Project: Proposed 4 storey Residencial - Commercial with Roof Deck

Location: Vancouver, Canada

Owner: Jestoni Zandro Lacson

ITEM SCOPE OF WORK UNIT QUANTITY UNIT COST TOTAL COST

I GENERAL REQUIREMENTS
Mobilization lot 1 ₱ 15,000.00 ₱ 15,000.00
Permits and License lot 1 ₱ 50,000.00 ₱ 50,000.00
Sub-total ₱ 65,000.00
II SITE WORKS/TEMP. FACILITIES
Site Clearing lot 1 ₱ 15,000.00 ₱ 15,000.00
Temporary Facilities lot 1 ₱ 10,000.00 ₱ 10,000.00
Building Layout sq.m 97.79 ₱ 100.00 ₱ 9,779.00
Excavation cu.m 52 ₱ 675.00 ₱ 35,100.00
Backfilling cu.m 33 ₱ 220.00 ₱ 7,260.00
Gravel Bedding cu.m 28.6 ₱ 1,250.00 ₱ 35,750.00
Soil Poisoning sq.m 67.48 ₱ 900.00 ₱ 60,732.00
Compaction lot 1 ₱ 3,500.00 ₱ 3,500.00
Hauling of Debris lot 1 ₱ 10,000.00 ₱ 10,000.00
Sub-total ₱ 187,121.00
III CONCRETING WORKS
FOOTINGS
a.Cement bags 447 ₱ 220.00 ₱ 98,340.00
b.Sand cu.m 18.368 ₱ 1,000.00 ₱ 18,368.00
c.Gravel 3/4 cu.m 36.736 ₱ 1,500.00 ₱ 55,104.00
COLUMNS
a.Cement bags 1433 ₱ 220.00 ₱ 315,260.00
b.Sand cu.m 59.696 ₱ 1,000.00 ₱ 59,696.00
c.Gravel 3/4 cu.m 119.392 ₱ 1,500.00 ₱ 179,088.00
TIE BEAM
a.Cement bags 302 ₱ 220.00 ₱ 66,440.00
b.Sand cu.m 12.57 ₱ 1,000.00 ₱ 12,570.00
c.Gravel 3/4 cu.m 25.14 ₱ 1,500.00 ₱ 37,710.00
SLAB
a.Cement bags 4386 ₱ 220.00 ₱ 964,920.00
b.Sand cu.m 182.75 ₱ 1,000.00 ₱ 182,750.00
c.Gravel 3/4 cu.m 365.5 ₱ 1,500.00 ₱ 548,250.00
FLOOR BEAMS
a.Cement bags 961 ₱ 220.00 ₱ 211,420.00
b.Sand cu.m 40.05 ₱ 1,000.00 ₱ 40,050.00
c.Gravel 3/4 cu.m 80.12 ₱ 1,500.00 ₱ 120,180.00
Sub-total ₱ 2,910,146.00
IV METAL REINFORCEMENT
FOOTINGS
a.16mmØ x 6m pcs 256 ₱ 242.00 ₱ 61,952.00
TIE BEAM
a.16mmØ x 6m pcs 377 ₱ 242.00 ₱ 91,234.00
COLUMNS
a.16mmØ x 6m pcs 40001 ₱ 242.00 ₱ 9,680,242.00
FLOOR BEAMS
a.16mmØ x 6m pcs 2852.9 ₱ 242.00 ₱ 690,401.80
SLAB and CHB
b.12mmØ x 6m pcs 6263 ₱ 136.00 ₱ 851,721.76

Sub-total ₱ 11,375,551.56
MASONRY WORKS
a.CHB 6" pcs 41358.38 ₱ 12.00 ₱ 496,300.50
Sub-total ₱ 496,300.50
PAINTING WORKS
Neutralizer qts 12 ₱ 640.00 ₱ 7,680.00
Flat Latex Paint gals 65 ₱ 376.00 ₱ 24,440.00
Sandpaper #100 pcs 500 ₱ 15.00 ₱ 7,500.00
Patching Compound kgs 250 ₱ 25.00 ₱ 6,250.00
Paint Brush 2" pcs 40 ₱ 25.00 ₱ 1,000.00
Paint Roller pcs 50 ₱ 120.00 ₱ 6,000.00
Sub-total ₱ 52,870.00
TILE WORKS
Granite Tiles (60cm x 60cm) pcs 10000 ₱ 250.00 ₱ 2,500,000.00
Cement Mortar bags 100 ₱ 220.00 ₱ 22,000.00
Waste cement joint filler kgs 200 ₱ 30.00 ₱ 6,000.00
Tile Adhesive bags 50 ₱ 240.00 ₱ 12,000.00
Sub-total ₱ 2,540,000.00
TOTAL ₱ 17,626,989.06