Project : Proposed 4-Storey Hotel with Basement Parking Reference No:

Subject : Bill of Materials / Quantities Date:

Material cost Labor Cost Equipment Cost

S/N Description Qty Unit Total Amount
Unit Cost Amount Unit Cost Amount Unit Cost Amount

1.0 Earth works

Excavation 55.49 cu.m. 800.00 44,392.00 - -
Back fill 42.86 cu.m. - 200.00 8,572.00
On fill 145.55 cu.m. 550.00 80,052.50 250.00 36,387.50 -
80,052.50 89,351.50 - 169,404.00

2.0 Formworks & Scaffolding 1.00 set 495,000.00 495,000.00 300,000.00 300,000.00 -
Good Lumber 2 x 3 x 12'
Marine Plywood 4x8x3/4
Base Jack
GI Pipe 1-1/4
Swivel Clamps
H Frame

495,000.00 300,000.00 - 795,000.00

3.0 Rebar works

Footing 913.06 kg 45.00 41,087.70 13.50 12,326.31 3.00 2,739.18
Wall Footing 186.00 kg 45.00 8,370.00 13.50 2,511.00 3.00 558.00
Column 2,316.75 kg 45.00 104,253.75 13.50 31,276.13 3.00 6,950.25
Wall 704.45 kg 45.00 31,700.43 13.50 9,510.13 3.00 2,113.36
Slab 1,069.51 kg 45.00 48,127.86 13.50 14,438.36 3.00 3,208.52
Beam 2,237.28 kg 45.00 100,677.60 13.50 30,203.28 3.00 6,711.84
GI Wire 780.22 kg 70.00 54,615.40
388,832.74 100,265.20 22,281.16 511,379.10

4.0 Concrete Works

Footing 3000psi 11.64 cu.m. 4,200.00 48,888.00 1,260.00 14,666.40 200.00 2,328.00
Wall Footing 3000psi 0.96 cu.m. 4,200.00 4,032.00 1,260.00 1,209.60 200.00 192.00
Column 3000psi 12.50 cu.m. 4,200.00 52,500.00 1,260.00 15,750.00 200.00 2,500.00
Slab 3000psi 10.15 cu.m. 4,200.00 42,630.00 1,260.00 12,789.00 200.00 2,030.00
Beam 3000psi 22.37 cu.m. 4,200.00 93,954.00 1,260.00 28,186.20 200.00 4,474.00
242,004.00 72,601.20 11,524.00 326,129.20

5.0 Masonry works

CHB Laying 533.83 m2 750.00 400,372.50 180.00 96,089.40 30.00 16,014.90
Plaster works 1,135.80 m2 200.00 227,160.00 180.00 204,444.00 30.00 34,074.00
627,532.50 300,533.40 50,088.90 978,154.80

6.0 Electrical works

Conduits, U box, J Box 1.00 set 90,000.00 90,000.00
Panel Board 12 nos 1.00 pcs 5,200.00 5,200.00
Wires, 3.5mm2 7.00 box 4,200.00 29,400.00
Wires, 5.5mm2 4.00 box 6,000.00 24,000.00
Owner Supplied
Lighting Fixtures pcs - 500.00 -
Material (OSM)

Owner Supplied
Pinlights - pcs 950.00 -
Material (OSM)

Breaker, 30amp, 20amp, 60amp,

100amp 12.00 pcs 980.00 11,760.00 850.00 10,200.00
Switch and Receptacles 68.00 pcs 230.00 15,640.00 850.00 57,800.00
Convinience, Tel and Cable outlet 35.00 pcs 315.00 11,025.00 850.00 29,750.00
187,025.00 97,750.00 - 284,775.00

7.0 Plumbing works and Fixtures

Fixtures for Ground Floor
Kitchen Sink and Faucet; 1.00 sets 7,500.00 7,500.00 500.00 500.00
Floor drain (brass or stainless) 4.00 nos 350.00 1,400.00 300.00 1,200.00
Toilet Set (Flush type; Fozzi Brand) 3.00 nos 5,000.00 15,000.00 2,000.00 6,000.00 -
Shower Set (Tel Shower) 3.00 nos 4,500.00 13,500.00 500.00 1,500.00
Sewage and Waste water lines 1.00 set 90,800.00 90,800.00 45,400.00 45,400.00 - -
4" Dia PVC series 1000 -
6" Dia PE Pipe
misc fittings 4" pvc -
3" Dia PVC series 1000 -
misc fittings 3" pvc -
Cold water lines 1.00 set 44,025.00 44,025.00 22,012.50 22,012.50 -
1/2" dia PPR pipes
misc fittings
Water proofing 36.68 sq.m. 340.00 12,471.20 600.00 22,008.00
Septic Tank 1.00 nos 60,000.00 60,000.00
244,696.20 98,620.50 - 343,316.70

8.0 Schedule of doors

Sliding Glass Door Analok Frame 1.00 nos 12,000.00 12,000.00 - -
Solid Panel Door 1.00 nos 10,000.00 10,000.00 1,500.00 1,500.00
Panel Door 8.00 no 5,500.00 44,000.00 1,500.00 12,000.00
66,000.00 13,500.00 - 79,500.00

9.0 Schedule of Window

Sliding Door (Analok Frame w/ 1/4" thk.
1 SET 8,500.00 8,500.00
Brown Glass)
Swing-Type Analok Frame w/ Brown
5 SET 3,500.00 17,500.00
Glass (1600mm x 1200mm)
Swing-Type Analok Frame w/ Brown
2 SET 3,300.00 6,600.00
Glass (1400mm x 1200mm)
Swing-Type Analok Frame w/ Brown
1 SET 2,800.00 2,800.00
Glass (900mm x 900mm)
Swing-Type Analok Frame w/ Brown
3 SET 2,000.00 6,000.00
Glass (500mm x 600mm)
Awning-Type Analok Frame w/ Brown
1 SET 7,600.00 7,600.00
Glass (500mmx1950mm)
Awning-Type Analok Frame w/ Brown
9 SET 6,800.00 61,200.00
Glass (400mmx1550mm)
Fixed WIndow Analok Frame w/ Brown
3 SET 3,600.00 10,800.00
Glass (350mmx2400mm) - - 10,800.00
121,000.00 - - 121,000.00

Page 1 of 2
Project : Proposed 4-Storey Hotel with Basement Parking Reference No:
Subject : Bill of Materials / Quantities Date:

Material cost Labor Cost Equipment Cost

S/N Description Qty Unit Total Amount
Unit Cost Amount Unit Cost Amount Unit Cost Amount
12.0 Ceiling Works
Flat Ceiling 216.15 sq.m. 650.00 140,494.25 350.00 75,650.75
Ficem Board. (Smart board brand)

140,494.25 75,650.75 216,145.00

13.0 Misc hardwares

Locksets for Maindoor 1.00 nos 7,500.00 7,500.00 500.00 500.00
Locksets for Sliding Door 1.00 nos 2,500.00 2,500.00 500.00 500.00
Locksets 8.00 nos 1,500.00 12,000.00 500.00 4,000.00 -
Hinges 36.00 sets 350.00 12,600.00 250.00 9,000.00 -
34,600.00 13,000.00 - 47,600.00

14.0 Tile Works

60x30 Ceramic Tiles 360.00 pcs 180.00 64,800.00 62.50 22,500.00
30x30 Ceramic Tiles 316.00 pcs 150.00 47,400.00 25.00 7,900.00
112,200.00 30,400.00 - 142,600.00
17.0 Mobilization and Demobilization 1.00 ls 50,000.00 50,000.00
18.0 Building Permit 1.00 ls 75,000.00 75,000.00 - - - -
19.0 Water and Electricity Consumption 7.00 ls 2,000.00 14,000.00 - - - - 7.00
20.0 Water Electricity Installation 1.00 nos 15,000.00 15,000.00
21.0 Complete plan 1.00 ls 150,000.00 150,000.00 - - - -
254,000.00 50,000.00 - 304,000.00
Direct Cost 4,329,810.80
Contingencies 432,981.08
Grand Total 4,762,791.88

Prepared by:

Civil Engineer

Page 2 of 2