Grecom Paint Applicators Services

Project: Warehouse
Location: Rizal Technopark, Highway 2000
Taytay, Rizal

BILL OF QUANTITIES

Scope of Work Qty. unit Unit Rate Amount

Preliminaries

Mobilization/Demobilization 1.00 lot 180,000.00 180,000.00

Bonds and Insurances 1.00 lot 25,000.00 25,000.00
Management of the Works 1.00 lot 720,000.00 720,000.00
Equipment Rental 1.00 lot 240,000.00 240,000.00
Safety and Security 1.00 lot 257,400.00 257,400.00
Temporary Facilities 1.00 lot 75,000.00 75,000.00

Siteworks/Civil Works

Clearing/Grubbing 2065.00 m2 56.00 115,640.00

Excavation/Backfilling & Compaction 433.25 m3 201.60 87,343.20
Lay-out 1575.00 m2 72.80 114,660.00
Gravel Bedding 100.00 m3 1,825.60 182,560.00
Fence

Structural Works

Concrete Works 425.10 m3 3,662.40 1,556,877.55

Rebar Works 42088.48 kg 71.68 3,016,902.31
Formworks 1186.37 m2 672.00 797,239.30
Roof Framing 71416.93 kg 95.20 6,798,891.50

Architectural Works

Wall Plastering 2667.07 m2 756.00 2,016,301.90

External Waterproofing 1333.53 m2 72.80 97,081.20
Floor Finish 1575.00 m2 106.40 167,580.00
CHB Walls 1254.61 m2 896.00 1,124,134.14
Painting 2113.00 m2 196.00 414,148.00
Tiling Works 42.00 m2 560.00 23,520.00
Ceiling Works 42.00 m2 476.00 19,992.00
Steel Door 1.00 lot 107,464.00 107,464.00
Glass Window 1.00 lot - -

Plumbing Works

Plumbing Fixtures 1.00 lot 153,384.00 153,384.00

Storm Drainage System 1.00 lot 220,248.00 220,248.00
Sewer System 1.00 lot 54,712.00 54,712.00
Potable Water System 1.00 lot 128,800.00 128,800.00
Electrical Works

Wiring and Conductors 1.00 lot 544,010.90 544,010.90

Pipes, Boxes and Conduits 1.00 lot 172,882.76 172,882.76
Panelboards and ECBs 1.00 lot 53,352.15 53,352.15
Indoor/Outdoor Lightings 1.00 lot 46,507.24 46,507.24

Grand Total 19,511,632.16

Prepared by: Approved by:

Alvin C. Estay Gemma C. Venus

Quantity Surveyor Manager
Grecom Paint Applicators Services
Project: Warehouse
Location: Rizal Technopark, Highway 2000
Taytay, Rizal

BILL OF QUANTITIES

Labor Only
Scope of Work Qty. unit Unit Rate Amount

Preliminaries

Mobilization/Demobilization 1.00 lot 180,000.00 180,000.00

Bonds and Insurances 1.00 lot 25,000.00 25,000.00
Management of the Works 1.00 lot 576,000.00 576,000.00
Safety and Security 1.00 lot 252,000.00 252,000.00
Temporary Facilities 1.00 lot 75,000.00 75,000.00

Siteworks/Civil Works

Clearing/Grubbing 2065.00 m2 57.00 117,705.00

Excavation/Backfilling & Compaction 433.25 m3 136.80 59,268.60
Lay-out 1575.00 m2 74.10 116,707.50
Gravel Bedding 100.00 m3 114.00 11,400.00
Fence

Structural Works

Concrete Works 425.10 m3 136.80 58,153.36

Rebar Works 42088.48 kg 25.00 1,052,212.02
Formworks 1186.37 m2 171.00 202,868.93
Roof Framing 71416.93 kg 22.80 1,628,305.95

Architectural Works

Wall Plastering 2667.07 m2 199.50 532,079.67

External Waterproofing 1333.53 m2 17.10 22,803.41
Floor Finish 1575.00 m2 108.30 170,572.50
CHB Walls 1254.61 m2 285.00 357,564.99
Painting 2113.00 m2 62.70 132,485.10
Tiling Works 42.00 m2 228.00 9,576.00
Ceiling Works 42.00 m2 171.00 7,182.00
Steel Door 1.00 lot 25,992.00 25,992.00
Glass Window 1.00 lot - -

Plumbing Works

Plumbing Fixtures 1.00 lot 23,655.00 23,655.00

Storm Drainage System 1.00 lot 80,826.00 80,826.00
Sewer System 1.00 lot 19,209.00 19,209.00
Potable Water System 1.00 lot 17,100.00 17,100.00
Electrical Works

Wiring and Conductors 1.00 lot 46,007.38 46,007.38

Pipes, Boxes and Conduits 1.00 lot 18,402.95 18,402.95
Panelboards and ECBs 1.00 lot 30,364.87 30,364.87
Indoor/Outdoor Lightings 1.00 lot 8,281.33 8,281.33

Grand Total 5,856,723.6

Prepared by: Approved by:

Alvin C. Estay Gemma C. Venus

Quantity Surveyor Manager
 Bill of Materials

Concrete Works Price

Portland Cement 40 kg per bag
Sand/Vibro Sand per cu.m.
Crushed Gravel 1/2 per cu.m.
Crushed Gravel 3/4 per cu.m.
Crushed Gravel G-1 per cu.m.
Ready-Mix 3000psi per cu.m.
Ready-Mix 4500psi per cu.m.
Shovel per pc
String per roll
Plumb Bob
Level Bar
Level Hose

Rebar per kg per pc.

10mm dia. Gr.30/33
12mm dia. Gr.30/33
16mm dia. Gr.33/40
20mm dia. Gr.33/40
25mm dia. Gr.33/40
Tie Wire #16 per roll
Flat Bar 6m x 25mm x 6mm per piece

Formworks
Ordinary Plywood 1/2"thk per pc.
Marine Plywood 1/2" thk per pc.
Phenolic Board 1" thk per pc.
2x2 Lumber per bd.ft.
2x3 Lumber per bd.ft.
CWN 1" per kg
CWN 1.5" per kg
CWN 2" per kg
CWN 3" per kg

Walls
CHB 4" per pc
CHB 5" per pc
CHB 6" per pc
Waterproofing Admixture per bag

Painting Works
Latex Primer White 16L per bucket
Latex Semi-Gloss 16L per bucket
Red Oxide Primer per bucket
Epoxy Primer per bucket
Paint Brush
 Paint Roller

Tiling Works
Floor Tiles per pc
Tile Grout per bag
Tile Adhesive per pc
Diamond Cutting Wheel per pc

Plumbing & Sewerage

2" PPR Pipe 10'(incl. accessories) per pc
4" PVC Pipe 10' (Orange) per pc
Contact Cement/Adhesive
Water Closet w/ Flush set
Urinals w/ Flush set
Wall Mounted Lavatory set
Undermount Lavatory set
Faucets set
Floor Drain set
250mm RCP per pc
300mm RCP per pc

Electrical Works
3.5mm THHN Wire per roll
8.0mm THHN Wire per roll
50.0mm THHN Wire per roll
60.0mm THHN Wire per roll
200.0mm THHN Wire per roll
250.0mm THHN Wire per roll
15mm EMT per pc
25mm EMT per pc
80mm IMC per pc
Panelboard/ECB set
Duplex Receptacle Outlet 10A per pc
Hi-bay Suspended Lighting Fixture set
Flourescent Lighting Fixture set
2-Gang Switch set
3-Gang Switch set
Utility Box set
Electrical Tape per box
Grounding Rod set

Roofing Frame
Angle Bar 75 x 75 x 6mm per pc
Welding Rod per kg
Grinding Disc per pc
Cutting Disc per pc
Equipment estimated cost
One-Bagger Mixer 600/day
Soil Compactor 1280/day
Concrete Vibrator 800/day
Dump Truck 6400/day
Backhoe 3/4 1360/hr
Oxyacetylene Torch
Welding Machine 500/day
Excavation, Backfilling & Compaction
Qty Length Width depth Manual Labor@0.8m3/mhr
F1 10.00 3.00 3.00 1.75 157.5 157.5 196.88
F2 6.00 2.50 2.50 1.75 65.625 65.625 82.03
F3 6.00 3.00 3.00 1.75 94.5 94.5 118.13
F4 6.00 2.50 2.50 1.75 65.625 65.625 82.03
FTB 1.00 160.00 0.25 1.25 50 1 50
433.25 m3

Qty. @.8m3/mhr @10m3/truck

Gravel Bedding 100 10000 150000 100 1500
cost Equipment cost
15750 157.5 6.30 8568 383.25
6562.5 65.625 2.63 3570 200
9450 94.5 3.78 5140.8 1.91625 20848.8
6562.5 65.625 2.63 3570 4147.2
4000 2400
42325 20848.8 2000
5000 7500
47325
Concrete Footing
Footing(m) Qty Length Width thk Volume
F1 10.00 3.00 3.00 0.50 45.00
F2 6.00 2.50 2.50 0.40 15.00
F3 6.00 3.00 3.00 0.45 24.30
F4 6.00 2.50 2.50 0.40 15.00
F5 0.00 3.00 3.00 0.50 0.00

Column(m) Qty A B height Volume

C1 16.00 0.60 0.60 8.00 46.08
C2 12.00 0.40 0.40 8.00 15.36
C2 Ext. 1.00 0.40 0.40 15.26 2.44

Column Ext. 4.45 3.81 2.54 1.27

17.5 15 10 5
Ratio 0.254286 0.254286 0.254286 0.254286

area Length Width thk Volume

Slab on Grade 1575 45 35 0.125 196.88

Beam Qty Length Width thk Volume

FTB 1.00 160.00 0.25 0.50 20.00
B1 1.00 160.00 0.2 0.5 16.00
RB1 1.00 160.00 0.2 0.5 16.00

Concrete Canopy area thk Volume

1.2 x 5.0 1.00 6.00 0.05 0.3
1.2 x 6.0 1.00 7.20 0.05 0.36

CHB Walls
FE Qty area openings Total
7.50 x 4.0 4.00 30.00 5.04 99.84
6.0 x 4.0 9.00 24.00 5.04 170.64
LSE
5.0 x 4.0 13.00 20.00 5.04 194.48
Roof Ext. 1.00 74.83 0.00 74.83
RSE
5.0 x 4.0 14.00 20.00 0.00 280.00
Roof Ext. 1.00 74.83 0.00 74.83
RRE
7.50 x 4.0 4.00 30 0.00 120.00
6.0 x 4.0 10.00 24.00 0.00 240.00
1254.61 m2

No of CHB ### pcs

1.22 2.928 2.928
2.44 Total Volume of Concrete 425.10 m3
Formworks
Column Area Boards Labor
C1 374.4 129 51200.00 99330 265.30448718 136.752136752
C2 187.2 65 24000.00 50050 267.36111111 128.205128205
C2 Ext. 48.768 17 8000.00 13090 268.41371391 164.041994751
83200.00 162470
Beam
FTB 192 67 39344.26 51590 268.69791667 204.918032787
B1 192 67 39344.26 51590 268.69791667 204.918032787
RB1 192 67 39344.26 51590 268.69791667 204.918032787
Total 1186.368 118032.8

Concrete 1750 121 243

0.21 0.43 0.86

material cost
Cement @250/bag 437500
Sand @1200/m3 145200
Gravel@1500/m3 364500
947200
cost/m3 2295.018
Rebar Footing
BB Qty. Dia.(mm) TB Qty. Dia.(mm) Length W(25mm) W(20mm) W(16mm)
30.00 25.00 2.85 329.46
26.00 16.00 2.35 96.44
40.00 20.00 15.00 16.00 2.85 281.14 67.47
36.00 20.00 14.00 16.00 2.35 208.64 51.93
(splices, bends, hooks not yet considered)
14.25
Footing Beam
FTB Length Qty. L/4 L/2 TB Mid BB W(25mm)
7.50 4 1.875 3.75 28.90 11.84 28.90 231.20
6.00 10 1.5 3 23.12 9.47 23.12 462.40
5.00 14 1.25 2.5 19.27 7.89 19.27 539.47

FTB Stirrups Qty pcs L@1.35 W(12mm)

7.50 4 50 67.50 239.71
6.00 10 43 58.05 515.38
5.00 14 38 51.30 637.63
L@1.45
Column Qty Length W(25mm) W(20mm) W(12mm) L@2.25 pcs
C1 16.00 9.75 14427.013 2109.45 148.5 66
C2 12.00 9.75 2308.32 1019.57 95.7 66
C2 Ext. 1.00 15.26 301.01 131.31 147.9 102

SOG Qty Length W(12mm)

@45m side 114.00 35 3542.3865
@35m side 89.00 45 3555.7037

Beam (B1) Qty. W(20mm) W(10mm) L@1.3 pcs

7.50 4 369.9234 160.30 65.00 50
6.00 10 739.8468 344.65 55.90 43
5.00 14 863.1546 426.40 49.40 38

Beam (RB1) Qty. W(20mm) W(10mm) L@1.3 pcs

7.50 4 369.9234 160.30 65.00 50
6.00 10 739.8468 344.65 55.90 43
5.00 14 863.1546 426.40 49.40 38

S@60cm W(12)
CHB Walls - Horizontal Reinforcement 6.67 2485.89
CHB Walls - Vertical Reinforcement 12.5 2485.89

Tie Wire @13kg/ton rebar 629.22 kg

Summary(kg) 25mm 20mm 16mm 12mm

Footing 1562.54 489.78 468.37 1392.72
Column 14427.01 2609.334 3260.33
SOG 7098.0902
 Beam 3945.8496 1862.6876
CHB Rebar 4971.77
15989.55 7044.96 468.37 18585.59
15% Splices & Wastage 2398.433 1056.7443 70.255852 2787.8389
Total Weight 18387.99 8101.71 538.63 21373.43
pcs 795 548 57 4012

Roof Framing 17.5 4.45 18.06 0.2542857 6

Flange 22452.70 0.7628571
Web 16672.27 3.0954727
HB1 18336.78
Sagrod 1066.44
Tie Rod 1774.59
Turnbuckle 170.40
Purlins 7743.24
Angle Bar 2026.752
3% Waste 1173.75
Total 71416.93
 Dia. kg/m @6m
25mm 3.853369 23.12021
20mm 2.466156 14.79694
16mm 1.57834 9.470039
12mm 0.887816 5.326897
10mm 0.616539 3.699234

W(16mm)
47.35
94.70
110.48
Paint Area @700/4L @175/L @6.24m3/L @2.5m2/mhr
Wall 177776.44 66.66 67616 25.35226

Paint Area
addt'l 22.4
LE 578.236
FE 607.56
RSE 449.77
RE 455
2112.966

Masonry Area
LE 578.236 65.52 22.2
FE 607.56
RSE 837.27
RE 644
Total 2667.066

Hardwares
Door 1
Door 1A

Window 1
Window 2
Electrical Works light outlet cr
3.5mm THHN Wire 2084 m 893 936 255
8.0mm THHN Wire 0m
50.0mm THHN Wire 56 m 16 40
60.0mm THHN Wire 10 m 10
200.0mm THHN Wire 172.3 m 48 124.3
250.0mm THHN Wire 24 m 24
15mm EMT 695 m 231.6667 106566.7
25mm EMT 90 m 30 31650
80mm IMC m
Junction Box 15 nr
ECB 3 nr 21000
Duplex Receptacle Outlet 10A 22 nr 6160
Hi-bay Suspended Lighting Fixture 49 nr 147000
Flourescent Lighting Fixture 14 nr 25200
2 gang Light Switch 8 nr 1760
Single Light Switch 6 nr 1140
Ground Rod 1 nr

Labor Cost
68400 10500 80714.7
48626.67

28000
5800
310140
52800
Cold Water Line
50mm PPR 126.24 m 100000
elbow 15.00 pcs
tee 20.00 pcs

Labor PPR cost

excavation@1.5m/hr 6773.33
chipping@1.5m/hr 1066.67
installation@2m/hr 6350.00

Sewer/Sanitary Pipes
75mm PVC 36.5 m 10341.67
Cleanout 6 pcs

Labor PVC cost

excavation@1.5m/hr 2133.33
chipping@1.5m/hr 1066.67
installation@2m/hr 2500.00

Storm Drain Length

100mm PVC Downspout 61750 193 m
100mm PVC Elbow 32 pcs

installation 22750

RCP 5 6 7.5
250mm RCP 54750 69.5 m 4 6 1
300mm RCP 51000 65 m 3 4 2

excavation 10000 37.5

installation 47250

Catch Basin 4200 13.44

13650

Fixtures
Water Closet w/ Flush 10 nr 80000 10000 8000 1000
Urinals w/ Flush 4 nr 18000 3200 4500 800
Wall Mounted Lavatory 2 nr 4000 1600 2000 800
Undermount Lavatory 5 nr 10000 4000 2000 800
Faucets 7 nr 2450 700 350 100
Floor Drain 5 nr 1750 1250 350 250

Downspout Excavation
Volume 0.384 m3

Downspout Concrete
Volume 0.1225 m3 2.5725

Downspout CHB Area

CHB Wall 1.28 m2 26.88

Downspout Flat Bar

69.5
65
Septic Tank
CHB Area nr
CHB 150mm 11.025 138
CHB 100mm 2.51125 31

Wall Footing
Volume 0.61

Suspended Slab
Volume 0.06

Flooring
Volume 0.32

Rebar W(kg) 5520 930 7500

10mm bar 28.67 Slab 11296.18
10mm bar (Vertical) 13.92
Footing
10mm bar (Hor.) 20.44
10mm bar 20.04 Walls
Total 83.06

Excavation
Volume 6.1875

Formworks Area
Slab 5.625
Manhole Cover 2.16
Total 7.785