PROJECT: ONE STOREY RESIDENTIAL HOUSE

LOCATION: LOT 11,12,13 & 14, BLOCK 6, PERLITAS EXECUTIVE HOME

NORTH POBLACION, MEDINA, MISAMIS ORIENTAL
OWNER: MR. ZOSIMO H. ANGLO AND MRS. IVY P. ANGLO

BILL OF MATERIALS
NO. PARTICULAR QTY. UNIT UNIT PRICE SUB-TOTAL TOTAL LABOR COST
A. SITE WORKS
A.1. Site Clearing and Grubbing 1.00 lot 7,000.00 7,000.00 43,750.00
Earthworks, Excavation 245.00 cu.m 150.00 36,750.00 36,750.00
B. ARCHITECTURAL WORKS
B.1. DOORS & WINDOWS 11.38 cu.m 86,900.00 13,035.00
Panel Door (1.00 X 2.10) 2.00 sets 3,500.00 7,000.00
Panel Door (0.80 X 2.10) 5.00 sets 1,800.00 9,000.00
Panel Door (0.70 X 2.10) 1.00 set 1,800.00 1,800.00
Plastic Door (0.60 X 2.10) 3.00 sets 1,200.00 3,600.00
Sliding Glass Door (1.85 X 1.50) 3.00 sets 6,500.00 19,500.00
Sliding Glass Door (1.10 X 1.50) 2.00 sets 4,500.00 9,000.00
Sliding Glass Door (2.40 X 1.50) 2.00 sets 8,500.00 17,000.00
Sliding Glass Door (1.25 X 1.20) 2.00 sets 5,000.00 10,000.00
Glass Blocks 10.00 pcs 100.00 1,000.00
Awning Window (0.60 X 0.60) 3.00 sets 1,200.00 3,600.00
Fixed Glass (0.40 X 1.80) 1.00 set 3,000.00 3,000.00
Jalousy Window ( 0.60 X 1.20) 2.00 sets 1,200.00 2,400.00
B.2 CEILING WORKS 55,575.00 11,115.00
1/4 thk. Hardiflex 50.00 pcs 450.00 22,500.00
2 X 2 Hardwood 900.00 bdft 35.00 31,500.00
Finishing Nails 15.00 kgs 65.00 975.00
Concrete Nails 10.00 kgs 60.00 600.00
B.3 TILE WORKS
B.3.1. GROUND FLOOR 130.39 sq.m 57,750.00 11,550.00
0.60 X 0.60 Mariwasa Tiles 400.00 pcs 130.00 52,000.00
Adhesive Cement 25.00 bags 230.00 5,750.00
B.3.2. TOILET AND BATH 7.65 sq.m 10,300.00 2,060.00
0.30 X 0.30 Mariwasa Tiles 100.00 pcs 80.00 8,000.00
Adhesive Cement 10.00 bags 230.00 2,300.00
B.4 PAINTING WORKS 168,000.00 33,600.00
Interior Surfaces 250.00 sq.m 300.00 75,000.00
Exterior Surfaces 180.00 sq.m 250.00 45,000.00
Ceiling Surfaces 160.00 sq.m 300.00 48,000.00
B.5 ROOFING 216.51 sq.m 185,000.00 27,750.00
Roofing and Spandrel for Eaves 1.00 lot 185,000.00 185,000.00
B.6 PLASTERING 966.72 cu.m 64,800.00 12,960.00
Cement 210.00 bags 240.00 50,400.00
Fine sand 16.00 cu.m 900.00 14,400.00
B.7 SCAFFOLDINGS 28,600.00 5,720.00
2X3 Coco wood 1,200.00 bdft 13.00 15,600.00
2X2 Coco wood 1,000.00 bdft 13.00 13,000.00
C. CIVIL WORKS
C.1. FOOTING & COLUMN 11.38 cu.m 160,707.00 32,141.40
Cement 144.00 bags 240.00 34,560.00
Washed Sand 15.00 cu.m 850.00 12,750.00
Washed Gravel 8.00 cu.m 700.00 5,600.00
Addmix 144.00 pcks 30.00 4,320.00
16mmdia. Deform Bars 152.00 lgs 300.00 45,600.00
12mmdia. Deform Bars 96.00 lgs 167.00 16,032.00
16g. Tie Wire 15.00 kgs 65.00 975.00
1/2 thk. Plywood 41.00 pcs 570.00 23,370.00
2X2 Coco wood 800.00 bdft. 13.00 10,400.00
2X3 Coco wood 500.00 bdft. 13.00 6,500.00
Common Nails 10.00 kgs 60.00 600.00
C.2. ROOF BEAM 7.61 cu.m 132,660.00 26,532.00
Cement 90.00 bags 240.00 21,600.00
Washed Sand 9.00 cu.m 850.00 7,650.00
Washed Gravel 5.00 cu.m 700.00 3,500.00
Addmix 90.00 pcks 25.00 2,250.00
16mmdia. Deform Bars 93.00 lgs 300.00 27,900.00
12mmdia. Deform Bars 180.00 lgs 167.00 30,060.00
16g. Tie Wire 20.00 kgs 65.00 1,300.00
1/2 thk. Plywood 35.00 pcs 570.00 19,950.00
2X2 Coco wood 600.00 bdft. 17.00 10,200.00
2X3 Coco wood 450.00 bdft. 17.00 7,650.00
Common Nails 10.00 kgs 60.00 600.00
C.3. ZOCALO 28.31 cu.m 135,760.00 27,152.00
Cement 295.00 bags 240.00 70,800.00
Washed Sand 28.00 cu.m 850.00 23,800.00
Washed Gravel 14.00 cu.m 700.00 9,800.00
12mmdia. Deform Bars 180.00 lgs 167.00 30,060.00
 16g. Tie Wire 20.00 kgs 65.00 1,300.00
C.4. GROUND FLOOR - FLOORING 18.30 cu.m 77,200.00 15,440.00
Cement 185.00 bags 240.00 44,400.00
Mixed Sand/Gravel 21.00 cu.m 700.00 14,700.00
8mmdia. Deform Bars 280.00 lgs 60.00 16,800.00
16g. Tie Wire 20.00 kgs 65.00 1,300.00
C.5. CONC. HOLLOW BLOCKS LAYERING
C.5.1 UNDER GROUND AND ON-FILL AREA 452.86 sq.m 61,780.00 12,356.00
6" thk. Conc. Hollow Blocks 395.00 pcs 25.00 9,875.00
Cement 67.00 bags 240.00 16,080.00
Mixed Sand/Gravel 6.00 cu.m 700.00 4,200.00
10mmdia. Deform Bars 275.00 lgs 115.00 31,625.00
C.5.2 WHOLE HOUSE 483.36 sq.m 123,200.00 24,640.00
4" thk. Conc. Hollow Blocks 5,000.00 pcs 8.00 40,000.00
Cement 250.00 bags 240.00 60,000.00
Mixed Sand/Gravel 20.00 cu.m 700.00 14,000.00
10mmdia. Deform Bars 80.00 lgs 115.00 9,200.00
D. STEEL WORKS, TRUSSES (ROOF FRAMING ) 216.51 sq.m 145,175.00 29,035.00
2 x 2 x 1/4" Angle Bar 35.00 lgs 835.00 29,225.00
1 1/2x1 1/2 x 3/16" Angle Bar 45.00 lgs 630.00 28,350.00
C-Purlins 2 x 4" 60.00 lgs 750.00 45,000.00
C-Purlins 2 x 6" 20.00 lgs 980.00 19,600.00
12mmdia. Round Bar 10.00 lgs 155.00 1,550.00
Welding Rod 7.00 box 2,350.00 16,450.00
Consumables (Oxygen and Acetylene) 1.00 lot 5,000.00 5,000.00
E. PLUMBING WORKS
E.1. WATER LINE 3,128.00 625.60
1"Ø Water Pipe 3.00 lgs 150.00 450.00
3/4"Ø Water Pipe 4.00 lgs 120.00 480.00
1/2"Øwater Pipe 15.00 lgs 75.00 1,125.00
3/4"Ø Check Valve 1.00 pc 385.00 385.00
3/4"Ø Coupling 4.00 pcs 36.00 144.00
3/4"Ø to 1/2"Ø Reducer Tee 1.00 pcs 56.00 56.00
1/2"Ø Coupling 6.00 sets 12.00 72.00
1/2"Ø 90 deg. Elbow 8.00 sets 18.00 144.00
1/2"Ø 45 deg. Elbow 8.00 pcs 14.00 112.00
1/2"Ø Union 3.00 sets 20.00 60.00
Teflon Tape 10.00 rolls 10.00 100.00
E.2. WASTE PIPE LINE 19,660.00 3,932.00
150 dia PVC Pipe (S1000) 8.00 lgs 1,100.00 8,800.00
100 dia PVS Pipe (S1000) 12.00 lgs 780.00 9,360.00
Plumbing Fittings 1.00 lot 1,500.00 1,500.00
E.3. Toilet and Bath Fixtures 25,310.00 5,062.00
Water Closet ( Master's Bedroom) 1.00 set 3,000.00 3,000.00
Water Closet ( Bedrooms) 1.00 set 2,500.00 2,500.00
Water Closet ( Common C.R.) 1.00 set 2,000.00 2,000.00
Lavatory ( Master's Bedroom) 1.00 set 2,500.00 2,500.00
Lavatory Closet ( Bedrooms) 1.00 set 1,500.00 1,500.00
Lavatory Closet ( Common C.R.) 1.00 set 1,000.00 1,000.00
Ordinary Faucet 3.00 sets 120.00 360.00
Floor Drain 3.00 sets 200.00 600.00
Downspout Strainer and Drain 21.00 sets 250.00 5,250.00
Kitchen Sink 1.00 set 1,800.00 1,800.00
Sink Water Faucet 1.00 set 1,200.00 1,200.00
Shower Head 3.00 sets 1,200.00 3,600.00
F. ELECTRICAL WORKS
F.1. Electrical Wires and Fixtures 67,094.00 13,418.80
Panel Board 1.00 set 24,000.00 24,000.00
(14 branches with Circuit Breaker)
Wires, Cables, Conduits, Utility Box, 1.00 lot 15,000.00 15,000.00
Junction Box
1 Gang Switch, National 4.00 sets 130.00 520.00
2 Gang Switch, National 3.00 sets 158.00 474.00
3 Gang Switch, National 10.00 sets 170.00 1,700.00
Convenience Outlet 22.00 sets 250.00 5,500.00
Aircon Outlet 5.00 sets 380.00 1,900.00
LED Circular Lamp with Fixture 6.00 sets 550.00 3,300.00
LED 2- Flourescent with Housing 3.00 sets 1,500.00 4,500.00
LED Pinlight 40.00 sets 180.00 7,200.00
Roughing In and Consumables 1.00 lot 3,000.00 3,000.00
TOTAL CIVIL WORKS MATERIALS Php 1,608,599.00
TOTAL LABOR COST Php 388,624.80
GRAND TOTAL LABOR AND MATERIALS Php 1,997,223.80

Prepared By:
KHARRY B. SEVILLA, UAP

Reg. NO. :
Date :
PTR :
Date :
TIN No. :
 80,500.00

99,935.00 774,715.00

66,690.00

81,660.00
69,300.00

12,360.00

201,600.00

212,750.00

77,760.00

34,320.00

192,848.40 829,568.40

159,192.00

162,912.00
 92,640.00

74,136.00 221,976.00

147,840.00

174,210.00

3,753.60

23,592.00

30,372.00 57,717.60

80,512.80
PROJECT: ONE STOREY RESIDENTIAL HOUSE
LOCATION: LOT 11,12,13 & 14, BLOCK 6, PERLITAS EXECUTIVE HOME
NORTH POBLACION, MEDINA, MISAMIS ORIENTAL
OWNER: MR. ZOSIMO H. ANGLO AND MRS. IVY P. ANGLO

BILL OF MATERIALS
NO. PARTICULAR QTY. UNIT UNIT PRICE SUB-TOTAL TOTAL LABOR COST
A. SITE WORKS
A.1. Site Clearing and Grubbing 1.00 lot 7,000.00 7,000.00 43,750.00
Earthworks, Excavation 245.00 cu.m 150.00 36,750.00 36,750.00
B. ARCHITECTURAL WORKS
B.1. DOORS & WINDOWS 11.38 cu.m 87,200.00 13,080.00
Panel Door (1.00 X 2.10) 2.00 sets 3,500.00 7,000.00
Panel Door (0.80 X 2.10) 5.00 sets 1,800.00 9,000.00
Panel Door (0.70 X 2.10) 1.00 set 1,800.00 1,800.00
Plastic Door (0.60 X 2.10) 3.00 sets 1,300.00 3,900.00
Sliding Glass Door (1.85 X 1.50) 3.00 sets 6,500.00 19,500.00
Sliding Glass Door (1.10 X 1.50) 2.00 sets 4,500.00 9,000.00
Sliding Glass Door (2.40 X 1.50) 2.00 sets 8,500.00 17,000.00
Sliding Glass Door (1.25 X 1.20) 2.00 sets 5,000.00 10,000.00
Glass Blocks 10.00 pcs 100.00 1,000.00
Awning Window (0.60 X 0.60) 3.00 sets 1,200.00 3,600.00
Fixed Glass (0.40 X 1.80) 1.00 set 3,000.00 3,000.00
Jalousy Window ( 0.60 X 1.20) 2.00 sets 1,200.00 2,400.00
B.2 CEILING WORKS 119,325.00 47,730.00
1/4 thk. Hardiflex 75.00 pcs 450.00 33,750.00
2 X 2 Hardwood 2,400.00 bdft 35.00 84,000.00
Finishing Nails 15.00 kgs 65.00 975.00
Concrete Nails 10.00 kgs 60.00 600.00
 B.3 TILE WORKS
B.3.1. GROUND FLOOR 130.39 sq.m 68,950.00 27,580.00
0.60 X 0.60 Mariwasa Tiles 400.00 pcs 158.00 63,200.00
Adhesive Cement 25.00 bags 230.00 5,750.00
B.3.2. TOILET AND BATH 7.65 sq.m 12,800.00 5,120.00
0.30 X 0.30 Mariwasa Tiles 100.00 pcs 105.00 10,500.00
Adhesive Cement 10.00 bags 230.00 2,300.00
B.4 PAINTING WORKS 233,479.72 46,695.94
Interior Surfaces 347.75 sq.m 320.00 111,280.00
Exterior Surfaces 212.13 sq.m 300.00 63,639.72
Ceiling Surfaces 183.00 sq.m 320.00 58,560.00
B.5 ROOFING 216.51 sq.m 210,000.00 31,500.00
Roofing and Spandrel for Eaves 1.00 lot 210,000.00 210,000.00
B.6 PLASTERING 966.72 cu.m 64,800.00 25,920.00
Cement 210.00 bags 240.00 50,400.00
Fine sand 16.00 cu.m 900.00 14,400.00
B.7 SCAFFOLDINGS 32,500.00 13,000.00
2X3 Coco wood 1,500.00 bdft 13.00 19,500.00
2X2 Coco wood 1,000.00 bdft 13.00 13,000.00
C. CIVIL WORKS
C.1. FOOTING & COLUMN 11.38 cu.m 160,707.00 64,282.80
Cement 144.00 bags 240.00 34,560.00
Washed Sand 15.00 cu.m 850.00 12,750.00
Washed Gravel 8.00 cu.m 700.00 5,600.00
Addmix 144.00 pcks 30.00 4,320.00
16mmdia. Deform Bars 152.00 lgs 300.00 45,600.00
12mmdia. Deform Bars 96.00 lgs 167.00 16,032.00
16g. Tie Wire 15.00 kgs 65.00 975.00
1/2 thk. Plywood 41.00 pcs 570.00 23,370.00
2X2 Coco wood 800.00 bdft. 13.00 10,400.00
 2X3 Coco wood 500.00 bdft. 13.00 6,500.00
Common Nails 10.00 kgs 60.00 600.00
C.2. ROOF BEAM 7.61 cu.m 137,765.00 55,106.00
Cement 97.00 bags 240.00 23,280.00
Washed Sand 11.00 cu.m 850.00 9,350.00
Washed Gravel 6.00 cu.m 700.00 4,200.00
Addmix 97.00 pcks 25.00 2,425.00
16mmdia. Deform Bars 93.00 lgs 300.00 27,900.00
12mmdia. Deform Bars 180.00 lgs 167.00 30,060.00
16g. Tie Wire 20.00 kgs 65.00 1,300.00
1/2 thk. Plywood 35.00 pcs 570.00 19,950.00
2X2 Coco wood 600.00 bdft. 17.00 10,200.00
2X3 Coco wood 500.00 bdft. 17.00 8,500.00
Common Nails 10.00 kgs 60.00 600.00
C.3. ZOCALO 28.31 cu.m 135,760.00 54,304.00
Cement 295.00 bags 240.00 70,800.00
Washed Sand 28.00 cu.m 850.00 23,800.00
Washed Gravel 14.00 cu.m 700.00 9,800.00
12mmdia. Deform Bars 180.00 lgs 167.00 30,060.00
16g. Tie Wire 20.00 kgs 65.00 1,300.00
C.4. GROUND FLOOR - FLOORING 18.30 cu.m 82,240.00 32,896.00
Cement 191.00 bags 240.00 45,840.00
Mixed Sand/Gravel 21.00 cu.m 700.00 14,700.00
8mmdia. Deform Bars 340.00 lgs 60.00 20,400.00
16g. Tie Wire 20.00 kgs 65.00 1,300.00
C.5. CONC. HOLLOW BLOCKS LAYERING
C.5.1 UNDER GROUND AND ON-FILL AREA 452.86 sq.m 61,780.00 24,712.00
6" thk. Conc. Hollow Blocks 395.00 pcs 25.00 9,875.00
Cement 67.00 bags 240.00 16,080.00
Mixed Sand/Gravel 6.00 cu.m 700.00 4,200.00
 10mmdia. Deform Bars 275.00 lgs 115.00 31,625.00
C.5.2 WHOLE HOUSE 483.36 sq.m 141,075.00 56,430.00
4" thk. Conc. Hollow Blocks 6,000.00 pcs 8.00 48,000.00
Cement 280.00 bags 240.00 67,200.00
Mixed Sand/Gravel 23.00 cu.m 700.00 16,100.00
10mmdia. Deform Bars 85.00 lgs 115.00 9,775.00
D. STEEL WORKS, TRUSSES (ROOF FRAMING ) 216.51 sq.m 195,535.00 78,214.00
2 x 2 x 1/4" Angle Bar 45.00 lgs 835.00 37,575.00
1 1/2x1 1/2 x 3/16" Angle Bar 70.00 lgs 630.00 44,100.00
C-Purlins 2 x 4" 75.00 lgs 750.00 56,250.00
C-Purlins 2 x 6" 35.00 lgs 980.00 34,300.00
12mmdia. Round Bar 12.00 lgs 155.00 1,860.00
Welding Rod 7.00 box 2,350.00 16,450.00
Consumables (Oxygen and Acetylene) 1.00 lot 5,000.00 5,000.00
E. PLUMBING WORKS
E.1. WATER LINE 3,128.00 1,251.20
1"Ø Water Pipe 3.00 lgs 150.00 450.00
3/4"Ø Water Pipe 4.00 lgs 120.00 480.00
1/2"Øwater Pipe 15.00 lgs 75.00 1,125.00
3/4"Ø Check Valve 1.00 pc 385.00 385.00
3/4"Ø Coupling 4.00 pcs 36.00 144.00
3/4"Ø to 1/2"Ø Reducer Tee 1.00 pcs 56.00 56.00
1/2"Ø Coupling 6.00 sets 12.00 72.00
1/2"Ø 90 deg. Elbow 8.00 sets 18.00 144.00
1/2"Ø 45 deg. Elbow 8.00 pcs 14.00 112.00
1/2"Ø Union 3.00 sets 20.00 60.00
Teflon Tape 10.00 rolls 10.00 100.00
E.2. WASTE PIPE LINE 19,660.00 7,864.00
150 dia PVC Pipe (S1000) 8.00 lgs 1,100.00 8,800.00
100 dia PVS Pipe (S1000) 12.00 lgs 780.00 9,360.00
 Plumbing Fittings 1.00 lot 1,500.00 1,500.00
E.3. Toilet and Bath Fixtures 31,710.00 12,684.00
Water Closet ( Master's Bedroom) 1.00 set 5,000.00 5,000.00
Water Closet ( Bedrooms) 1.00 set 3,000.00 3,000.00
Water Closet ( Common C.R.) 1.00 set 2,500.00 2,500.00
Water Closet ( Master's Bedroom) 1.00 set 3,000.00 3,000.00
Water Closet ( Bedrooms) 1.00 set 2,000.00 2,000.00
Water Closet ( Common C.R.) 1.00 set 1,500.00 1,500.00
Ordinary Faucet 3.00 sets 120.00 360.00
Floor Drain 3.00 sets 200.00 600.00
Downspout Strainer and Drain 21.00 sets 250.00 5,250.00
Kitchen Sink 1.00 set 2,500.00 2,500.00
Sink Water Faucet 1.00 set 1,500.00 1,500.00
Shower Head 3.00 sets 1,500.00 4,500.00
F. ELECTRICAL WORKS
F.1. Electrical Wires and Fixtures 81,694.00 32,677.60
Panel Board 1.00 set 24,000.00 24,000.00
(14 branches with Circuit Breaker)
Wires, Cables, Conduits, Utility Box, 1.00 lot 25,000.00 25,000.00
Junction Box
1 Gang Switch, National 4.00 sets 130.00 520.00
2 Gang Switch, National 3.00 sets 158.00 474.00
3 Gang Switch, National 10.00 sets 170.00 1,700.00
Convenience Outlet 22.00 sets 250.00 5,500.00
Aircon Outlet 5.00 sets 380.00 1,900.00
LED Circular Lamp with Fixture 6.00 sets 550.00 3,300.00
LED 2- Flourescent with Housing 3.00 sets 1,700.00 5,100.00
LED Pinlight 40.00 sets 180.00 7,200.00
Roughing In and Consumables 1.00 lot 7,000.00 7,000.00
TOTAL CIVIL WORKS MATERIALS Php 1,880,108.72
 TOTAL LABOR COST Php 711,547.54
GRAND TOTAL LABOR AND MATERIALS Php 2,591,656.26
 80,500.00

100,280.00 1,039,680.66

167,055.00
 114,450.00
96,530.00

17,920.00

280,175.66

241,500.00

90,720.00

45,500.00

224,989.80 1,007,057.80
192,871.00

190,064.00

115,136.00

86,492.00 283,997.00
197,505.00

273,749.00

4,379.20

27,524.00
 44,394.00 76,297.20

114,371.60
PROJECT : ONE STOREY RESIDENTIAL BUILDING
LOCATION : LOT 11,12, 13 & 14, BLOCK 6, PERLITAS EXECUTIVE HOMES
NORTH POBLACION, MEDINA, MISAMIS ORIENTAL
OWNER : MR. ZOSIMO H. ANGLO AND MRS. IVY P. ANGLO

BILL OF LABOR AND MATERIALS

1.0 SITE WORKS Php 80,500.00
2.0 ARCHITECTURAL WORKS Php 774,715.00
Doors and Windows Php 99,935.00
Ceiling Works 66,690.00
Tile Works 81,660.00
Painting Works 201,600.00
Roofing 212,750.00
Plastering 77,760.00
Scaffolding 34,320.00
3.0 CIVIL WORKS Php 829,568.40
Footing & Column Php 192,848.40
Beams 159,192.00
Zocalo / Wall Footing 162,912.00
Flooring 92,640.00
CHB Layering 221,976.00
4.0 STEEL WORKS (ROOF FRAMING) Php 174,210.00
5.0 PLUMBING WORKS Php 57,717.60
6.0 ELECTRICAL WORKS Php 80,512.80

TOTAL AMOUNT Php 1,997,223.80

Prepared By:
KHARRY B. SEVILLA, UAP

Reg. NO. :
Date :
PTR :
Date :
TIN No. :