Project: Camella Homes - Gensan

Location: Phase 2, Blk. 9 Lot 12, Camella Homes Gensan, San Isidro, GSC
Subject: BOQ for Construction of Gate and Fence
Date: April 29, 2017

Item No. Description Quantity Unit Unit Cost Total Cost

Main: Sub:
I.0 Earth Works
1.1 Excavation Works
1.1.1 Column Footing 1.08 cu.m. 250.00 270.00
1.1.2 Wall Footing 0.57 cu.m. 250.00 142.75
1.2 Backfilling Works
1.2.1 Column Footing 0.72 cu.m. 150.00 108.00
1.2.2 Wall Footing 0.17 cu.m. 150.00 25.95
Subtotal: 546.70
2.0 Structural Works
2.1 Concreting Works
2.1.1 Column Footing 0.18 cu.m.
Cement, Holcim Excel 2.00 bags 240.00 480.00
Sand 0.09 cu.m. 250.00 22.50
Gravel 0.18 cu.m. 650.00 117.00
Gravel Bedding 0.09 cu.m. 650.00 58.50
2.1.2 Column 0.29 cu.m.
Cement, Holcim Excel 3.00 bags 240.00 720.00
Sand 0.15 cu.m. 250.00 36.25
Gravel 0.29 cu.m. 650.00 188.50
2.1.3 Wall Footing 0.24 cu.m.
Cement, Holcim Excel 3.00 bags 240.00 720.00
Sand 0.12 cu.m. 250.00 30.45
Gravel 0.24 cu.m. 650.00 158.34
Gravel Bedding 0.34 cu.m. 650.00 222.95
2.2 Rebar Works
2.2.1 Column Footing
Def. Bar 12mm x 6.0m 4.00 lengths 165.00 660.00
GI Tiewire Ga. 16 0.50 kg 57.00 28.50
2.2.2 Column
Def. Bar 12mm x 6.0m 7.00 lengths 165.00 1,155.00
Def. Bar 10mm x 6.0m 5.00 lengths 115.00 575.00
GI Tiewire Ga. 16 2.00 kgs. 57.00 114.00
Ordinary Plywood, 1/4" x 4' x 8' 1.00 pc 250.00 250.00
Coco Lumber, 2 x 2 x 10 35.00 bd.f 14.00 490.00
CWN, 2" 1.00 kg 60.00 60.00
2.2.3 Wall Footing
Def. Bar 10mm x 6.0m 5.00 lengths 115.00 575.00
GI Tiewire Ga. 16 0.50 kgs. 57.00 28.50
2.3 CHB Works & Plastering Works 9.12 sq.m.
CHB 4" 200.00 pcs. 7.50 1,500.00
 Cement, Holcim Wallright 12.00 bags 235.00 2,820.00
Sand 2.50 cu.m. 250.00 625.00
Def. Bar 10mm x 6.0m 2.00 lengths 115.00 230.00
GI Tiewire Ga. 16 1.00 kg. 57.00 57.00
Subtotal: 11,922.49
3.0 Metal Works
3.1 Main Gate
Square Tube, 2" x 2" x 1.2mm 2.00 lengths 431.00 862.00
Rectangular Tube, 2" x 1" x 1.2mm 4.00 lengths 270.00 1,080.00
Circular Hinge, 16mm 4.00 pcs 75.00 300.00
Barrel Bolt 1.00 lot 500.00 500.00
3.2 Secondary Gate
Square Tube, 2" x 2" x 1.2mm 1.00 lengths 431.00 431.00
Rectangular Tube, 2" x 1" x 1.2mm 1.00 lengths 270.00 270.00
Circular Hinge, 16mm 2.00 pcs 75.00 150.00
Barrel Bolt 1.00 lot 500.00 500.00
3.3 Tubular Fence
Rectangular Tube, 2" x 1" x 1.2mm 1.50 lengths 270.00 405.00
3.4 Consumbles
Welding Rod 2.50 sets 60.00 150.00
Cutting Disc 3.00 pcs 95.00 285.00
Grinding Disc 1.00 pcs 250.00 250.00
Subtotal: 5,183.00
4.0 Painting and Finishing Works
Epoxy Primer Gray, with Catalyst 0.50 gallon 600.00 300.00
Lacquer Thinner 0.50 gallon 397.00 198.50
Boysen Black Enamel 0.50 gallon 550.00 275.00
Paint Brush, 2" 1.00 pcs 35.00 35.00
Polituf 1.00 quart 175.00 175.00
Subtotal: 983.50
Total Materials Cost: 18,635.69
Labor Cost ( 40% x Materials Cost): 7,454.28
Project Supervision, Miscellaneous, Overhead ( 10% x Materials Cost): 1,863.57

Grand Total: 27,953.54

Prepared by:

Michael Jan de Celis

Civil Engineer
Project: Camella Homes - Gensan
Location: Phase 2, Blk. 9 Lot 12, Camella Homes Gensan, San Isidro, GSC
Subject: BOQ for Construction of Gate and Fence
Date: April 29, 2017

Item No. Description Quantity Unit Unit Cost Total Cost

Main: Sub:
I.0 Earth Works
1.1 Excavation Works
1.1.1 Column Footing 1.08 cu.m. 250.00 270.00
1.1.2 Wall Footing 0.57 cu.m. 250.00 142.75
1.2 Backfilling Works
1.2.1 Column Footing 0.72 cu.m. 150.00 108.00
1.2.2 Wall Footing 0.17 cu.m. 150.00 25.95
Subtotal: 546.70
2.0 Structural Works
2.1 Concreting Works
2.1.1 Column Footing 0.18 cu.m.
Cement, Holcim Excel bags 240.00 0.00
Sand cu.m. 250.00 0.00
Gravel cu.m. 650.00 0.00
Gravel Bedding cu.m. 650.00 0.00
2.1.2 Column 0.29 cu.m.
Cement, Holcim Excel bags 240.00 0.00
Sand cu.m. 250.00 0.00
Gravel cu.m. 650.00 0.00
2.1.3 Wall Footing 0.24 cu.m.
Cement, Holcim Excel bags 240.00 0.00
Sand cu.m. 250.00 0.00
Gravel cu.m. 650.00 0.00
Gravel Bedding cu.m. 650.00 0.00
2.2 Rebar Works
2.2.1 Column Footing
Def. Bar 12mm x 6.0m lengths 165.00 0.00
GI Tiewire Ga. 16 kg 57.00 0.00
2.2.2 Column
Def. Bar 12mm x 6.0m lengths 165.00 0.00
Def. Bar 10mm x 6.0m lengths 115.00 0.00
GI Tiewire Ga. 16 kgs. 57.00 0.00
Ordinary Plywood, 1/4" x 4' x 8' pc 250.00 0.00
Coco Lumber, 2 x 2 x 10 35.00 bd.f 14.00 490.00
CWN, 2" kg 60.00 0.00
2.2.3 Wall Footing
Def. Bar 10mm x 6.0m lengths 115.00 0.00
GI Tiewire Ga. 16 kgs. 57.00 0.00
2.3 CHB Works & Plastering Works 9.12 sq.m.
CHB 4" 200.00 pcs. 7.50 1,500.00
 Cement, Holcim Wallright bags 235.00 0.00
Sand cu.m. 250.00 0.00
Def. Bar 10mm x 6.0m lengths 115.00 0.00
GI Tiewire Ga. 16 kg. 57.00 0.00
Subtotal: 1,990.00
3.0 Metal Works
3.1 Main Gate
Square Tube, 2" x 2" x 1.2mm 2.00 lengths 431.00 862.00
Rectangular Tube, 2" x 1" x 1.2mm 4.00 lengths 270.00 1,080.00
Circular Hinge, 16mm 4.00 pcs 75.00 300.00
Barrel Bolt 1.00 lot 500.00 500.00
3.2 Secondary Gate
Square Tube, 2" x 2" x 1.2mm 1.00 lengths 431.00 431.00
Rectangular Tube, 2" x 1" x 1.2mm 1.00 lengths 270.00 270.00
Circular Hinge, 16mm 2.00 pcs 75.00 150.00
Barrel Bolt 1.00 lot 500.00 500.00
3.3 Tubular Fence
Rectangular Tube, 2" x 1" x 1.2mm 1.50 lengths 270.00 405.00
3.4 Consumbles
Welding Rod 2.50 kg 60.00 150.00
Cutting Disc 3.00 pcs 95.00 285.00
Grinding Disc 1.00 pcs 250.00 250.00
Subtotal: 5,183.00
4.0 Painting and Finishing Works
Epoxy Primer Gray, with Catalyst 0.50 gallon 600.00 300.00
Lacquer Thinner 0.50 gallon 397.00 198.50
Boysen Black Enamel 0.50 gallon 550.00 275.00
Paint Brush, 2" 1.00 pcs 35.00 35.00
Polituf 1.00 quart 175.00 175.00
Subtotal: 983.50
Total Materials Cost: 8,703.20
Labor Cost ( 40% x Materials Cost): 3,481.28
Project Supervision, Miscellaneous, Overhead ( 10% x Materials Cost): 870.32

Grand Total: 13,054.80

Prepared by:

Michael Jan de Celis

Civil Engineer
Project: PROPOSED GATE AND PERIMETER FENCE
Location: Brgy. Lagao, General Santos City
Subject: BOQ for Construction of Gate and Fence
Date: February 15 , 2018

Item No. Description Quantity Unit Unit Cost Total Cost

Main: Sub:
I.0 Earth Works
1.1 Excavation Works
1.1.1 Column Footing 3.46 cu.m. 250.00 864.00
1.1.2 Wall Footing 5.83 cu.m. 250.00 1,457.40
1.2 Backfilling Works
1.2.1 Column Footing 2.34 cu.m. 150.00 351.00
1.2.2 Wall Footing 2.73 cu.m. 150.00 409.95
Subtotal: 3,082.35
2.0 Structural Works
2.1 Concreting Works
2.1.1 Column Footing 0.86 cu.m.
Cement, Holcim Excel 9.00 bags 240.00 2,160.00
Sand 0.43 cu.m. 250.00 108.00
Gravel 0.86 cu.m. 600.00 518.40
Gravel Bedding 0.48 cu.m. 600.00 288.00
2.1.2 Column 1.89 cu.m.
Cement, Holcim Excel 20.00 bags 240.00 4,800.00
Sand 0.94 cu.m. 250.00 236.00
Gravel 1.89 cu.m. 600.00 1,132.80
2.1.3 Wall Footing 1.46 cu.m.
Cement, Holcim Excel 15.00 bags 240.00 3,600.00
Sand 0.73 cu.m. 250.00 182.13
Gravel 1.46 cu.m. 600.00 874.20
Gravel Bedding 0.49 cu.m. 600.00 294.00
2.2 Rebar Works
2.2.1 Column Footing
Def. Bar 12mm x 6.0m 16.00 lengths 165.00 2,640.00
GI Tiewire Ga. 16 1.00 kg 57.00 57.00
2.2.2 Column
Def. Bar 12mm x 6.0m 32.00 lengths 165.00 5,280.00
Def. Bar 10mm x 6.0m 40.00 lengths 115.00 4,600.00
GI Tiewire Ga. 16 5.00 kgs. 57.00 285.00
Ordinary Plywood, 1/2" x 4' x 8' 3.00 pc 460.00 1,380.00
Coco Lumber, 2 x 2 x 10 100.00 bd.f 17.00 1,700.00
CWN, 3" 5.00 kg 60.00 300.00
CWN, 1 1/2" 3.00 kg 60.00 180.00
2.2.3 Wall Footing
Def. Bar 12mm x 6.0m 11.00 lengths 165.00 1,815.00
Def. Bar 10mm x 6.0m 14.00 lengths 115.00 1,610.00
GI Tiewire Ga. 16 3.00 kgs. 57.00 171.00
 2.3 CHB Works & Plastering Works 87.47 sq.m.
CHB 4" 1,150.00 pcs. 7.50 8,625.00
Cement, Holcim Wallright 100.00 bags 235.00 23,500.00
Sand 15.00 cu.m. 250.00 3,750.00
Def. Bar 10mm x 6.0m 102.00 lengths 115.00 11,730.00
GI Tiewire Ga. 16 5.00 kg. 57.00 285.00
Subtotal: 82,101.53
3.0 Metal Works
3.1 Sliding Gate
Rectangular Tubing, 2" x 3" x 1.5mm 3.00 lengths 800.00 2,400.00
GI Sheet Ga. 16, Bended 6.00 sheets 600.00 3,600.00
Fabricated Tubular Hinge 6.00 sets 550.00 3,300.00
Barrel Bolt 1.00 sets 600.00 600.00
Flat Bar, 2 x 3mm 3.00 lengths 600.00 1,800.00
3.2 Pedestrian Gate
Rectangular Tubing, 2" x 3" x 1.5mm 1.00 lengths 800.00 800.00
GI Sheet Ga. 16, Bended 1.00 sheets 600.00 600.00
Fabricated Tubular Hinge 3.00 sets 400.00 1,200.00
Barrel Bolt 1.00 unit 500.00 500.00
Angle Bar, 1 1/2" x 1 1/2" x 4mm 0.33 lengths 700.00 233.10
3.1 Steel Fence
Angle Bar, 1 1/2" x 1 1/2" x 4mm 21.00 lengths 700.00 14,700.00
Flat Bar, 2" x 3mm 21.00 lengths 600.00 12,600.00
3.3 Consumbles
Welding Rod 10.00 kg 60.00 600.00
Cutting Disc 5.00 pcs 95.00 475.00
Grinding Disc 2.00 pcs 250.00 500.00
Epoxy Primer Gray, with Catalyst 2.00 gallon 600.00 1,200.00
Lacquer Thinner 1.00 gallon 397.00 397.00
Paint Brush, 2" 3.00 pcs 35.00 105.00
Polituf 3.00 quart 175.00 525.00
Subtotal: 43,908.10
Total Materials Cost: 129,091.98
Labor Cost ( 40% x Materials Cost): 54,719.14
Project Supervision, Miscellaneous, Overhead ( 10% x Materials Cost): 12,909.20

Grand Total: 196,720.31

Prepared by:

Michael Jan de Celis

CIVIL ENGINEER
Project: PROPOSED GATE AND PERIMETER FENCE
Location: Brgy. Lagao, General Santos City
Subject: BOQ for Construction of Gate and Fence
Date: February 15 , 2018

Item No. Description Quantity Unit Unit Cost Total Cost

Main: Sub:
I.0 Earth Works
1.1 Excavation Works
1.1.1 Column Footing & Wall Footing 5.00 cu.m. 250.00 1,250.00
1.2 Backfilling Works
1.2.1 Column Footing & Wall Footing 2.34 cu.m. 150.00 351.00
Subtotal: 1,601.00
2.0 Structural Works
2.1 Concreting Works
Total Volume: 4.21 cu.m.
Cement, Holcim Excel 30.00 bags 210.00 6,300.00
Sand 2.10 cu.m. 250.00 525.00
Gravel 5.18 cu.m. 600.00 3,108.00

2.2 Rebar Works

Total Weight: 1,857.02 kgs.
Def. Bar 12mm x 6.0m 28.00 lengths 165.00 4,620.00
Def. Bar 10mm x 6.0m 28.00 lengths 115.00 3,220.00
GI Tiewire Ga. 16 9.00 kgs. 57.00 513.00
Ordinary Plywood, 1/2" x 4' x 8' 3.00 pc 460.00 1,380.00
Coco Lumber, 2 x 2 x 10 100.00 bd.f 17.00 1,700.00
CWN, 3" 5.00 kg 60.00 300.00
CWN, 1 1/2" 3.00 kg 60.00 180.00

2.3 CHB Works & Plastering Works

Total Area: sq.m.
CHB 4" 580.00 pcs. 7.50 4,350.00
Cement, Holcim Wallright 40.00 bags 210.00 8,400.00
Sand 5.00 cu.m. 250.00 1,250.00
Def. Bar 10mm x 6.0m 30.00 lengths 115.00 3,450.00
GI Tiewire Ga. 16 3.00 kg. 57.00 171.00
Subtotal: 39,467.00
3.0 Metal Works
3.1 STEEL WORKS
Rectangular Tubing, 2" x 3" x 1.5mm 3.00 lengths 450.00 1,350.00
GI Sheet Ga. 16, Bended 5.00 lengths 270.00 1,350.00
Fabricated Tubular Hinge 6.00 lengths 250.00 1,500.00
Barrel Bolt 2.00 sets 450.00 900.00
Flat Bar, 2 x 3mm 4.00 pcs 75.00 300.00
Barrel Bolt 1.00 unit 500.00 500.00
Welding Rod 8.00 kg 60.00 480.00
 Cutting Disc 3.00 pcs 95.00 285.00
Grinding Disc 1.00 pcs 250.00 250.00
Epoxy Primer Gray, with Catalyst 2.00 gallon 600.00 1,200.00
Lacquer Thinner 1.00 gallon 397.00 397.00
Paint Brush, 2" 3.00 pcs 35.00 105.00
Polituf 3.00 quart 175.00 525.00
Subtotal: 6,915.00
Total Materials Cost: 47,983.00
Labor Cost ( 35% x Materials Cost): 15,995.90
Project Supervision, Miscellaneous, Overhead ( 10% x Materials Cost): 4,798.30

Grand Total: 68,777.20

Prepared by:

MICHAEL JAN M. DE CELIS

CIVIL ENGINEER
PRC No. 0114556 PTR No. 7833477
Date : 01-09-2018 Issued at : GSC

CONFORMED BY:

APOLLO C. CAIGA