COST ESTIMATE

Item No. Description Qty Unit Unit Cost Amount Sub-Total

I EARTHWORK
Site Clearing 72 sq.m. ₱20.00 ₱1,440.00
Excavation 24 cu.m. ₱100.00 ₱2,400.00
Leveling 72 sq.m. ₱60.00 ₱4,320.00
Backfilling 20 cu.m. ₱100.00 ₱2,000.00
sub-total ₱10,160.00 ₱10,160.00

II CONCRETE WORKS
40 kg Portland Cement 153 bags ₱250.00 ₱38,250.00
Wash sand 8.5 cu.m. ₱700.00 ₱5,950.00
3/4 WASH GRAVEL 17 cu.m. ₱1,300.00 ₱22,100.00
sub-total ₱66,300.00 ₱66,300.00

III FORMWORKS
Coco lumber 54 pcs ₱270.00 ₱14,270.00
Form Plywood (4 x 8ft) 20 pcs ₱650.00 ₱13,000.00
CWN 5 kg ₱150.00 ₱750.00
sub-total ₱28,020.00 ₱28,020.00

IV REINFORCING BARS
10 mm Dia. DSB @ 6m 260 pcs ₱165.00 ₱42,900.00
12 mm Dia DSB @ 6m 144 pcs ₱240.00 ₱34,560.00
16 mm Dia DSB @ 6m 118 pcs ₱420.00 ₱49,560.00
#16 GI wire 38 kg ₱16.00 ₱609.60
sub-total ₱127,629.60 ₱127,629.60

REGISTERED CIVIL ENGINEER: PROJECT TITLE:

ENGR. GERALD L. TIANGSING, RCE PROPOSED BUNGALOW

PRC REG NO: CE 149002 CTC NO: 26136477 PROJECT LOCATION:

PTR NO: 5432548 DATE OF ISSUE: JANUARY 6, 2022 ST. BERNARD SUBDIVISION, ABOGADO, PANIQUI, TARLAC
TIN NO: 336618827 PLACE OF ISSUE: PANIQUI, TARLAC OWNER: SARAH VILLAMOR
MOBILE: 09494240990 EMAIL: excelsiordesignservices@gmail.com DATE: SEPTEMBER 16, 2022
V MASONRY
6'' CHB 1700 pcs ₱10.00 ₱17,000.00
4'' CHB 436 pcs ₱8.00 ₱3,488.00
40 kg. Portland Cement 500 bags ₱250.00 ₱125,000.00
Washed Sand 10 cu.m. ₱1,165.00 ₱11,165.00
sub-total ₱156,653.00 ₱156,653.00

VI CEILING WORKS
Hardiflex @ 6mm 11 pcs ₱690.00 ₱7,590.00
MR Gypsum Board 9mm 1 pcs ₱528.00 ₱1,056.00
Gypsum Board 9mm 10 pcs ₱413.00 ₱8,673.00
Concrete Nail 1 kg ₱82.00 ₱82.00
Hardiflex screw 441 pcs ₱2.00 ₱882.00
Black Screw 1073 pcs ₱0.75 ₱804.75
Tape 250 1 roll ₱46.25 ₱46.25
Jointing Compound 2 bags ₱335.00 ₱670.00
sub-total ₱53,204.00 ₱53,204.00

VII ROOF FRAMING

150x65x20x2mm LC-
Purlins
12 pcs ₱1,101.00 ₱13,212.00
65x30x15x2mm LC-Purlins 7 pcs ₱515.00 ₱3,605.00
45X25X0.80 Hat Type-Purlin 22 pcs ₱400.00 ₱8,800.00
Red oxide primer 6 gal ₱380.00 ₱2,280.00
Welding rod @ 20 kgs 2 box ₱2,000.00 ₱4,000.00
Tekscrew 1 box ₱250.00 ₱250.00
sub-total ₱32,147.00 ₱32,147.00

REGISTERED CIVIL ENGINEER: PROJECT TITLE:

ENGR. GERALD L. TIANGSING, RCE PROPOSED BUNGALOW

PRC REG NO: CE 149002 CTC NO: 26136477 PROJECT LOCATION:

PTR NO: 5432548 DATE OF ISSUE: JANUARY 6, 2022 ST. BERNARD SUBDIVISION, ABOGADO, PANIQUI, TARLAC
TIN NO: 336618827 PLACE OF ISSUE: PANIQUI, TARLAC OWNER: SARAH VILLAMOR
MOBILE: 09494240990 EMAIL: excelsiordesignservices@gmail.com DATE: SEPTEMBER 16, 2022
VIII TINSMITHRY WORKS
0.4mm roofing panel 60 pcs ₱450.00 ₱27,000.00
0.4mm drip edge 26 pcs ₱150.00 ₱3,900.00
Insulation foil 1 roll ₱2,000.00 ₱2,000.00
Tec screw 400 pcs ₱2.00 ₱800.00
5/32x3/8 Blind rivet 200 pcs ₱2.00 ₱400.00
Vulca seal 10 lit ₱200.00 ₱2,000.00
sub-total ₱54,760.00 ₱54,760.00

IX PAINTING WORKS
boysen paint 7 tins ₱2,500.00 ₱17,500.00
accessories 7 sets ₱500.00 ₱3,500.00
sub-total ₱21,000.00 ₱21,000.00

X ELECTRICAL WORKS
2X4 Utility Box 5 pcs ₱20.00 ₱100.00
4x4 Junction box 9 pcs ₱25.00 ₱225.00
Electrical Conduit 1"Ø 50 lm ₱300.00 ₱15,000.00
3.5mm2 THHN 3 rolls ₱2,800.00 ₱8,400.00
14.0mm2 THHN 25 lm ₱100.00 ₱2,500.00
Panel Board 1 pcs ₱5,000.00 ₱5,000.00
CB 20 A 5 pcs ₱250.00 ₱1,250.00
Elec Tape 10 pcs ₱20.00 ₱200.00
Ceiling Receptacle 9 pcs ₱50.00 ₱450.00
Duplex Convenience Outlet 5 pcs ₱100.00 ₱500.00
Aircon outlet 2 pcs ₱120.00 ₱240.00
Switch 1g 4 pcs ₱80.00 ₱320.00
Switch 2g 1 pcs ₱100.00 ₱100.00
Switch 3g 1 pcs ₱120.00 ₱120.00
Solvent 2 pcs ₱300.00 ₱600.00
PVC Connector 1” Ø 100 pcs ₱25 ₱2500.00
LED Pin light 9 pcs ₱500.00 ₱4,500.00
sub-total ₱42,005.00 ₱42,005.00

REGISTERED CIVIL ENGINEER: PROJECT TITLE:

ENGR. GERALD L. TIANGSING, RCE PROPOSED BUNGALOW

PRC REG NO: CE 149002 CTC NO: 26136477 PROJECT LOCATION:

PTR NO: 5432548 DATE OF ISSUE: JANUARY 6, 2022 ST. BERNARD SUBDIVISION, ABOGADO, PANIQUI, TARLAC
TIN NO: 336618827 PLACE OF ISSUE: PANIQUI, TARLAC OWNER: SARAH VILLAMOR
MOBILE: 09494240990 EMAIL: excelsiordesignservices@gmail.com DATE: SEPTEMBER 16, 2022
XI PLUMBING WORKS
3/4"Ø ELBOW 15 pcs ₱10.00 ₱150.00
3/4"Ø TEE 5 pcs ₱10.00 ₱50.00
3/4"Ø PVC PIPE 7 pcs ₱50.00 ₱350.00
3/4"Ø COUPLING 7 pcs ₱10.00 ₱70.00
3/4"Ø ADAPTOR 7 pcs ₱10.00 ₱70.00
1/2X1/2 Flexible hose 6 pcs ₱120.00 ₱720.00
1/2x1/2 angle valve 6 pcs ₱100.00 ₱600.00
Solvent 3 pcs ₱100.00 ₱300.00
4x4 WYE 1 pcs ₱140.00 ₱140.00
4X2 WYE 6 pcs ₱100.00 ₱600.00
2x2 P-TRAP 5 pcs ₱75.00 ₱375.00
4"Ø CLEAN OUT 2 pcs ₱65.00 ₱130.00
FCO ACCESORIES 2 pcs ₱760.00 ₱1,520.00
4"Ø PVC PIPE 8 pcs ₱480.00 ₱3,840.00
2"Ø PVC PIPE 4 pcs ₱210.00 ₱840.00
Solvent 3 LIT ₱400.00 ₱1,200.00
Lav Faucet 1 pcs ₱700.00 ₱700.00
Shower Spout 1 Pcs. ₱500.00 ₱500.00
Sink Faucet 2 pcs ₱1,000.00 ₱2,000.00
Mixing Valve 1 pcs ₱1,200.00 ₱1,200.00
Shower rod 1 pcs ₱1,000.00 ₱1,000.00
Lavatory 1 pcs ₱2,500.00 ₱2,500.00
Water Closet 1 pcs ₱6,000.00 ₱6,000.00
Floor drain 2 pcs ₱100.00 ₱200.00
Stainless Sink 2 pcs ₱2,000.00 ₱4,000.00
sub-total ₱29,055.00 ₱29,055.00

REGISTERED CIVIL ENGINEER: PROJECT TITLE:

ENGR. GERALD L. TIANGSING, RCE PROPOSED BUNGALOW

PRC REG NO: CE 149002 CTC NO: 26136477 PROJECT LOCATION:

PTR NO: 5432548 DATE OF ISSUE: JANUARY 6, 2022 ST. BERNARD SUBDIVISION, ABOGADO, PANIQUI, TARLAC
TIN NO: 336618827 PLACE OF ISSUE: PANIQUI, TARLAC OWNER: SARAH VILLAMOR
MOBILE: 09494240990 EMAIL: excelsiordesignservices@gmail.com DATE: SEPTEMBER 16, 2022
XII DOORS & WINDOWS
0.80x2.10 Panel Door 2 sets ₱2,860.00 ₱5,720.00
1.0x2.10 Panel Door 2 sets ₱4,800.00 ₱9,600.00
0.70x 2.10 PVC Door 1 sets ₱1,908.00 ₱1,908.00
1.20x1.20 Aluminum
Casement Window 3 sets ₱5,860.00 ₱17,580.00
0.40x1.80 Fix Window 2 sets ₱530.00 ₱1,060.00
0.50x0.50 Awning
Window 1 sets ₱560.00 ₱560.00
sub-total ₱36,428.00 ₱36,428.00

XIII TILE WORKS

60x60 Homogenous Tiles 88 pcs ₱250.00 ₱22,000.00
30x30 Homogenous Tiles 130 pcs ₱58.00 ₱7,540.00
Tile Adhesive 11 bags ₱505.00 ₱55,555.00
WATERPROOFING
PU Sealant 4 pcs ₱450.00 ₱1,800.00
Cold Fluid Membrane 2 pails ₱4500.00 ₱22,500.00
sub-total ₱45,895.00 ₱45,895.00

Material cost ₱703,256.60

Labor Cost ₱210,976.98
Total Construction Cost ₱914,233.58

NOTE :Any works not herein is considered

additional works.

REGISTERED CIVIL ENGINEER: PROJECT TITLE:

ENGR. GERALD L. TIANGSING, RCE PROPOSED BUNGALOW

PRC REG NO: CE 149002 CTC NO: 26136477 PROJECT LOCATION:

PTR NO: 5432548 DATE OF ISSUE: JANUARY 6, 2022 ST. BERNARD SUBDIVISION, ABOGADO, PANIQUI, TARLAC
TIN NO: 336618827 PLACE OF ISSUE: PANIQUI, TARLAC OWNER: SARAH VILLAMOR
MOBILE: 09494240990 EMAIL: excelsiordesignservices@gmail.com DATE: SEPTEMBER 16, 2022