GRAND SUMMARY

BILL NO 1 DORMITORY BUILDING (G+4)……..BIRR 51,925,535.20

SERVICE SUM…………….…BIRR 51,925,535.20

15% (VAT)……………………..BIRR 7,788,830.28
PROJECT AMOUNT………..BIRR 59,714,365.48
10% CONTINGENCY…..……BIRR 5,971,436.55
 BILL NO 1
DORMITORY
 SUMMARY
02 EXCAVATION & EARTH WORK………………….BIRR 385,879.00
03 CONCRETE WORK………………………………… BIRR 9,302,439.00
04 MASONRY WORK…………………………………..BIRR 1,684,260.00
05 ROOFING…………………………………………….BIRR 141,062.00
06 ROOFING & WALL CLADDING…………………..BIRR 208,853.00
07 CARPENTRY & JOINERY………………………….BIRR 1,556,765.00
10 METAL WORK………………………………………BIRR 424,702.00
11. FINISHING………………………………………….BIRR
11.1 PLASTERING & POINTING………………….BIRR 2,568,020.00
11.2 FLOOR & WALL FINISH…………………….BIRR 3,844,993.60
12. PAINTING…………………………………………..BIRR 993,460.00
13. GLAZING……………………………………………BIRR 315,000.00
14. SANITARY INSTALLATION………………………BIRR 790,765.00
15. ELECTRICAL INSTALLATION……………………BIRR 2,338,990.00
16. EXTRERNAL SERVICE ……………………………BIRR 1,407,579.00
SERVICE SUM………………………………. BIRR 25,962,767.60
TOTAL FOR 2 UNITS…………………………BIRR 51,925,535.20
 RATE
ITEM DESCRIPTION UNIT QUANTITY AMOUNT

02. EXCAVATION & EARTH WORK

Excavation soil type shall be all as per the
attached soil report.

Excavation and get out

01 Clear of site to average depth of 30 cm
m² 1138 48 54624

Pit and trench excavation

02 Not exceeding 1.5 m 30180

M3 503 60

03 Over 1.5m but not exceeding 3m

M3 235 60 14100
04 Trench but not exceeding 1.5m M3
Fill
Compaction fill shall be every 20 cm thick until it
attain minimum of 95% proctor density
05 Selected excavation (around foundation)
M3
06 Selected borrowed fill (under hard core) M3

07 Disposal M3
Sub base

08 25cm thick hard core M2

NB:- if bed rock is encountered at shallow

depth the footing pad should be embedded
within the rock (rock excavation is expected)

TOTAL TO SUMMARY
385,879

03. CONCRETE WORK

In situ concrete
01 Plain blinding concrete C- 5 M3 15 1599 23985