BILLS OF QUANTITES FOR CONSTRUCTION OF STAFF ACCOMMODATION AT

WANDUKU PS IN PADER - AGAGO CLUSTER

SN Description Unit Qty Rate Amount

SEMI-PERMANENT STAFF ACCOMMODATION

SUMMARY

1.00 SUBSTRUCTURE 14,508,000

2.00 WALLS AND FRAMES -

3.00 ROOF -

4.00 WINDOWS & DOORS -

5.00 ELECTRICAL INSTALLATION -

SUB TOTAL 14,508,000

ADD 18% VAT 2,611,440

WORLD VISION UGANDA WESTNILE RESPONSE PROGRAMME 1 of 8

SN Description Unit Qty Rate Amount
GRAND TOTAL 17,119,440

1.00 SUBSTRUCTURE

Site Preparation

Excavate oversite to remove top soil average 150mm

1.01 SM 196 4,500 882,000
thick and remove from site.

Treat surface of subsoil or fillings and surroundings with

1.02 approved chemical anti-termite solution: provide ten year SM 196 13,000 2,548,000
guarantee.

Excavation and Earthworks.

Excavate trenches 600mm wide for wall foundations:

1.03 commencing from reduced levels : not exceeding 0.9m CM 54 3,000 162,000
deep .

Ditto but 450mm wide by 450mm deep trench for apron

1.04 CM 10 3,000 30,000
foundation

Disposal of excavated material

Selected excavated material in filling to foundation

1.05 trenches : around walling : placed in 200mm layers : CM 32 8,000 256,000
watered and compacted to 95% MDD

1.06 Remove surplus excavated material from site CM 32 17,000 544,000

Marrum & Hardcore filling

Imported murram stones or guu compacted under floor in

1.07 SM 123 41,000 5,043,000
200mm layers to 95% MDD, ready to receive floor screed

150mm Filling : deposit, spread, level and compact :

1.08 SM 123 41,000 5,043,000
25mm selected quarry dust blinding.

Brickwork in burnt clay bricks in cement and sand

mortar (1:3) mix; with and including 25 x 3mm hoop
iron strips laid horizontally every alternate course.

1.09 230 mm thick plinth walling. SM 95 -

1.10 Ditto but 150mm thick in apron foundation SM 31 -

WORLD VISION UGANDA WESTNILE RESPONSE PROGRAMME 2 of 8

SN Description Unit Qty Rate Amount

Total Carried to Collection 14,508,000

Insitu concrete grade 15/ 20mm aggregate as

described.
1.11 200mm thick foundations concrete in trenches CM 14 -

1.12 100mm thick ground floor slab SM 149 -

Sawn formwork as described to:

Vertical edges of surface bed : over 75mm but not
1.13 M 50 -
exceeding 150 mm high.

Plinth wall and splash apron

1.14 150mm Thick well compacted hardcore SM 13 -

50mm (average) thick concrete class 15/20mm

aggregate splash apron reinforced with and including
1.15 SM 21 -
formwork and fabric mesh reinforcement ref A98 as
before described, including door rams

25mm thick cement sand screed (1:3) to apron, trowelled

1.16 SM 44 -
hard and finished smooth

Sundries
One layer 1000 gauge polythene sheet damp proof
1.17 SM 149 -
membrane : Under bed : 300mm laps.

Damp proof courses : hessian based bituminous felt:

bedded in cement and sand (1:4) mortar : 300mm
laps.
1.18 Ditto: 230mm M 43 -

1.19 Ditto: 150mm M 60 -

Total Caaried to Collection -

COLLECTION

Page 1 14,508,000

Page 2 -

WORLD VISION UGANDA WESTNILE RESPONSE PROGRAMME 3 of 8

SN Description Unit Qty Rate Amount

TOTAL SUBSTRUCTURE TO SUMMARY 14,508,000

2 WALLS AND FRAMES

Burnt clay brick work bedded and jointed in cement

sand mortar (1:4) as described to:
2.01 230mm thick external walls including gabble SM 51 -

2.02 Ditto but 150mm thick external walls including gabble SM 23 -

2.03 230mm thick internal walls SM 78 -

2.04 150mm thick to internal walls SM 101 -

2.05 Ditto but Burnt clay vents SM 1 -

Cement and sand (1:3) as described:-

2.06 25mm plaster to internal walls including verandah SM 179 -

2.07 Ditto but 20x150mm internal skirting M 155 -

Ditto but 20x200mm external skirting and reveals to ring

2.08 M 67 -
beams and corners

Cement and sand ( 1:2) as described:-

2.09 Pointing to external walls including gabbles No 74 -

Verandah pillars fabricated from 75x3mm mild steel

pipe, core filled with concrete grade 20 completed
with anchors and brackets to receive roof trusses.

2.10 3000mm long cast into gound and plinth wall No 6 -

Vibrated insitu reinforced concrete grade 20 mix

(1:2:4/ 20mm Aggregate) as completed with 4Nos.
T12 and R8 reinforcement bars described in :-
2.11 230mmx200mm ring beams CM 2 -

2.12 Ditto but 150mmx200mm ring beams CM 1 -

Formworks as described to:

2.13 To sides and soffits of beams SM 32 -

Prepare and apply one undercoat and three finishing

coats of matt vinyl paint to plastered surfaces.

WORLD VISION UGANDA WESTNILE RESPONSE PROGRAMME 4 of 8

SN Description Unit Qty Rate Amount
2.14 Internal plastered walls SM 179 -

2.15 Ditto but skirting M 155 -

Prepare and apply one undercoat and three finishing

coats of matt vinyl paint to plastered surfaces.
2.16 Ditto but to skirting, beams and external reveals M 67 -

TOTAL WALL TO SUMMARY -

3.00 ROOF

The followings 9nos. Timber trusses each spanning

6.45m x 1.65M rise, comprising of well treated
members bolted together to approval as described
and hoisted and fixed in position at about 3.0m
above floor level.
Sawn cypress pressure impregnated with
preservative:-
3.01 50 x 100mm Purlins LM 191 -

3.02 50 x 100mm strut/tie LM 63 -

3.03 50 x 150mm Tie beam LM 58 -

3.04 50 x 150mm Rafters LM 108 -

3.05 75 x 100mm Wall Plate LM 75 -

3.06 20x225mm fascia abd barge boards M 56 -

Roof Covering
28 gauge prepainted iron sheet (Super Eco) fixed with
11/2 side corrugation laps and 150mm end laps with and
3.07 including approved roofing nails or galvanized steel drive SM 188 -
screws with plastic washers to manufacturer's
instructions.
3.08 Ditto but plain roll top ridge capping. M 16 -

Ceiling & Finishes

3.09 50 x 50mm branderings M 130 -

3.10 50 x 100mm joists M 211 -

3.11 9 x 24 SWG galvanized expanded metal lathing U-nailed to

84 -
timber branderings SM

3.12 Cement and sand (1:3) pricking course to metal lathing

84 -
SM

WORLD VISION UGANDA WESTNILE RESPONSE PROGRAMME 5 of 8

SN Description Unit Qty Rate Amount

3.13 12mm cement and sand plaster to ceiling SM 84 -

3.14 Cornices M 104 -

Prepare and apply three coats of first grade emulsion

paint on:.
3.14 Ceiling SM 84 -

3.15 Cornice : Over 100 but not exceeding 200mm girth. M 104 -

3.16 Prepare and apply three coats of weather guard on on

56 -
fascia board over 150 but not exceeding 300mm M

TOTAL ROOF TO SUMMARY -

4.00 WINDOWS & DOORS

Purpose made steel casement doors manufactured

from standard W20 sections: manufacture, assemble
and deliver to site : Supply and fix ironmongery
comprising approved hinges, pivoting mechanisms,
plugged and screwed or built into walling : one coat
red oxide primer before delivery.

Steel casement door D1&W1 size 900x2400 with

900x1400mm attached window complete with 1.5mm
4.01 No 8 -
standard Omega door frame, hinges, barglars, wall plugs
and locking mechanisms.

Steel casement door D2 size 750x2100 complete with

4.11 1.5mm standard Omega door frame, hinges, wall plugs and No 8 -
locking mechanisms.

Purpose made steel casement windows

manufactured from standard W20 sections:
manufacture, assemble and deliver to site : Supply
and fix ironmongery comprising approved hinges,
pivoting mechanisms, plugged and screwed or built
into walling : one coat red oxide primer before
delivery.
Steel casement doorW2 size 1200x1100 complete with
4.01 1.5mm standard Omega door frame, hinges, barglars, wall No 8 -
plugs and locking mechanisms.

Glass and Glazing

4mm thick clear sheet glass to metal window and with
4.15 SM 25 -
putty

Prepare, knot prime, stop and apply three coats of

gloss oil paint: on metalwork.

WORLD VISION UGANDA WESTNILE RESPONSE PROGRAMME 6 of 8

SN Description Unit Qty Rate Amount

4.16 General Surfaces : windows, doors, barglars and frames SM 39 -

TOTAL WINDOWS & DOORS TO SUMMARY -

5.00 ELECTRICAL INSTALLATION

Lighting
Lighting points wired by 1.5mm 2 twin with earth PVC-I
5.01 copper cables in 20mm pvc conduits complete with all No 14 -
accessories.

5.02 2 gang 1 way 6A moulded switch as MK or approved equal. No 2 -

5.03 1 gang 1 way 6A moulded switch as MK or approved equal. no 12 -

Sockets.
Socket outlet point wired by 2.5mm 2 twin with earth PVC-I
5.04 copper cables in 20mm pvc conduits to supply the solar no 8 -
powered fridge

13A 2gang flush socket outlet as MK, in MK boxes complete

5.05 no 12 -
with all accessories.

Supply and install lightening arrester in accoradnce to

5.06 Item 1 -
the specifications.

WORLD VISION UGANDA WESTNILE RESPONSE PROGRAMME 7 of 8

SN Description Unit Qty Rate Amount

TOTAL ELECTRICAL INSTALLATION TO SUMMARY -

WORLD VISION UGANDA WESTNILE RESPONSE PROGRAMME 8 of 8