Engineer

Vishal s.Janjal

B.E-(Civil)

REG. N.P JAF-003/2022

DATE-30/07/2022

____________________________________________________________________________________________
GENERAL ABSTRACT SHEET
Name of Work :- Estimate for the Construction of residence for Shri. Mohammad Fahim Mohammad Nakim

Plot No.-324, Brahman Gali, At-Jafrabad, Tq-Jafrabad ,Dist- Jalna.

Sr. No. Particular Amount

1 Amount from last page of Abstract Sheet Rs. 21,59,631.00

2 Add 5% for Electrification Rs. 1,07,981.00

3 Add 5% for Water Supply & Sanitary fittings Rs. 1,07,981.00

Total Rs. 2,15,963.00

4 Add 2% for Work Charge Establishment Rs. 43,192.00

5 Add 3% for Contingencies Rs.64,788.00

Total Rs. 1,07,981.00

6 Add 4% for Engineer Rs. 86,385.00

Total Rs. 86,385.00

7 Estimate of Borewell Rs. 70,000.00

8 Estimate of Compound Wall Rs. 1,10,000.00

Grand Total Rs. 27,49.960.00

Say (Twenty Seven Lakhs Fourty Nine Thousand Nine Hundred and Sixty Rupees Only.)

Sign & Seal

 ABSTRACT SHEET

Sr.No. Item of work Quantity Unit Rate Amount

Excavation for foundation in earth, soil of all types, sand, gravel, and soft murum,
including removing the excavated material up to a distance of 50 m. beyond the
1 building area & sacking spreading as directed, dewatering preparing the bed for
the foundation and necessary back filling, ramming, watering (including shoring
and strutting ) etc. complete page No. 7/1 75.00 Cu.m 80.00 6,000.00
Excavation for foundation in earth, soil of all types, sand, gravel, and hard
murum, including removing the excavated material up to a distance of 50 m.
2 beyond the building area & sacking spreading as directed, dewatering preparing
the bed for the foundation and necessary back filling, ramming, watering
(including shoring and strutting ) etc. complete page No. 7/1 39.00 Cu.m 100.00 3,900.00
Providing soling using 80 mm size trap metal in 15 cm laying including filling
3 voids with sand /grit ramming watering complete. page No. 7/1 122.00 Cu.m 204.00 24,888.00

4 Providing and laying in situ cement concrete in 1:4:8 of trap/granite/ quartizite/

gnese metal for foundation and bedding including bailling out of water, form
work, compacting finishing if required and curing etc. complete. Page No.14/3 17.00 Cu.m 1,100.00 18,700.00
Providing and laying in situ cement concrete M20 of trap/granite/ quartizite/
gnese metal for R.C.C. work in foundation like raft, grillages, strips foundations
5 and footings of R.C.C.columns and steel stanchions including bailing out water
manually, form work, compaction, curing and roughening the surface if special
finish is to be provided ( excluding reinforcement & strut steel) etc. complete. 41.00 Cu.m 2,600.00 106,600.00
Providing and casting in situ cement concrete M20 (1:2:4) of trap granite,
quartizite, gnese metal for R.C.C. column as per detailed drawings and designs,
6 or as directed including, centering, form work, compaction finishing the formed
surface with C.M. 1:3 of sufficient minimum thickness to give a smooth and even
surface or and roughening if special finish to be provided and curring ( excluding
reinforcement ) R.C.C. Column Page No.17/3 49.00 Cu.m 2,700.00 132,300.00
Providing and casting in situ cement concrete M20 of trap granite, quartizite,
gnese metal for R.C.C. Beams as per detailed drawings & designs directed
7 including, centering, form work,compaction finishing the formed surface with
C.M. 1:3 of sufficient minimum thickness to give a smooth and even surface or
and roughening if special finish is to be provided and curring (excluding
reinforcement) 36.00 Cu.m 2,800.00 100,800.00
Filling in plinth and floors with contractors soil sand or murum in 15 cm to 20cm
8 layers including watering and compaction complete. 21.00 Cu.m 108.00 2,268.00
Providing and casting in situ cement concrete M20 of trap granite, quartizite,
gnese metal for R.C.C. canopy as per detailed drawings & designs or as
9 directed including, centering, form work,compaction finishing the formed surface
with C.M. 1:3 of sufficient minimum thickness to give a smooth and even surface
or and goughening if special finish is to be provided and curring (excluding
reinforcement ) 39.00 Cu.m 2,200.00 85,800.00
Providing and casting in situ cement concrete M20 of trap granite, quartizite,
gnese metal for R.C.C. pardi 75 mm thick including, centering, form
10 work,compaction finishing the formed surface with C.M. 1:3 of sufficient minimum
thickness to give a smooth and even surface or and goughening if special finish
is to be provided and curring (excluding reinforcement ) 24.00 Cu.m 4,040.00 96,960.00
Providing and casting in situ cement concrete M15 of trap granite, quartizite,
gnese metal for R.C.C. Chhaja as per detail drawing and designs, or as directed
11 including, centering, form work,compaction finishing the formed surface with
C.M. 1:3 of sufficient minimum thickness to give a smooth and even surface or
and goughening if special finish is to be provided and curring (excluding
reinforcement ) 17.00 Cu.m 3,000.00 51,000.00
 Providing and casting in situ cement concrete M15 (1:2:4) of trap granite,
quartizite, gnese metal for R.C.C. Coping to plinth or parapet and sill of doors
and windows, moulded as per detail drawings or chamfered approved by the
12 Engineer including, centering, form work,compaction finishing the formed
surface with C.M. 1:3 of sufficient minimum thickness to give a smooth and even
surface or and goughening if special finish is to be provided and curring
(excluding reinforcement ) 22.00 Cu.m 1,800.00 39,600.00
Providing and casting in situ cement concrete M20 of trap granite, quartizite,
gnese metal for R.C.C. Slab and Landing as per detail drawings and designs or
13 as directed including, centering, form work,compaction finishing the formed
surface with C.M. 1:3 of sufficient minimum thickness to give a smooth and even
surface or and goughening if special finish is to be provided and curring
(excluding reinforcement ) 28.00 Cu.m 2,900.00 81,200.00

Providing and fixing in position mild steel HYSD bar reinforcement of various
14 diameters for R.C.C. pile caps, footing, foundationslab, beams, columns
canopies, staircase newels chajjas, lintels, pardis, coping, fins arches, etc. as per
detailed designs drawing and schedules including cutting, bedding hoking the
bars, binding with wires or jack welding and supporting as required completed. 86.00 Qtls. 5,500.00 473,000.00
Providing uncoursed rubble masonary of trap, granite, quartizite,gnese stones in
15 cement mortor 1:6 in foundation and plinth of inner wall in plinth of external walls
including bailling out water manually, striking joints on unexposed faces and
watering complete. 0.00 Cu.m 0.00 0.00
Providing flush grooved pointing, with cement mortor 1:3 for stone masonary
16 work including scaffolding and curring etc. complete. 0.00 Sq.m. 0.00 0.00
Providing Secong class burnt brick masonary with conventional I.S. types bricks
17 in cement mortor 1:6 in foundation and plinth of inner walls in plinth external
walls including bailing out water manually striking joints on unexposed faces
raking out joints and watering complete. 84.00 Cu.m 1,400.00 117,600.00

18 Providing Secong class burnt brick masonary with conventional I.S. types bricks
in cement mortor 1:6 in Superstructer including bailing out water manually
striking joints raking out joints watering and scaffolding etc. complete. 24.00 Cu.m 1,490.00 35,760.00

Providing Secong class burnt brick masonary with conventional I.S. types bricks
19 in cement mortor 1:4 in half brick thick wall including 75 mm thick band in C.C.
1:2:4 after every eleventh layer with mild steel longitudinal reinforcement of 2
bars of 6 mm diameter scaffolding racking out joints and watering etc. complete
(the R.C.C.band to be provided along with M.S. Reinforcement). 112.00 Sq.m. 243.00 27,216.00

Provided sand faced plaster externally in cement mortor using kharsalia/ kasaba
or similar type of sand in all positions including base coat of 15 mm thick in C.M.
1:4 using waterproofing compound at 1 kg. per cement bag curring the same for
20 not less than 2 days and keeping the surface of the base coat rough to receive
the sand faced treatment 6 to 8 mm thick in C.M. 1:4 finishing the surface by
taking out grains and curing for fourteen days scaffolding and fourteen days
curing etc. complete. 204.00 Sq.m. 93.00 18,972.00
Providing external cement plaster 20mm thick in single coat in cement mortor 1:3
21 without neeru finish to stone masonary or brick surfaces, in all positions including
scaffolding & curring etc. complete. 356.00 Sq.m. 75.00 26,700.00
Providing internal cement plaster 12mm thick in single coat in cement mortor 1:4
22 without neeru finish to concrete or brick surfaces, in all positions including
scaffolding & curring etc. complete. 314.00 Sq.m. 45.00 14,130.00
Providing neeru finish to plastered surfaces in all positions including scaffolding
23 and curing etc. complete. 0.00 Sq.m. 0.00 0.00
Finishing the terrace slab integrally mixed with waterproofing compound in C.M.
24 1:3 with 12 mm thick layer including curring etc. complete 48.00 Sq.m. 126.00 6,048.00
Providing and laying cement concrete flooring 40 mm thick with 1:2:3 cement
concrete laid to proper level and slope in alternate oays including compaction,
25 filling joints, marking lines to give appreance of tiles of 30 cmx 30 cm or other
size laid diagonally/square etc. finishing smooth (with extra cement) in any colour
as directed and curing complete. 0.00 Sq.m. 0.00 0.00
 Providing and laying rough shahabad smooth mosaic tiles 25mm to 30mm thick
26 of required width in plain/ diamond pattern on bed of 1:6 c.m. including cenent
float, striking joints , pointing in cement mortor 1:3 curing and cleaning etc.
complete. 0.00 Sq.m. 0.00 0.00
Providing and laying white cement base marble mosaic tiles 25cm x 25cm of
approved colour and pattern with white and coloured marble chips upto a
27 maximum size of 6 mm /12mm/20mm for flooring in required position set on
bed of 1:4 cement plaster including neat cement float, filling joints with neat
colour cement slurry, curring, polishing and rubbling complete 226.00 Sq.m. 286.00 64,636.00
Providing and laying white cement base marble mosaic tiles 25cm x 25cm of
approved colour and pattern with white and coloured marble chips upto a
28 maximum size of 6 mm /12mm/20mm for doda and skirting in required position
set on bed of 1:4 cement plaster including neat cement float, filling joints with
neat colour cement slurry, curring, polishing and rubbling complete 32.00 Sq.m. 304.00 9,728.00

Providing and fixing ceramic tiles of approved quality 30 cmx30 cm x5.5 mm for
29 flooring in required position set on bed of 1:4 cement plaster including neat
cement float, filling joints with white/neat colour cement slurry, cleaning curing
etc.complete. 37.00 Sq.m. 400.00 14,800.00
Providing and fixing ceramic tiles of approved quality 30 cmx30 cm x5.5 mm for
30 dado & skirting in required position set on bed of 1:2 cement plaster including
neat cement float, filling joints with white/neat colour cement slurry, cleaning
curing etc.complete. 0.00 Sq.m. 0.00 0.00
Providing and laying coloured glazed tiles 200mmx100mm in size and 5 to 6 mm
thick for dado and skirting in required position on plaster of 1:4 cement mortor
31 including neat cement float, filling joints with neat cement slurry mixed with
approved shade of pigment to match with curing and rubbing and polishing
etc.complete. 58.00 Sq.m. 300.00 17,400.00
Providing and laying coloured cement tiles of apporved shade of blue/green/red
colour or other these colour for treade and risers of steps & staircase with nosing
32 of the treads moulded as per drawings or as directed on bed of 1:4 cement
plaster including neat cement float, filling joints with neat colour cement slurry,
curing , polishing and cleaning etc. complete. 45.00 Sq.m. 225.00 10,125.00
Providing & fixing jungle wood frame 75mmx100mm. For second class door and
33 windows with/without ventilator fanlight and clear store windows including
chamfering /rounding/rebating and holdfast finishing with one coat of primer etc.
complete. 17.00 Cu.m 26,400.00 448,800.00
Providing and fixing country teak wood single leaf, second class fully panelled
34 doors and windows, without ventilator as per detailed drawing including iron
oxide fixtures and fastening and finishing the wood work with one coat of primer
etc. complete.(excluding door &window frame) 13.00 Sq.m. 1,850.00 24,050.00
Providing and fixing steel window of various sizes as per detailed drawing
35 without hot dip zine coating without / with non-acentinic plain/ obscured glass
panes of approved type and quality, all fixtures and fastening without teak wood
boxing, and architravesand finishing with one coat of primer complete. 24.00 Sq.m. 850.00 20,400.00
Providing and fixing collapsible steel gates in two leaves, with channel pickets,
36 pivoted flate bars, including top and bottom guides, rollers, stoppers, handless ,
all fiting accessories,locking arrangement and one coat of primer complete. 22.00 Sq.m. 895.00 19,690.00
Providing and fixing rolling steel shutter fabricated rail, brackets door suspension
37 shaft, housing box of top including mechanical gear operation arrangement and
one coat of red lead primer etc. complete. 0.00 Sq.m. 0.00 0.00
Providing and fixing mild steel grill work for windows, ventilators, etc.as per
drawings including fixtures, necessary welding and painting with one coat of
38 anticorrosive paint and two coats of oil paint etc. complete
A) 15 kg/Sq.m.
B) 20 kg/Sq.m
C) 25 kg/Sq.m 36.00 Sq.m. 950.00 34,200.00
 Providing and fixing mild steel grill railling with teak wood hand rail of size
75mmx60mm and steel of 75mmx25mm and newel post s for staircase, including
fabricating, fixtures, creeting painting the grill work with one coat of anticorrosive
39 paint and two coats of oil paint with approved colour and polishing the sill, hand
rail and the newel post with french polish etc. complete
A) 15 kg/Sq.m.
B) 20 kg/Sq.m
C) 30 kg/Sq.m
D) 35 kg/Sq.m 0.00 Sq.m. 0.00 0.00

Providing and fabricating structural steel work in rolled sections like joists,
channels, angles, tees, etc as per detailed designes and drawings including
40 fixing in position with out connection plates, braces etc.and one coat of
anticorrosive paint and over it two coat of oil painting of approved quality and
shade complete. 0.00 Qtls. 0.00 0.00
Providing and fixing corrugated iron sheets of 0.80 mm thickness (24B.W.G.) for
41 roofing without wind tiles including fastening with galvanished iron screw and
bolts and lead and bitmen washers as per drawing etc. complete. 0.00 Sq.m. 0.00 0.00
Providing and fixing plain G.I. sheeting of 22 BWG (0.0 mm) over the ridge, hip
42 or valley for galvanished corrugated iron sheet roofing including all fastening with
galvanished iron screws and bolts & bitumen washer etc. complete. 0.00 Ru.m. 0.00 0.00
Providing and applying oil bound distemper of approved colour and shade in
43 three coats of new surfaces in two coat on plastered or masonary surface
including scaffolding and prepairing the surface by brushing by brooming by
brooming etc. complete. 211.00 Sq.m. 40.00 8,440.00
Providing and applying two coats of water proof cement paint of approved colour
44 and shade to new surfaces in two coat on plastered or masonary surfaces
including scaffolding and prepairing the surface by brushing by brooming etc.
complete. 512.00 Sq.m. 35.00 17,920.00
TOTAL Rs. 21,59,631.00

Sign & Seal