Bill of Quantity and Especification of RETAINING WALL lot -8

LOTE-8
Item Unit EXCUTY
Description Of Item Unit Quantity Excuty
Rate(Birr) Total(Birr) ContractTotal(Birr)
No.
1.Excavation and Earth work
Clear the Site to remove the top Soil depth of 20cm from natural ground M2 48.0 0.0 10.20 0.00 489.60
1.1 level
Trench Excavation to removing of ordenary soft soil up to adepth of
2m along canal including cutting &leveling the ground by spreading M3 19.2 0.0 198.56 0.000 3,812.35
1.2 & filling up to the required height.
Back fill around stone masonary and to the retaining side of
masonry wall with selected fill material well in every 20 cm thick M3 32.0 0.0 57.33 0.00 1,834.56
1.4 leyer rolled compacted.
M3 24.0 0.0 56.58 0.00 1,357.92
1.5 Cart away excavated material as per the instruction of the Engineer
Sub Total…………………….. - 7,494.43
2.Masonry work
Construct a rectangular type storm water canal from hard
basalticblack stone with a top and bottom clear span width of
1.2m ,1m - respectively and depth 1.2m and joining price includes M3 33.6 0 2,213.12 0.00 74,360.83
pointing of the surface and providing with cement morter 1:3 the
2.1 aproper slope for the base.
Sub Total…………………………. - 74,360.83

6-FINISHING & PLASTERING

apply Pointing to both side drainage masonary canal surface with
6.5 cement sand mortar mix ratio of 1:3 m2 80.0 105.38 8,430
TOTAL CARRIED TO SUMMARY 8,430.4
 TAKE OFF SHEET No - 1st-paymnt
piroject RETAINING WALL lot -8
LOCATION - awaday
CONTRACTOR - OBSINEET konistrakshin

`` Description
1. EXCAVATION & EARTH WORKS
1.1/ Clear of the Site & Bulk
excavation
1
0.00
0.00 M2 TOTAL
0.00 M2 TOTAL
1.2/ Trench excavation

0
0 M3 TOTAL
0.00 M3 TOTAL
1 1.3/ Back fill

0
0 M3 TOTAL
0.00 M 3
TOTAL
1.4/ Cart Away Excav.Materials

0.00 Trench excavation

Back fill
0.00 M3 TOTAL
2.Masonry work

1 2/ Constructing Masonary wall

0
0.00
0.00 M3 TOTAL
0.00
6-FINISHING
6.1 Pointing side

0.00 M2 TOTAL
 TAKE OFF SHEET No - 1st-paymnt
piroject COBBLE STONE ROAD Lot-8
LOCATION - awaday
CONTRACTOR - Obsinet konistrakshin
NO LXWXD Description
A. EXCAVATION & EARTH WORKS
1.01 Site Clearing an Av. D=20cm

175.00
8.00 1,400.00

1,400.00 M2 TOTAL
1.04 Bulk
175.00
8.00
0.15

210 M3 TOTAL
1.04 Back fill
175.00
8.00
0.15

210.00 M3 TOTAL
8.00 1.03 Cart Away Excavated Materials
8.23
0.15 C=0.1xSC
9.87 M3 TOTAL
B. Cobblestone Work
88.00 2.1. Laying of Fine Crushed Aggregate Base
Course
8.00
704.00 M3
704.00 M3 TOTAL
2.2. Cobblestone Paving
88.00
8.00
704.00 M2
704.00 M2 TOTAL

88.00
2.3.Filling Void by crushed fine Aggregate and
Finishing
8.00
704.00 M2 TOTAL
150.00
2.4.Curbstone
1.00

150.00 M2 TOTAL
 PROJECT:- coobble stone Lot-8
CONTRACTOR:- Obsineet konistrakshin 1nd Boq-
CLIENT:- Bulchinsa Magaalaa Awwadaay

No Description of Item unit Quantity Rate Excuted Qu Amount Ex Amount

A. EXCAVATION AND EARTH WORK
Site clearing and removing the top 200 mm thick soil m2 1750 10.2 1,400.00 17850 14,280.00
Bulk Excavated Materials m3 350 56.37 210 19729.5 11,837.70
Cart Away Excavated Materials m3 280.00 56.58 210 15842.4 11,881.80
Supply,Spread and compact 1Engineer5-20cm, or more of sub-basegranular material or
gravel sub-base as directed by the m3 700.00 147.35 10 103145 1,454.34
Sub Total A……………………………………….. Birr……. 156,566.90 39,453.84
B.Cobble stone Work
1 1.Laying of fine crushed Agregate base course -
1.1
Supply And spread red ash to level of 5 to 7cm base and surface shall be well compacted,then
5 to 7 cm base course of fine crashed aggregate size 01 from stone crushed site,keeping the
design slope so as to enable cobblestone paving following the slope
m2 2100 62.55 704.00 131355 44,035.20
2 2.Cobblestone paving
2.1
supply and lay to the required level 10*10*10 cm shaped cobble stone made of basaltic black
hard rock as per the layout, design & slope for the main body of road and 15*10*10cm shaped
edge cobblestones following the design pattern of the cobble stones road pavement
m2 2100 219.98 704.00 461958 154,865.92
3 3.filling voids by crushed fine
3.1 supply,fill and compact fine crushed aggregate of size 00, to 10mm spaces or voids between the
cobblestones to prevent the movement of the stones due to traffic and make the pavement
stiff.The surface should be cleaned afterward m2 2100 33.69 704.00 70749 23,717.76
4 4.curb stone
4.1 supply and fix 15*25cm shaped curb stone 30*70 cm long, at every 20m interval across the
walkway pavement and sidewalk,along both sides of road with acement mortar of 1:4 mix and
backed with c-15 conceret on the external sides of the road,for support, as shown in the design
and fill joints with cement mortar of 1:4 mix ml 400 157 150.00 62800 23,550.00
sub Total B……………………………………….. Birr……. 726,862.00 246,168.88
 Lakk___________________
Guyyaa_________________

Wajjira Konistiraakshinii Bulchinsa Magaalaa Awwadaayiitiif

Awwaday

Dhimmi:- Wa’ee Kaffaltii marsaa Tokkoffa akka nuuf mirkaneesitan gafachuu

ilaala

Akkuma olitti xuqametti hojiin projektii koobilii lot-8 waldayani

Obsineet konistrakshin hojjachuuf waliigalteen godhamuun niyaadatama. Waan
kana tahef amma kafaltiin marsaa tokkoffa Mahandisaan hojjatamee dhihaate
Qar.kuma dhibba lamaa fi afurtami jaha fi dhibba sadii fi afurtami sagal
60/100 (Qar.246349.60)kana akka nuuf mirkaneesitan kabajaan gaafanna.

Nagayaa Wajjiin
 Lakk______________
Guyyaa____________

Wajjira M.M.D Magaalaa Awwadaayiitiif

Awwaday

Dhimmi:- Wa’ee Kaffaltii marsaa tokkoffa akka kaffalamuuf ibsuu

ilaala

Akkuma olitti xuqametti hojiin projektii koobilii lot-8 waldayani Obsineet

konistrakshin hojjachuuf waliigalteen godhamuun niyaadatama. Waan kana tahef
amma kafaltiin marsaa tokkoffa Mahandisaan hojjatamee dhihaate Qar.kuma
dhibba lamaa fi afurtami jaha fi dhibba sadii fi afurtami sagal 60/100
(Qar.246349.60) karaa dura bu’aa waldayichaa obbo ILHAAM UMAR tiin
akka kaffalamuuf kabajaan gaafanna.

Nagayaa Wajjiin
 PAYMENT CERTIFICATE SUMMARY SHEET

INTERIAM PAYMENT NO. 1st payment

DATE OF MEASUREMENT
PROJECT:- coobble stone Lot-8
CLIENT:- East Hararge Zone Aweday City municipality Office Format Amount (Birr)
CONTRACTOR:- Obsinet konistrakshin Main Contract before Vat 968,516.00
SUPERVISOR:- Supplementary Contract
LOCATION:- AWEDAY CITY Variation Orders -
15%Vat 145,277.40
Previous payment with VAT Total Sum without Vat 968,516.00
Date No Amount Total Sum with Vat 1,113,793.40
IPC 1
IPC 2, Excuted Work Amount (Birr)
IPC 3 Total volume up to date before VAT 285,622.72
Final Final
Total 0.00
VAT(15%) 42,843.41
Retention with VAT Total volume up to date with VAT 328,466.13
Date No Amount (Birr) Deductions
1 16,423.31 Previous Payments with VAT -
2 Rebate (%)
3 Retention (5%) with VAT 16,423.31
Final Advance Repayment (20%) with VAT 65,693.23
Total 16,423.31 Total Deductions 82,116.53
Add pevious cumulative retention
Advance payment with VAT Net due to pay 246,349.60
Advance taken
222,758.68 Net due to pay before VAT 214,217.04
(Birr)
Advance Repaid 1 65,693.23 Net payment this time VAT 32,132.56
Advance Repaid 2 Net paymet this time withVAT 246,349.60
Advance Repaid 3
Advance repaid
final
Advance repaid to
65,693
date
Advance Remain 157,065.45

We certify that the contractor is know entitled to the sum of birr 246349.60 ( two hundred fouty six thousand and thiree
hundred fouty nine birr & 60/100 ) Birr only

Certified by Approved by
Name:___________________ Name:_____________
Sign:____________________ Sign:_____________
 BILL AND SPECIFICATION OF QUANTITY
AWADAY TOWN ADMINISTRATION UIF PROJECT
COOBBIL STÔNE WORK
GANDA KARAA IMAR

TOTAL TRECH LENGTH= 2100m2

Price Summary
A. EXCAVATION AND EARTH WORK Qu Amount Ex Amount
Birr……. 156,566.90 39,453.84
sub Total A Birr……. 156,567 39,454
B.Cobble stone Work
1.Laying of fine crushed Agregate base course Birr……. 131355 44,035.20
2.Cobblestone paving Birr……. 461958 154,865.92
3.filling voids by crushed fine Birr……. 70749 23,717.76
4.curb stone Birr……. 62800 23,550.00
sub Total B Birr……. 726,862 246,169
SUM Total A+B Birr……. 883,429 285,623 -

C. RETAINING WALL
1.Excavation and Earth Work………… Birr……. 7,494.43 -
2.Masonry Work…………………………….. Birr……. 74,360.83 -
3.FINISHING & PLASTERING…………………………….. Birr……. 8,430 -
Sub Total C Birr……. 90,286 - -
SUM Total A+B+c Birr……. 973,715 285,623 -

VAT 15% Birr……. 146,057.18 42,843.41 -

Grand Total Birr……. 1,119,771.75 328,466.13 -