BOQ F

Project= B+G+2 RESIDENTIAL BUILDING
Owner = SALIHAT TEKA
SUMMARY BILL OFF QUANTITY
A) SUB STRUCTURE
EXCAVATION AND EARTH WORK --------------------- BIRR 217,866.63

CONCRETE WORK-------------------------------------------- BIRR 1,016,053.02
MASONERY WORK----------------------------------------- BIRR 144,666.00
TOTAL SUM OF A ------------------------- BIRR 1,378,585.65
B) SUPER STRUCTURE
CONCRETE WORK-------------------------------------------- BIRR 1,683,904.54
BLOCK WORK------------------------------------------------ BIRR 339,566.10
ROOFING WORK------------------------------------------- BIRR 271,601.61
METAL WORK---------------------------------------- BIRR 502,387.50
FINSHING WORK------------------------------------------- BIRR 809,880.55
PAINTING------------------------------------------------------ BIRR 335,517.20
SANITARY WORK-------------------------------------------- BIRR 167,458.00
ELCTRICAL WORK-------------------------------------------- BIRR 394,101.18

TOTAL SUM OF B ------------------------- BIRR 4,504,416.68
TOTAL SUM OF A&B ----------------------- BIRR 5,883,002.33
CONTINGENCY 10% BIRR 588,300.23
TOTAL WITH CONTINGENCY ------------------ BIRR 6,471,302.56
VAT 15 % BIRR 882,450.35
TOTAL WITH VAT----------------------- BIRR 7,353,752.91
1
Item UNIT
DESCRIPTION UNIT QTY AMOUNT
No RATE
A. SUBSTRUCTURE

1. EXCAVATION AND EARTH WORK

1.01 Site clearing and removing the top 200 mm thick soil 3,870
168.26
m2 23.00 .07
1.02 Bulk excavation in ordinary soil to a depth of up to 1500 mm 1 45,431
from reduced level. 252.40
m3 80.00 .28
1.03 Ditto but exceeding 1500mm not exceeding 3000mm 2 15,482
76.12
m3 03.40 .81
1.04 Excavation for footing to a depth not exceeding 1500mm in 2 8,153
m3 29.12
ordinary soil 80.00 .60
1.05 Ditto but exceeding 1500mm not exceeding 3000mm 2 7,560
27.00
m3 80.00 .00
1.06 Fill around footing and foundation columns with imported
selected materials from out side well rolled and compacted in 3 33,853
layers not exceeding 200 mm thick. 105.79
20.00 .44
m3
1.07 Fill under hard core with imported selected materials from out
3 10,156
side well rolled and compacted in layers not exceeding 200 mm 31.74
20.00 .03
thick. m3
1.08 Remove surplus excavated materials and deposit to a distance 1 62,743
5Km. 418.29
m3 50.00 .32
1.09 250mm thick basaltic stone hardcore well rolled, consolidated 2 30,616
and blinded with crushed stone . 139.16
m2 20.00 .08

Total Carried to Summary………………… 217,866.6

3
2. CONCRETE WORK

2.01 50mm lean concrete quality C-5, 150 kg of cement/m3,
a) Under footing 2 8,153
29.12
m2 80.00 .60
b) Stone Masonary Masonry foundation 2 2,422
8.65
m2 80.00 .00
c) Under Grade Beam 2 3,584
12.80
m2 80.00 .00
2.02 Reinforced concrete quality C-25,minimum cement content of
360 kg of cement/m3 filled in to form work and vibrated around
rod reinforcement (formwork and reinforcement measured
separately)
a) To footing 5,2 55,452
10.66
m3 00.00 .80
b) To Foundation column 5,2 37,908
7.29
m3 00.00 .00
c) To Basement Beam 5,2 24,570
4.73
m3 00.00 .00
d) To grade beam 5,2 37,206
7.16
m3 00.00 .00
e) To 100mm thick basement and ground floor slab 7 101,790
130.50
m2 80.00 .00
f) To basement Shear Wall 5,2 134,940
25.95
m3 00.00 .00
g) To Ground Floor Steps 5,2 59,373
11.42
m3 00.00 .60
2
2.03 Formwork shall be timbered or steel or a combination of two,
sufficient to contain the wet concrete without leakage. Enough
to support temporary loading and pressure from placing
Compaction or vibration without displacement or appreciable
deflection.

a) To footing 1 3,671
26.23
m2 40.00 .50
b) To Foundation column 1 7,560
54.00
m2 40.00 .00
c) To Basement Beam 1 4,410
31.50
m2 40.00 .00
d) To grade beam 1 6,678
47.70
m2 40.00 .00
e) To basement Shear Wall 1 3,612
25.80
m2 40.00 .00
f) To Ground Floor Steps 1 10,656
76.12
m2 40.00 .80
2.04 Mild steel bar reinforcement according to structural drawings.
Reinforcement shall be free from dirt, oil, grease, paint, readers
paint, etc and any other substances which may affect the
reinforcement and concrete bond (price include cutting bending
and placing in position).
a) In Footing Pad
Dia. 12 deformed bar 1 53,778
398.36
kg 35.00 .17
b) In Foundation Column
151.11
kg 35.00 .85
177.76
kg 35.00 .60
370.33
kg 35.00 .55
c) In Basement beam
Dia.8 deformed bar 1 15,198
112.58
kg 35.00 .30
194.47
kg 35.00 .45
d) In Grade beam
184.17
kg 35.00 .95
200.06
kg 35.00 .10
240.98
kg 35.00 .30
e) In Basement Slab
527.25
kg 35.00 .75
f) In Ground Slab
1250.82
kg 35.00 .70
g) In Basement Shear Wall
126.92
kg 35.00 .20
Total Carried to Summary………………… 1,016,053.0

2
3. MASONRY WORK

3.01 500 mm thick basaltic or equivalent type stone masonry bedded
in cement mortar(1:3) mix below ground surface. price shall 2,3 120,555
51.30
include cement mortar bed. 50.00 .00
m3
3.02
500 mm thick basaltic or equivalent type stone masonry bedded
2,3 24,111
in cement mortar(1:3) mix above ground surface. price shall m3 10.26
50.00 .00
include cement mortar bed & pointing exposed face.

3

0
B. SUPERSTRUCTURE

1. CONCRETE WORK

1.01 C-25 reinforced concrete with a minimum cement content of
360kg/m3 to be poured into formwork around reinforcement
bar (unless otherwise described. formwork and reinforcement
measured separately)

a) To elevation columns 5,2 62,868
12.09
m3 00.00 .00
b) To floor & top tie beams 5,2 69,893
13.44
m3 00.00 .20
d) To 150mm thick slab 7 243,828
312.60
m2 80.00 .00
f) Staircase 5,2 33,488
6.44
m3 00.00 .00
1.02 Provide, cut and fix in position sawn zigba wood or steel
formwork which ever appropriate.

a) To elevation columns 1 15,624
111.60
m2 40.00 .00
b) To floor & top tie beams 1 28,832
205.95
m2 40.00 .30
c) To 150mm thick slab 1 43,764
312.60
m2 40.00 .00
d) Staircase 1 5,880
42.00
m2 40.00 .00
1.03 Mild steel bar reinforcement according to structural drawings.
Reinforcement shall be free from dirt, oil, grease, paint, readers
paint, etc and any other substances which may affect the
reinforcement and concrete bond (price include cutting bending
and placing in position).
a) To elevation columns
527.35
kg 35.00 .25
910.22
kg 35.00 .71
360.26
kg 35.00 .14
b) To floor & Roof beams

-
778.04
kg 35.00 .40
759.43
kg 35.00 .92
637.66
kg 35.00 .97
c) To 150mm thick slab
1850.23
kg 35.00 .69
2075.53
kg 35.00 .98
f) Staircase and landing
840.00
kg 35.00 .00

Total Carried to Summary………………… 1,683,904.5

4
2. BLOCK WORK

2.01 20cm thick class 'B' H.C.B wall bedded and jointed in cement 4 226,320
mortar (1:3) both side left for aproprate finishing. 552.00
m2 10.00 .00
4
2.02 Ditto but 15cm thick class 'B' H.C.B wall bedded and jointed in 3 90,921
cement mortar (1:3) both side left for aproprate finishing. 277.20
m2 28.00 .60
2.03 Ditto but 10cm thick class 'B' H.C.B wall bedded and jointed in 3 22,324
cement mortar (1:3) both side left for aproprate finishing. 72.60
m2 07.50 .50


0
3. ROOFING
Average 120cm thick light weight concrete in mix (1:2:5)
cement, pumice and sand laid over RC roof slab with proper 1,4 232,564
3.01 160.39
slope towards down pipe and corners angled at 45 0 at parapet 50.00 .05
and roof slab connection as shown on the detail drawing. m 2
Apply APP modified & thickness not less than 4mm slated
finish water proofing membrane or compatible equivalent
material for concrete roof slab as per the manufacturer's
4 24,087
3.02 instruction. The cost shall include cleaning of all dirts and dust 52.30
60.57 .56
materials and all incidental works and details of manufacturer.
The work shall include testing of roof leakage after completion
of the work. ml
3.03 30mm thick smooth finished cement sand screed laid on top of
light weight concrete in mortar mix (1:3) with proper slope 2 14,950
65.00
towards down pipe. 30.00 .00
ml

1
4. METAL WORK

Supply and fix door and windows made of standared
Aluminume frame glazed as shown on the detail drawing .Price
shall include all the neccssary best quality iron monagry , door
stoper , cylindericl lock ,handle and glazing.the contractor must
submit the sample for appoval befor production.
Window
4.01 5,8 29,000
W1(size150x50) pcs 5.00 00.00 .00
10,5 105,000
W2(size 150x180) pcs 10.00 00.00 .00
12,0 96,000
W3(size 300x180) pcs 8.00 00.00 .00
2,5 17,500
W4(size 50x50) pcs 7.00 00.00 .00
4.02 Door
9,5 9,500
D1(180x280)cm pcs 1.00 00.00 .00
11,4 11,400
D2(260x280)cm pcs 1.00 00.00 .00
42,0 42,000
D3(400x280)cm pcs 1.00 00.00 .00
7,8 109,200
D4(90x210)cm pcs 14.00 00.00 .00
5,8 52,200
D5(80x210)cm pcs 9.00 00.00 .00
4.03 RHS STEEL HANDRAIL
CHS hand rail fixed to concrete wall surface with all other 1,3 25,987
19.25
necessary accessories for completing the work. All according to 50.00 .50
drawing and shall be approved by the engineer. ml
Corner protection
4.04 30x30x3mm perforated aluminume angle iron fixed to exposed
2 4,600
corner plastered over and painted.lengh not exceeding 1500mm.. 20.00
30.00 .00
pcs


0
5
5.FINISHING

5.1 .WALL FINISH
5.1.1 Apply two coats of plastering in cement mortar (1:3) .Price shall
include exposed surface of beams & column,pre-cleaning and
preparation of the surface.

a) To internal and external wall surface. 1 261,522
m² 1803.60 45.00 .00
b) To concrete ceiling and stair soffit. 1 58,543
m² 403.75 45.00 .75
5.2. FLOOR FINISH
5.2.1 Supply and fix 8 thick non slipery ceramic floor tiles.Price
shall include cement sand mortar (1:3) backing,grouting with
matching colour and other incidental works.The colour and
texture should be approved by the Architect.
1,0 344,641
m² 323.00 67.00 .00
5.2.4 Supply and fix Marble floor tile on landing bedded on cement
mortar (1:3) ratio . Price shall include cement screed , mirror
polishing and all nessasery works. 1,0 39,240
m² 36.00 90.00 .00
5.2.5 Supply and fix 6 mm thick ceramic wall tiles with cement
mortar (1:2) backing with 5mm joints to be grouted with white 1,1 26,325
cement. m² 22.50 70.00 .00
5.2.1 Ditto but 30cm width marble window sill bedded on cement
1 mortar (1:3) ratio . Price shall include cement screed , mirror
polishing and all nessasery works. 1,5 79,608
ml 52.10 28.00 .80


5
6. Glazing

6.01 5mm thick tinted glass glazed to metal beads and approved 1,3 58,213
quality putty. m2 44.37 12.00 .44

Total Carried to Summary………………… 58,213.
44
7. PAINTING
7.01 Apply three coats of plastic emulsion paint. Price shall include
pre - cleaning & preparation of the surface.

a) To external and internal plastered wall surface. 1 274,147
m2 1803.60 52.00 .20
b) To RC ceiling. 1 61,370
m2 403.75 52.00 .00


0
8. SANITARY INSTALLATION
SANITARY EQUIPMENT (FIXTURES)
8.1
All fixtures which differs from that specified below is subject to
the owner's approval, based on samples,catalogues and
brochures presented by the Contractor. Unit Price shall include
all the necessary fixing brackets or hooks and all the necessary
assistance civil works such as chiseling of walls,floors, beams
and etc...
ALL FIXTURES ARE APPROVED EUROPEAN BRAND

8.1.1 Supply and fix RAK or equivalent hand wash basins with
stainless steel cold and hot water mixer tap made of white
vitreious china,complete with pedastel, mixing battery plug,
chrome plated chain holder, P-smell trap with connection pipe
and with all other necessary accessories.
Size :- 500 x 400 mm 4,9

No 10.00 80.00 49,800.00
6
8.1.3 Supply and fix RAK or equivalent toilet paper holder with
chrome plated brass wall flanged roll with chrome plated 2
fastening screws and other accessories. No 10.00 10.00 2,100.00
8.1.4 Supply and fix crystal glass mirrors for toilets and wash basins
with copper back protection, size: 500/400 mm including
chrome plated brass mirror clips with chrome plated screws and 4
etc... for hand wash basins. No 10.00 20.00 4,200.00
8.1.5 Supply and fix RAK or equivalent single tubular chrome plated
swing pattern towel rails, with chrome plated fastening screws. 1
Complete with all the accessories. /For hand wash basins/ No 9.00 70.00 1,530.00
8.1.6 Supply and fix RAK or equivalent soap holder in white vitreous
china of size 150 x 150 mm complete with the necessary fixing 1
and other accessories for hand wash basins. No 10.00 90.00 1,900.00
8.1.7 White Vitreous china Orissa pattern W.C. pan of size 580x440
mm with integral type foot rests BILL OF QUANTITIES (BOQ) 2,5
SH : No 10.00 72.00 25,720.00
8.2 WATER SUPPLY PIPE LINE AND VALVES
Cold and hot water pipes shall be PPR pipes for cold and hot
water respectively, and be fixed to slabs, walls, beams or etc…
with metal straps or similar material. Unit price shall include all
assistance civil works and necessary fittings such as T, bends
etc. according to where shown on the drawing. All water pipes
shall be tested two times the working pressure or 50 meters
head, which ever is greater at the expense of the contractor.
8.2.1 Supply and install PPR, PN-10 pipes to internal cold water
distribution system as shown on the drawing. Complete with all
the necessary fittings and accessories.
Dia. 25 mm 2
ml 58.00 50.00 14,500.00
Dia. 32 mm 3
ml 30.00 20.00 9,600.00
8.2.3 approved quality PPR stop cock valves on internal branch and
main water pipes as shown on the drawing.

Dia. 20 mm 3
No 30.00 40.00 10,200.00
Dia. 25 mm 5
No 10.00 90.00 5,900.00
8.2.4 approved quality PPR Ball valves on internal branch and main
water pipes as shown on the drawing.

Dia. 32 mm 6
No 6.00 40.00 3,840.00
Dia. 40 mm 8
No 8.00 20.00 6,560.00
8.2.5 Supply and fix air release valves of approved standard on water
supply lines with all other necessary accessories.

Dia. 20 mm 9
No 3.00 70.00 2,910.00
8.3
WASTE, VENT AND RAIN WATER PIPES AND

ACCESSORIES
All domestic waste, vent and storm water pipe lines shall be
comply to BS45/4:1983 and DIN 19531 uPVC, PN-4 pipes and
shall be provided with a minimum slope of 1.5%. Pipes and
necessary fittings shall be standard quality and be free from
damage during storage, construction and etc. Unit price shall
include all the necessary assistance civil works, such as
excavation cartaway, fixing or hanging to walls, beams or slabs.
etc., necessary fittings such as bends, Y, etc. Storm water PVC
pipes shall resist the external temperature and the quality shall
meet the purpose.

7
Supply and lay internal uPVC, PN-4 waste pipes according to
where shown on the drawings. Complete with all the necessary
8.3.1
fittings.

Dia. 50 mm
ml 18.00 97.00 1,746.00
Dia. 75 mm 1
ml 25.00 23.00 3,075.00
Dia. 110 mm 1
ml 97.50 58.00 15,405.00
8.3.2 Vent caps made of PVC, complete with all accessories

Dia. 110 mm 1
No. 4.00 85.00 740.00
8.3.3 Fix flat strainers on the roof terminal of storm water drainage
pipes as where shown on the drawing. Price shall include all the
necessary connecting pieces including gaskets and all water tight
connections as required.
Dia. 80 mm 1,4
No 5.00 20.00 7,100.00
8.3.4 Supply and lay approved quality storm water uPVC, PN-4 down
pipes according to where shown on the drawing. Price shall
include all the necessary connecting pieces.

Dia. 80 mm 1
ml 4.00 58.00 632.00

Total Carried to Summary…………………
167,458.00
9. ELECTRICAL WORKS

Supply and install;
9.1 MAIN POWER INTAKE
9.1.1 LOW VOLTAGE SYSTEM EARTHING
9.1.1. Low voltage system earthing consisting of 1x 35mm² bare
1 copper conductor (16m) inside concrete pipe as hown on the
drawing bonded to earth terminal of EEPCO's cubicle ( KWh
meter board),earth terminal bar to copper clad steel earthing rod
of 2400x 16 mm(complete with driving stud, conductor to rod
clamp, etc) in manhole (manhole measured else where). NO 1 6,500.00 6,500.00
9.2 MANHOLE
9.2.1 Manhole in brick or masonry, internally plastered with 10cm
mass concrete base and 8cm thick including reinforced concrete
cover with lifting lug and size of 600x600x700 mm
NO 1 1,350.00 1,350.00
9.3 CONDUITS AND PIPES
9.3.6 PVC pipe of 16mm diameter M 180 162.00 29,160.00

9.4 FEEDER CABLES
9.4.1 PVC sheathed PVC insulated distribution cables of nominal
voltages Uo / U 0.6/1kV, as per IEC 60 502-1, DIN VDE 0276-
603, type-SIEMENS NYY or equivalent and of :-

(d) 5 x 6mmsq. M 120 205.00 24,600.00
(e) 3 x 70/35mmsq. M 360 240.00 86,400.00

9.5 DISTRIBUTION BOARDS
9.5.1 Surface mounted distribution board made of sheet steel CMDB
with lockable door, complete with bus terminals of 200A/3ph
rating,neutral and earth bars, and consisting of :-

1 pc main MCCB of 125A/3P
10 pcs ACB of 20A/1P
8
2 pcs ACB of 25A/1P
4 pcs ACB of 32A/1P
1 pcs ACB of 40A/1P
1 pcs ACB of 40A/3P
25% reserve space No 4 32,000.00 128,000.00

9.6 LIGHT POINTS

9.6.1 Flush mounted light points fed through PVC insulated
conductors of 3x2.5 mm² inside PVC conduits of 16mm
diameter,including junction boxes with covers insulating screw
cap connectors.
No 52 380.00 19,760.00
9.7 EXTRA OVER LIGHT POINTS (TYPE LEGRAND
SUNO OR EQUIVALENT) FOR :-

3
9.7.1 Flush mounting one-way switch, 7740 01 + 7740 41 No 25 59.18 8,979.50
4
9.7.2 Flush mounting two gang one-way switch, 7740 05 + 7740 41 No 13 30.00 5,590.00
531.
9.7.3 Flush mounting intermediate switch, 71803 + 711200 No 3 56 1,594.68
9.8 SOCKET OUTLET POINTS
9.8.1 10-16A/1P flush mounted socket outlets fed through PVC
insulated conductors of 3x2.5mm² inside PVC conduts of 16mm
diameter includingjunction boxes with covers and insulating
screw cap connectors. No 30 430.00 12,900.00
9.9 EXTRA OVER SOCKET OUTLETS (TYPE
LEGRAND ,SUNO OR EQUIVALENT)

Flush mounted socket outlet of 16A/1P 7740 20 + 7740 41or
9.9.1 equivalent. No 20 850.00 17,000.00
6
9.9.2 Water proof frame IP 44 Suno 7740 50 + 7740 41 No 10 80.00 6,800.00
9.1 Data /Telecom Points/Outlets- inside PVC pipe size of 29mm
diameter from riser point to junction box, and PVC pipe size
of 21mm diameter from junction box to every individual
telephone point.

9.10. Telephone points fed through twisted pair category 5E UTP
1 cable inside PVC conduit of 21mm diameter.
No 5 350.00 1,750.00
9.10. Telephone terminal box ( junction box size of 150 x 100mm)
2 terminating incoming line from riser.
No 5 230.00 1,150.00
9.12 POWER OUTLETS No
9.12. Domestic water supply pump motor power outlet point fed
1 through PVC sheathed cable of 5 x 4 mm² inside PVC conduit of 2,5
20 mm diameter . No 1 67.00 2,567.00
57 UTILITY CONNECTION
9.57. 40,0
1 EEPCO power line connection fee. LS 1 00.00 40,000.00

BOQ F

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

BOQ F

Uploaded by

Copyright:

Available Formats

Project= B+G+2 RESIDENTIAL BUILDING

Owner = SALIHAT TEKA

SUMMARY BILL OFF QUANTITY

EXCAVATION AND EARTH WORK --------------------- BIRR 217,866.63

TOTAL SUM OF A&B ----------------------- BIRR 5,883,002.33

CONTINGENCY 10% BIRR 588,300.23

TOTAL WITH CONTINGENCY ------------------ BIRR 6,471,302.56

VAT 15 % BIRR 882,450.35

TOTAL WITH VAT----------------------- BIRR 7,353,752.91

9.3.6 PVC pipe of 16mm diameter M 180 162.00 29,160.00

(d) 5 x 6mmsq. M 120 205.00 24,600.00

(e) 3 x 70/35mmsq. M 360 240.00 86,400.00

25% reserve space No 4 32,000.00 128,000.00

You might also like