BHARAMPURI ANICUT CUM CAUSEWAY AT DOTU NALLA

UNIT I 'C' MASONRY

Abstract of Cost (Anicut cum Causeway)
S. SOR item Particulars Qty Rate Unit Amount
No No.
01 02 03 04 05 06 07
1 301 Site clearance of grass and crops 36000.00 0.60 Sqm 21,600.00
including rooting out.
2 401 (b) Excavation in hard soil including 3669.67 72.00 Cum 264,216.00
50m lead and 1.5m lift with
dressing.

3 402 Excavation in hard moorum & 1467.87 85.00 Cum 124,769.00

moorum with boulder including
50m lead and 1.5m lift with
dressing.

4 403 Excavation in disinterated rock 1467.87 169.00 Cum 248,070.00

including 50m lead and 1.5m lift
with dressing.
5 404 Excavation in soft rock including 733.93 300.00 Cum 220,180.00
50m lead and 1.5m lift with
dressing.

6 411 Extra rate for wet excavation 3669.67 21.60 Cum 79,265.00
below sub soil water level
7 2503 (b) Providing and laying filter 27.00 303.00 Cum 8,181.00
materials for drains consisting of
sand and gravel of nominal size
10mm, 20mm and 40mm.

8 2413 Providing and fixing 25mm dia, 16.00 1081.00 Per Bar 17,296.00
1.5m deep in rock and 1.5 m above
rock, mild steel dowel bars in open
foundations including drilling
65mm dia bore holes in rock and
grouting including necessary
bending,
hooking, tying reinforcement in
position,cement mortar etc.,
complete.

9 716 Cement concrete 1:2:4 with graded

(b) metal of maximum size -
(b) 40 mm 1186.54 2576.00 Cum 3,056,520.00
10 721 Extra for mechanical vibration of 1186.54 51.00 Cum 60,513.00
cement concrete.

614943604.xlsx ABST Brahampur ANICUT G 1 :: 12

 S. SOR item Particulars Qty Rate Unit Amount
No No.
01 02 03 04 05 06 07
11 2423 Providing cement concrete cast in-
(b) situ for piers, abutments
returns/wings including providing
V-shape false joints to form
suitable panels in exposed faces to
approved design including laying,
vibrating, curing, finishing etc
complete, with graded metal of
maximum size 40mm (excluding
cost of form work)

614943604.xlsx ABST Brahampur ANICUT G 2 :: 12

 S. SOR item Particulars Qty Rate Unit Amount
No No.
01 02 03 04 05 06 07
(b) 1:2:4 concrete 1302.12 2869.00 Cum 3,735,796.00
12 2453 Providing and laying in position
cement concrete with graded metal
of maximum size 40mm for in situ
concrete blocks in drainage bed,
laid alternately, including form
work, vibration, tamping,
finishing,curing cleaning of joints
etc., complete-

(b) 1:3:6 54.00 2847.00 Cum 153,738.00

13 1609 Form work for P.C.C.work in-situ,
(a) thickness not exceeding 1m, for
slabs, lintels, beams, columns, etc.
including all leads and lifts for all
materials-

(a) Upto 1.5 m height 468.73 164.00 sqm 76,872.00

14 1601 Providing and placing in position 4.00
M-20 R.C.C excluding cost of
reinforcement,forwork, but
including vibration,
finishing,curing and cleaning
etc.,complete with graded, metal of
maximum size-

( b) 20 mm 147.91 3353.00 Cum 495,953.00

15 Form work for R.C.C. in-situ,
thickness not exceeding 20cm, for
slabs, lintels, beams, columns, etc.
including all leads and lifts for all
materials-

(a) up to 1.5 m height 64.34 164.00 sqm 10,552.00

16 1304 Supplying and fixing steel 11610.94 46.00 Kg 534,103.00
reinforcement bars (tested) for
R.C.C. including cleaning,
straightening, cutting, bending, all
handling, placing in position arid
binding with 0.9 mm annealed
binding wire confirming to I.S.
280- 1978 (including cost of
binding wire)-

614943604.xlsx ABST Brahampur ANICUT G 3 :: 12

 S. SOR item Particulars Qty Rate Unit Amount
No No.
01 02 03 04 05 06 07
17 2606 Size of Gates 3.00 112535.00 Tonne 337,605.00
(b)
18 2606 © Erection of canal gates for item 3.00 16880.25 Tonne 50,641.00
2606 (a) and 2606 (b)
19 1006 22 cm thick dry stone pitching 754.44 658.00 Cum 496,422.00
(without quarry spall) with
individual stones of 22cm depth
and minimum size 0.014 cum

20 2452 Providing 150mm dia A.C. pipe

for water spouts, including fixing
in position and providing and
fixing necessary cast iron grating,
etc. complete-

(a) Up to 30cm length 30.00 256.00 0.00 7,680.00

704 filling foundation around masonry 67.50 2.00 Each 135.00
work with material obtained from
spoils including watering &
22 2902 & Transportation of material
2903 ramming
(a) Metal from Pathariya 60 km 2292.00 422.50 Cum 968,371.00
(b) Sand from Mahanadi 120 km 1176.67 550.35 Cum 647,580.00

(c) Cement from Bemetra 30 km 436.99 283.86 Cum 124,045.00

(e) Steel from Durg 75 km. 11.680 424.80 Tonne 4,962.00
(f) Sluice gate from Bemetra 30 3.00 315.40 Tonne 946.00
km
(f) Water for C.C. from local 1 Km 2690.58 48.00 Cum 129,148.00

(d) Pitching Stone lead 45 km 754.44 426.42 Cum 321,708.00

Total 12,196,867.00
Add 1% for contingency 121,969.00
Grand Total 12,318,836.00
Say Rs. 123.19 Lakh

Sub Engineer/ Sub Divisional Officer Executive Engineer

A.E. W.R.Sub Division W.R.Division
Saja Bemetra (C.G.)

614943604.xlsx ABST Brahampur ANICUT G 4 :: 12

 BHARAMPURI ANICUT CUM CAUSEWAY AT DOTU NALLA

ESTIMATE OF ANICUT CUM CAUSEWAY

Details of Quantities
S. SOR Particulars of items Unit Dimensions Quantity
No item No. No. L B D

01 02 03 04 05 06 07 08 09
1 301 Site clearance of grass and crops Sqm 1 600.00 60.00 36000.00
including rooting out.

Calculation of quantity of
Excavation

(a) For causeway portion of

Anicut
Body Wall from Av RL 98.68 Cum 1 30.00 12.50 2.18 817.50
to 96.50
Cisteren Portion Cum 1 30.00 5.80 1.30 226.20

D/s CC Block portion 98.68 to Cum 1 30.00 3.00 1.28 115.20

97.40
U/s Floor up to 97.00 m Cum 1 30.00 2.10 1.68 105.84

U/s Floor up to 97.00 m ( 2nd Cum 1 30.00 2.20 1.68 110.88

Part)
U/s & D/s cutoff Cum 2 30.00 0.60 4.68 168.48

Abutment (10.45+7.15+10+10 Cum 2 37.60 4.30 5.32 1720.28

=37.60 m ) RL 100.02-94.70
=5.32 m
Approach (Right 30.15 + Left Cum 1 54.15 7.50 0.80 324.90
24.00 = 54.15 m)
U/S & D/sToe Wall Cum 2 7.50 0.60 1.40 12.60
D/s Slpoe CC Block Cum 2 15.00 3.60 1.00 108.00
Extra in D/s for Channel Cum 1 60.00 30.00 1.50 2700.00

Cum 2 20.60 4.80 4.70 929.47

Total of All Type of soil Cum 7339.35
2 401 (b) Excavation in hard soil Cum 3669.67
including 50m lead and 1.5m lift
with dressing.

3 402 Excavation in hard moorum & Cum 20% of above item 1467.869
moorum with boulder including
50m lead and 1.5m lift with
dressing.

4 403 Excavation in disinterated rock Cum 20% of above item 1467.869

including 50m lead and 1.5m lift
with dressing.
5 404 Excavation in soft rock Cum 10% of above item 733.93452
including 50m lead and 1.5m lift
with dressing.
S. SOR Particulars of items Unit Dimensions Quantity
No item No. No. L B D

01 02 03 04 05 06 07 08 09
6 411 Extra rate for wet excavation Cum 30% of above item 3669.67
below sub soil water level

7 2503 (b) Providing and laying filter

materials for drains consisting
of sand and gravel of nominal
size 10mm, 20mm and 40mm.

Below C.C.block on D/S Floor Cum 1 30.00 3.00 0.30 27.00

Total Cum 27.00

8 2413 Providing and fixing 25mm dia,
1.5m deep in rock and 1.5 m
above rock, mild steel dowel
bars in open foundations
including drilling 65mm dia
bore holes in rock and grouting
including necessary bending,
hooking, tying reinforcement in
position,cement mortar etc.,
complete.

In Body Wall @ 5m interval Per 16 16

6 Bars in 2 Row+ Extra near Bar
Abutment
9 716 Cement concrete 1:2:4 with
(b) graded metal of maximum size
-
(b) 40 mm
(a) For causeway portion of
Anicut
Body Wall & cisteren Portion Cum 1 30.00 5.60 3.70 621.60
from Av RL 100.20 to 96.50
Av Width (4.5+6.70)/2=5.60

Cisteren Cum 1 30.00 5.80 1.30 226.20

U/s Floor up to 97.00 m Cum 1 30.00 2.10 1.00 63.00

U/s Floor up to 97.40 m ( 2nd Cum 1 30.00 2.20 0.60 39.60
Part)
U/s & D/s cutoff Cum 2 30.00 0.60 4.00 144.00

U/S & D/s Cut Off Wall (X Cum 2 30.00 0.60 4.00 144.00
direction)
U/S & D/s Cut Off Wall (Y Cum 2 21.20 0.60 4.00 101.76
direction)

Toe Wall of Approach Road Cum 2 30.00 0.60 0.30 10.80

Cum 2 30.00 0.30 1.10 19.80
S. SOR Particulars of items Unit Dimensions Quantity
No item No. No. L B D

01 02 03 04 05 06 07 08 09
Deduction of Gate (-) Cum 6 6.36 1.20 0.90 41.21

Deduction of Top Layer being cum 1 30.00 15.89 0.30 143.01

1:1.5:3 (2.20+4.5+3.39+5.8
=15.89
Total Cum 1186.54
10 721 Extra for mechanical vibration Cum As per above item 1186.54
of cement concrete.
11 2423 Providing cement concrete cast
(b) in-situ for piers, abutments
returns/wings including
providing V-shape false joints to
form suitable panels in exposed
faces to approved design
including laying, vibrating,
curing, finishing etc complete,
with graded metal of maximum
size 40mm (excluding cost of
form work)

(b) 1:2:4 concrete

Abutment Cum 2 37.60 4.30 0.30 97.01

(4.00+.50)/2=2.25 (Middle Cum 2 37.60 2.25 6.80 1150.56

Portion)
Top Cum 2 37.60 0.50 0.60 22.56
Piers
Piers ( Projection) CUm 4 2.02 1.50 2.20 26.66
2 2.02 0.60 2.20 5.33
Total Cum 1302.12
12 2453 Providing and laying in position
cement concrete with graded
metal of maximum size 40mm
for in situ concrete blocks in
drainage bed, laid alternately,
including form work, vibration,
tamping, finishing,curing
cleaning of joints etc., complete-

(b) 1:3:6

For C.C. block on D/S Floor Cum 1 30.00 3.00 0.60 54.00
Total Cum 54.00
13 1609 Form work for P.C.C.work in-
(a) situ, thickness not exceeding
1m, for slabs, lintels, beams,
columns, etc. including all leads
and lifts for all materials-

(a) Upto 1.5 m height

Piers (6 x 2 Sides sqm 12 2.02 2.20 53.33
Round sqm 10 1.19 1.80 21.42
Body Wall Portion sqm 1 30.00 2.20 66.00
S. SOR Particulars of items Unit Dimensions Quantity
No item No. No. L B D

01 02 03 04 05 06 07 08 09
Slant length sqm 1 30.00 3.39 101.70
Sides sqm 2 12.50 1.40 35.00
Guard Stones @ 5m interval sqm 112 0.30 0.45 15.12
CC approach Road Sqm 2 24.15 0.80 38.64

Opening (1.20 x 0.90 m) Sqm 12 1.20 6.70 96.48

Sqm 6 0.90 6.70 36.18
Friction Block Sqm 18 0.60 0.45 4.86
Total 468.73

14 1601 Providing and placing in

position M-20 R.C.C excluding
cost of reinforcement,forwork,
but including vibration,
finishing,curing and cleaning
etc.,complete with graded, metal
of maximum size-

( b) 20 mm
Slab for Sluice Cum 6 1.20 0.50 0.20 0.72
For Gate Frame Cum 6 4.20 0.20 0.20 1.01
Top Covering of body wall & Cum 1 30.00 15.89 0.30 143.01
Cisteren
Guard stonr Cum 40 0.45 0.30 0.30 1.62
Friction Blocks Cum 18 0.60 0.32 0.45 1.56
Total Cum 147.91
S. SOR Particulars of items Unit Dimensions Quantity
No item No. No. L B D

01 02 03 04 05 06 07 08 09
15 1608 Form work for R.C.C. in-situ,
thickness not exceeding 20cm,
for slabs, lintels, beams,
columns, etc. including all leads
and lifts for all materials-

(a) up to 1.5 m height

Slab for Sluice Cum 6 1.20 0.50 3.60
For Gate Frame Cum 24 4.20 0.20 20.16
Top Covering of body wall & Cum 1 30.00 0.30
Cisteren 9.00
Guard stonr Cum 160 0.45 0.30 21.60
Friction Blocks Cum 52 0.60 0.32 9.98

Total Sqm 64.34

16 1304 Supplying and fixing steel Qty. of concrete x 1% = 147.91x 1% =
reinforcement bars (tested) for 1.479 (Qty. of steel in cum )
R.C.C. including cleaning, 1.479cum x Density of steel (kg)=
straightening, cutting, bending, 1.479 x 7850 =11611 Qty. of steel (in
all handling, placing in position Kg)
arid binding with 0.9 mm
annealed binding wire
confirming to I.S. 280- 1978
(including cost of binding wire)-

11611
(a) Mild steel bars conforming to Grade-1 of IS : 432 (part-I)
Total Kg 11610.94
17 2606 Fabrication & supply of water
(b) tight structural steel sliding type
low head sluice
with gate leaf and frame as per
IS: 5620 complete with brass/
stainless steel lining of
appropriate size for seal seats
and sill and seals of rubber/
metal guides, hoisting rod,
screw hoist and duly painted as
per SOR item No. 1854.

Size of Gates 900mm x 900 mm

Rod Size (Spindle dia) 50 mm
Rod Length 2.0m
Weight of 1 gate =500 kg Kg 6 500 3000.00
MT 3.00
18 2606 © Erection of canal gates for item
2606 (a) and 2606 (b) Tonne As above 3.00
S. SOR Particulars of items Unit Dimensions Quantity
No item No. No. L B D

01 02 03 04 05 06 07 08 09
19 1006 22 cm thick dry stone pitching
(without quarry spall) with
individual stones of 22cm depth
and minimum size 0.014 cum

On U/S Floor Cum 1 30.00 30.00 0.37 333.00

On U/S Slopes 2 30.00 3.00 0.22 39.60
On D/S Floor Cum 1 30.00 30.00 0.37 333.00
On D/S Slopes 2 30.00 3.70 0.22 48.84

Total Cum 754.44

20 2452 Providing 150mm dia A.C. pipe
for water spouts, including
fixing in position and providing
and fixing necessary cast iron
grating, etc. complete-
S. SOR Particulars of items Unit Dimensions Quantity
No item No. No. L B D

01 02 03 04 05 06 07 08 09
(a) Up to 30cm length Each 30 30.00
21 704 filling foundation around Cum 2 30 0.75 1.5 67.5
masonry work with material
obtained from spoils including
watering & ramming

22 2902 & Transportation of material

2903

(a) Metal from Pathariya 60 km Cum --As per Consumption of Material-- 2292.00
(b) Sand from Mahanadi 120 km Cum --As per Consumption of Material-- 1176.67

(c) Cement from Bemetra 30 km Cum --As per Consumption of Material-- 436.99
(e) Steel from Durg 75 km. Tonne --As per Consumption of Material-- 11.680
(f) Sluice gate from Bemetra 30 Tonne --As per Consumption of Material-- 3.00
km Cum --As per Consumption of Material-- 2690.58
(f) Water for C.C. from local 1
Km
(d) Pitching Stone lead 45 km Cum --As per Consumption of Material-- 754.44

Sub Divisional Officer

Sub Engineer/A.E. W.R.Sub Division
Saja
 BHARAMPURI ANICUT CUM CAUSEWAY AT DOTU NALLA
Consumption of Material
S. Item Total Metal Sand Cement Sluice M.S. Bars Water for Pitching
No Quantity (Cum) (Cum) (Cum) gate (Tonne) C.C. Stone
(Tonne)

01 02 03 04 05 06 08 09 10 11
7 Filter Material 27.00 6.75 21.6
8 Steel Bars 69.48 0.07
12x1.5x3.86
9 C.C.1:2:4 With 1186.54 1008.5566 510.211 182.73 1186.54
40 mm metal
11 C.C.1:2:4 With 1302.12 1106.8061 559.91366 200.53 1302.12
40 mm metal

C.C. 1:3:6 with

12 54.00 48.6 24.3 11.88 54.00
40 mm metal

14 M 20 R.C.C. 147.91 121.29 60.64 41.86 147.91

11.61
16 Steel 11610.94

17 Sluice Gate 3.00 3.00

754.44
19 D.S. pitching 754.44
Total 2,292.00 1,176.67 436.99 3.00 11.680 2,690.58 754.44
cum cum cum Tonne Tonne cum cum

Sub Engineer/ Sub Divisional Officer

A.E. W.R.Sub Division
Saja

614943604.xlsx CONS Brahampur ANICUT G 12 :: 12