481569247.

xls

ESTIMATE Bridge

Sl Item of work Cl. Unit Qty Rate Amount

No. of

No. MORT (in Rs.) (in Rs.)

& H’s
specific
ation
1 2 3 4 5 6 7
Bridge Part(A)
1.17/13 Labour for dismantling all members of the timber bridge RM 0.00 850.00 0.00
(except piles) and stacking them at suitable places as
directed (all members will be under custody of the
contractor till taken over by the Department.) scarfing and
joining piles 25cm to 30cm dia d

Dismantling Rs 0.00
2./12.0 Earth work in excavation of foundation of structures as per Cum 1431.15 113.00 161720.08
1 drawings & technical specifications, including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious matter, dressing of sides and bottom and
back filling wit

3./12.0 Well Foundation Each 3.00 41153.00 123459.00

9 Providing and constructing temporary Island 12 m diameter
for construction of well foundation for 8 m dia well.complete
as per clause 1200 of MORTH specifications.

3A./12. Providing and constructing one span service road to reach RM 75.00 2258.00 169350.00
09 island location from one pier location to another pier location

4./12.10 Providing and laying of cutting edge of mild steel weighing MT 5.76 103102.00 593867.52
40 K.G. per meter for Well foundation complete as perv
drawing and as per clause 1200 &1900 of MORTH
specifications .
5./12.11 Plain / Reinforced Cement concrete, in well
foundationcomplete as perdrawing and as per clause 1200 ,
1500 & 1700 of MORTH specifications.
A. Well Curb
I) RCC M - 25 grade
Case - I : Using concrete mixer.
Cum 105.97 8850.00 937,865.05
B. Well steining
III) RCC M- 25 grade 8018.00
Case I : Using concrete mixer.
Cum 1,866.38 14,964,635.32
C. Bottom Plug Concrete to be placed using tremie pipe.
II) PCC grade M-20 Case - I : Using
concrete mixer. Cum 271.52 7478.00 2,030,404.70
D. Intermediate plug
II) PCC grade M - 25 7144.00
Case - I : using concrete mixer. Cum 0.00 0.00
E. Top plug
III) PCC grade M-15
Case - I : using concrete mixer.
Cum 39.06 6012.00 234,854.12
F. Well Cap
Cum 213.90 7651.00 1,636,558.74
I) RCC M - 25 grade
 481569247.xls

1 2 3 4 5 6 7
6./12.1 Sinking of 6 m external diameter Well throgh all types of
2 soil ( other than pneumatic method of sinking ) complete as
per Drawing as per MORTH Section No. 1200 .
A. Sandy soil
I) Depth below Bed level up to 3.0m
Metre 6.00 4394 26,364.00
II) Beyond 3.0 m upto 10.0 m
Metre 14.00 6404 89,656.00
III) Additional depth beyond 10 m up to 20 m Metre 20.00 8458 169,160.00
IV) Additional depth beyond 20 m up to 30 m Metre 6.30 37691.00 237,504.64
7./12.1 Sinking of 7m external diameter Well throgh all types of soil
3 ( other than pneumatic method of sinking ) complete as per
Drawing as per MORTH Section No. 1200 .

A. Sandy soil
I) Depth below Bed level up to 3.0m
Metre 6.00 6697.00 40,182.00
II) Beyond 3.0 m upto 10.0 m
Metre 14.00 9327.00 130,578.00
III) Additional depth beyond 10 m up to 20 m
Metre 20.00 12318.00 246,360.00
IV) Additional depth beyond 20 m up to 30 m
Metre 6.30 23104.00 145,586.67
B. Clayey soil
8./12.21 Sand Filling in Well complete as per drawing and as per
Technical Specification as per MORTH Section No. 1207 .
cum 1,658.90 1437.00 2,383,836.20
9./12.4 Supplying, fitting and placing un-coated TMT bar
0 reinforcement in foundation complete as per drawing and
technical specification
(Refer to quantity estimation)(TATA MAKE TMT REBAR)

1600 MT 108.54 72065.00 7822150.72

10./12.41 Supplying, fitting and placing uncoated mild steel
reinforcement in foundation complete as per drawing and 66376.00
Technical Specifications as per MORTH Section No. 1600 MT 0.30 19,912.80

Total for Foundadation Rs. 32,164,005.5

11./13. Plain/Reinforced Cement concrete, in Substructure complete
5 as per Drawing and Technical Specifications
F. RCC Grade M 25 1500,
(p).Height up to 5.0 m 1700,
2200 Cum 281.95 8113.00 2287458.18
Case – I : Using Concrete Mixer

(Refer to quantity estimation)

12./13. Supplying, fitting and placing TMT bar reinforcement Sectio

6 complete in substructure complete as per drawing and n
technical specification 1600
(Refer to quantity estimation) &
2200 MT 38.95 72169.00 2811007.09
13./13.6 Supplying, fitting and placing uncoated mild steel
reinforcement in Substructure complete as per drawing and
Technical Specifications as per MORTH Section No. 1600
MT 1.01 67080.00 68072.78
 481569247.xls

1 2 3 4 5 6 7
23./13. Supplying, fitting and fixing in position true to line and
14 level elastomeric bearing conforming to IRC : 83 (Pt. II)
Section IX and Clause 2005 of MoRT &H Specifications
complete including all accessories as per drawing and
Technical Specifications. 710.1.
2000, Cuc
42200
of m 427680.00 1.15 491832.00
21./13, Back filling behind Abutment , Wing Wall and return wall IRC
09 complete as per drawing and Technical specification 78 &
2200 Cum 0.00
Granular material
278.92 1232.00 343629.44
Sandy material
1159.00
Total for substructure Rs. 6001999.50
14./14. Furnishing and placing reinforced / Prestressed cement
1 concrete in superstructure as per drawing and Technical
Specifications. 1500,
RCC Grade M 25, 1600
Case - I : Using Concrete Mixer &
II) T-beam & slab 1700 Cum 458.00 9163.00 4196654.00
15./14. (a) Height upto
Supplying, 5m and placing TMT bar reinforcement
fitting
2 (Refer to quantity
complete in superstructure complete as per drawing and
technical specification
(Refer to quantity estimation)
MT 70.35 70685.00 4972689.75
16./14. High tensile steel wires/ strands including all acessories for 1800 MT 0.00 122275.00 0.00
3 stressing, stressing operations and grouting complete as per
(Refer to quantity estimation)
drawing and Technical Specifications.
17./14. Providing and laying cement concrete wearing coat M 30
04 grade including reinforcement complete as per drawing and
Technical Specifications
(Refer to quantity estimation)
2702 Cum 57.08 14674.00 837628.61
18./14. Construction of pre cast RCC railing of M30 Grade in situ
07 with 20 mm nominal size aggregate, true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500 center
to center spacing between vertical post not to exceed 2000
mm leaving adequat
RM 210.36 2251.00 473520.36
19 Burried Joint (Providing and laying a burried expansion
joint, expansion gap being 20mm, covered with 12mm
thick, 200mm wide galvanised wieldable structural steel
plate as per IS:2062, placed symmetrical to centre line of
the join, resting freely over the
2604 Rm 0.00 850.00 0.00
20 Providing and fixing 2mm thick corrugated copper plate in
expansion joint complete as per drawing & Technical
Specification
(Refer to quantity estimation)
2605 Rm 0.00 857.00 0.00
21 Providing and fixing 20mm thick compressible fibre board
in expansion joint complete as per drawing & Technical
Specification . 2605 Rm 0.00 266.00 0.00
19./14. Providing and and laying of a strip seal expansion joint
22 catering to maximum horizontal movement upto 70mm,
complete as per approved drawings and standard
specificatons to be installed by the manufacturer / supplier
or their authorised representative e

RM 37.50 897.00 33637.50

 481569247.xls

1 2 3 4 5 6 7
27./12. Pile load test on single vertical pile in accordance with
37 IS:2911(Part-IV)
a) Initial and routine load test
(Refer to quantity estimation)
1100 MT 0.00 330.00 0.00
20./13. Supplying, fitting, and fixing in position true to line and
11 level cast steel rocker bearing conforming to IRC:83 (Pt.-1)
section IX and clause 2003 of MoRTH specifications
complete including all accessories as per drawing and
Technical Specifications.
tonne 0.00 733.00 0.00
21./13. Supplying, fitting, and fixing in position true to line and
12 level forged steel roller bearing conforming to IRC:83 (Pt.-
1) section IX and clause 2003 of MoRTH specifications 2000,
complete including all accessories as per drawing and 1000
Technical Specifications. &
2201 tonne 0.00 633.00 0.00
22./14. Drainage spouts complete as per approved drawings and
9 technical specifications.
(Refer to quantity estimation)
2705 Each 44 8615.00 379060.00
23./14. Reinforced cement concrete Approach Slab including
11 reinforcement and form work complete as per drawing and 1500,
technical specification . 1600,
1700
&
2704 Cum 0.00 13382.00 0.00
Total for Superstructure Rs 10893190.22

Sub Total of Bridge Part (A) = 49059195.25

Protection work:(B)
24./15. Providing and laying pitching on slopes laid over prepared
04 filter media including boulder apron laid dry in front of toe
of embankment complete as per drawing and technical
specifications
A. Stone/Boulder
(Qty as per statement of Protection work )
2504 Cum 502.43 1154.00 579799.53
25./15. Providing and laying filter material underneath pitching in
05 slopes as per drawing and technical specifications.
(Qty as per statement of Protection work )
2504 Cum 251.21 1753.00 440376.33
26./15. Providing and laying boulders on river bed for protection
01 against scour with stone boulders weighing not less than 40
kg each complete as per drawing and Technical
specification . 2503 Cum 187.50 1325.00 248434.87
Boulder laid dry without wire crates .( Qty as per statement
of protection work )
24 Boulder Apron Laid in Wire Crates 2503 Cum 0.00 4638.00 0.00
Sub Total of Protection Work (B) = 1268610.73
Grand Total (A+B) = 50327805.97
Say, Rs. 50327806.00
 481569247.xls

ESTIMATE (Based on SOR fo rURA)

Sl Item of work Cl. Unit Qty Rate Amount

No. of

No. MORT (in Rs.) (in Rs.)

& H’s
specific
ation
1 2 3 4 5 6 7
Bridge Part(A)
1.17/13 Labour for dismantling all members of the timber bridge RM 0.00 850.00 0.00
(except piles) and stacking them at suitable places as
directed (all members will be under custody of the
contractor till taken over by the Department.) scarfing and
joining piles 25cm to 30cm dia d

Dismantling Rs 0.00
2./12.0 Earth work in excavation of foundation of structures as per Cum 1431.15 113.00 161720.08
1 drawings & technical specifications, including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious matter, dressing of sides and bottom and
back filling wit

3./12.0 Well Foundation Each 3.00 41153.00 123459.00

9 Providing and constructing temporary Island 12 m diameter
for construction of well foundation for 8 m dia well.complete
as per clause 1200 of MORTH specifications.

3A./12. Providing and constructing one span service road to reach RM 75.00 2258.00 169350.00
09 island location from one pier location to another pier location

4./12.10 Providing and laying of cutting edge of mild steel weighing MT 5.76 103102.00 593867.52
40 K.G. per meter for Well foundation complete as perv
drawing and as per clause 1200 &1900 of MORTH
specifications .
5./12.11 Plain / Reinforced Cement concrete, in well
foundationcomplete as perdrawing and as per clause 1200 ,
1500 & 1700 of MORTH specifications.
A. Well Curb
I) RCC M - 25 grade
Case - I : Using concrete mixer.
Cum 105.97 8850.00 937,865.05
B. Well steining
III) RCC M- 25 grade 8018.00
Case I : Using concrete mixer.
Cum 1,866.38 14,964,635.32
C. Bottom Plug Concrete to be placed using tremie pipe.
II) PCC grade M-20 Case - I : Using
concrete mixer. Cum 271.52 7478.00 2,030,404.70
D. Intermediate plug
II) PCC grade M - 25 7144.00
Case - I : using concrete mixer. Cum 0.00 0.00
E. Top plug
III) PCC grade M-15
Case - I : using concrete mixer.
Cum 39.06 6012.00 234,854.12
F. Well Cap
Cum 213.90 7651.00 1,636,558.74
I) RCC M - 25 grade
 481569247.xls

1 2 3 4 5 6 7
6./12.1 Sinking of 6 m external diameter Well throgh all types of
2 soil ( other than pneumatic method of sinking ) complete as
per Drawing as per MORTH Section No. 1200 .
A. Sandy soil
I) Depth below Bed level up to 3.0m
Metre 6.00 4394 26,364.00
II) Beyond 3.0 m upto 10.0 m
Metre 14.00 6404 89,656.00
III) Additional depth beyond 10 m up to 20 m Metre 20.00 8458 169,160.00
IV) Additional depth beyond 20 m up to 30 m Metre 6.30 37691.00 237,504.64
7./12.1 Sinking of 7m external diameter Well throgh all types of soil
3 ( other than pneumatic method of sinking ) complete as per
Drawing as per MORTH Section No. 1200 .

A. Sandy soil
I) Depth below Bed level up to 3.0m
Metre 6.00 6697.00 40,182.00
II) Beyond 3.0 m upto 10.0 m
Metre 14.00 9327.00 130,578.00
III) Additional depth beyond 10 m up to 20 m
Metre 20.00 12318.00 246,360.00
IV) Additional depth beyond 20 m up to 30 m
Metre 6.30 23104.00 145,586.67
B. Clayey soil
8./12.21 Sand Filling in Well complete as per drawing and as per
Technical Specification as per MORTH Section No. 1207 .
cum 1,658.90 1437.00 2,383,836.20
9./12.4 Supplying, fitting and placing un-coated TMT bar
0 reinforcement in foundation complete as per drawing and
technical specification
(Refer to quantity estimation)(TATA MAKE TMT REBAR)
1600 MT 108.54 72065.00 7822150.72
10./12.41 Supplying, fitting and placing uncoated mild steel
reinforcement in foundation complete as per drawing and 66376.00
Technical Specifications as per MORTH Section No. 1600 MT 0.30 19,912.80

Total for Foundadation Rs. 32,164,005.5

11./13. Plain/Reinforced Cement concrete, in Substructure complete
5 as per Drawing and Technical Specifications
F. RCC Grade M 25 1500,
(p).Height up to 5.0 m 1700,
2200 Cum 281.95 8113.00 2287458.18
Case – I : Using Concrete Mixer

(Refer to quantity estimation)

12./13. Supplying, fitting and placing TMT bar reinforcement Sectio

6 complete in substructure complete as per drawing and n
technical specification 1600
(Refer to quantity estimation) &
2200 MT 38.95 72169.00 2811007.09
13./13.6 Supplying, fitting and placing uncoated mild steel
reinforcement in Substructure complete as per drawing and
Technical Specifications as per MORTH Section No. 1600
MT 1.01 67080.00 68072.78
 481569247.xls

1 2 3 4 5 6 7
23./13. Supplying, fitting and fixing in position true to line and
14 level elastomeric bearing conforming to IRC : 83 (Pt. II)
Section IX and Clause 2005 of MoRT &H Specifications
complete including all accessories as per drawing and
Technical Specifications. 710.1.
2000, Cuc
42200
of m 427680.00 1.15 491832.00
21./13, Back filling behind Abutment , Wing Wall and return wall IRC
09 complete as per drawing and Technical specification 78 &
2200 Cum 0.00
Granular material
278.92 1232.00 343629.44
Sandy material
1159.00
Total for substructure Rs. 6001999.50
14./14. Furnishing and placing reinforced / Prestressed cement
1 concrete in superstructure as per drawing and Technical
Specifications. 1500,
RCC Grade M 25, 1600
Case - I : Using Concrete Mixer &
II) T-beam & slab 1700 Cum 458.00 9163.00 4196654.00
15./14. (a) Height upto
Supplying, 5m and placing TMT bar reinforcement
fitting
2 (Refer to quantity
complete in superstructure complete as per drawing and
technical specification
(Refer to quantity estimation)
MT 70.35 70685.00 4972689.75
16./14. High tensile steel wires/ strands including all acessories for 1800 MT 0.00 122275.00 0.00
3 stressing, stressing operations and grouting complete as per
(Refer to quantity estimation)
drawing and Technical Specifications.
17./14. Providing and laying cement concrete wearing coat M 30
04 grade including reinforcement complete as per drawing and
Technical Specifications
(Refer to quantity estimation)
2702 Cum 57.08 14674.00 837628.61
18./14. Construction of pre cast RCC railing of M30 Grade in situ
07 with 20 mm nominal size aggregate, true to line and grade,
tolerance of vertical RCC post not to exceed 1 in 500 center
to center spacing between vertical post not to exceed 2000
mm leaving adequat
RM 210.36 2251.00 473520.36
19 Burried Joint (Providing and laying a burried expansion
joint, expansion gap being 20mm, covered with 12mm
thick, 200mm wide galvanised wieldable structural steel
plate as per IS:2062, placed symmetrical to centre line of
the join, resting freely over the
2604 Rm 0.00 850.00 0.00
20 Providing and fixing 2mm thick corrugated copper plate in
expansion joint complete as per drawing & Technical
Specification
(Refer to quantity estimation)
2605 Rm 0.00 857.00 0.00
21 Providing and fixing 20mm thick compressible fibre board
in expansion joint complete as per drawing & Technical
Specification . 2605 Rm 0.00 266.00 0.00
19./14. Providing and and laying of a strip seal expansion joint
22 catering to maximum horizontal movement upto 70mm,
complete as per approved drawings and standard
specificatons to be installed by the manufacturer / supplier
or their authorised representative e

RM 37.50 897.00 33637.50

 481569247.xls

1 2 3 4 5 6 7
20./13. Supplying, fitting, and fixing in position true to line and
11 level cast steel rocker bearing conforming to IRC:83 (Pt.-1)
section IX and clause 2003 of MoRTH specifications
complete including all accessories as per drawing and
Technical Specifications.
tonne 0.00 733.00 0.00
21./13. Supplying, fitting, and fixing in position true to line and
12 level forged steel roller bearing conforming to IRC:83 (Pt.-
1) section IX and clause 2003 of MoRTH specifications 2000,
complete including all accessories as per drawing and 1000
Technical Specifications. &
2201 tonne 0.00 633.00 0.00
22./14. Drainage spouts complete as per approved drawings and
9 technical specifications.
(Refer to quantity estimation)
2705 Each 44 8615.00 379060.00
23./14. Reinforced cement concrete Approach Slab including
11 reinforcement and form work complete as per drawing and 1500,
technical specification . 1600,
1700
&
2704 Cum 0.00 13382.00 0.00
Total for Superstructure Rs 10893190.22

Sub Total of Bridge Part (A) = 49059195.25

Protection work:(B)
24./15. Providing and laying pitching on slopes laid over prepared
04 filter media including boulder apron laid dry in front of toe
of embankment complete as per drawing and technical
specifications
A. Stone/Boulder
(Qty as per statement of Protection work )
2504 Cum 502.43 1154.00 579799.53
25./15. Providing and laying filter material underneath pitching in
05 slopes as per drawing and technical specifications.
(Qty as per statement of Protection work )
2504 Cum 251.21 1753.00 440376.33
26./15. Providing and laying boulders on river bed for protection
01 against scour with stone boulders weighing not less than 40
kg each complete as per drawing and Technical
2503 Cum 187.50 1325.00 248434.87
specification .
Boulder laid dry without wire crates .( Qty as per statement
of protection work )
24 Boulder Apron Laid in Wire Crates 2503 Cum 0.00 4638.00 0.00
Sub Total of Protection Work (B) = 1268610.73
Grand Total (A+B) = 50327805.97
Say, Rs. 50327806.00