SUMMARY

ABSTRACT AMOUNT (Rs)

A EARTHWORK 48,180.00

B P C C WORKS 1,03,076.10

C R C C WORKS 13,11,937.75

D IRON & STEEL WORK 9,08,200.00

E MASONRY 12,96,958.75

F WATER PROOFING 1,76,778.09

G PLASTERING 14,96,288.15

H FLOORING 9,53,023.80

I DADOING 2,57,977.50

J PAINTING 5,75,378.66

K DOORS AND WINDOWS 13,90,249.50

L STAIRCASE/BALCONY RAILING 3,60,000.00

M SINK & DRAIN BOARD 96,262.00

N ANTITERMITE TREATMENT 16,000.00

O UNDERGROUND SUMP TANK 1,70,000.00

P OVER HEAD WATER TANK 48,000.00

Q MISCELLLANEOUS 18,000.00

TOTAL 92,26,310.30

R COMPOUND WALL 3,49,466.67

S ELEVATION TREATMENT 4,38,825.00

T ELECTRICAL WORKS 7,38,104.82

U SANITARY WORKS 7,38,104.82

V LANDSCAPE WORKS 50,000.00

GRAND TOTAL 1,14,90,811.61

 CIVIL WORKS :

Sl. No Description Unit Qnty Rate Amount(Rs)

in Rs.
A EARTHWORK :

1 Cleaning the site by removing the debris

such as mounds, shrubs,weeds etc.
including carting away debris from site. L.S 5,000.00 5,000.00

General earth work excavation in all kind of soft rock/hard rock from 0'-
0" to 5'-0" depth for foundation trenches / column footings, stacking the
1b excavated material.
a) Depth up to 5'0" Cft 2520.00 9.00 22,680.00
b) Beyond 5'0" depth Cft RO

Earth filling for foundation with available surplus earth at site or with
2a approved earth bought from outsite to attain desired level, filling not 1000.00
more than 6" in layers including watering and tamping and
consolidating etc., complete Cft 7.00 7,000.00

Supply good quality murum from external sources and refill the same in
6" successive layers including watering and compaction with Manual 1500.00
2b hand rammer Cft 9.00 13,500.00

Total 48,180.00

B PLAIN CEMENT CONCRETE :

Providing and laying 4" thick PCC 1:4:8 with 40mm and down sized
graded granite stone aggregates including machine mixing, tamping,
1 curing, shuttering wherever necessary etc. for below foundation, Cft 168.00 85.00 14,280.00
column footings, etc.

Providing and laying 4" thick PCC 1:4:8 with 40mm and down sized
graded granite stone aggregates including machine mixing, tamping,
2 Cft 534.00 85.00 45,390.00
curing, shuttering wherever necessary etc.
For below ground floor

Same as above but PCC 1:3:6 below toilet flooring as levelling course,
3 before laying the finish flooring.
For Toilets and Balconys
a) First floor Cft 94.05 85.00 7,994.25
b) Second floor Cft 96.03 85.00 8,162.55
b)Third floor Cft 94.05 85.00 7,994.25
b)Fourth floor Cft 96.03 85.00 8,162.55

Providing and laying PCC 1:3:6 in Damp Proof Course below plinth
4 beams and for any other such works of 4" thick, with 20mm and down Cft 130.50 85.00 11,092.50
size graded granite stone aggregates

Total 1,03,076.10

C REINFORCED CEMENT CONCRETE :

Providing and laying controlled reinforced cement concrete
confirming to grades as specified using 20mm and down graded
aggregates, necessary admixtures approved by consultants, excluding
the cost of steel reinforcement and fabrication and cost of admixtrues
including scaffolding, shuttering and de-shuttering of the same, Ready
Mix Concrete for structural slabs and machine/ hand-mixing for the rest.
RCC members of any sizes and shapes unless mentioned, vibrating to
the extent not to get any honey-comb, curing, hacking of the concrete
surface to receive plastering, casting of concrete at all levels including
lead and lift, to achieve true line and level.

1 M 200 in footing Cft 1008.00 145.00 1,46,160.00

2 M20 for Column Pedestals Cft 56.00 145.00 8,120.00

3 M20 in Columns Shafts
a) Ground to First floor Cft 158.63 160.00 25,380.00
b) First to Second floor Cft 158.63 165.00 26,173.13
c) Second to Third floor Cft 158.63 170.00 26,966.25
d) Third to Fourth floor Cft 158.63 175.00 27,759.38
e) Fourth to Terrace floor Cft 158.63 180.00 28,552.50
f) Terrace to above Terrace floor Cft 51.00 180.00 9,180.00

4 Providing and casting in situ RCC grade M 200

Plinth beams Cft 261.00 160.00 41,760.00

5 Providing and casting in-situ RCC grade M 200 ( RMC)

in ceiling beams and cantilevered beams etc.
for all levels

a) Ground floor Cft 291.83 160.00 46,692.00

b) First floor Cft 286.65 165.00 47,297.25
c) second floor Cft 283.00 170.00 48,110.00
d)Third floor Cft 286.65 175.00 50,163.75
e)Fourth floor Cft 292.50 180.00 52,650.00
f)Terrace floor Cft 57.37 180.00 10,326.60

6 Providing and casting in-situ RCC grade

M 200 in lintels for all floors Cft 150.00 240.00 36,000.00

7 Providing and casting in-situ RCC grade

M 200 in chajja
a) Ground floor Cft 18.25 210.00 3,832.50
1 b) First floor Cft 23.56 210.00 4,947.60
c) second floor Cft 23.56 210.00 4,947.60
d)Third floor Cft 23.56 210.00 4,947.60
e)Fourth floor Cft 23.56 210.00 4,947.60
f)Terrace floor Cft 9.00 210.00 1,890.00

7 Providing and casting in situ RCC grade M 200

in flat roof slabs for all levels (RMC)

a) Ground floor roof slab Cft 662.49 160.00 1,05,998.40

b) First floor roof slab Cft 677.72 165.00 1,11,822.98
c) second floor roof slab Cft 662.49 170.00 1,12,623.30
e) Third floor roof slab Cft 677.72 175.00 1,18,600.13
f) Fourth floor roof slab Cft 679.24 180.00 1,22,263.20
g) Terrace floor roof slab Cft 114.70 180.00 20,646.00

8 Providing and casting in situ RCC grade M 200

in staircase, waistslab,steps,side shuttering,form work
mechancial,vibration,curing etc for all levels
a) Ground to First floor Cft 52.65 240.00 12,636.00
b) First to Second floor Cft 52.65 240.00 12,636.00
c) Second to Third floor Cft 52.65 240.00 12,636.00
d) Third to Fourth floor Cft 52.65 240.00 12,636.00
e) Fourth to Terrace floor Cft 52.65 240.00 12,636.00

Total 13,11,937.75

D IRON AND STEEL WORKS:

Providing, fabricating and placing in position high yield M.S and/or TOR
steel Fe500 of various diameter and of grade conforming to IS 1786 for
RCC works including transportation, straightening, cutting, bending,
1 welding at places required, placing in position and typing the rods with
binding wire, work at all levels./floors, chairs etcs. (Basic Rate of Steel Rs.
47,000 / MT)

M.T 15.80 53,000.00 8,37,400.00

2 Providing and fixing in position purpose made

MS grills to windows/ventilators using standard
sections, flats/bars etc., outer frame with 20mm
flat & infill with 12mm bars welded horizontally
or at 45* spaced at 100mm c/c all as per design
and details shown in the drawing including
painting with necessary primer-zinc chromite
putty & finish with 2 or more coats of synthetic
enamel paint.(refer door window drawing) Sft 472.00 150.00 70,800.00
 Total 9,08,200.00

E MASONRY :

1 Providing & laying size stone masonry in foundation

and plinth up to finished floor level in CM 1:8 in course
not less 20 to 23 cm high, using through bond stones
in every course spaced at 2 m intervals including
raking out the joints curing etc. Cft 587.25 80.00 46,980.00

2 Providing & constructing 200mm thk Solid block concrete

block masonry in C.M 1:4 using precast blocks of
400 x200 x 200mm size with minimum crushing strength
of 35 kg/sq.Cm raking out joints,scaffolding,curing
etc., complete as directed at all levels.

3 Providing & constructing 150mm thk Solid block concrete

block masonry in C.M 1:4 using precast blocks of
400 x150 x 200mm size with minimum crushing strength
of 35 kg/sq.Cm raking out joints,scaffolding,curing
etc., complete as directed at all levels.

a) Ground floor Sft 1245.50 100.00 1,24,550.00

b) First floor Sft 1788.25 105.00 1,87,766.25
c) second floor Sft 1788.25 110.00 1,96,707.50
d)Third floor Sft 1788.25 115.00 2,05,648.75
e)Fourth floor Sft 1788.25 120.00 2,14,590.00
f)Terrace floor Sft 950.00 120.00 1,14,000.00

4 Providing and laying 100mm thk Solid block concrete

walls in CM 1:4 reinforced with 2 Nos 6mm dia MS bars
embedded in thick CM band in every fourth course
suitably lapped & securely anchored at their ends with
walls or columns including raking out the joints,
scaffolding, curing including cost of 6mm bars etc.

a) Ground floor Sft 176.50 80.00 14,120.00

b) First floor Sft 500.25 85.00 42,521.25
c) second floor Sft 500.25 90.00 45,022.50
d)Third floor Sft 500.25 100.00 50,025.00
e)Fourth floor Sft 500.25 110.00 55,027.50

Total 12,96,958.75

F WATER PROOFING :

1 Providing and plastering 18 mm thick

water proof cement plaster in two coats
under layer: 12 mm thick cement plaster
1:4 finished with 6 mm thick CM 1:3 to
inside walls and bottom, sides of sunken
slabs, balcony projections, terrace etc.,
finished neatly using water proofing
compound mixed with cement (as per
the manufacturers specifications)
including necessary curing.Rate quoted
will include for providing necessary slope.

a) Ground floor
Toilet Sft 33.17 45.00 1,492.79
b) First floor
Toilet Sft 105.50 45.00 4,747.50
Balcony and utility Sft 127.23 45.00 5,725.35
b) Second floor
Toilet Sft 105.50 45.00 4,747.50
Balcony and utility Sft 146.85 45.00 6,608.25
b) Third floor
Toilet Sft 105.50 45.00 4,747.50
Balcony and utility Sft 127.23 45.00 5,725.35
b) Fourth floor
Toilet Sft 105.50 45.00 4,747.50
Balcony and utility Sft 146.85 45.00 6,608.25
c)Terrace Sft 1035.34 45.00 46,590.30
 d)Above Head room Sft 165.00 45.00 7,425.00

2 Supplying and filling in with Cinder with

necessary compaction in sunken area
Cft 970.16 80.00 77,612.80

Total 1,76,778.09

G PLASTERING:
Note: Rate quoted should include for
necessary hacking the RCC surface,
scaffolding curing, fixing necessary
chicken wire mesh at junction of brick and RCC
works) Make of Cement - Blended ACC/Birla.

1 Providing and plastering 6 to 12 mm thick cement

plaster in CM 1:4 to ceiling of slabs, soffits and
sides of beams (which are not above walls)
finished smooth with neeru (lime rendering).

a) Ground floor roof slab Sft 1224.98 45.00 55,124.10

b) First floor roof slab Sft 1175.00 45.00 52,875.00
c) second floor roof slab Sft 1148.51 45.00 51,682.95
e) Third floor roof slab Sft 1175.00 45.00 52,875.00
f) Fourth floor roof slab Sft 1148.51 45.00 51,682.95
g) Terrace floor roof slab Sft 202.47 45.00 9,111.15

2 Providing and plastering 10 to 16 mm thick cement

plaster in CM 1:6 to Internal wall finished smooth
with neeru (lime rendering).

a) Ground floor Sft 986.60 45.00 44,397.00

b) First floor Sft 3289.75 45.00 1,48,038.75
c) second floor Sft 3289.75 45.00 1,48,038.75
d)Third floor Sft 3289.75 45.00 1,48,038.75
e)Fourth floor Sft 3289.75 45.00 1,48,038.75
f)Terrace floor Sft 625.50 45.00 28,147.50

3 Providing and plastering 12 to 20 mm thick sand

faced cement plaster (sponge finish) in CM 1:6 to
external brick / RCC surface, providing and
making grooves, drip moulding etc wherever
necessary as directed. External walls.

a) Ground floor Sft 1745.00 50.00 87,250.00

b) First floor Sft 1807.00 50.00 90,350.00
c) second floor Sft 1807.00 50.00 90,350.00
d)Third floor Sft 1807.00 50.00 90,350.00
e)Fourth floor Sft 1807.00 50.00 51,492.50
f)Terrace floor Sft 1029.85 50.00 51,492.50

4 Same as above item 3 but rough plaster below

glazed tiles in kitchen and bathrooms.
a) Ground floor Sft 168.50 45.00 7,582.50
b) First floor Sft 496.50 45.00 22,342.50
c) second floor Sft 496.50 45.00 22,342.50
d)Third floor Sft 496.50 45.00 22,342.50
e)Fourth floor Sft 496.50 45.00 22,342.50

Total 14,96,288.15

H FLOORING:

1 Providing and laying Vitrified tile flooring

on 20 - 25 mm thick 1:5 CM bed in level
and in line. Joints are to be finished neatly
with slurry and mixed with pigment to match the
colour /shade of the tile, polishing etc., complete.
a Basic Rate(2' x 2') - Rs. 60/Sft
Ground floor Sft 177.20 120.00 21264.00
First floor Sft 780.90 120.00 93708.00
second floor Sft 780.90 120.00 93708.00
Third floor Sft 780.90 120.00 93708.00
 Fourth floor Sft 780.90 120.00 93708.00

b Toilets- Basic rate(2' x 2') - 40/sft

Ground floor Sft 33.17 100.00 3317.00
First floor Sft 105.50 100.00 10550.00
second floor Sft 105.50 100.00 10550.00
Third floor Sft 105.50 100.00 10550.00
Fourth floor Sft 105.50 100.00 10550.00

c Deck Tile - Utility, Balcony (1' x 1')- Rs. 35/sft

First floor Sft 128.46 95.00 12203.70
Second floor Sft 162.90 95.00 15475.50
Third floor Sft 128.46 95.00 12203.70
Fourth floor Sft 162.90 95.00 15475.50

2 Same as in item No 1 but Tile skirting 4" high

the skirting to be flush to the plastering and
including grooves in plastering and touch
up plastering.
a Basic Rate - Rs. 60/Sft
Ground floor Sft 21.50 80.00 1720.00
First floor Sft 70.50 80.00 5640.00
second floor Sft 70.50 80.00 5640.00
Third floor Sft 70.50 80.00 5640.00
Fourth floor Sft 70.50 80.00 5640.00

3 Providing and laying 50 mm thick cement

concrete flooring with PCC 1:1½:3 using 12mm
down graded granite aggregate laid in alternate
bays of approximate 1 x 1 m or as directed, top
finished with a floating coat of neat cement trowelled
smooth including compacting curing etc.
Parking (Tandoor Stone) Sft 590.27 100.00 59,027.00

4 Providing & laying clay tiles using cement mortar 1:4,

including necessary joint filling, cleaning etc., complete.
Basic rate - 10/sft - Terrace Sft 1035.34 65.00 67,297.10

5 Providing & fixing Granite for Lobby using cement mortar

backing including necessary bull nosing etc., complete
as per design and detailed drawing.
Basic rate - 100/sft
Ground floor Sft 223.98 210.00 47,035.80
First floor Sft 61.72 210.00 12,961.20
second floor Sft 61.72 210.00 12,961.20
Third floor Sft 61.72 210.00 12,961.20
Fourth floor Sft 61.72 210.00 12,961.20
Terrace floor Sft 71.50 210.00 15,015.00

6 Providing & fixing Granite for Staircase using cement mortar

backing including necessary bull nosing etc., complete
as per design and detailed drawing.
Basic rate - 100/sft
Ground floor Sft. 110.50 210.00 23,205.00
First floor Sft. 110.50 210.00 23,205.00
second floor Sft 110.50 210.00 23,205.00
Third floor Sft 110.50 210.00 23,205.00
Fourth floor Sft 110.50 210.00 23,205.00

7 same as in item No 5 but Granite skirting 4" high

the skirting to be flush to the plastering and
including grooves in plastering and touch
up plastering.
Basic Rate - Rs. 100/Sft Sft. 173.34 160.00 27,734.40

8 Providing and laying POP covering for the

tile, granite area

Ground floor Sft 434.35 10.00 4,343.50

First floor Sft 948.12 10.00 9,481.20
second floor Sft 948.12 10.00 9,481.20
Third floor Sft 948.12 10.00 9,481.20
Fourth floor Sft 948.12 10.00 9,481.20
Staircase Sft 552.50 10.00 5,525.00
 Total 9,53,023.80

I DADOING

1 Providing and fixing glazed tiles / Vitrified tiles with

C.M 1:4 and joints to be filled with necessary pigment
(toilet wall dadoing). All joints to be filied
with Roffe chemical.
Basic rate - 40/sft - Toilets
Ground floor Sft 156.50 95.00 14,867.50
First floor Sft 472.50 95.00 44,887.50
second floor Sft 472.50 95.00 44,887.50
Third floor Sft 472.50 95.00 44,887.50
Fourth floor Sft 472.50 95.00 44,887.50

kitchen- 40/sft Sft 110.00 100.00 11,000.00

2 Providing & fixing Granite Architrave using cement mortar

backing including necessary bull nosing etc., complete
as per design and detailed drawing.
Basic rate - 100/sft Rft 328.50 160.00 52,560.00

Total 2,57,977.50

J PAINTING AND POLISHING:

1 INTERNAL CEILING PAINTING - Providing and painting with

Plastic emulsion paintof approved make and shade
thoroughly sand papering the surface,removing loose burrs,
dust, dirt. Applying a coat of cement primer
and two coats of paint including scaffolding, curing
etc., complete.

a) Ground floor Sft 1224.98 18.00 22,049.64

b) First floor Sft 1175.00 18.00 21,150.00
c) second floor Sft 1148.51 18.00 20,673.18
d)Third floor Sft 1175.00 18.00 21,150.00
e)Fourth floor Sft 1148.51 18.00 20,673.18
f)Terrace floor Sft 202.47 18.00 3,644.46

2 INTERNAL WALL PAINTING - Providing and painting with

Plastic emulsion paintof approved make and shade
thoroughly sand papering the surface,removing loose burrs,
dust, dirt. Applying a coat of cement primer
and two coats of paint including scaffolding, curing
etc., complete.

a) Ground floor Sft 986.60 18.00 17,758.80

b) First floor Sft 3289.75 18.00 59,215.50
c) second floor Sft 3289.75 18.00 59,215.50
d)Third floor Sft 3289.75 18.00 59,215.50
e)Fourth floor Sft 3289.75 18.00 59,215.50
f)Terrace floor Sft 625.50 18.00 11,259.00

3 EXTERNAL WALL PAINTING - Providing & painting with Apex paint

of approved make & shade, thoroughly cleaning/preparing
the surface, removing loose burrs, dust, dirt and
repairing of dents, cracks, holes washing and
wetting the surfaces, applying a coat of primer,
followed by two or more coats of paint
including scaffolding, curing etc.

a) Ground floor Sft 1466.75 24.00 35,202.00

b) First floor Sft 1391.00 24.00 33,384.00
c) second floor Sft 1359.00 24.00 32,616.00
d)Third floor Sft 1391.00 24.00 33,384.00
e)Fourth floor Sft 1359.00 24.00 32,616.00
f)Terrace floor Sft 783.85 24.00 18,812.40

4 EXTERNAL TEXTURE PAINTING - Providing & painting exterior

walls using texture paintas per selection and specification
 b) First floor Sft 120.00 26.00 3,120.00
c) second floor Sft 152.00 26.00 3,952.00
d)Third floor Sft 120.00 26.00 3,120.00
e)Fourth floor Sft 152.00 26.00 3,952.00

Total 5,75,378.66

K DOORS AND WINDOWS :

Note: Rate quoted should include for supplying
and providing teakwood (BURMA TEAK WOOD)
and providing teak wood beading for the frame,
for all doors and windows.The finished frame size
should not be less than 6"x 3"
All doors & window rates including polishing/painting
Teak wood Basic price - 6500/cft

1 Providing & fixing Wooden panelled Main door using

Burma teak wood frame of size 6"x 3" with necessary
panelled shutter of 2" thick ness with Top rail,Middle rail
and bottom rail of various dimensions including all
necessary hardwares, hings, towerbolts, melamine
polishing etc., complete as per design and detailed
drawing etc., complete.
MD - 3' 6" X 7' 0" Sft 122.50 1,850.00 2,26,625.00
5 NOS
1 Supplying & fixing in position ISI marked
wooden flush doors 40 mm thick with
both sides commercial ply, single leaf
shutters of solid core block board, lipped
internally with teak wood battens on all
edges shutter door having an over all dimension
as shown in drawing inclusive of
125 x 63 mm red sal frames
without threshold, rebated and shaped
as per design and fixed to wall with 3 MS
holdfasts (16 gauge) on either side as appd,
including the cost of 3 Nos heavy duty
100 mm size hinges, 2 Nos 150 mm long
tower bolts, 1 No. rubber buffer with
aluminium anodised door stopper and
1 five lever Mortice lock with a pair of
handles with necessary screws.

D1 - (Bedroom doors - 3' 0" x 7' 0") sft 294.00 850.00 2,49,900.00
14 NOS
2 Providing & fixing of door with WPVC shutter and frame as per detailed
drawing.

D2 - Toilet doors (2' 6" x 7' 0") sft 227.50 550.00 1,25,125.00
13 NOS
4 Providing & fixing UPVC WINDOWS as per specifications
with 3 track (Glass + Mesh shutter) all as per
design.
W1 - ( 6' 6" x 7' 0") sft 104.00 450.00 46,800.00
4 Nos

W2 - ( 5' 0" x 4' 0") sft 120.00 450.00 54,000.00

6 Nos

W3 - ( 2' 0" x 4' 0") sft 48.00 450.00 21,600.00

6 Nos

SW - (Staircase - 5' 0" x 8' 0") sft 200.00 450.00 90,000.00

5 Nos

V1 - ( Ventilators- 2' 0" x 2' 0") sft 52.00 450.00 23,400.00

13 Nos

6 Providing & fixing UPVC Sliding doors as per specifications

with 3 track (toughened Glass + Mesh shutter) all as per
design.
SD1 - ( 7' 6" x 7' 0") sft 210.00 650.00 1,36,500.00
4 NOS
 SD2 - ( 6' 6" x 7' 0") sft 364.00 650.00 2,36,600.00
8 Nos

SD3 - ( 5' 0" x 7' 0") sft 140.00 650.00 91,000.00

4 Nos

7 Providing & fixing Teak wood architrave for doors and

windows internally using 50mm x 12mm teak wood
sections, as per detailed drawing and specification
including polishing etc., complete. Rft 1971.10 45.00 88,699.50

13,90,249.50

L STAIRCASE / BALCONY RAILING:

1 Supplying, providing & fixing in position M.S railing in staircase

approximately 80 to 90 mm high with necessary
sections,including necessary hardwares,
etc., complete. Sft. 300.00 220.00 66,000.00

2 Supplying, providing & fixing 10mm thk Toughened glass

for Balcony railing using 50mm thk Teak wood top rail
incl. hardwares etc., complete. Rft 140.00 2,100.00 2,94,000.00

Total 3,60,000.00

M SINK & DRAIN BOARDS/COUNTERS:

1 Providing and fixing in position stainless

steel Sink & drain board NIRALI or eqvt.
including waste coupling and bottle trap.
(D'signo-fabulous -big -48"x20")
Cost of sink Nos. 5.00 5,000.00 25,000.00
Fixing charges Nos. 5.00 1,000.00 5,000.00

2 Providing & fixing Machine cut/ Machine

polished granite slab for kitchen counter.
(Basic rate - 150/- sft ) Sft 144.00 210.00 30,240.00

2a make full round bull nosing to the above

along with polishing for the bull nosing . rft 93.50 50.00 4,675.00

2b hole cutting to fix the sink and faucet. Nos. 5.00 800.00 4,000.00

3 Providing & fixing Machine cut/ Machine

polished granite slab for Toilet counter.
(Basic rate - 150/- sft ) Sft 80.70 210.00 16,947.00

3a hole cutting to fix the sink and faucet. Nos. 13.00 800.00 10,400.00

Total 96,262.00

N ANTITERMITE TREATMENT

Providing antitermite treatment to ground

floor & foundations by pest control
agencies.-as per P.C.I control norms. Sft 1600.00 10.00 16,000.00

Total 16,000.00

O UNDERGROUND SUMP TANK:

1 Providing and constructing underground sump tank

with necessary earthwork, PCC works, Block work walls ,
waterproof plastering, flooring and top RCC slab
with CI frame and cover with handle as per
design.Wt. of the cover 20Kgs. Litres 16000.00 10.00 1,60,000.00

a providing two manhole covers with handles

 2'x2'.( weight should be min.20 kgs.) nos 2.00 5,000.00 10,000.00

Total 1,70,000.00

P OVER HEAD WATER TANK:

a Providing and installing SINTEX TANK with

necessary fittings as required . All joints
should be properly checked and made leak
proof by using adhesives. Litres 4000.00 12.00 48,000.00

Total 48,000.00

Q MISCELLANEOUS

1 Rain water harversting LS 18,000.00 18,000.00

Total 18,000.00

R COMPOUND WALL

1 Earthwork in excavation in ordinary /hard

soil for foundation in trenches including
bailing out rain and subsoil water, if any,
and removing excavated material and
stacking them at an isolated location.
Depth up to 5'0" Cft. 640.00 9.00 5,760.00

2 Refilling the side of the compound wall with

available excavated earth in successive
6" layers,watered properly and rammed
a)manual rammer Cft. 320.00 7.00 2,240.00

3 Providing and laying PCC 1:4:8 using

40 mm down sized aggregate free from all dirt ,
below foundation as levelling course
including consolidation ramming,curing &
compacting etc. Cft. 106.67 85.00 9,066.67

4 Providing and laying PCC 1:3:6 using

20 mm down size aggregate as damp proof
course over plinth including formwork,
compacting, curing etc. Cft. 80.00 85.00 6,800.00

5 Providing and laying size stone masonary

in foundation up to plinth level in CM 1:6
in course not less than 20 - 23 cm high
using thorough bond stone in every course
spaced at 2 m interval including raking out
the joints, curing etc. Cft. 360.00 80.00 28,800.00

6 Providing & laying 6" solid block masonry in C.M

1: 6 to 200mm thk walls including raking out the
joints, scaffolding, curing etc. Sft 800.00 100.00 80,000.00

7 Providing and plastering the walls as in

1:6 CM (12 mm thk.) to the walls
including curing etc. Sft. 1600.00 45.00 72,000.00

8 Cleaning the wall surface and applying apex paint

2coats over primer. Sft. 1600.00 24.00 38,400.00

9 Providing and fixing MS I section on the compound wall with all

necessary fixtures.
Rft 80.00 700.00 56,000.00

10 Providing and fixing MS gate made out of

40 x 40 x 5 mm thk. Box section frame provided with
expanded Metal. as per design and fixed to
the compound wall with necessary holdfast
nuts bolts and other accessories. Sft. 180.00 280.00 50,400.00
 Total 3,49,466.67

S ELEVATION TREATMENT

1 Clay jalli wall Sft 490.00 280.00 1,37,200.00

(Including labour and material)

2 Clay tiles Cladding Sft 1726.00 95.00 1,63,970.00

(Including labour and material)

3 wooden under Cladding Sft 550.62 250.00 1,37,655.00

(Including labour and material)

3 Light fixtures Nos. 35.00 2,800.00 98,000.00

Total 4,38,825.00