ABSTRACT ESTIMATE

ESTIMATE FOR THE PROPOSED CONSTRUCTION OF A RESIDENTIAL BUILDING IN

PLOT NO:50,S.F.NO:94/3, SUB DIVIsION S.F.NO : 94/1A, WARD NO : AH
VILLAGE
BLOCK NO :21, T.S.NO: 10/1, THANGAIYA NAGAR EXTENSION, K.SATHANUR
GOLDEN ROCK ZONE, TRICHYY CITY CORPORATION.

TOTAL AMOUNT: Rs. 2,500,000.00

DESCRIPTION OF WORK QTY. RATE AMOUNT

1 Earthwork excavation for foundation in all type of soils except

in hard rocks. 64.00 m3 400.00 25,600.00

2 Sand filling with clear fine river sand for foundation bed and
basement 58.00 m 500.00 29,000.00

3 P.C.C 1:5:10 for foundation. 12.00 m 4000.00 48,000.00

4 Flooring concrete in C.C 1:4:8 mix using with basement. 11.00 m 4000.00 44,000.00

5 Brickwork in CM 1:6 mix using with clearfine river sand well

burnt country bricks required and labour charges. 94.00 m 3750.00 352,500.00

6 R.C.C 1:2:4 for lintels, sunshades, roof slabs, waist slabs and
lofts including barbending and labour charges. 33.00 m 18500.00 610,500.00

7 Plastering the wals of superstructure in CM 1:5 and including

curing and etc.
400.00 m? 400.00 160,000.00
doors and windows
8 Supplying and fixing of teak wood panelled
the cost of all materials
using well seasoned wood including 49.00 m2 4600.00 225,400.00
and labour charges.

the toilet and kitchen walls and good appearance of

9 Dadooing 38.00 m2 750.00 28,500.00
glazy tiles.

with slaked lime and

10 Weathering course over the roof slab tiles of size 20cm
brick jelly including floor finish with pressed
117.00 m2 350.00 40,950.00
x 20cm of moulding with labour charges.

64.00 m2 500.00 32,000.00

11 ceiling plastering with cm 1:5 including labour charges.

labour charges. 64.00 m 1000.00 64,000.00

12 Floor finish with marble slab including

and
13 Painting with and windows using good quality
over doors
enamel paint over one coat of
approved colour synthetic materials and
the cost of all
primer and redoxide including 44.00 m2 400.00 17,600.00
labour charges.
14 Colorwash using good quality distemper over
whitewash and including the cost of all materialstwoandcoats of
labour
charges
)Out side emulsion 132.00 m2 110.00 14,520.00
)Inside -emulsion 409.00 m2 135.00 55,215.00
W)ceiling white 69.00 m2 50.00 3,450.00

15 Provision for electrical arrangements. L.S 150,000.00

16 Provision for internal and external sanitary works L.S 80,000.00

17 Provision for septic tank arrangements. L.S 60,000.00

18 Provision for water supply arrangements. LS 75,000.00

19 Provision for staircase arrangements L.S 155,000.00

19 Provision for sump arrangements. LS 35,000.00

20 Provision for elevation arrangements. L.S 30,000.00

21 Provision for over tank arrangements. L.S 25,000.00

22.Provision for stair case arrangements. L.S 85,000.00

23 Provision for bore well & motor arrangements. L.S 50,000.00

24 Miscellaneous charges L.S 3,765.00

TOTAL 2,500,000.00
RUPEES TWENTY LAKHS ONLY

ENGINEER

Er
Ya
P.VASANTHA KUMAR, B.Tech A.,
Lcence Surveyor No: 68
No: 05, Ameer Complex, EVR
College Road,
Mannarpuram, Ticlty -620 020.
Mob: 93451 19605
 DETAILED ESTIMATE
ESTIMATE FOR THE PROPOSED CONSTRUCTION OF A RESIDENTIAL BUILDING IN
PLOT NO: 50, S.F.NO : 94/3, SUB DIVIsION S.F.NO: 94/1A, WARD
BLOCK NO: 21,
T.S.NO: 10/1, NO : An
THANGAIYA NAGAR EXTENSION, K.SATHANO
GOLDEN ROCK ZONE, TRICHY CITY CORPORATION.

S.N DESCRIPTION OF WORK NOS. LENGTH BREADTH DEPTH QTY

1 Earthwork excavation for foundation in all
type of soils except in hard rocks.
a)all around the building
1.00 38.40 m 0.46 m 0.60 m 10.60 m
b)longer wall 0.46 m 0.60 m 3.11 m
1.00 11.27 m
c)cross wall 0.46 m 0.60 m 2.14 m
2.00 3.88 m
d)cross wall 0.46 m 0.60 m 1.98 m
2.00 3.58 m
e)column 1.37 m 1.37 m. 1.52 m 42.79 m
15.00
60.62 m2
Say 61.00 m
2 Sand filling with clear fine river sand for
foundation bed and basement
i) Foundation
a)all around the building 1.00 38.40 m 0.46 m 0.30 m 5.30 m
b)longer wall 1.00 1.27 m 0.46 m 0.30 m 1.56 m
0.46 m 0.30 m 1.07 m
ccross wall 2.00 3.88 m
2.00 3.58 m 0.46 m 0.30 m 0.99 m
d)cross wall
15.00 1.37 m 0.46 m 0.30 m 2.84 m
e)column

ii) Basement 1.00 3.81 m 2.44 m 0.61 m 5.67 m

a) portico 8.15 m
1.00 3.58 m 3.73 m 0.61 m
b) hall
2.00 3.60 m 2.74 m 0.61 m 12.03 m
c) bed
1.00 3.58 m 2.13 m 0.61 m 4.65 m
d) kitchen
2.00 2.13 m 1.20 m 0.61 m 3.12 m
e) toilet
2.00 1.83 m 1.50 m 0.61 m 3.35 m
f) verandah
2.00 1.60 m 1.50 m 0.61 m 2.93 m3
9) verandah

45.37 m
Say 46.00 m
3 P.C.C 1:5:10 for foundation.
11.75 m
same gty as item no 2(1)
Say 12.00 m
4 Flooring concrete in C.C 1:4:8 mix using
with basement. 1.39 m
I.00 3.81 m 2.44 m 0.15 m
a) porticoo 3.58 m 3.73 m 0.15 m 2.00 m
1.00
b) hall 2.00 3.60 m 2.74 m 0.15 m 2.96 m
c) bed 1.00 3.58 m 2.13 m 0.15 m 1.14 m
d) kitchen 0.77 m
2.00 2.13 m 1.20 m 0.15 m
e) toilet 0.15 m 0.82 m
2.00 1.83 m 1.50 m
f)verandah 2.00 1.60 m 1.50 m 0.15 m 0.72 m
9) verandah 7.50 m
Say 8.00 m
6 Brickwork in CM 1:6 mix
using with clear fine
river sand well burnt country
bricks
and labour charges.
required
I GROUND FLOOR
aall around the building
0.23 m 1.83 m 16.16 m
1.00 38.40 m 10.26 m
blonger wall 3.96 m
1.00 11.27 m 0.23 m
ccross wall 3.96 m 7.07 m
2.00 3.88 m 0.23 m
dhcross wall 6.52 m
0.23 m 3.96 m
2.00 3.58 m
e) partition wall 2.78 m
1.00 3.05 m 0.23 m 3.96 m

partition wall 0.23 m 3.96 m 1.94 m

00 2.13 m
) partition wall 3.96 m 1.09 m3
1.00 1.20 m 0.23 m

Deduct for openings

D -Door 0.23 m 2.13 m -0.45 m
-1.00 0.91 m
D -Door 2.13 m -1.34 m
-3.00 0.91 m 0.23 m
D1-Door 2.13 m -0.36 m
.00 0.76 m 0.11 m
W -Window 1.52 m 0.23 m 1.37 m -0.96 m
-2.00
W1 -Window 1.20 m 0.23 m 1.37 m -2.27 m
-6.00
V -Ventilator 0.91 m 0.23 m 1.37m -0.57 m
-2.00
39.89 m
Say 40.00 m
6 R.C.C 1:2:4 for lintels, sunshades, roof
slabs, waist slabs and lofts including
barbending and labour charges.

)plinth beam
38.40 m 0.23 m .23 2.03 m
aall around the building 1.00
b)longer wall 1.00 11.27 m 0.23 m 0.23 m 0.60 m
c)cross wall 2.00 3.88 m 0.23 m 0.23 m 0.41 m
d)cross wall 2.00 3.58 m 0.23 m 0.23 m 0.38 m
e) partition wall 1.00 3.05 m 0.23 m 0.23 m 0.16 m
1.00 2.13 m 0.23 m 0.23 m 0.11 m
partition wall 0.23 m 0.23 m 0.06 m
9 partition wall 1.00 1.20 m

1)lintel beam-G.F
a all around the building 1.00 38.40 m 0.23 m 0.23 m 2.03 m
1.00 11.27 m 0.23 m 0.23 m 0.60 m
b)longer wall
2.00 3.88 m 0.23 m 0.23 m 0.41 m
c)cross wall
dcross wall
2.00 3.58 m 0.23 m 0.23 m 0.38 m
1.00 3.05 m 0.23 m 0.23 m 0.16 m
e)partition
1.00 2.13 m 0.23 m 0.23 m 0.11 m
)partition wall 1.00 1.20 m 0.23 m 0.23 m 0.06 m
9 partition wal
15.00 1.07 m 1.07 m 0.30 m 5.15 m
h)footing 0.23 m 0.23 m 5.48 m 4.35 m
icolumn up to roof 15.00

lil) roof lintel beam-G.F

a all around the building9 1.00 38.40 m 0.23 m 0.23 m 2.03 m
1.00 11.27 m 0.23 m 0.23 m 0.60 m
b)longer wall
c)cross wail
2.00 3.88 m 0.23 m 0.23 m 0.41 m

d)cross wall 2.00 3.58 m 0.23 m 0.23 m 0.38 m

e) partition wall 1.00 3.05 m 0.23 m 0.23 m 0.16 m

Wl)sunshade 10.00 1.52 m 1.02 m

W -Window 0.61 m 0.11 m

ROOF slab
1.00 7.92 m 11.27 m 0.11 m 982 m
31.43 m
32.00 m*
Say
7 Plastering the walls of superstructure in CM
15 and including curing etc.

Out side
all around the building 4.20 m 161.28 m
1.00 38.40 m

inside G.F
3.96 m 53.70 m?
a) portico 1.00 13.56 m
3.96 m 57.93 m2
b) hall 1.00 14.63 m
3.96 m 60.98 m2
) bed
1.00 15.40 m
3.96 m 45.26 m2
d) kitchen
1.00 11.43 m 53.06 m2
e) toilet 3.96 m
2.00 6.70 m 26.53 m2
f) verandah 3.96 m
1.00 6.70 m
3.96 m 24.71 m2
9) pooja 1.00 6.24 m 56.71 m
3.96 m
h ) bed 1.00 14.32 m

Deduct for openings

2.13 m -1.94 m2
D -Door -1.00 0.91 m
2.13 m -5.81 m2
D -Door .00 0.91 m
2.13 -3.24 m2
D1-Door 00 0.76 m
1.37 m 4.16 m2
W -Window -2.00 1.52 m
0.76 m -5.47 m
W1 -Window -6.00 1.20 m
0.76 m -1.38 m2
V -Ventilator .00 0.91 m
592.97 m
593.00 m2
Say
8 Supplying and fixing of country wood
panelled doors and windows using well
seasoned wood including the cost of alli
materials and labour charges.
0.91 m 2.13 m 1.94 m
D -Door 1.00
0.91 m 2.13 m 5.81 m2
D -Door 3.00
0.76 m 2.13 m 3.24 m2
D1-Door 2.00
1.52 m 1.37 m 4.16 m2
W -Window 2.00
6.00 1.20 m 0.76 m 5.47 m2
W1 -Window
2.00 0.91 m 0.76 m 1.38 m2
V -Ventilator 20.63 m2
Say 21.00 m2
9 ceiling plastering with cm 1: 5 including
labour charges.

Inside-G.F
1.00 3.81 m 2.44 m 9.30 m2
a) portico 3.58 m 3.73 m 13.35 m2
1.00
b) hall
2.00 3.60 m 2.74 m 19.73 m2
C) bed
1.00 3.58 m 2.13 m 7.63 m2
d) kitchen
2.00 2.13 m 1.20 m 5.11 m2
e) toilet
2.00 1.83 m 1.50 m 5.49 m
f) verandah
2.00 1.60 m 1.50 m 4.80 m2
9) verandah
50.00 m2

Say 50.00 m2
 10 Floor finish with marble slab
including labour
charges.

Inside-G.F

a) portico 9.30 m
b) hal 1.00 3.81 m 2.4 m
13.35 m2
1.00 3.58 m 3.73 m
c) bed 19.73 m
2.00 3.60 m 2.74 m
d) kitchen 7.63 m2
1.00 3.58 m 2.13 m
e) toilet 5.11 m
2.00 2.13 m 20r
f) verandah 5.49 m2
2.00 1.83 m 1.50 m
9) verandah 4.80 m2
2.00 1.60 m 1.50 m
50.00 m
Say 50.00 m
11 Dadooing the toilet walls and good
appearance of glazy tiles.
b) toilet 3.05 m 40.87 m2
2.00 6.70 m
40.87 m2
41.00 m2
Say
12 Painting with over doors and windows using
good quality and approved colour synthetic
enamel paint over one coat of primer and
redoxide including the cost of all materials
and labour charges. 21 x2 42.00 m2
Say 42.00 m2

13 Colorwash using good quality distemper

over two coats of whitewash and including
the cost of all materials and labour charges.

1) Out side takeitem no8 161.58 m2

Say 162.00 m
I1) In side takeitem no8 431.69 m
Say 432.00 m2
lil)ceiling area 50.00 m2
Say 50.00 m
14 Provision for electrical arrangements. L.S
15 Provision for internal and external sanitary
works L.S

16 Provision for water supply arrangements. L.S

17 Provision for staircase arrangements.

L.S
18 Provision for Sump & Over tank
L.S
arrangements
19 Provision for elevation arrangements LS
20 Provision for kitchen table and cupboard
arrangements. L.S
ENGINEER

Er P. VASANTHA KUMAR, 8.Tech.MV.,

Licence Surveyor No: 68
No: 05, Amecr Compiex, EVR Colege Rod
Mannarpuram, Tnctiy 620 020.
Mob. 93451 19605