You are on page 1of 3

SN DESCRIPTION OF WORK QTY UNIT RATE AMOUNT

MATERIALS AND LABOUR SCHEDULE FOR


FENCE WORK FOR 3 UNITS OF SEMI-DETACH
DUPLEX. EVANGEL GARDEN ESTATE.

MATERIALS

A 225mm thick sandcrete hollow blocks 4000 pcs 140 560,000.00

B Portland cement 200 bags 1,650.00 330,000.00

C 12mm diameter round high tensile rods 50 lengths 1,300.00 65,000.00

D ditto 6mm mild steel bar 50 lengths 600 30,000.00

E 1 x 12 x 12 planks 60 lengths 1,000.00 60,000.00

F River sharp sand 7 trips 9,000.00 63,000.00

G Soft plaster sand 5 trips 10,000.00 50,000.00

H Gravels 3 trips 28,000.00 84,000.00

J Three inches nails 1 bag 5,200.00 5,200.00

K Two inches nails 10 ibs 150 1,500.00

L Metal gate 3 nos 200,000.00 600,000.00

M Metal fence rails 32 nos 20,000.00 640,000.00

N texcote paint 40 drums 4,000.00 160,000.00


N Gloss oil paint 9 tin 3,000.00 27,000.00

Subtotal 2,675,700.00
LABOUR

N Trench and pit excavations 78,000.00

O Levelling of excavation 15,000.00

P Carpentry work on columns, and caping. 48,000.00

Q Iron and Reinforcement works 38,000.00

R laying of blocks 220,000.00

S Plastering and dressing 280,000.00

T Installation of gate/ metal rails 66,000.00

U Filling around trenches 30,000.00

V Painting works 140,000.00

TOTAL FOR LABOUR 915,000.00

GRAND TOTAL FOR FENCE WORK 3,590,700.00


PROPOSED STAGES PAYMENT/RELEASE OF FUND
FOR THE SINGLE DUPLEX

1 Site clearance,excavation, to concrete dpc 1,584,920.00

2 From concrete dpc to roof beams, including


electricals and plumbing piping at
diferent floors 4,318,050.00

3 Roofing woodwork, covering with steal stone


coated roofing sheets, PVC ceiling, electrical
piping continued,windows and doors frames
plastering commenced. 2,659,000.00

4 Completion of plastering, tile works, windows


and doors pannels, sanitary wares installed.
plumbing and electrical wiring 3,000,000.00

5 Electrical fiittings, external works, painting,


testing and cleaning 1,737,960.00

TOTAL 13,299,930.00

You might also like