You are on page 1of 44

JAIZ BANK PLC

BILL OF QUANTITIES

FOR

PROPOSED MOLETE BRANCH

ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN


SOUTH WEST L.G.A.

OYO STATE

AUGUST, 2023
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 1
SUBSTRUCTURE
( ALL PROVISIONAL )
Excavation work
A Topsoil excavation average of 150mm deep 326 m2 120.00 39,120.00

B Vault excavation starting from reduced level and not


exceeding 2.00m deep 12 m3 1,000.00 12,000.00

C Excavate trench for foundation starting from stripped level


and not exceeding 1.00m deep 121 m3 1,000.00 121,000.00

D Ditto, column pit depth not exceeding 2.00m deep 50 m3 1,000.00 50,000.00

Fillings
E Backfill around foundation with selected excavated materials 85 m3 700.00 59,500.00

F 300mm laterite earthfilling to make up level well rammed and


consolidated 104 m3 3,800.00 395,200.00

G Remove surplus excavated materilas away from site 96 m3 900.00 86,400.00

H 150mm hardcore filling 279 m2 1,300.00 362,700.00

J Prepare and apply "Dieldrex" anti termite solution on general


surfaces of excavation 386 m2 160.00 61,760.00

Plain in-situ Concrete (1:10mm-40mm aggregate


K Blinding 3 m3 32,900.00 98,700.00

Plain in-situ Concrete (1:3:6-40mm aggregate


L Footings 20 m3 32,900.00 658,000.00

M Steps and ramps 2 m3 32,900.00 65,800.00

N Ditto 150mm thick in bed 41 m3 32,900.00 1,348,900.00

Reinfored in-situ Concrete (1:2:4-19mm aggregate


P Column base 16 m3 50,000.00 800,000.00

Q Columns 2 m3 50,000.00 100,000.00

R Vault slab 2 m3 50,000.00 100,000.00

S Vault base 3 m3 50,000.00 150,000.00

T Vault walls 3 m3 50,000.00 150,000.00


To collection ₦ 4,659,080.00

Page 2 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Blockwork
A 225mm sandcrete hollow blockwork in stretcher bond filled
solid with weak concrete 191 m2 6,300.00 1,203,300.00

Fabric Mesh and Membrane


B 1000 Gauge polythene damp proof membrane in flat covering
(measured net) 279 m2 230.00 64,170.00

C BRC mesh 4mm 279 m2 1,300.00 362,700.00

Reinforcement work
D Y16mm iron bars in column bases 102 kg 630.00 64,260.00

E Y12mm iron bars in column bases 440 kg 630.00 277,200.00

F Y20mm iron bars in columns 89 kg 630.00 56,070.00

G Y16mm iron bars in columns 426 kg 630.00 268,380.00

H Y8mm iron bars in links and stirrups 61 kg 630.00 38,430.00

J Y16mm iron bars in retaining wall kg 630.00 -

K Y16mm iron bars in vault wall 979 kg 630.00 616,770.00

L Y12mm iron bars in vault wall base 375 kg 630.00 236,250.00

M Y8mm iron bars in vault wall base kg 630.00 -

Sawn Formwork To:


N Edges of slab, teps and ramp 77 m 2,900.00 223,300.00

P Edges of basement slab 0 m 435.00 -

Q Sides of column 23 m2 2,900.00 66,700.00

R Sides of column bases 0 m2 2,900.00 -

S Sides of Vault bases 0 m2 2,900.00 -

T Sides of vault wall 25 m2 2,900.00 72,500.00

To collection ₦ 3,550,030.00

COLLECTIONS

Page NO 1 4,659,080.00

Page NO 2 3,550,030.00

SUBSTRUCTURE - Carried to Summary ₦ 8,209,110.00

Page 3 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 2
EXTERNAL AND INTERNAL WALLS

Blockwork
A 225mm sandcrete hollow blockwork in stretcher bond 487 m2 6,000.00 2,922,000.00

B Ditto, parapet walls 116 m2 6,000.00 696,000.00

C 150mm sandcrete hollow blockwork in stretcher bond 442 m2 5,350.00 2,364,700.00

D Ditto, façade walls 0 m2 5,350.00 -

E Ditto, raised flower beds 0 m2 5,350.00 -

Reinfored in-situ Concrete (1:2:4-19mm aggregate


F Lintel 10 m3 50,000.00 500,000.00

Reinforcement work
G Y12mm iron bars in lintel 668 kg 630.00 420,840.00

H Y8mm iron bars in links and stirrups 243 kg 630.00 153,090.00

Sawn Formwork To:


J Lintel 90 m2 2,900.00 261,000.00

Curtain wall in high quality aluminium frame with 10mm


thick fixed glass plugged in blockwork as may be
approved and in accordance with Architectural drawings

K Size 8430 x 3100mm high 1 Nr 1,045,320.00 1,045,320.00


-
L Size 2400 x 3100mm high 1 Nr 297,600.00 297,600.00

EXTERNAL AND INTERNAL WALL - Carried to Summary 8,660,550.00

Page 4 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 3
FRAME AND UPPER FLOORS

Reinfored in-situ Concrete (1:2:4-19mm aggregate


A In Columns 10 m3 50,000.00 500,000.00

B In Beams 20 m3 50,000.00 1,000,000.00

C In Vault walls and slab 13 m3 50,000.00 650,000.00

D In Ribs 11 m3 50,000.00 550,000.00

E In Topping 12 m3 50,000.00 600,000.00

F In Roof beams 14 m3 50,000.00 700,000.00

G Roof slab 0 m3 50,000.00 -

Reinforcement work
H Y20mm iron bars in Columns 128 kg 630.00 80,640.00

J Y16mm iron bars in Columns 1161 kg 630.00 731,430.00

K Y8mm iron bars in links and stirrups 265 kg 630.00 166,950.00

L Y25mm iron bars in Beams 602 kg 630.00 379,260.00

M Y20mm iron bars in Beams 616 kg 630.00 388,080.00

N Y16mm iron bars in Beams 564 kg 630.00 355,320.00

P Y12mm iron bars in Beams 150 kg 630.00 94,500.00

Q Y8mm iron bars in links and stirrups 438 kg 630.00 275,940.00

Q Y16mm iron bars in Vault walls and slab 2718 kg 630.00 1,712,340.00

R Y20mm iron bars in Ribs 266 kg 630.00 167,580.00

R Y16mm iron bars in Ribs 211 kg 630.00 132,930.00

S Y12mm iron bars in Ribs 403 kg 630.00 253,890.00

T Y12mm iron bars in Slabs 356 kg 630.00 224,280.00

U Y16mm iron bars in Roof beams 604 kg 630.00 380,520.00

V Y12mm iron bars in Roof beams 196 kg 630.00 123,480.00

W Y8mm iron bars in links and stirrups 275 kg 630.00 173,250.00

X Y12mm iron bars in Roof slabs 0 kg 630.00 -

Y Y8mm iron bars, 1200mm long metal strap to roof beam 15 Nr 630.00 9,450.00

Z BRC mesh 5mm 220 m2 1,300.00 286,000.00

To collection ₦ 9,935,840.00

Page 5 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Sawn Formwork To:


A Sides of columns 71 m2 2,900.00 205,900.00

B Sides of vault walls 87 m2 2,900.00 252,300.00

C Sides and soffit of Beam 128 m2 2,900.00 371,200.00

D Sides and soffit of Roof beam 147 m2 2,900.00 426,300.00

E Soffit of Suspended slab 194 m2 2,900.00 562,600.00

F Edges of Suspended slab 104 m 580.00 60,320.00

G Soffit of Roof slab 0 m2 2,900.00 -

H Edges of Roof slab 0 m 580.00 -

Expanded PolyStyrene (EPS) floor slab


J
200 x 300 x 3000mm long naked EPS block in suspended slab
428 m 3,500.00 1,498,000.00

To collection ₦ 3,376,620.00

COLLECTIONS

Page NO 4 9,935,840.00

Page NO 5 3,376,620.00

FRAME - Carried to Summary 13,312,460.00

Page 6 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 4
STAIRCASE

Reinfored in-situ Concrete (1:2:4-19mm aggregate


A Landings, waist, steps and beams 7 m3 50,000.00 350,000.00

Reinforcement work
B Y16mm iron bars 32 kg 630.00 20,160.00

C Y12mm iron bars 12 kg 630.00 7,560.00

D Y8mm iron bars in links and stirrups 10 kg 630.00 6,300.00

E Y16mm iron bars 407 kg 630.00 256,410.00

F Y12mm iron bars 92 kg 630.00 57,960.00

G Y10mm iron bars 114 kg 630.00 71,820.00

Sawn Formwork To:


F Horizontal soffit of landing and beams 15 m2 2,900.00 43,500.00

G Slopping soffit of stairs 20 m2 2,900.00 58,000.00

H Edges of waist and steps 30 m 580.00 17,400.00

J Edges of risers and landing not exceeding 250mm high 64 m 580.00 37,120.00

STAIRCASE - Carried to Summary 926,230.00

Page 7 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 5
ROOF
Sawn Treated Hardwood
A 50 x 100mm wall plate 130 m 450.00 58,500.00

B 50 x 75mm Purlins 338 m 400.00 135,200.00

C 50 x 100mm Struts or braces 647 m 450.00 291,150.00

D 50 x 150mm King post 35 m 500.00 17,500.00

E 50 x 150mm Rafters 238 m 500.00 119,000.00

F 50 x 150mm Tie beam 336 m 500.00 168,000.00

G 50 x 50mm Noggings 497 m 300.00 149,100.00

COVERING
H
0.55mm High quality Aluminiun roof covering fixed to
timber purlins at approximately 900mm centres with drive
galvanized screws and plastic washers; one half corrugation
side and 300mm end lap 311 m2 4,500.00 1,399,500.00

J Ditto, Cladding 35 m2 4,500.00 157,500.00

K Ditto, eave angle, n.e. 100mm girth 17 m 540.00 9,180.00

L Ditto, gutter, 450mm girth 58 m 540.00 31,320.00

M Ditto, eave angle, n.e. 100mm girth 0 m 675.00 -

N 3mm Bitumenous felt 35 m2 8,500.00 297,500.00

Fascia Board
P 450 x 300mm screeded in cement EPS fascia (cornice) or its
equivalent 77 m 2,100.00 161,700.00

ROOF - Carried to Summary ₦ 2,995,150.00

Page 8 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 6
WINDOWS

SUPPLY AND FIX

Windows in high quality aluminium frame with 5mm


thick fixed glass plugged in blockwork as may be
approved and shown in Architectural drawings
A Size 3300 x 3700mm high 1 Nr 427,350.00 427,350.00
-
B Size 1800 x 450mm high 2 Nr 28,350.00 56,700.00
-
C Size 1500 x 1200mm high 5 Nr 63,000.00 315,000.00
-
D Size 1200 x 1500mm high 18 Nr 63,000.00 1,134,000.00
-
E Size 900 x 1500mm high 3 Nr 47,250.00 141,750.00

F Size 600 x 600mm high 10 Nr 14,400.00 144,000.00


-
Burglar Proof
20mm diameter, 1.2 mm thick hollow black pipe in steel
frame and in vertical memebers as may be approved
G Size 3300 x 3700mm high 1 Nr 109,890.00 109,890.00
-
H Size 1800 x 450mm high 2 Nr 7,290.00 14,580.00
-
J Size 1500 x 1200mm high 5 Nr 16,200.00 81,000.00
-
K Size 1200 x 1500mm high 18 Nr 16,200.00 291,600.00
-
L Size 900 x 1500mm high 3 Nr 12,150.00 36,450.00

M Size 600 x 600mm high 10 Nr 5,400.00 54,000.00


-
Subframe
1.2mm thick, 25 x 50mm subframe fabricated and installed to
N window size 223 m 2,100.00 468,300.00
-
WINDOWS - Carried to Summary ₦ 3,274,620.00

Page 9 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 7
DOORS

- -
Supply and Fix only approved quality Bank Anti-robbery
security Mantrap door access control system with all
accessories as may be approved

A Size, 700 x 2000mm high (SE 700) Nr - -

Supply and Fix only approved quality 'EMI' or its


equivalent Security Door complete with frames, locks and
all accessories as may be approved

B 900 x 2100mm high, 3 Nr 150,000.00 450,000.00


-
Supply and Fix only approved quality MDF Flush Doors
complete with frames, architraves, locks and all
accessories as may be approved

C 900 x 2100mm high, 14 Nr 130,000.00 1,820,000.00


-
Supply and Fix only approved quality American steel
'Fanda' or is equivalent Flush Doors complete with
frames, architraves, locks and all accessories as may be
approved
D 750 x 2100mm high 11 Nr 120,000.00 1,320,000.00

Supply and Fix only approved quality Steel Doors


complete with frames, architraves, locks and all
accessories as may be approved

E 900 x 2100mm high overall Roller Shutter Door 1 Nr 120,000.00 120,000.00

DOORS - Carried to Summary ₦ 3,710,000.00

Page 10 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 8
FINISHINGS
FLOOR FINISHINGS
Tiling work
A
600mm x 600mm x 8mm Granite floor tiles laid on screeded
bed with cement mortar (1:4) and pointed in coloured cement
30 m² 8,000.00 240,000.00

B Ditto, 100mm skirting, with cement and sand backing 10 m 1,600.00 16,000.00

C Ditto, landing 7 m² 8,000.00 56,000.00

D Ditto, 300mm wide treads 18 m² 8,000.00 144,000.00


-
E Ditto, 150mm high risers 62 m 1,600.00 99,200.00
-
F Ditto, 100mm skirting, with cement and sand backing 32 m 1,600.00 51,200.00

G
600mm x 600mm x 8mm vitrified floor tiles laid on screeded
bed with cement mortar (1:4) and pointed in coloured cement
393 m² 7,000.00 2,751,000.00

H Ditto, 100mm skirting, with cement and sand backing 315 m 1,400.00 441,000.00

J 400mm x 400mm x 8mm Non-slip ceramic floor tiles laid on


screeded bed with cement mortar (1:4) and pointed in
coloured cement 34 m² 4,500.00 153,000.00

K Ditto, 100mm skirting, with cement and sand backing 36 m 900.00 32,400.00

Cement and Sand Beds and Backing


L 42mm thick to receive floor tiles 482 m² 1,200.00 578,400.00

WALL FINISHING
Tiling work
250 x 400 x 5mm (BN) ceramic wall tiles laid in approved
adhesive and or with cement and sand backing and grouted
M with coloured cement internally 134 m² 3,500.00 469,000.00

N Reveals between 100-300mm wide 61 m 1,050.00 64,050.00

Cement and Sand (1:6) Rendering on:


P 15mm thick on walls internally 1421 m² 1,200.00 1,705,200.00

Q 25mm thick on walls externally 832 m² 1,200.00 998,400.00

R Reveals between 100-300mm wide 359 m 360.00 129,240.00

S Ditto, façade and flower bed walls 0 m² 1,200.00 -

EPS Façade
T Walls externally, according to architectural drawings 0 m² -

To Collection ₦ 7,928,090.00

Page 11 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

WALL FINISHING Cont'd

Screeding
A Prepare and apply one undercoat and two finishing coats of
high quality screeding paint on rendered walls internally 1157 m² 900.00 1,041,300.00

B Ditto, externally 523 m² 900.00 470,700.00

C Ditto, parapet walls 74 m² 900.00 66,600.00

D Ditto, façade and flower bed walls 0 m² 900.00 -

Painting
E Prepare and apply one undercoat and two finishing coats of
'Fine coat' emulsion paint on rendered walls internally 1157 m² 1,000.00 1,157,000.00

F Ditto, externally 523 m² 1,000.00 523,000.00

G Ditto, parapet walls 74 m² 1,000.00 74,000.00

H Ditto, façade and flower bed walls 0 m² 1,000.00 -

CEILING FINISHINGS
J 600 x 600 suspended ceiling panels fixed to aluminium stick-
built grid noggin system 457 m² 4,500.00 2,056,500.00

Cement and Sand Rendering on:


K 15mm thick on soffit of suspended slab 15 m² 1,200.00 18,000.00

L Ditto, slopping soffit of staircase 20 m² 1,200.00 24,000.00

M Ditto, soffit of landing 15 m² 1,200.00 18,000.00

N Ditto, edges of waist, risers, landing 94 m 360.00 33,840.00

Screeding
P Prepare and apply one undercoat and two finishing coats of
high quality screeding paint on soffit of suspended slab 15 m² 900.00 13,500.00

Q Ditto, slopping soffit of staircase 20 m² 900.00 18,000.00

R Ditto, soffit of landing 15 m² 900.00 13,500.00

S Ditto, edges of waist, risers, landing 94 m 270.00 25,380.00


To Collection ₦ 5,553,320.00

Page 12 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

CEILING FINISHING Cont'd

Painting
A Prepare and apply one undercoat and two finishing coats of
high quality Dulux emulsion paint on ceiling board 0 m² 1,400.00 -

B Ditto, soffit of suspended slab 15 m² 1,400.00 21,000.00

C Ditto, slopping soffit of staircase 20 m² 1,400.00 28,000.00

D Ditto, soffit of landing 15 m² 1,400.00 21,000.00

E Ditto, edges of waist, risers, landing 94 m 420.00 39,480.00

To Collection ₦ 109,480.00

COLLECTIONS

Page NO 10 7,928,090.00

Page NO 11 5,553,320.00

Page NO 12 109,480.00

FINISHINGS - Carried to Summary ₦ 13,590,890.00

Page 13 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 9
FITTINGS AND FIXTURES
Include the following Provisional Sums for Works which
have NOT been detailed and for costs which cannot been
entirely forseen

Steel Balustrades to
A Staircase, 1000mm high 25 m 30,000.00 750,000.00
- -
B Terrace, 1000mm high 7 m 30,000.00 210,000.00
Teller and bulk room concrete counter
Allow a provisional sum for the construction of tellers
counter (price includes blockwork, plaster, concrete ,
reinforcement and formwork) as shown in Architectural
C drawings 1 sum 750,000.00 750,000.00

Teller Doors (Cubicle Dwarf Doors)


Double layer of 5mm thick chery HDF plywood in 75mm
silver amonised aluminum framing with silver lever handle,
hinges and mortice lock; overall size: door size 750 x
D 1200mm high 6 nr 45,000.00 270,000.00

E 20mm thick green marble counter top, 900mm wide 6 m² 30,000.00 180,000.00

10mm thick green granite tiles to walls, height n.e 1500mm


high in approved adhesive and or with cement and sand
F backing and grouted with coloured cement 8 m² 8,000.00 64,000.00

In-built chest of 3nr lockable drawers size 1200 x 450 x


G 750mm high with polished wood frame (provisional) 6 nr 40,000.00 240,000.00

10mm thick green granite tiles in writing tops, n.e 750mm


wide in approved adhesive and or with cement and sand
H backing and grouted with coloured cement 6 m² 8,000.00 48,000.00

Teller Partition
Aluminium frame with 8mm thick fixed glass plugged in
blockwork as may be approved
J Size 1200 x 1350mm high 5 nr 64,800.00 324,000.00
-
Wooden writing platform
MDF fiinished wall hung counter Size 1800 x 450 x 1500mm
K high in accordance with Architectural drawings 2 nr 60,000.00 120,000.00

MDF fiinished wall hung counter Size 800 x 450 x 300mm


L high in accordance with Architectural drawings 2 nr 40,000.00 80,000.00

FITTINGS AND FIXTURES - Carried to Summary ₦ 3,036,000.00

Page 14 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 10
SERVICES
PLUMBING AND ENGINEERING INSTALLATIONS
Mechanical work

Waste Water Pipeworks


A Mechanical work for waste, drain and vent 1 sum 1,800,000.00

B Ditto, roof slab 0 sum - -

Sanitary Appliances
Supply and fix the following Standard or its approved
equivalent sanitary appliances assembled and fixed complete
to concrete or blockwork
Set of "Golden diamond" Close couple water closet and wash
C
hand basin with pedestal installed complete 10 Nr 145,000.00 1,450,000.00

D Wash hand basin "Golden diamond" 0 Nr -

E Wash hand basin faucet 8 Nr 55,000.00 440,000.00

F Floor drain installed, 8 Nr 4,200.00 33,600.00

G Roof drain installed 0 Nr -

H Toilet roll holder 8 Nr 4,500.00 36,000.00

Airconditioning
Supply and fix the following Standard or its approved
equivalent Airconditioning appliances assembled and fixed
complete to concrete or blockwork
Panasonic' or equal energy saver, econavic mono sensor Floor
J
standing 3HP AC unit 5 Nr 720,000.00 3,600,000.00

K Panasonic' or equal energy saver, econavic mono sensor Split


2.0HP AC unit 4 Nr 560,000.00 2,240,000.00

L Panasonic' or equal energy saver, energy saver, econavic


mono sensor Split 1.5HP AC unit 13 Nr 397,000.00 5,161,000.00

M Panasonic' or equal energy saver, energy saver, econavic


mono sensor Split 1.0HP AC unit 0 Nr -

30 Amps Automatic Voltage Switch (AVS) for AC; Binatone


N or Equivalent 22 Nr. 7,500.00 165,000.00

150mm Dia Xpel-Air Wall Mounted Extractor Fans complete


O with all necessary thermostatic operational control accessories
10 Nr. 28,000.00 280,000.00

Builders work
Allow for builder's work in connection with all works in this
P
section sum 200,000.00

Internal cold water Pipeworks


Allow a provisional sum for the supply and installation of
Q cold water pipework internally incuding dropping of pipes 1 sum 1,500,000.00

To Collection ₦ 16,905,600.00

Page 15 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL INSTALLATIONS
(ALL PROVISIONAL)
Equipment and Control Gear supply and connect or
install and connect the following equipment with all
necessary cables and wiring accessories (measured
seperately)
100Amps, TPN, 2-way D6, 1-phase 'A and B' or its
A equivalent, Distribution board 2 Nr 85,000.00 170,000.00

B ELCB 6 x 9 , 4-way adaptable box 2 Nr 45,000.00 90,000.00

C ELCB, 100amps 'Havels' or its equivalent 2 Nr 45,000.00 90,000.00

D MV-Panel, 200Amps 1 Nr 480,000.00 480,000.00

E 200Amps 'Stanley' or its equivalent Change over switch 1 Nr 135,000.00 135,000.00

PVC conduit pipes including necessary joints bends,


junction boxes ,knockout boxes in running lengths
embedded in screeded bed , wall or roof for electrical , fire
alarm, cctv and telephone cables (NIGER PIPE).
F 35mm Diameter flexible pipe 2 rolls 28,000.00 56,000.00

G 20mm Diameter pipe 3888 m 231.00 898,128.00

H 25mm Ditto 305 m 328.00 100,040.00

J 3 x 3 box 13 pkt 1,800.00 23,400.00

K 6 x 3 box 15 pkt 1,800.00 27,000.00

L 3 x 3 box Pattress 5 pkt 1,800.00 9,000.00

M Floor boxes 14 Nr 2,500.00 35,000.00

N Looping and U box 14 pkt 3,900.00 54,600.00

P 4-way Box 5 pkt 2,800.00 14,000.00

Q 20-25mm Coupler 7 pkt 3,500.00 24,500.00

R 6 x 9 Adaptable Box 4 Nr 1,800.00 7,200.00

Draw into PVC conduits the following insulated cables


(Nigerian Cable)
S 1.5mm2 S- core cable 6000 m 195.00 1,170,000.00

T 2.5mm2 S- core cable 2700 m 325.00 877,500.00

U 4mm2 S - core cable 2000 m 420.00 840,000.00

V 10mm2 S - core PVC/SWA/PVC cable with all necessary


fittings and cable stay 400 m 1,650.00 660,000.00

W 16mm2 S - core PVC/SWA/PVC cable with all necessary


fittings and cable stay 200 m 1,885.00 377,000.00

X 25mm2 4 - core PVC/SWA/PVC cable with all necessary


fittings and cable stay 30 m 11,500.00 345,000.00
To Collection ₦ 6,483,368.00

Page 16 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL INSTALLATIONS Cont'd

Supply and fix the following accessories to and including


metal boxes complete with matching screws.
A 1 gang 1 way 10A lighting switch Siase or its equivalent 20 Nr 1,300.00 26,000.00

B 1 gang 2 way 10A lighting switch, ditto 7 Nr 1,300.00 9,100.00

C 1 gang 3 way 10A lighting switch, ditto 3 Nr 1,650.00 4,950.00

D 13 Amp Single socket outlet, ditto 0 Nr 1,800.00 -

E 13 Amp Twin switch socket outlet, ditto 65 Nr 3,250.00 211,250.00

F 15 Amp switch socket outlet, ditto 22 Nr 2,600.00 57,200.00

G 30 Amp AC guard Automatic Surge protector 'Powermatic' 22 Nr 7,500.00 165,000.00

H Satellite/Tv Socket outlet at 450mm above floor 5 Nr 1,500.00 7,500.00

J 'Systim max' or its equivalent single data face plate 0 Nr -

K 'Systim max' or its equivalent double data face plate 30 Nr 3,200.00 96,000.00

L 40w, 600 x 600 LED modular panel ceiling light fittings, as


may be approved 58 Nr 7,200.00 417,600.00

M 12w Recessed Ceiling fittings, as may be approved 10 Nr 2,700.00 27,000.00

N 18w Recessed Ceiling fittings, as may be approved 77 Nr 4,000.00 308,000.00

P 12w Wall fittings, as may be approved 12 Nr 3,200.00 38,400.00

Q LED Security light fittings, as may be approved 16 Nr 5,500.00 88,000.00

R 18w energy saving bulbs 0 Nr -

4" Extractor fan, Hornet or it's equivalent as may be approved


S 9 Nr 18,000.00 162,000.00

T 30 Amp Top plug 1 Nr 4,500.00 4,500.00

U Float switch 1 Nr 26,000.00 26,000.00

V Indicator light 3 Nr 3,000.00 9,000.00

W Motor siren 1 Nr 16,000.00 16,000.00

X Wooden nails 5 pkt 800.00 4,000.00


- -
To Collection ₦ 1,677,500.00

Page 17 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL INSTALLATIONS Cont'd

Fire-smoke alarm
A 1.0mm2 2- core cable 500 m 350.00 175,000.00

B 132000 1 Nr 320,000.00 320,000.00

C Smoke alarm detector 28 Nr 10,500.00 294,000.00

D Break glass 6 Nr 8,500.00 51,000.00

E Bell Ringer 6 Nr 12,500.00 75,000.00

Angus' or its equivalent Fire hose reel and associated works


F on supply pipes 0 Nr -

G Angus' or its equivalent 5kg GAS/CO2 Fire extinguishers 0 Nr -

H 9kg WATER/CO2 Fire extinguishers 0 Nr -

Draw into PVC conduits the following data cables


F KAT 6 e-cables 305 m 550.00 167,750.00

Thunder and Ligtning arrestor


G Allow a provisional sum for supply and installation of
Thunder arrestor and Lightning protection and fittings 1 sum 750,000.00

Sundries -
N Mark positions of holes, mortice chases and the like for
power and general lighting installations 1 item 200,000.00
-
P Test the whole of the foregoing installations in accordance
with Regulations for the Electrical Equipment of Building last
issued by the Institute of Electrical Engineers 1 item 80,000.00

To Collection ₦ 2,112,750.00

COLLECTIONS

Page NO 14 16,905,600.00

Page NO 15 6,483,368.00

Page NO 16 1,677,500.00

Page NO 17 2,112,750.00

SERVICES - Carried to Summary ₦ 27,179,218.00

Page 18 of 44
BILL OF QUANTITIES FOR THE PROPOSED BANK BUILDING
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE
ITEM DESCRIPTION QTY UNIT RATE AMOUNT

BILLS OF QUANTITIES FOR THE PROPOSED


BANK BUILDING

SUMMARY

ELEMENT 1 SUBSTRUCTURE 8,209,110.00

ELEMENT 2 EXTERNAL AND INTERNAL WALLS 8,660,550.00

ELEMENT 3 FRAME AND UPPER FLOORS 13,312,460.00

ELEMENT 4 STAIRCASE 926,230.00

ELEMENT 5 ROOF 2,995,150.00

ELEMENT 6 WINDOWS 3,274,620.00

ELEMENT 7 DOORS 3,710,000.00

ELEMENT 8 FINISHINGS 13,590,890.00

ELEMENT 9 FITTINGS AND FIXTURES 3,036,000.00

ELEMENT 10 SERVICES 27,179,218.00

SUB-TOTAL ₦ 84,894,228.00

ADD Preliminaries 0.00% -

84,894,228.00

ADD Contigency 0.00% -

84,894,228.00

ADD VAT 0.00% -

BANK BUILDING
TOTAL ESTIMATED COST ₦ 84,894,228.00

Page 19 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 1
SUBSTRUCTURE
( ALL PROVISIONAL )
Excavation work
A Topsoil excavation average of 150mm deep 7 m2 120.00 840.00

B Vault excavation starting from reduced level and not


exceeding 2.00m deep 0 m3 2,000.00 -

C Excavate trench for foundation starting from stripped level


and not exceeding 1.00m deep 28 m3 1,000.00 28,000.00

D Ditto, column pit depth not exceeding 2.00m deep 0 m3 1,000.00 -

Fillings
E Backfill around foundation with selected excavated materials 17 m3 700.00 11,900.00

F 300mm laterite earthfilling to make up level well rammed and


consolidated 11 m3 3,800.00 41,800.00

G Remove surplus excavated materilas away from site 11 m3 1,000.00 11,000.00

H 150mm hardcore filling 46 m2 1,300.00 59,800.00

J Prepare and apply "Dieldrex" anti termite solution on general


surfaces of excavation 108 m2 160.00 17,280.00

Plain in-situ Concrete (1:10mm-40mm aggregate


K Blinding 0 m3 32,900.00 -

Plain in-situ Concrete (1:3:6-40mm aggregate


L Footings 6 m3 32,900.00 197,400.00

M Steps and ramps 1 m3 32,900.00 32,900.00

N Ditto 150mm thick in bed 7 m3 32,900.00 230,300.00

Reinfored in-situ Concrete (1:2:4-19mm aggregate


P Column base 0 m3 50,000.00 -

Q Columns 0 m3 50,000.00 -

Reinfored in-situ Concrete (1:2:4-19mm aggregate


R Vault base 0 m3 50,000.00 -

S Vault walls 0 m3 50,000.00 -


To collection ₦ 631,220.00

Page 20 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Blockwork
A 225mm sandcrete hollow blockwork in stretcher bond filled
solid with weak concrete 41 m2 6,300.00 258,300.00

Fabric Mesh and Membrane


B 1000 Gauge polythene damp proof membrane in flat covering
(measured net) 46 m2 230.00 10,580.00

C BRC mesh 4mm 46 m2 1,300.00 59,800.00

Reinforcement work
D Y16mm iron bars in column bases 0 kg 630.00 -

E Y12mm iron bars in column bases 0 kg 630.00 -

F Y20mm iron bars in columns 0 kg 630.00 -

G Y16mm iron bars in columns 0 kg 630.00 -

H Y10mm iron bars in links and stirrups 0 kg 630.00 -

J Y16mm iron bars in retaining wall kg 630.00 -

K Y16mm iron bars in vault wall 0 kg 630.00 -

L Y12mm iron bars in vault wall base 0 kg 630.00 -

M Y8mm iron bars in vault wall base kg 630.00 -

Sawn Formwork To:


N Edges of slab, steps and ramp 29 m 1,305.00 37,845.00

P Edges of steps 0 m 1,305.00 -

Q Sides of column 0 m2 2,900.00 -

R Sides of column bases 0 m2 2,900.00 -

S Sides of Vault bases 0 m2 2,900.00 -

T Sides of vault wall 0 m2 2,900.00 -

To collection ₦ 366,525.00

COLLECTIONS

Page NO 1 631,220.00

Page NO 2 366,525.00

SUBSTRUCTURE - Carried to Summary ₦ 997,745.00

Page 21 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 2
EXTERNAL AND INTERNAL WALLS

Blockwork
A 225mm sandcrete hollow blockwork in stretcher bond 6 m2 6,000.00 36,000.00

B Ditto, parapet and gable end walls 0 m2 6,000.00 -

C 150mm sandcrete hollow blockwork in stretcher bond 28 m2 5,340.00 149,520.00

D Ditto, façade walls 0 m2 5,340.00 -

E Ditto, raised flower beds 0 m2 5,340.00 -

Reinfored in-situ Concrete (1:2:4-19mm aggregate


F Lintel 1 m3 50,000.00 50,000.00

Reinforcement work
G Y12mm iron bars in lintel 37 kg 630.00 23,310.00

H Y8mm iron bars in links and stirrups 11 kg 630.00 6,930.00

Sawn Formwork To:


J Lintel 7 m2 2,900.00 20,300.00

Curtain wall in high quality aluminium frame with 10mm


thick fixed glass plugged in blockwork as may be approved
and in accordance with Architectural drawings
K Size 4400 x 3000mm high 1 Nr 594,000.00 594,000.00

EXTERNAL AND INTERNAL WALL - Carried to Summary 880,060.00

Page 22 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 3
ROOF

Reinfored in-situ Concrete (1:2:4-19mm aggregate


A In copping, slab and roof beam 11 m3 50,000.00 550,000.00

Reinforcement work
B Y12mm iron bars in copping, slab and roof beam 736 kg 630.00 463,680.00

C Y10mm iron bars in links and stirrups 76 kg 630.00 47,880.00

D Y8mm iron bars, 1200mm long metal strap to roof beam 20 kg 630.00 12,600.00

Sawn Formwork To:


E Sides and soffit of copping, slab and roof beam 67 m2 2,900.00 194,300.00

Sawn Treated Hardwood


F 50 x 100mm wall plate 0 m 450.00 -

G 50 x 75mm Purlins 0 m 400.00 -

H 50 x 100mm Struts or braces 0 m 450.00 -

J 50 x 150mm King post 0 m 500.00 -

K 50 x 150mm Rafters 0 m 500.00 -

L 50 x 150mm Tie beam 0 m 500.00 -

M 50 x 50mm noggings 0 m 300.00 -

COVERING
N
0.45mm High quality Aluminiun roof covering fixed to
timber purlins at approximately 900mm centres with drive
galvanized screws and plastic washers; one half corrugation
side and 300mm end lap 0 m2 4,500.00 -

P Ditto, ridge cap, 600mm girth 0 m 2,700.00 -

Q Ditto, eave angle, n.e. 100mm girth 0 m 324.00 -

R Ditto, gutter 450mm girth 0 m 1,215.00 -

Bitumenous felt
M 3mm Bitumenous felt 59 m2 8,500.00 501,500.00

Fascia Board
N 450 x 300mm screeded in cement EPS fascia (cornice) 0 m 2,100.00 -

ROOF - Carried to Summary ₦ 1,769,960.00

Page 23 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 4
WINDOWS

SUPPLY AND FIX

Windows in high quality aluminium frame with 5mm


thick fixed glass plugged in blockwork as may be approved
and shown in Architectural drawings
A Size 3300 x 3500mm high 0 Nr 404,250.00 -
-
B Size 1500 x 5400mm high 0 Nr 283,500.00 -
-
C Size 1200 x 6000mm high 0 Nr 25,200.00 -
-
D Size 1200 x 1500mm high 0 Nr 63,000.00 -
-
E Size 600 x 900mm high 1 Nr 21,600.00 21,600.00
-
Burglar Proof
20mm diameter, 1.2 mm thick hollow black pipe in steel
frame and in vertical memebers as may be approved
F Size 4600 x 8100mm high 0 Nr 335,340.00 -
-
G Size 3300 x 3500mm high 0 Nr 103,950.00 -
-
H Size 1500 x 5400mm high 0 Nr 72,900.00 -
-
J Size 1200 x 6000mm high 0 Nr 64,800.00 -
-
K Size 1200 x 1500mm high 0 Nr 16,200.00 -
-
L Size 600 x 900mm high 1 Nr 8,100.00 8,100.00
-
Subframe
1.2mm thick, 25 x 50mm subframe fabricated and installed to
M window size 3 m 2,100.00 6,300.00
-
WINDOWS - Carried to Summary ₦ 36,000.00

Page 24 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 5
DOORS

-
Supply and Fix only approved quality Bank Anti-robbery
security Mantrap door access control system with all
accessories as may be approved

A Size, 700 x 2000mm high (SE 700) Nr -

Supply and Fix only approved quality 'EMI' or its


equivalent Security Door complete with frames, locks and
all accessories as may be approved

B 900 x 2100mm high, 1 Nr 150,000.00 150,000.00


- -
Supply and Fix only approved quality MDF Flush Doors
complete with frames, architraves, locks and all
accessories as may be approved

C 900 x 2100mm high, 0 Nr 130,000.00 -


- -
Supply and Fix only approved quality American steel
'Fanda' or is equivalent Flush Doors complete with
frames, architraves, locks and all accessories as may be
approved
D 750 x 2100mm high 1 Nr 120,000.00 120,000.00

DOORS - Carried to Summary ₦ 270,000.00

Page 25 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 6
FINISHINGS
FLOOR FINISHINGS
Tiling work
A
600mm x 600mm x 10mm Granite floor tiles laid on screeded
bed with cement mortar (1:4) and pointed in coloured cement
0 m² 8,000.00 -

B Ditto, 100mm skirting, with cement and sand backing 0 m 800.00 -

C Ditto, landing 0 m² 1,200.00 -

D Ditto, 300mm wide treads 0 m² 2,400.00 -


-
E Ditto, 150mm high risers 0 m 1,200.00 -
-
F Ditto, 100mm skirting, with cement and sand backing 0 m 800.00 -

G 600mm x 600mm x 10mm vitrified floor tiles laid on


screeded bed with cement mortar (1:4) and pointed in
coloured cement 0 m² 7,000.00 -

H Ditto, 100mm skirting, with cement and sand backing 0 m 1,400.00 -

J 400mm x 400mm x 10mm Non-slip ceramic floor tiles laid on


screeded bed with cement mortar (1:4) and pointed in
coloured cement 42 m² 4,500.00 189,000.00

K Ditto, 100mm skirting, with cement and sand backing 41 m 540.00 22,140.00

Cement and Sand Beds and Backing


L 42mm thick to receive floor tiles 42 m² 1,200.00 50,400.00

WALL FINISHING
Tiling work
250 x 400 x 6mm (BN) ceramic wall tiles laid in approved
adhesive and or with cement and sand backing and grouted
M with coloured cement internally, 2100mm high 16 m² 3,500.00 56,000.00

N Reveals between 100-300mm wide 24 m 1,050.00 25,200.00

Cement and Sand (1:6) Rendering on:


P 15mm thick on walls internally 131 m² 1,200.00 157,200.00

Q 25mm thick on walls externally 65 m² 1,200.00 78,000.00

R Reveals between 100-300mm wide 6 m² 360.00 2,160.00

S Ditto, façade and flower bed walls 0 m² 1,200.00 -

EPS Façade
T Walls externally, according to architectural drawings 0 m² -

To Collection ₦ 580,100.00

Page 26 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

WALL FINISHING Cont'd

Screeding
A Prepare and apply one undercoat and two finishing coats of
high quality screeding paint on rendered walls internally 115 m² 900.00 103,500.00

B Ditto, externally 65 m² 900.00 58,500.00

C Ditto, parapet walls 6 m² 900.00 5,400.00

D Ditto, fascia 0 m² 900.00 -

Painting
E Prepare and apply one undercoat and two finishing coats of
'Fine coat' emulsion paint on rendered walls internally 115 m² 1,000.00 115,000.00

F Ditto, externally 65 m² 1,000.00 65,000.00

G Ditto, parapet walls 6 m² 1,000.00 6,000.00

H Ditto, fascia 27 m² 1,000.00 27,000.00

CEILING FINISHINGS
J 600 x 600 suspended ceiling panels fixed to aluminium stick-
built grid noggin system 42 m² 4,500.00 189,000.00

To Collection ₦ 569,400.00

Page 27 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

CEILING FINISHING Cont'd

To Collection ₦ -

COLLECTIONS

Page NO 7 580,100.00

Page NO 8 569,400.00

FINISHINGS - Carried to Summary ₦ 1,149,500.00

Page 28 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 7
SERVICES
PLUMBING AND ENGINEERING INSTALLATIONS
Mechanical work

Waste Water Pipeworks


A Mechanical work for waste, drain and vent 1 sum -

B Ditto, roof slab 1 sum - -

Sanitary Appliances
Supply and fix the following Standard or its approved
equivalent sanitary appliances assembled and fixed complete
to concrete or blockwork
Set of "Twyford" Close couple water closet and wash hand
C
basin with pedestal installed complete 1 Nr 145,000.00 145,000.00

D Wash hand basin "Sweethome" 0 Nr -

E Wash hand basin faucet 1 Nr 50,000.00 50,000.00

F Floor drain installed, 1 Nr 5,500.00 5,500.00

G Roof drain installed 0 Nr -

H Toilet roll holder 0 Nr -

Airconditioning
Supply and fix the following Standard or its approved
equivalent Airconditioning appliances assembled and fixed
complete to concrete or blockwork
Panasonic' or equal energy saver, econavic mono sensor Floor
J
standing 3HP AC unit 0 Nr -

K Panasonic' or equal energy saver, econavic mono sensor Split


2.0HP AC unit 0 Nr -

L Panasonic' or equal energy saver, energy saver, econavic


mono sensor Split 1.5HP AC unit 1 Nr 397,000.00 397,000.00

M Panasonic' or equal energy saver, energy saver, econavic


mono sensor Split 1.0HP AC unit 0 Nr -

N Panasonic' Wall fan 1 Nr 55,000.00 55,000.00

Internal cold water Pipeworks


Allow a provisional sum for the supply and installation of
P cold water pipework internally incuding dropping of pipes 1 sum -

To Collection ₦ 652,500.00

Page 29 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL INSTALLATIONS
(ALL PROVISIONAL)
Equipment and Control Gear supply and connect or
install and connect the following equipment with all
necessary cables and wiring accessories (measured
seperately)

63Amps, TPN, 2-way D6, 1-phase 'A and B' or its equivalent,
A Distribution board 1 Nr 85,000.00 85,000.00

B ELCB 6 x 9 , 4-way adaptable box 1 Nr 45,000.00 45,000.00

C ELCB, 100amps 'Havels' or its equivalent 1 Nr 45,000.00 45,000.00

D 100Amps, ceramic cut out fuse 1 Nr 3,250.00 3,250.00

E 100Amps 'Stanley' or its equivalent Change over switch 1 Nr 85,000.00 85,000.00


PVC conduit pipes including necessary joints bends,
junction boxes ,knockout boxes in running lengths
embedded in screeded bed , wall or roof for electrical , fire
alarm, cctv and telephone cables (NIGER PIPE).
F 50mm Diameter flexible hose pipe 3 m 650.00 1,950.00

G 20mm Diameter pipe 112 m 231.00 25,872.00

H 25mm Ditto 0 m -

J 3 x 3 box 1 pkt 1,800.00 1,800.00

K 6 x 3 box 1 pkt 1,800.00 1,800.00

L 3 x 3 box Pattress 0 pkt -

M 6 x 3 box Pattress 1 pkt 1,800.00 1,800.00

N Looping and U box 1 pkt 3,900.00 3,900.00

P 4-way Box 1 pkt 3,500.00 3,500.00

Q 20-25mm Coupler 1 pkt 3,500.00 3,500.00

R 6 x 9 Adaptable Box 1 Nr 1,800.00 1,800.00

Draw into PVC conduits the following insulated cables


(Nigerian Cable)
S 1.5mm2 S- core cable 100 m 195.00 19,500.00

T 2.5mm2 S- core cable 100 m 325.00 32,500.00

U 4mm2 S - core PVC/SWA/PVC cable with all necessary


fittings and cable stay 50 m 420.00 21,000.00

V 16mm2 S - core PVC/SWA/PVC cable with all necessary


fittings and cable stay 50 m 1,885.00 94,250.00
To Collection ₦ 476,422.00

Page 30 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL INSTALLATIONS Cont'd

Supply and fix the following accessories to and including


metal boxes complete with matching screws.
A 1 gang 1 way 10A lighting switch Siase or its equivalent 4 Nr 1,300.00 5,200.00

B 1 gang 2 way 10A lighting switch, ditto 0 Nr -


1,320.00
C 1 gang 3 way 10A lighting switch, ditto 0 Nr -

D 13 Amp Single socket outlet, ditto 2 Nr 1,800.00 3,600.00

E 13 Amp Twin switch socket outlet, ditto 0 Nr 3,250.00 -

F 15 Amp switch socket outlet, ditto 1 Nr 2,600.00 2,600.00

G 30 Amp AC guard Automatic Surge protector 'Powermatic' 1 Nr 7,500.00 7,500.00

H Satellite/Tv Socket outlet at 450mm above floor 1 Nr 1,500.00 1,500.00

J 'Systim max' or its equivalent single data face plate 0 Nr -

K 'Systim max' or its equivalent double data face plate 2 Nr 3,200.00 6,400.00

L 40w, 600 x 600 LED modular panel ceiling light fittings, as


may be approved 2 Nr 7,200.00 14,400.00

M 12w Recessed Ceiling fittings, as may be approved 0 Nr 2,700.00 -

N 18w Recessed Ceiling fittings, as may be approved 1 Nr 4,000.00 4,000.00

P 12w Surface Ceiling fittings, as may be approved 0 Nr 3,200.00 -

Q LED Security light fittings, as may be approved 4 Nr 5,500.00 22,000.00

R 18w energy saving bulbs 0 Nr -

4" Extractor fan, Hornet or it's equivalent as may be approved


S 0 Nr -

T Wooden nails 1 pkt 800.00 800.00


- -
To Collection ₦ 68,000.00

Page 31 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL INSTALLATIONS Cont'd

Fire-smoke alarm
A 1.0mm2 2- core cable 30 m 350.00 10,500.00

Supply and installation C-TEC 4 Zone conventional fire


B alarm panel 0 Nr -

C Smoke alarm detector 1 Nr 10,500.00 10,500.00

D Break glass 1 Nr 8,500.00 8,500.00

E Bell Ringer 1 Nr 12,500.00 12,500.00

F Angus' or its equivalent 5kg GAS/CO2 Fire extinguishers 0 Nr -

Draw into PVC conduits the following data cables


F KAT 6 e-cables 55 m 550.00 30,250.00

Thunder and Ligtning arrestor


G Allow a provisional sum for supply and installation of
Thunder arrestor and Lightning protection and fittings 1 sum 750,000.00

Sundries -
H Mark positions of holes, mortice chases and the like for
power and general lighting installations 1 item 120,000.00
-
J Test the whole of the foregoing installations in accordance
with Regulations for the Electrical Equipment of Building last
issued by the Institute of Electrical Engineers 1 item 50,000.00

To Collection ₦ 992,250.00

COLLECTIONS

Page NO 10 652,500.00

Page NO 11 476,422.00

Page NO 12 68,000.00

Page NO 13 992,250.00

SERVICES - Carried to Summary ₦ 2,189,172.00

Page 32 of 44
BILL OF QUANTITIES FOR THE PROPOSED ATM GALLERY AND GATE HOUSE
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

BILLS OF QUANTITIES FOR THE PROPOSED ATM


GALLERY AND GATE HOUSE

SUMMARY

ELEMENT 1 SUBSTRUCTURE 997,745.00

ELEMENT 2 EXTERNAL AND INTERNAL WALLS 880,060.00

ELEMENT 3 ROOF 1,769,960.00

ELEMENT 4 WINDOWS 36,000.00

ELEMENT 5 DOORS 270,000.00

ELEMENT 6 FINISHINGS 1,149,500.00

ELEMENT 7 SERVICES 2,189,172.00

SUB-TOTAL ₦ 7,292,437.00

ADD Preliminaries 0.00% -

7,292,437.00

ADD Contigency 0.00% -

7,292,437.00

ADD VAT 0.00% -

ATM GALLERY AND GATE HOUSE


TOTAL ESTIMATED COST ₦ 7,292,437.00

Page 33 of 44
BILL OF QUANTITIES FOR THE PROPOSED EXTERNAL WORKS
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

MECHANICAL SERVICES
Mechanical Services
Waste water pipeworks
Excavate trench for waste water pipeworks and backfill upon
A
installation of pipeworks 70 m 1,500.00 105,000.00

150mm diameter Unplasticized PVC over flow, waste, soil


B pipeworks including all necessary joints in the running
lengths to manholes and I.C. and buried underground 70 m 4,200.00 294,000.00

C Dito, 200mm diameter 0 m -

Inspection Chambers/Manholes
D Inspection Chamber size 450 x 450 x 450mm deep including
all necessary excavation, concrete, benching rendering,
reinforcement, earthworks and formworks 6 Nr 18,000.00 108,000.00

E Ditto, Manhole size 750 x 600 x 1200mm deep 2 Nr 45,000.00 90,000.00

Combined septic tank and soak away pit


F
Combined Septic tank and Soakaway pit, overall size 4000 x
2200 x 2000mm deep (average) internally constructed on
150mm plain insitu concrete grade 15 base, 230mm hollow
sandcrete blockwork sides filled solid with plain concrete and
capped with 75mm thick precast reinforced concrete grade 20
cover slab and fitted with 2 No. heavy duty cast iron
manholes cover and rendering inside in water proof cement
mortar (1:3) with and including all necessary excavation,
earthworks, reinforcements and formworks 1 Nr 450,000.00 450,000.00

Surrounding cold water pipeworks


Excavate trench for surrounding water pipeworks and backfill
G
upon installation of pipeworks 70 m 1,500.00 105,000.00

25mm diameter water reticulation pipeworks including all


H
necessary joints in the running lengths buried underground 70 m 1,300.00 91,000.00

19mm cold water stand taps with associated supply pipes and
J
earthworks 2 Nr 2,800.00 5,600.00

To Collection ₦ 1,248,600.00

Page 34 of 44
BILL OF QUANTITIES FOR THE PROPOSED EXTERNAL WORKS
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Bore hole Construction


A Drilling and casing of bore holes depth n.e 100m 100 m 11,500.00 1,150,000.00

25mm diameter water reticulation pipeworks including all


B
necessary joints in the running lengths in borehole 110 m 1,300.00 143,000.00

2.0hp SP5A-17 Grundforce submersible pump or its


C
equivalent 1 Nr 185,000.00 185,000.00

D 2.5hp SP5A-17 Booster pump or its equivalent 1 Nr 370,000.00 370,000.00

E Water Meter 1 Nr 45,000.00 45,000.00

Bore hole Tower


Building of overhead tower with approved quality steel
F stanchions height from foundation bases n.e 7000mm high as
may be approved 1 Nr 1,200,000.00 1,200,000.00

Bore hole Storage


3000 litres Capacity Overhead Tank complete all associated
plumbing work and accessories such as washouts, overflow
G pipes, connection flanges, level indicators, cowl vents, access
ladders, weather proof covers, access manholes and automatic
float switches. 2 Nr 186,000.00 372,000.00

To Collection ₦ 3,465,000.00

COLLECTIONS

Page NO 1 1,248,600.00

Page NO 2 3,465,000.00

MECHANICAL SERVICES -Carried to Summary ₦ 4,713,600.00

Page 35 of 44
BILL OF QUANTITIES FOR THE PROPOSED EXTERNAL WORKS
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL SERVICES

Generator and Diesel Tank Plinth


A
Allow for the construction of a generator and diesel tank
stand; size 2100mm x 1350mm x 600mm high, constructed
with 230mm thick sandcrete blockwork filled solid with
(1:3:6) lean concrete, covered with 150mm precast concrete;
works to include excavations, backfilling and disposal of
surplus excavated materials
1 sum 250,000.00 250,000.00

ELECTRICAL SERVICES -Carried to Summary ₦ 250,000.00

Page 36 of 44
BILL OF QUANTITIES FOR THE PROPOSED EXTERNAL WORKS
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

INTERLOCKING AND KERB STONES


Interlocking and Kerb stones
Site clearance
A Levelling of surrounding 667 m2 160.00 106,720.00

Fillings
B Laterite filling to make up levels, 200mm thick 133 m3 3,800.00 505,400.00

C
Laterite filling to underground fuel tank and service bay areas
112 m3 3,800.00 425,600.00

D 450mm thick boulders for stabilizaton 5 trips 45,000.00 225,000.00

Interlocking tiles/kerbs
C Supply and installation of 40mm thick Interlocks concrete
pave stones 667 m2 4,500.00 3,001,500.00

D Supply and installation of concrete kerbs 75mm thick,


450mm long x 300mm high 105 m 2,500.00 262,500.00

Plain in-situ Concrete (1:3:6-40mm aggregate) bedded edgings


E Haunching 4 m3 39,000.00 156,000.00

Fabric Mesh and Membrane


F 1000 Gauge polythene damp proof membrane in flat covering
(measured net) 667 m2 1,300.00 867,100.00

Sand Beds
G 50mm thick to receive floor tiles 667 m² 1,000.00 667,000.00

INTERLOCKING AND KERB STONES - Carried to Summary ₦ 6,216,820.00

Page 37 of 44
BILL OF QUANTITIES FOR THE PROPOSED EXTERNAL WORKS
FOR JAIZ BANK, ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

BILLS OF QUANTITIES FOR THE PROPOSED


EXTERNAL WORKS

SUMMARY

MECHANICAL SERVICES 4,713,600.00

ELECTRICAL SERVICES 250,000.00

INTERLOCKING AND KERB STONES 6,216,820.00

SUB-TOTAL ₦ 11,180,420.00

ADD Preliminaries 0.00% -

11,180,420.00

ADD Contigency 0.00% -

11,180,420.00

ADD VAT 0.00% -

EXTERNAL WORKS
TOTAL ESTIMATED COST ₦ 11,180,420.00

Page 38 of 44
BILL OF QUANTITIES FOR THE PROPOSED FENCE
FOR JAIZ BANK, ALONG OKE-ADO MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT


ELEMENT NO 1
SUBSTRUCTURE AND WALLS
( ALL PROVISIONAL )
Excavation work
A Excavate trench for foundation starting from stripped level
and not exceeding 1.00m deep 47 m3 1,500.00 70,500.00

Fillings
B Backfill around foundation with selected excavated materials 16 m3 700.00 11,200.00

C Remove surplus excavated materilas away from site 24 m3 900.00 21,600.00

D Prepare and apply "Dieldrex" anti termite solution on general


surfaces of excavation 236 m2 160.00 37,760.00

Plain in-situ Concrete (1:3:6-40mm aggregate


E Footings 6 m3 32,900.00 197,400.00

Reinfored in-situ Concrete (1:2:4-19mm aggregate


F Copping 7 m3 50,000.00 350,000.00

G Column 6 m3 50,000.00 300,000.00

Reinforcement work
H Y16mm iron bars in column 199 kg 630.00 125,370.00

J Y12mm iron bars in column bases 56 kg 630.00 35,280.00

K Y8mm iron bars in links and stirrups 86 kg 630.00 54,180.00

Blockwork
M 225mm sandcrete hollow blockwork in stretcher bond f 361 m2 6,000.00 2,166,000.00

Sawn Formwork To:


N Edges of copping 365 m 870.00 317,550.00

P Sides of column 42 m2 2,900.00 121,800.00

SUBSTRUCTURE AND WALLS - Carried to Summary ₦ 3,808,640.00

Page 39 of 44
BILL OF QUANTITIES FOR THE PROPOSED FENCE
FOR JAIZ BANK, ALONG OKE-ADO MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 2
FINISHINGS
WALL FINISHING
Cement and Sand (1:6) Rendering on:
A 15mm thick on walls internally 860 m² 1,200.00 1,032,000.00

B Ditto, copping 38 m² 1,200.00 45,600.00

Screeding
C Prepare and apply one undercoat and two finishing coats of
high quality screeding paint on rendered walls 860 m² 900.00 774,000.00

D Ditto, copping 38 m² 900.00 34,200.00

Painting
E Prepare and apply one undercoat and two finishing coats of
'Fine coat' emulsion paint on rendered walls internally 860 m² 1,000.00 860,000.00

F Ditto, copping 38 m² 1,000.00 38,000.00

FINISHINGS - Carried to Summary ₦ 2,783,800.00

Page 40 of 44
BILL OF QUANTITIES FOR THE PROPOSED FENCE
FOR JAIZ BANK, ALONG OKE-ADO MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 3
SERVICES AND FIXTURES
ELECTRICAL INSTALLATIONS
(ALL PROVISIONAL)
PVC conduit pipes including necessary joints bends,
junction boxes ,knockout boxes in running lengths
embedded in screeded bed , wall or roof for electrical , fire
alarm, cctv and telephone cables (NIGER PIPE).
A 20mm Diameter pipe 165 m 231.00 38,115.00

B Looping and U box 2 pkt 3,900.00 7,800.00

C 6 x 9 Adaptable Box 1 Nr 1,800.00 1,800.00

Draw into PVC conduits the following insulated cables


(Nigerian Cable)
D 1.5mm2 S- core cable 330 m 195.00 64,350.00

Supply and fix the following accessories to and including


metal boxes complete with matching screws.
E 1 gang 1 way 10A lighting switch Siase or its equivalent 2 Nr 1,300.00 2,600.00

F LED Security light fittings, as may be approved 24 Nr 4,550.00 109,200.00

G 18w energy saving bulbs 0 Nr -

H Wooden nails 2 pkt 800.00 1,600.00


-
Sundries -
J Mark positions of holes, mortice chases and the like for
power and general lighting installations 1 item 120,000.00

K Test the whole of the foregoing installations in accordance


with Regulations for the Electrical Equipment of Building last
issued by the Institute of Electrical Engineers 1 item 50,000.00

FIXTURES

Concertina barbed wire


Concertina barbed wire installaed on 'Y' galvanized hangers,
L buried in concrete copping at 3000mm c/c 115 m -

SERVICES - Carried to Summary ₦ 395,465.00

Page 41 of 44
BILL OF QUANTITIES FOR THE PROPOSED FENCE
FOR JAIZ BANK, ALONG OKE-ADO MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELEMENT NO 4
GATE AND FENCE GRILLES

Gate
5200 x 2000mm high, Double Leaf Single Swing Steel
A Security Gate 1 Nr -

4000 x 2000mm high, Double Leaf Single Swing Steel


B Security Gate 1 Nr -

900 x 2000mm high, Single Leaf Single Swing Pedestrian


C Gate 2 Nr -

Fence Grilles
Steel grille in hollow square pipes according to supervisors
D instructions, size 3000 x 1000mm high, 8 Nr -

GATE - Carried to Summary ₦ -

Page 42 of 44
BILL OF QUANTITIES FOR THE PROPOSED FENCE
FOR JAIZ BANK, ALONG OKE-ADO MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A, OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

BILLS OF QUANTITIES FOR THE PROPOSED


FENCE

SUMMARY

ELEMENT 1 SUBSTRUCTURE AND WALLS 3,808,640.00

ELEMENT 2 FINISHINGS 2,783,800.00

ELEMENT 3 SERVICES AND FIXTURES 395,465.00

ELEMENT 4 GATE -

SUB-TOTAL ₦ 6,987,905.00

ADD Preliminaries 0.00% -

6,987,905.00

ADD Contigency 0.00% -

6,987,905.00

ADD VAT 0.00% -

FENCE
TOTAL ESTIMATED COST ₦ 6,987,905.00

Page 43 of 44
BILL OF QUANTITIES FOR THE CONSTRUCTION OF JAIZ BANK BRANCH
ALONG OKE-ADO/MOLETE ROAD, MOLETE, IBADAN SOUTH WEST L.G.A., OYO STATE

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

BILLS OF QUANTITIES FOR THE PROPOSED


BANK BRANCH FOR JAIZ BANK

GENERAL SUMMARY

BANK BUILDING 84,894,228.00

ATM GALLERY AND GATE HOUSE 7,292,437.00

EXTERNAL WORKS 11,180,420.00

FENCE 6,987,905.00

SUB-TOTAL ₦ 110,354,990.00

ADD Preliminaries 3.00% 3,310,649.70

113,665,639.70

ADD Contigency 0.00% -

113,665,639.70

ADD VAT 7.50% 8,524,922.98

JAIZ BANK BRANCH


TOTAL ESTIMATED COST ₦ 122,190,562.68

Page 44 of 44

You might also like