You are on page 1of 32

PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD

IBADAN NORTH-EAST, OYO STATE

BILL OF ENGINEERING MEASUREMENTS


AND EVALUATION

FOR

CONSTRUCTION OF SOLUTION ACCESS


GOSPEL INTERNATIONAL MINISTRIES,
CHURCH DEVELOPMENT, IBADAN, OYO
STATE

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/0


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

UNITS QUANTITY RATE AMOUNT


A SUBSTRUCTURE

EXCAVATING AND FILLING


EXCAVATING: NORMAL GROUND

Topsoil for preservation

A 150mm average depth m2 1210 50.00 60,500.00

Trench for concrete foundation

maximum depth; not exceeding 2.00m commencing


B m3 161 800.00 128,800.00
surface 150mm below existing ground level

Pits for column bases

maximum depth; not exceeding 2.00m commencing


C m3 150 1,000.00 150,000.00
surface 150mm below existing ground level

DISPOSAL

Excavated material

D off site m3 104 450.00 46,800.00

SELECTED EXCAVATED MATERIAL

Filling to excavations and working space

E over 250mm average thick; arising from excavations m3 207 500.00 103,500.00

HARDCORE: ROCK LATERITE AS SPECIFIED

Filling to make up levels

Laterite exceeding 250mm thick; obtained off site;


F depositing in layers 150mm maximum thickness; m3 220 2,000.00 440,000.00
compacted and consolidated under bed

Hardcore:Rock granite not exceeding 350mm thick


G m3 80 3,000.00 240,000.00
compacted and consolidated under bed

SURFACE TREATMENT

H Level and compact bottom of excavation to receive m2 275 50.00 13,750.00


concrete foundations

PESTICIDES: DIELDREX 20
J Applying to surfaces m2 525 40.00 21,000.00

DAMP PROOFING MEMBRANES

Single layer with 150mm side and end laps; laid;


K m2 398 200.00 79,600.00
horizontally over 300mm wide

To Collection 1,283,950.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/1


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

INSITU CONCRETE
PLAIN: GRADE 15
Beds
not exceeding 100mm thick; poured on earth surfaces ;as
A m3 7 23,000.00 161,000.00
blinding

REINFORCED: GRADE 20

B Foundations m3 27 25,000.00 675,000.00

REINFORCED: GRADE 25

C Columns bases m3 28 28,000.00 784,000.00

D Columns m3 5 28,000.00 140,000.00

E Ground slab m3 42 28,000.00 1,176,000.00

F Steps m3 1 28,000.00 28,000.00

FORMWORK FOR IN SITU CONCRETE

FORMWORK: SAWN TO

G Sides of column bases 250-500mm high m 0 800.00 0.00

H Edges of ground slab; not exceeding 250mm m 90 800.00 72,000.00

J Sides of steps not exceeding 250mm high m 10 800.00 8,000.00

K Sides of columns m2 62 2,500.00 155,000.00

REINFORCEMENT FOR INSITU CONCRETE

Bars; deformed high yield; straight lengths; bent

Foundations including column bases

L 16mm diameter high yield reinforcement bars t 4.24 300,000.00 1,272,000.00

Columns
M 20mm diameter high yield reinforcement bars t 1.30 300,000.00 390,000.00

N 10mm diameter high yield reinforcement bars t 0.14 300,000.00 42,000.00

FABRIC REINFORCEMENT : TO BS 4483


Mesh fabric with 250mm end laps and 150mm side laps
to bed

P Fabric wire mesh m2 398.00 600.00 238,800.00

To Collection 5,141,800.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/2


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

BRICK/BLOCK WALLING

BLOCKWORK; 225 x 450 NOMINAL; LAID STRETCHER


BOND; CEMENT MORTAR (1:3)

Walls

A 230 thick filled solid with concrete grade 15 m2 320 4,500.00 1,440,000.00

12mm thick particle board (double layer) in block or


B m2 0 2,000.00 0.00
concrete to form expansion joint

Collection 1,440,000.00

COLLECTION

Page 2/2 1,283,950.00

Page 2/3 5,141,800.00

Page 2/4 1,440,000.00

SUBSTUCTURE 7,865,750.00
Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/3


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

B IN SITU CONCRETE/LARGE PRECAST CONCRETE

INSITU CONCRETE

REINFORCED: GRADE 25

A Columns (Ground and 1st Floor) m3 23 28,000.00 644,000.00

B Suspended slabs, 150mm thick m3 100 28,000.00 2,800,000.00

C Beams; as lintel m3 18 28,000.00 504,000.00

D Beams; (Ground and 1st Floor) m3 54 28,000.00 1,512,000.00

E Staircases m3 9 28,000.00 252,000.00

F Landing m3 1 28,000.00 28,000.00

G Roof Beams m3 9 28,000.00 252,000.00

H Concrete in roof slab m3 9 28,000.00 252,000.00

FORMWORK FOR IN SITU CONCRETE

FORMWORK: SAWN TO

J Edges of suspended slab; not exceeding 250mm m 190 800.00 152,000.00

K Sides of isolated; plain rectangular ; lintels m2 230 2,500.00 575,000.00

L Sides and soffit of all floor beams m2 780 2,500.00 1,950,000.00

M Sides and soffit of roof beams m2 260 2,500.00 650,000.00

N Sides and soffit of roof slab m2 70 2,500.00 175,000.00

P Sides of columns (Ground and 1st floor) m2 395 2,500.00 987,500.00

Q Soffit of suspended slabs m2 753 2,500.00 1,882,500.00

R Soffit of landing m2 10 2,500.00 25,000.00

S Sloping soffit of staircase m2 16 2,500.00 40,000.00

2514
step flight; 1.0mm wide; 150mm vertical risers; 175mm
T m 36 800.00 28,800.00
waist and 250mm horizontal threads

U Edges of risers not exceeding 250mm high m 36 800.00 28,800.00

V Edges of landing not exceeding 250mm high m 10 800.00 8,000.00

To Collection 12,746,600.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/4


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

REINFORCEMENT FOR INSITU CONCRETE

REINFORCEMENT: TO BS 4449

Bars; deformed high yield; straight lengths; bent

Columns

A 20mm diameter high yield reinforcement bars t 2.05 300,000.00 615,000.00

B 16mm diameter high yield reinforcement bars t 2.40 300,000.00 720,000.00

C 10mm diameter high yield reinforcement bars t 1.15 300,000.00 345,900.00

Staircases including landings

D 12mm diameter high yield reinforcement bars t 0.60 300,000.00 180,000.00

Suspended slabs

E 12mm diameter high yield reinforcement bars t 20.00 300,000.00 6,000,000.00

F 10mm diameter high yield reinforcement bars t 0.00 300,000.00 0.00

Floor beams

G 20mm diameter high yield reinforcement bars t 0.00 300,000.00 0.00

H 16mm diameter high yield reinforcement bars t 5.78 300,000.00 1,734,000.00

J 10mm diameter high yield reinforcement bars t 1.75 300,000.00 525,000.00

Roof beams

K 12mm diameter high yield reinforcement bars t 1.70 300,000.00 510,000.00

L 10mm diameter high yield reinforcement bars t 0.90 300,000.00 270,000.00

Roof slab

M 10mm diameter high yield reinforcement bars t 0.50 300,000.00 150,000.00

To Collection 11,049,900.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/5


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

Lintels

A 12mm diameter high yield reinforcement bars t 1.30 300,000.00 390,000.00

B 10mm diameter high yield reinforcement bars t 0.60 300,000.00 180,000.00

To Collection 570,000.00

COLLECTION

Page 2/5 12,746,600.00

Page 2/6 11,049,900.00

Page 2/7 570,000.00

IN SITU CONCRETE/LARGE PRECAST CONCRETE

Carried to Summary 24,366,500.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/6


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

C MASONRY

BRICK/BLOCK WALLING

BLOCKWORK; 225 x 450 NOMINAL; LAID STRETCHER


BOND; CEMENT MORTAR (1:3)

Walls

A 230mm thick hollow blocks m2 1900 3,500.00 6,650,000.00

B 150mm thick hollow blocks m2 0 2,800.00 0.00

12mm thick particle board (double layer) in block or


C m2 0 2,000.00 0.00
concrete to form expansion joint

MASONRY 6,650,000.00
Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/7


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

D STRUCTURAL/CARCASSING METAL/TIMBER

CARPENTRY/TIMBER FRAMING/FIRST FIXING

Sawn hardwood, building quality, treated with anti-termite


treatment

A 50x150mm hardwood timber (rafters) m 410 450.00 184,500.00

B 50x150mm hardwood timber (tie beam) m 434 450.00 195,300.00

C 50x150mm hardwood timber(king post) m 40 450.00 18,000.00

D 100x50mm hardwood timber (struts) m 468 450.00 210,600.00

E 50x75mm hardwood timber (purlins) m 578 250.00 144,500.00

F 50x50 mm hardwood timber (noggins) m 1420 230.00 326,600.00

G 100x100mm hardwood timber (wall plates) m 100 450.00 45,000.00

STRUCTURAL CARCASSING METAL/TIMBER 1,124,500.00


Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/8


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

E CLADDING/COVERING

Aluminium Roof Covering

Coloured corrugated longspan aluminium roofing


sheets, with one side colour coated finish, single lap
covering, 150mm end laps, fixing complete with drive
screws, felt and washers.

Roof coverings; 0.55mm thick fixing to purlins, to minimum


A m2 468 3,500.00 1,638,000.00
pitches recommended by the manufacturer

Ridge capping

B 0.55mm thick; 600mm wide m 0 2,100.00 0.00

Valley capping

C 0.55mm thick; 600mm wide m 0 2,100.00 0.00

Pegola

Dampalon covering complete with steel trusses as


D m2 20 20,000.00 400,000.00
designed

CLADDING/COVERING 2,038,000.00
Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/9


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

F LININGS/SHEATHING/DRY PARTITIONING

PLASTERBOARD DRY LINING/PARTITIONS/ CEILINGS

POP

POP ceiling board attached noggins and all well polished to


A m2 975 3,500.00 3,412,500.00
Architect's specifications

POP Cornices

POP ceiling trimmed at edges with 25x25mm cornices and


B m 300 900.00 270,000.00
all well polished to Architect's specifications

POP Screeding

Screed soffit of Suspended slab with POP , well polished to


C m2 975 800.00 780,000.00
Architect's specifications

LININGS/SHEATHING/DRY PARTITIONING 4,462,500.00


Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/10


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

G WINDOWS/DOORS/STAIRS

METAL WINDOWS

"SKYLUM" or any other approved Powder coated


Casement window and window frames; complete with
5mm thick tinted glazing, ironmongery; insect corner
joint; burglar bars; neoprene gasket system and all
necessary fittings and accessories; including lugging,
pinning and pointing in lugs to blockwork or
concretework and pointing all round both with
approved mastic:

Overall size 1800 x 1200mm high; (denoted as W1 on


A nr 12 38,880.00 466,560.00
Architects drawings)

Overall size 1200 x 1200mm high; (denoted as W2 on


B nr 24 25,920.00 622,080.00
Architects drawings)

Overall size 1200 x 1800mm high; (denoted as W3 on


C nr 12 38,880.00 466,560.00
Architects drawings)

Overall size 727 x 700mm high; (denoted as W4 on


D nr 30 9,160.20 274,806.00
Architects drawings)

Overall size 600 x 600mm high; (denoted as W5 on


E nr 0 6,480.00 0.00
Architects drawings)

Overall size 1500 x 1200mm high; (denoted as W6 on


F nr 0 32,400.00 0.00
Architects drawings)

Fixed Glass:

Overall size 1100 x 4460mm high; (denoted as W5 on


F nr 1 98,120.00 98,120.00
Architects drawings)

To Collection 1,928,126.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/11


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

DOORS/SHUTTERS/HATCHES

TIMBER DOORS

FLUSH; 44MM THICK; FACTORY-MADE; HIGH


QUALITY FLUSH DOOR SETS

"ARTCO" or approved equivalent Solid cored flush


doors, BS 459 part 2: including timber hardwood
frames and architrave and lipping edges with
hardwood and blocking out for ironmongery

A Overall size 750 x 2100mm high nr 42 30,000.00 1,260,000.00

B Overall size 900 x 2100mm high nr 24 35,000.00 840,000.00

STEELDOOR

Solid cored HPI Security steel door complete with


ironmongery and other accessories deemed for a
complete installation in accordance with Architect's
specifications

C Ditto; 900x2100mm with vision panel nr 12 65,000.00 780,000.00

D Ditto; 1200x2100mm with vision panel nr 6 80,000.00 480,000.00

To Collection 3,360,000.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/12


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

Burglar proofing

Mild steel; 25x25mm hollow square vertical and horizontal


bars, spaced at 150mm centres; in accordance with
Architect's later details all butt welded together; plugged
and screwed to concretework or blockwork; complete with
all necessary acessories

Overall size 1800 x 1200mm high; (denoted as W1 on


A nr 12 30,240.00 362,880.00
Architects drawings)

Overall size 1200 x 1200mm high; (denoted as W2 on


B nr 24 20,160.00 483,840.00
Architects drawings)

Overall size 1200 x 1800mm high; (denoted as W3 on


C nr 12 30,240.00 362,880.00
Architects drawings)

Overall size 727 x 700mm high; (denoted as W4 on


D nr 30 7,124.60 213,738.00
Architects drawings)

Overall size 600 x 600mm high; (denoted as W5 on


E nr 8 5,040.00 40,320.00
Architects drawings)

Overall size 1500 x 1200mm high; (denoted as W5 on


F nr 0 25,200.00 0.00
Architects drawings)

To Collection 1,463,658.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/13


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

METAL BALUSTRADES

Stainless steel to B.S 4360 grade 43; welds ground


smooth; building into concrete with steel lugs; Factory
finished with one coat red oxide paint and finishing coat of
gloss paint.

Isolated balustrades; as architectural details

A Raking balustrades to stairs; 1200mm high m 16 14,000.00 224,000.00

B Raking balustrades to balcony; 1200mm high m 35 14,000.00 490,000.00

To Collection 714,000.00

COLLECTION

Page 2/12 1,928,126.00

Page 2/13 3,360,000.00

Page 2/14 1,463,658.00

Page 2/15 714,000.00

L WINDOWS/DOORS/STAIRS 7,465,784.00
Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/14


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

H SURFACE FINISHES

SAND CEMENT/ CONCRETE/ GRANOLITHIC


SCREEDS/FLOORING

CEMENT-SAND (1:3) BEDS AND BACKINGS; TO


RECEIVE SUBSEQUENT FINISH

Walls; over 300mm wide

A Floated; 12mm thick to receive ceramic wall tiles m2 567 1,000.00 567,000.00

B Ditto to surfaces not exceeding 250mm wide to receive


m 70 250.00 17,500.00
ceramic wall tiles

Floors; over 300mm wide

C 42mm thick average; screeded bed; level or to falls only


not exceeding 15 degrees from horizontal; to receive floor m2 973 1,200.00 1,167,600.00
tiles

D 20mm thick screed not exceeding 300mm wide on treads


m 36 250.00 9,000.00
to receive vitrified ceramic tiles

E 12mm thick screed not exceeding 250mm high on risers to


m 36 125.00 4,500.00
receive vitrified ceramic tiles

F 12mm thick screed not exceeding 150mm high on skirting


m 70 150.00 10,500.00
to receive tiles

To Collection 1,776,100.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/15


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

PLASTERED/RENDERED/ ROUGHCAST COATINGS

CEMENT-SAND (1:3); PLAIN RENDERING; FINISHING


TROWELLED SMOOTH

Walls

A Surface over 300 wide; internal m2 3554 1,000.00 3,554,000.00

B Surface over 300 wide ; external m2 832 1,000.00 832,000.00

C Surfaces not exceeding 300mm wide; internal m 435 250.00 108,750.00

D Surfaces not exceeding 300mm wide; external m 345 250.00 86,250.00

E Soffit of landing m2 10 1,000.00 10,000.00

F Slopping soffit of staircase m2 16 1,000.00 16,000.00

G String of staircase m 36 250.00 9,000.00

H Soffit of suspended slab m2 753 1,000.00 753,000.00

To Collection 5,369,000.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/16


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

STONE/CONCRETE/QUARRY/ CERAMIC TILING/


MOSAIC /GRANITE /VITRIFIED TILING

GLAZED CERAMIC WALL TILING; 200 X 300 X 6mm; ON


CEMENT AND SAND SCREEDED BACKING
(MEASURED SEPARATELY); STRAIGHT BUTT JOINTS;
FLUSH POINTING WITH WHITE GROUT

Walls

A over 300 wide; internal m2 567 2,500.00 1,417,500.00

B Not exceeding 300 wide; internal m 70 750.00 52,500.00

HIGH QUALITY GLAZED/ DULY PATTERNED VITRIFIED


FLOOR TILING; 600X600; ON CEMENT AND SAND
SCREEDED BED; BUTT JOINTS; FLUSH POINTING
WITH WHITE CEMENT GROUT

On floors over 300mm wide; main living, family living,


F m2 880 3,500.00 3,080,000.00
Dining, bedrooms, lobby

G On skirting not exceeding 150mm wide m 845 525.00 443,625.00

HIGH QUALITY UNGLAZED/ DULY PATTERNED


VITRIFIED CERAMIC FLOOR TILING; 600X600; ON
CEMENT AND SAND SCREEDED BED; BUTT JOINTS;
FLUSH POINTING WITH WHITE CEMENT GROUT

On floors over 300mm wide; in toilets, kitchen, verandah, &


H m2 200 3,000.00 600,000.00
store

J On skirting not exceeding 100mm wide m 126 525.00 66,150.00

To Collection 5,659,775.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/17


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

PAINTING /CLEAR FINISHING

Prepare and Apply one prime coat of P.O..P and two


finishing coats of SUPERIOR EMULSION paint: Berger,
CAPL,Meyer or other equally approved

A Walls; over 300 girth; internal m2 3554 800.00 2,843,200.00

B Walls; over 300 girth externally m2 832 800.00 665,600.00

C Ditto surfaces not exceeding 300mm wide; internal m 435 240.00 104,400.00

D Ditto surfaces not exceeding 300mm wide; external m 345 240.00 82,800.00

E Ditto ; soffit of landing m2 10 800.00 8,000.00

F Ditto ; soffit of staircase m2 16 800.00 12,800.00

G Ditto ; string of staircase m 36 240.00 8,640.00

H Ditto ; soffit of suspended slab m2 753 800.00 602,400.00

KNOT, PRIME, STOP PREPARE AND APPLY TWO


FINISHING COATS OF GLOSS PAINT; AS SPECIFIED

General surfaces; wrought hardwood and metal

J Over 300mm wide; to burglar proofing & stairs balustrades m2 0 600.00 0.00

To Collection: 4,327,840.00

COLLECTION

Page 2/16 1,776,100.00

Page 2/17 5,369,000.00

Page 2/18 5,659,775.00

Page 2/19 4,327,840.00

SURFACE FINISHES: 17,132,715.00


Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/18


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

J FURNITURE/EQUIPMENT

GENERAL FIXTURES /FURNISHINGS/EQUIPMENT

OTHER FITTINGS GENERALLY

Allow the Provisional Sum of N15,000,000.00 for general


carpentry and woodwork; for the fabrication and fixing of
A wardrobes; corner piece kitchen cabinets/worktop ;store sum 15,000,000.00
shelves; including necessary fittings to supplied by ARTCO
as may be directed by the Architect

FURNITURE/EQUIPMENT 15,000,000.00
Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/19


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

K BUILDING FABRIC SUNDRIES

IRONMONGERY

Supply and fix the following "YALE" or equivalent brand of


ironmongery to hardwood or metal with matching

A Mortice lock and lever furniture nr 20 4,000.00 80,000.00

B Pair 75mm butt hinges nr 20 400.00 8,000.00

BUILDING FABRIC SUNDRIES 88,000.00


Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/20


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

L ELECTRICAL INSTALLATIONS

LV DISTRIBUTION

LOW VOLTAGE SWITCHBOARD PANELS


A 400A TPN Main Low Voltage Panel in "Himel" steel
A enclosure complete with a set of high annealed nr 0 350,000.00 0.00
copper busbars complete with the following:
- Set of 400A TPN Busbars
- 100A TPN MCAB fuse
- 9Nr 45A TPN MCAB fuse
- 1Nr 30A SPN MCAB fuse

CONDUIT AND CABLE TRUNKING

Conduits; unplasticised PVC; bends, fixings and supports;


suitable for concealed or exposed installation; include to
excavation and earthwork associated with installation;
forming holes, conduit entry, draw wires, components for
earth continuity and all accessories and ancillaries deemed
necessary for a complete installation
B 50mm diameter (Provisional) m 200 220.00 44,000.00
HV/LV CABLES AND WIRING
Cables; copper; PVC insulated and colour coded; in pipe
sleeves, conduits and tray; rate to include cable
connections, cable joints, cable termination glands, and all
other cable accessories and ancillaries demmed necessary
for a complete installation;
C 4x16mm2 4-core PVC/SWA/PVC (Provisional) m 30 4,800.00 144,000.00
LV SWITCHGEAR AND DISTRIBUTION BOARDS

ABB" Miniature circuit breaker distribution board; stove


enameled; sheet steel case; flush recessed in wall;
removable screw fixed front cover with latch openable
access door; as specified
415/240V; 50HZ; TP & N

D 60A; 6-ways TPN MCB Incomer Distribution Board


complete nr 2 35,000.00 70,000.00
E 30A; 4-ways TPN MCB Incomer Distribution Board
complete nr 0 48,000.00 0.00
"OXFORD" Earth leakage circuit breakers; black plastic
body; automatic over voltage switch; manual switch on/off
capable; push button test switch; surface
F 60A TP&N nr 2 25,000.00 50,000.00
G 30A TP&N nr 0 23,500.00 0.00

V20 LV DISTRIBUTION
Carried to Summary 308,000.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/21


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

GENERAL LIGHTING

CONDUIT AND CABLE TRUNKING

NOCACO Cables and conduits in final circuits; radial main


sub circuit; PVC insulated and colour coded cable to BS
6004 table 1A; drawn into and including 20mm diameter
heavy guage galvanised mild steel conduit; rate to include

1.5mm2 cables

Allow for piping and wiring of all lighting and switching


A nr 348 6,500.00 2,262,000.00
points

LUMINAIRES AND LAMPS

Luminaires and lamps; THORN. RAAK, PZ or other


approved equal; with specified and approved rated lamps;
supply complete with conduit boxes, pattresses, ceiling
roses, connector blocks, flexible cords, starters, chokes
and capacitors, shades, diffusers and reflectors,
lampholders, conduit or chain suspension, other
suspension system as and where necessary; Luminaires
are to be fixed to backgrounds as shown in the relevant
Engineer's drawings or other position as subsequently
specified; (All provisional)

Flourescent;

2 x 40W flourescent fitting withn diffusers or approved


B equal nr 40 4,500.00 180,000.00

Ceiling mounted;

C 4 x 60W Chandallier lighting fitting nr 60 35,000.00 2,100,000.00

D 3 x 60W Chandellier lighting fitting nr 6 25,000.00 150,000.00

E 1 x 60W Water tight indoor ceiling fitting nr 50 3,500.00 175,000.00

F 1 x 18W Recessed spot lighting fitting nr 108 3,000.00 324,000.00

To Collection 5,191,000.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/22


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

LUMINAIRES AND LAMPS CONT'D

Wall mounted;

1 x 100W wall mounted bowlhead security lighting


A nr 50 3,500.00 175,000.00
approved equal
B 1 x 60W wall bracket light fitting approved equal nr 20 3,500.00 70,000.00

"Chigo" Air conditioning;

C 2.0HP Split unit AC complete with remote nr 5 220,000.00 1,100,000.00

D 1.5HP Split unit AC complete with remote nr 4 170,000.00 680,000.00

E 1.0HP Split unit AC complete with remote nr 10 120,000.00 1,200,000.00

ACCESSORIES FOR ELECTRICAL SERVICES

ABB"Accessories; lighting switches; flush mounted; fixed


to and including galvanized steel knock-out box set in
mortises in walls; 10A rated capacity per gang;

F 1 gang 1 way; Tenby (Logic) or approved equal nr 72 1,500.00 108,000.00

G 1 gang 2 way; Tenby (Logic) or approved equal nr 30 1,500.00 45,000.00

H 1 gang 3 way; Tenby (Logic) or approved equal nr 10 1,500.00 15,000.00

J 2 gang 2 way; Tenby (Logic) or approved equal nr 10 1,500.00 15,000.00

To Collection 3,408,000.00

COLLECTION

Page 22 5,191,000.00

Page 23 3,408,000.00

V21 GENERAL LIGHTING


Carried to Summary 8,599,000.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/23


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

GENERAL LV POWER

CONDUIT AND CABLE TRUNKING

Cables and conduits in final circuits; radial main sub circuit;


PVC insulated and colour coded cable to BS 6004 table 1A;
drawn into and including 20mm diameter heavy guage
galvanised mild steel conduit; rate to include for all cable
ancillaries deemed necessary for a complete installation

3Nr Single core, 2.5mm2 cables


A piping and wiring of all single socket outlet points nr 24 6,000.00 144,000.00

B Ditto for piping and wiring of all double socket outlet points
nr 36 7,000.00 252,000.00

3Nr Single core, 4.0mm2 cables

C Allow for piping and wiring of all water heater socket outlet
points nr 24 8,000.00 192,000.00

D Allow for piping and wiring of all AC socket outlet points nr 30 8,000.00 240,000.00

3Nr Single core, 6.0mm2 cables

E Allow for piping and wiring of all cooker control outlet points
nr 6 9,000.00 54,000.00
TV cables
F Allow for piping and wiring of all TV outlet points nr 24 5,000.00 120,000.00

Telephone cables

G Allow for piping and wiring of all telephone outlet points nr 24 5,000.00 120,000.00
ACCESSORIES FOR ELECTRICAL SERVICES

ABB Accessories; low voltage power outlet switches and


conductors; flush mounted; fixed to and including
galvanized steel knock-out box set in mortises in walls

H 13A single switched socket outlet; nr 24 2,000.00 48,000.00

J 13A double switched socket outlet; nr 36 2,000.00 72,000.00

K 15A AC switched socket outlet; nr 30 2,000.00 60,000.00

20A SP 1-gang switched socket outlet with neon indicator


L
switch/Automatic switch for water heater nr 24 1,500.00 36,000.00

M 45A Cooker switched socket outlet; nr 6 4,500.00 27,000.00

To Collection 1,365,000.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/24


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

ACCESSORIES FOR ELECTRICAL SERVICES (Cont'd)

A TV socket outlet; MK or approved equal nr 24 1,500.00 36,000.00

B Telephone socket outlet; MK or approved equal nr 24 1,500.00 36,000.00

To Collection 72,000.00

COLLECTION

Page 24 1,365,000.00

Page 25 72,000.00

V22 GENERAL LV POWER


Carried to Summary 1,437,000.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/25


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

SUMMARY

A V20 LV DISTRIBUTION 308,000.00

B V21 GENERAL LIGHTING 8,599,000.00

C V22 GENERAL LV POWER 1,437,000.00

ELECTRICAL INSTALLATIONS
Carried to General Summary 10,344,000.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/26


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

M MECHANICAL INSTALLATIONS

SANITARY APPLIANCES / FITTINGS

SANITARY APPLIANCES / FITTINGS; EQUIPMENT,


APPLIANCES AND FITTINGS ASSOCIATED WITH
SERVICES; SUPPLY, ASSEMBLE AND FIX AS
INDICATED IN ENGINEER'S DRAWINGS; RATE TO
INCLUDE FOR JOINTING TO WATER SUPPLY AND
DISCHARGE PIPES
Water closet; low level suite; P or S trap, wash down type;
white glazed TWYFORD or approved equal; heavy duty
A white plastic ring seat and cover; 9 litre white vitreous china nr 20 22,000.00 440,000.00
cistern and brackets; 13mm low pressure ball valve with
plastic float; 13mm galvanized pipe

Wash hand basin; pedestal; to B.S. 1188; TWYFORD or


approved equal; 560x405mm; 50mm chromium plated
B waste/strainer; 32mm plastic bottle trap; overflow, chain, nr 20 12,000.00 240,000.00
stay and black plastic plug; pair of 13mm chromium plated
easy clean pillar taps to B.S. 101

Double bowl Wash hand basin; pedestal mounted; to B.S.


1188; TWYFORD or approved equal; 560x405mm; 50mm
C chromium plated waste/strainer; 32mm plastic bottle trap; nr 10 35,000.00 350,000.00
overflow, chain, stay and black plastic plug; pair of 13mm
chromium plated easy clean pillar taps to B.S. 101

D 30 Litres capacity Ariston water heater;; or approved equal;


wall mounted; pair of 13mm chromium plated easy clean
pillar taps to B.S. 1010; fixed to and including pair of nr 2 33,000.00 66,000.00
painted galvanized mild steel cantilever brackets; plugged
and screwed;

Bath thub; low level suite, wash down type; white


E enamelled or approved equal; pair of 13mm chromium nr 0 25,000.00 0.00
plated easy clean pillar taps to B.S. 1010; as Engineer's
specification
JACUZZI, size 1900x900x550mm high complete with
F nr 0 450,000.00 0.00
accessories and waste fittings

Shower Cubicle; size 800x800mm with telephone shower


G ;19mm cold and hot water connections;chained waste plug nr 0 75,000.00 0.00
and complete with all fittings and accessories

H Stainless steel soap dish; screwed to wall with and


including drive screws; as Engineer's specifications nr 20 2,500.00 50,000.00

Towel rail; stainless steel; length 800mm; screwed to wall


J nr 20 2,500.00 50,000.00
with and including drive screws; as Engineer's specification

To Collection 1,196,000.00

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/27


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

Floor drain; 50mm; stainless steel; 32mm drawn copper S-


A Trap; mounted flush with floor finish; with galvanized wire nr 30 2,500.00 75,000.00
strainer; as Engineer's specification

Toilet roll holder; plastic roller and chromium plated body;


B length 100mm; screwed to wall with and including drive nr 20 2,500.00 50,000.00
screws; as Engineer's specification

Mirror; 4mm silvered float glass; 450x600mm; with arrissed


C edges; mounted on walls with and including chromium nr 20 4,500.00 90,000.00
plated dome-headed drive screws

Kitchen sink; stainless steel; combined bowl and drainer;


overflow, chain, stay and blackrubber plug to B.S 3380;
D 38mm chromium plated waste/strainer; 38mm plastic bottle nr 1 17,000.00 17,000.00
trap; 13mm chromium plated easy clean combined pillar
type mixer tap etc

Allow a provisional sum of N664, 000 for the piping of; Air
Conditioning Foul Drainage above ground, Foul
Drainage below ground,(Cold and Hot Water supply to
E 664,000.00
be pipe with RIFENG PIPE ). Sum to be expended as
directed by engineer and as may be re-measured by the
Quantity Surveyors.

To Collection: 896,000.00

COLLECTION

Page 2/30 1,196,000.00

Page 2/31 896,000.00

SANITARY APPLIANCES 2,092,000.00


Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/28


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

DRAINAGE BELOW GROUND

PUBLIC UTILITY CONNECTION

Allow for connection to local authority sewer mains with


A approved pipework and accessories; connection to local 0.00
authority manhole at approved location

PIPELINES

PIPELINES; STRAIGHT; TO FALLS; UPLASTICISED PVC


PIPES AND FITTINGS; TO B.S. 4660; RUBBER RING LIP
SEAL COUPLING JOINTS; CONNECTION TO GULLY
TRAPS, CHAMBERS AND MANHOLES (MEASURED
SEPARATELY); BURIED IN TRENCHES; AS ENGINEER'S
SPECIFICATION

Foul drain pipes; include for bedding and haunching as


required by specification;

B 150mm (provisional) m 20 1,150.00 23,000.00

C 100mm (provisional) m 15 900.00 13,500.00

PIPELINE ANCILLARIES

ANCILLARIES AND ASSOCIATED FITTINGS AND


ACCESSORIES; FIXING TO PIPEWORK AS SPECIFIED;
AS ENGINEER'S SPECIFICATION

SEPTIC TANK AND SOAKAWAY

Accessories in precast concrete; top set in with


rodding eye and stopper; cement and sand (1:2) joint to
pipe;

Septic tank overall size 3000mmx2100mmx2000mm deep


D nr 2 150,000.00 300,000.00
complete with cover slabs,

Soakaway pit overall size 2100mmx2100mmx2000mm


E nr 1 100,000.00 100,000.00
deep complete with cover slabs,
Inspection chamber size 450x450x450mm deep(average);
internally constructed of 150mm plain insert concrete grade
15 base; 150mm plain hollow sandcrete blockwork filled
solid with plain concrete and capped with 75mm thick pre-
cast concrete grade 20 cover slab reinforced with single
F layer B.R.C nr 65 mesh ; with 225mm (average) concrete nr 10 8,000.00 80,000.00
grade 15 benching and forming 150mm half round
diameter in and same rendering on sides in water proof
cement mortar (1:3) with and including all necessary
excavation, earthworks and formwork

FOUL DRAINAGE BELOW GROUND 516,500.00


Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/29


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

MECHANICAL INSTALLATIONS SUMMARY

N13 SANITARY APPLIANCES/FITTINGS 2,092,000.00

R11 FOUL DRAINAGE ABOVE GROUND 516,500.00

MECHANICAL INSTALLATIONS 2,608,500.00


Carried to Summary

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/30


PROPOSED CURCH DELOVEMENT SOLUTION ACCESS MINISTRIES PLOT 3-5 AROMA, IWO ROAD
IBADAN NORTH-EAST, OYO STATE

SUMMARY

ITEM DESCRIPTION N : K

A GROUNDWORK 7,865,750.00

B IN SITU CONCRETE/LARGE PRECAST /CONCRETE 24,366,500.00

C MASONRY 6,650,000.00

D STRUCTURAL/CARCASSING METAL/TIMBER 1,124,500.00

E CLADDING/COVERING 2,038,000.00

F LININGS/SHEATING/DRY PARTITIONING 4,462,500.00

G WINDOWS/DOORS/STAIRS 7,465,784.00

H SURFACE FINISHES 17,132,715.00

J FURNITURE/EQUIPMENT 15,000,000.00

K BUILDING FABRIC SUNDRIES 88,000.00

L ELECTRICAL INSTALLATIONS 10,344,000.00

M MECHANICAL INSTALLATIONS 2,608,500.00

BILL FOR PROPOSED CHURCH DEVELOPMENT 99,146,249.00

VAT % 5 4,957,312.45
SUM TOTAL TO EXECUTE PROJECT
Carried to GENERAL SUMMARY 104,103,561.45

BILL NR 1 : PROPOSED CHURCH DEVELOPMENT 2/31

You might also like