BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

Serial DESCRIPTION QTY UNIT RATE AMOUNT

(a) (b) (c) (d) (e) (f)
1 SUBSTRUCTURE (All provisional)

Excavation and Earthworks

A Excavate vegetable top soil average 150mm deep and

remove from site 486 m2 150.00 72,900.00

B Excavate pit for column bases starting from strip level

and not exceeding 1.5m deep 96 m3 600.00 57,600.00

C Excavate trench for foundations starting from stripped

level and maximum depth not exeeding 1.5m deep 222 m3 600.00 133,200.00

D Back fill and compact selected excavated materials

around foundation. 200 m3 150.00 30,000.00

E Remove surplus excavated material from site 197 m3 200.00 39,400.00

Approved rock hard core bed 300mm thick, well

F compacted in 150mm layer including blinding top with
fine sand 70 m3 2,200.00 154,000.00

G Imported laterite filling to make up level laid and

compacted in layers not exceeding 150mm thick 125 m3 2,150.00 268,750.00

H Level and compact bottom of excavation to receive

concrete 145 m2 50.00 7,250.00

J Apply Dieldrex 20 anti-termite solution to surfaces of

excavation and earth filling. 463 m2 50.00 23,150.00
 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

(a) (b) (c) (d) (e) (f)

Plain in situ Concrete (1:3:6 - 38mm Agg)

in:
A Foundatin trenches (1:2:4 - 20mm agg) 41 m3 23,000.00 943,000.00

B Column bases 16 m3 23,000.00 368,000.00

C Column starters 5 m3 23,000.00 115,000.00

D Staircase footings 2 m3 23,000.00 46,000.00

plain in situ Concrete (1:2:4 - 18mm Agg)

in:

E 150mm thick bed 56 m3 23,000.00 1,288,000.00

High yield, round reinforcement bars to BS 4449 and

BS 4461 in:

F 16mm diameter in columns starters 1432 kg 190.00 272,080.00

G 12mm diameter in columns bases 1256 kg 300.00 376,800.00

H 6mm diameter stirrups 789 kg 300.00 236,700.00

BRC square mesh reinforcement Ref. No A193

weighing 372kg/m2 lapped 200mm at all joints

J Bed 363 m2 700.00 254,100.00

K Damp proof membrane 1000 gauge polyurethane laid

on hard core 363 m2 350.00 127,050.00
 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

(a) (b) (c) (d) (e) (f)

Sawn Form work to:-
A Sides of column bases 46 m 450.00 20,700.00

B Sides of column starters 43 m 450.00 19,350.00

C Edges of bed, 150mm thick 125 m 450.00 56,250.00

Blockwork
Sandcrete block work filled solid with weak concete
and laid in cement and sand morter (1:3)

D 225mm wall in foundation 435 m2 2,800.00 1,218,000.00

E Allow a provisional sum of 500,000.00 for additional

foundation works 500,000.00

SUBSTRUCTURE CARRIED TO SUMMARY 6,627,280.00

2 FRAMES
Reinforced in-situ concrete (1:2:4 - 20mm aggregate)
in:-

F 230 x 230 reinforced concrete columns 18 m3 28,000.00 504,000.00

G Ditto beams 25 m3 28,000.00 700,000.00

H Ditto roof beams 6 m3 28,000.00 168,000.00

J Lintels 26 m3 28,000.00 728,000.00

K 150mm thick upper floor slabs 116 m3 28,000.00 3,248,000.00

L Treads and risers 12 m3 28,000.00 336,000.00

M 150mm thick landing 8 m3 28,000.00 224,000.00

 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

(a) (b) (c) (d) (e) (f)

Reinforcement
Round hot rolled tensile deformed bar reinforcemet to
BS 4449 and 4461 including all necessary cuttings,
bends, hooks, tying wires etc. in

Columns

A 16mm diameter bars 2,659.00 kg 250.00 664,750.00

B 10mm diameter bars 1,895.00 kg 250.00 473,750.00

Beams

C 16mm diameter bars 2,365.00 kg 250.00 591,250.00

D 20mm diameter bars 1,256.00 kg 250.00 314,000.00

E 10mm diameter bars 985.00 kg 250.00 246,250.00

Roof beam

F 16mm diameter bars 537.00 kg 250.00 134,250.00

G 10mm diameter bars 1,215.00 kg 250.00 303,750.00

Lintels

H 12mm diameter bars 2,315.00 kg 250.00 578,750.00

J 8mm diameter bars 986.00 kg 250.00 246,500.00

Suspended Slab

K 12mm diameter bars 6,598.00 kg 250.00 1,649,500.00

L 10mm diameter bars 3,256.00 kg 250.00 814,000.00

 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

(a) (b) (c) (d) (e) (f)

Stair Case

A 12mm diameter bars 1,268.00 kg 250.00 317,000.00

B 8mm diameter bars 459.00 kg 250.00 114,750.00

Sawn Form work to

C Sides of columns 178.00 m 500.00 89,000.00

D Sides and soffits of beams and lintels 641.00 m 500.00 320,500.00

E Sides of beams 421.00 m 500.00 210,500.00

F Sides of upper floor slab 164.00 m 500.00 82,000.00

G Soffit of upper floor slab 725.00 m2 2,250.00 1,631,250.00

 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

(a) (b) (c) (d) (e) (f)

A Soffits of treads 10 m 550.00 5,500.00

B Sides of risers 6 m 550.00 3,300.00

C Soffit of landing 12 m 550.00 6,600.00

D Side of landing 30 m 550.00 16,500.00

E 18mm thick particle board as expansion joint 125 m2 2,000.00 250,000.00

FRAMES CARRIED TO SUMMARY 14,971,650.00

3 BLOCKWORK
Sandcrete hollow block work laid in cement and sand
mortar (1:3)

F 225mm wall 2135 m2 2,800.00 5,978,000.00

G 150mm walls 165 m2 2,500.00 412,500.00

BLOCK WORK CARRIED TO SUMMARY 6,390,500.00

4 ROOFWORK

0.55mm gauge oven baked stepped long span

Aluminium roofing sheets hooked to timber roof
members and laid in accordance with manufacturers
instructions in:

H Roofing 505 m2 5,000.00 2,525,000.00

J 600mm girth ridge and verge cappings 69 m 2,150.00 148,350.00

L 150mm end caps 104 m 800.00 83,200.00

 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

ROOFWORK CARRIED TO SUMMARY 2,756,550.00

(a) (b) (c) (d) (e) (f)

5 STRUCTURAL STEELWORKS

The following in structural steel staircase to include all

fabrications, welding works and painting in anti rust
paint

150mm diameter galvanized steel pipe laid in

A reinforced in situ concrete as bearer of treads and
risers 16 m 20,000.00 320,000.00

1200mm x 150mm steel treads and risers welded to

B stainless steel pipe to include 50mm x 50mm steel
pipe support 349 m 2,400.00 837,600.00

C Ditto as landing 36 m2 4,500.00 162,000.00

D 50mm diameter galvanized pipe as handrail 57 m 1,000.00 57,000.00

E Ditto as balusters 85 m 1,000.00 85,000.00

Reinforced concrete as base for central pipe support

including all necessary formwork and reinforcement
bars as directed 2 m3 18,000.00 36,000.00

F Prepare prime and apply approved anti rust paint to

general surfaces of steel works 365 m2 500.00 182,500.00

STRUCTURAL STEELWORKS CARRIED TO

SUMMARY 1,680,100.00
 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

(a) (b) (c) (d) (e) (f)

5 CARPENTARY AND JOINERY

Sawn treated hardwood timber in:

A 50mm x 150mm rafters 713 m 400.00 285,200.00

B 50mm x 150mm tie beam 382 m 400.00 152,800.00

C 50mm x 150mm king posts 107 m 400.00

D 50mm x 100mm bracing 1141 m 350.00 399,350.00

E 50mm x 75mm purlins 986 m 300.00 295,800.00

F 75mm x 100mm wall plate 86 m 400.00 34,400.00

G 50mm x 50mm noggins 2035 m 250.00 508,750.00

CARPENTRY CARRIED TO SUMMARY 1,676,300.00

7 METALWORK
44mm thick (finished) Chinese steel doors to BS 459
part 2, laced both sides complete with frames and all
necessary ironmongery

H Door size 900mm x 2100mm high 24 nr 36,000.00 864,000.00

J Door size 750mm x 2100mm high 30 nr 36,000.00 1,080,000.00

G.M.P or other approved kawneer anodised aluminium

casements windows to be executed complete with net
and burglar proof bars
 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

K Window size 2400mm x 1200mm high 6 No 58,000.00 348,000.00

L Window size 1500mm x 1200mm high 24 No 35,000.00 840,000.00

M Window size 1800mm x 1200mm high 12 No 45,000.00 540,000.00

N Ditto size 600mm x 2100mm 2 No 26,000.00 52,000.00

Serial DESCRIPTION QTY UNIT RATE AMOUNT

(a) (b) (c) (d) (e) (f)
A Window size 1200mm × 900mm high 6 no 25,000.00 150,000.00

B Window size 600mm × 600mm high 24 no 8,000.00 192,000.00

Metal balcony rails made of 75 × 50mm square pipes

at 300mm centres welded to galvanized wire mesh
C and bedded into blockwall and concrete properly
braced with all welding joints smoothly finished and
painted with approved anti rust paint 48 m 6,000.00 288,000.00

900mm high metal hand rails and balusters made of

D 75mm × 75mm square galvanized pipes bedded into
blockwork and concrete 35 m 6,000.00 210,000.00

E Allow for burglaries sum 850,000.00 850,000.00

METALWORK CARRIED TO SUMMARY 5,414,000.00

8 PLUMBING INSTALLATION
Supply and install the following:

E Twyford WC suite complete with flushing cistern 24 nr 35,000.00 840,000.00

F Ditto wash hand basin complete with tap 24 nr 16,500.00 396,000.00

G 1800mm × 600mm Fibre bath tub 6 nr 26,500.00 159,000.00

H 2200mm × 600mm stainless steel kitchen sink 6 nr 19,000.00 114,000.00

J chrome plated toilet roll holder 24 nr 2,500.00 60,000.00

 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

K Ditto towel rail holder 24 nr 3,500.00 84,000.00

L Ditto soap dish 24 nr 1,500.00 36,000.00

M Ariston or any equally approved water heater 18 nr 30,000.00 540,000.00

N 1200mm × 1200mm mirror 24 nr 5,000.00 120,000.00

(a) (b) (c) (d) (e) (f)

Allow a provisional sum 2,500,000.00 for plumbing
A reticulation to include all necessary piping with
approved quality waste and pressure pipes as may be
directed by the Supervising Engineer sum 2,500,000.00 2,500,000.00

Septic tanks 2800mm × 8000mm × 2000mm deep

B constructed of 2250mm sandcrete blockwork on
150mm thick plain concrete with 2 attached
manholes. 4 nr 250,000.00 1,000,000.00

Soak away pits 2000mm × 8000mm × 1800mm deep

C constructed of 150mm honey comb sandcrete
blockwork on 150mm thick plain concrete and
rendered in water proof cement and sand mortar 1:3 4 nr 200,000.00 800,000.00

Inspection chambers 500mm × 500mm × 600mm deep

D constructed of 150mm sandcrete blockwork on 150mm
thick plain concrete and rendered in water proof
cement and sand mortar 1:3 12 nr 17,000.00 204,000.00

E Allow a provisional sum 250,000.00 for all builders

work in connection to plumbing installations sum 250,000.00 250,000.00

PLUMBING INSTALLATION CARRIED TO

SUMMARY 7,103,000.00
 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

(a) (b) (c) (d) (e) (f)

9 ELECTRICAL NSTALLATIONS

Supply and install the follwing

A 600A medium voltage gear switch comprising 600A TP

& N outgoings 1 nr 250,000.00 250,000.00

B 100A 12-way distribution board 6 nr 35,000.00 210,000.00

C 60A TP & N ELCB 6 nr 35,000.00 210,000.00

D 40W popular fluorescent fittings 36 nr 2,500.00 90,000.00

E 60W ceiling lighting fittings 56 nr 2,900.00 162,400.00

F 60W wall brcket luminaries 72 nr 2,900.00 208,800.00

G 60W bulkhead lighting fittings 24 nr 1,850.00 44,400.00

H Newclime ceiling fans with regulators 30 nr 5,000.00 150,000.00

J Water heater switch 18 nr 600.00 10,800.00

K 13A single switch socket outlets 46 nr 950.00 43,700.00

L 13A twin switch socket outlets 24 nr 1,200.00 28,800.00

M 15A single switch AC socket outlets 48 nr 1,200.00 57,600.00

 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

N 45A cooker control unit 6 nr 8,000.00 48,000.00

P 5A 1 gang 1 way switch 36 nr 550.00 19,800.00

Q 5A 2 gang 1 way switch 24 nr 850.00 20,400.00

R 5A 3 gang 2 way switch 18 nr 850.00 15,300.00

(a) (b) (c) (d) (e) (f)

25 x 3 copper tape and earth rod with a basket of
A charcoal bonded to foundation reinforcement complete
with arrestor, conductor, salt and charcoal 1 set 200,000.00 200,000.00

Allow a provisional sum of 2,500,000.00 for complete

electrical wiring to include all necessary PVC
B concealed conduiting comprising conduit boxes,
locknuts, brushes, couplers, bends, reducers, cutting
and all accessories. All cables to be from NOCACO or
any equally approved manufacturer sum 2,500,000.00 2,500,000.00

Allow a provisional sum of 1,500,000.00 for the

C electrical connection of the building to PHCN power
supply including provision of all concrete poles and all
necessary conductors as may be directed sum 1,500,000.00 1,500,000.00

D allow a provisional sum 250,000.00 for all builders

work in connection to electrical installation sum 250,000.00 250,000.00

ELECTRICAL INSTALLATION CARRIED TO

SUMMARY 6,020,000.00
 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

(a) (b) (c) (d) (e) (f)

10 FINISHINGS
Floor finishes

A 44mm thick 1:3 cement sand floor screed trowelled

finished to receive further finishes 1161 m2 1,000.00 1,161,000.00

B 12mm thick 400 × 400mm glazed ceramic floor tiles in

sitting areas and bedrooms 706 m2 3,500.00 2,471,000.00

C Ditto in 75mm wide skirtings 356 m 300.00 106,800.00

D 12mm thick 300 × 300mm vitrified ceramic floor tiles in

toilets and kitchen, staircases etc 455 m2 2,500.00 1,137,500.00

E Ditto in 75mm wide skirtings 356 m 300.00 106,800.00

Wall finishes
25mm thick cement and sand (1:4) rendering finished
fair and smooth

F Externally and internally rendered walls 4676 m2 1,200.00 5,611,200.00

G Wall 200-300mm wide 987 m 250.00 246,750.00

H 12mm thick 300 × 200mm vitrified ceramic wall tiles in

kitchen and bathrooms 235 m2 2,500.00 587,500.00
 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

Ceiling finishes

J plastered screeded soffit with corniche 726 m2 2,500.00 1,815,000.00

K POP ceiling finish 363 m2 4,000.00 1,452,000.00

FINISHES CARRIED TO SUMMARY 14,695,550.00

Serial DESCRIPTION QTY UNIT RATE AMOUNT

(a) (b) (c) (d) (e) (f)
11 PAINTING AND DECORATION
Prepare and apply two coats of dulux texcoate paint
to:

A Externally rendered wals exceeding 300mm wide 1655 m2 550.00 910,250.00

B Ditto not exceeding 300mm wide 534 m 300.00 160,200.00

C Prepare, prime and apply three coats of Finecoat

emulsion paint to:

D Internal wall exceeding 300mm wide 1879 m2 550.00 1,033,450.00

E Ditto not exceeding 300mm wide 868 m 300.00 260,400.00

F Soffit of concrete floor 812 m2 550.00 446,600.00

knot, prime,stop and apply two undercoat and one

finishing coate of gloss paint to:

G Metal surfaces 200mm-300mm girth 464 m2 550.00 255,200.00

H Wood surfaces not exceeding 300mm wide 274 m 250.00 68,500.00

 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

PAINTING TO SUMMARY 3,134,600.00

11. FIXTURES AND FITTINGS

J Reinforced in situ concrete 1:2:4 19mm aggregate in

wardrobe and kitchen slabs 13 m3 28,000.00 364,000.00

K
300x300mm vitrified ceramic tiles on kitchen work tops 28 m2 2,500.00 70,000.00

(a) (b) (c) (d) (e) (f)

A Formwork to soffits of wardrobe and kitchen slabs 56 m 550.00 30,800.00

B Ditto to edges of wardrobe and kitchen slabs 85 m 550.00 46,750.00

C 10mm reinforcement bars 985 kg 250.00 246,250.00

1200mmx3000mm high wardrobes in veneer wrought

D finished plywood framed in hardwood timber and
nailed to blockwall including all ironmongery and doors
overall size 18 nr 120,000.00 2,160,000.00

2500mmx900mmx600mm deep kitchen cabinet

E framed in hardwood timber and nailed to blockwall
including all iron mongery including wall unit 6 nr 150,000.00 900,000.00

FIXTURES AND FITTINGS CARRIED TO SUMMARY 3,817,800.00

13 LANDSCAPING

Parking and Paved Areas

 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

Excavate oversite average 150mm deep to remove

F vegetable soil, transport, spread and level where
directed 1620 m2 150.00 243,000.00

G 150mm thick bed of approved laterite sub-based in car

park and 236 m3 2,150.00 507,400.00

Hammer head or any equally approved Interlocking

H tiles laid in car park and walkways including damp
proof membrane 694 m2 2,950.00 2,047,300.00

(a) (b) (c) (d) (e) (f)

Battered Kerb

112 x300mm half battered kerb cast in convenient

J length bedded jointed cement mortar including
bedding and backing with concrete and painting 218 m 1,950.00 425,100.00

Laundry post and line

k 2800mm long 100mm diameter steel pipes erected at

3500mm centres on plain in situ concrete as laundry
post with 3 holes perforated on top cross for cloth lines 18 nr 10,000.00 180,000.00

To summary 3,402,800.00
 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

(a) (b) (c) (d) (e) (f)

3 Horticulture

225mm Bed of approved imported black vegetabe

A earth spreed and levelled and prepared to receive
hedges planting 235 m2 350.00 82,250.00

B Provide and plant '' Bahma'' or other approved grass

or shrub at 100mm centres both ways 35 m2 2,500.00 87,500.00

To summary 169,750.00

SUMMARY

1 Parking and paved areas 3,402,800.00

2 Horticuture 169,750.00
 BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

LANDSCAPING CARRIED TO GENERAL SUMMARY 3,572,550.00

(a) (b) (c) (d) (e) (f)

GENERAL SUMMARY

1 SUBSTRUCTURE 7,497,700.00
2 FRAMES 14,971,650.00
3 BLOCK WORK 6,390,500.00
4 ROOF WORK 2,756,550.00
5 STRUCTURAL STEELWORK 1,680,100.00
6 CARPENTRY 1,676,300.00
7 METAL AND ALUMINIUM WORK 5,414,000.00
8 PLUMBING INSTALLATION 7,103,000.00
9 ELECTRICAL INSTALLATION 6,020,000.00
10 FINISHING 14,695,550.00
11 PAINTING 3,134,600.00
12 FIXTURES AND FITTINGS 3,817,800.00
13 LANDSCAPING 3,572,550.00
BILL OF QUANTITIES FOR THE CONSTRUCTION OF PROPOSED BLOCK OF 6 X 3 - BEDROOM ACCOMODATION

Sub total 78,730,300.00

Add:

Preliminaries 2.5% 1,968,257.50

Contingencies 5% 3,936,515.00

SUB TOTAL 84,635,072.50

Add profit and overheads 20% 16,927,014.50

GRAND TOTAL 101,562,087.00