PROJECT: Individaul Villa for Mrs. Chandrani Kundu and Mr.

Antony E Henry Date: 14-Sep-2018

at No. 135, Rosebay Layout, Jala Hobli, Srinivaspura, Ref: ROS-Qt_R01

Quotation for Civil, Plunmbing, Electrical and Interior works

Description Qty Unit Rate Amount
1 Excavation
Surface excavation up to 2.5m maximum depth of building plinth
including removal of all shrubs, vegetation and any other debris etc,
and carting away earth on site within a lead of 50 m radius in
construction site/ building area, and properly leveling the excavated
surface complete as directed by engineer in charge.

Column Trenches cft 2800 30.00 84,000.00

Wall Foundation 900 30.00 27,000.00
2 EARTH FILLING AND FLOOR FILLING
Backfilling of approved excavated materials in foundations & behind
RCC walls after completion of waterproofing etc. and removing,
spreading, watering and consolidating, carting away surplus earth on
site within as directed beyond construction site/ building area including
preparing the surface. (Note: All backfilling & spreading of earth shall
be carried out in layers not exceeding 200mm and compacted to 90%
ordinary proctor dry density.)

Side Filling cft 2300 20.00 46,000.00

Floor Filling cft 1300 20.00 26,000.00
3 Plain Cement Concrete
Providing & laying concrete bed of specified grade, average thickness
of 100mm laid in alternate layers, surface rubbed hard with trowel to
For Column Pits cft 275 300.00 82,500.00
For Wall Foundation cft 210 300.00 63,000.00
For Flooring cft 220 300.00 66,000.00
For Parking cft 120 300.00 36,000.00
4 Damp Proof Course
D.P.C. 1:3:6 (2'' thk) with 1 4” gr. Jelly including supplying of all materials,
sft 200 200.00 40,000.00
mixing, laying, compacting and curing etc. complete.
5 Footing Concrete (M20)
Providing and laying M20 concrete using 20mm and down size granite
cft 800 1,200.00 960,000.00
jelly laid in 15cm thick layers and well compacted including necessary

6 Plinth Beam Concrete (M20)

Providing and laying M20 concrete using 20mm and down size granite
cft 152 1,350.00 205,200.00
jelly laid in 15cm thick layers and well compacted including necessary
7 Column Pedestal Concrete (M20)
Providing and laying M20 concrete using 20mm and down size granite
cft 70 900.00 63,000.00
jelly laid in 15cm thick layers and well compacted including necessary
8 Column Concrete (M20)
Providing and laying M 20 concrete using 20mm and down size granite
jelly laid in 15cm thick layers and well compacted including necessary
Ground Floor cft 120 1,000.00 120,000.00
First Floor cft 120 1,250.00 150,000.00
Second Floor cft 120 1,300.00 156,000.00
9 Beam Concrete (M20)
Providing and laying M 20 concrete using 20mm and down size granite
jelly laid in 15cm thick layers and well compacted including necessary

1 of 9
PROJECT: Individaul Villa for Mrs. Chandrani Kundu and Mr. Antony E Henry Date: 14-Sep-2018
at No. 135, Rosebay Layout, Jala Hobli, Srinivaspura, Ref: ROS-Qt_R01

Quotation for Civil, Plunmbing, Electrical and Interior works

Description Qty Unit Rate Amount
Ground Floor cft 205 1,000.00 205,000.00
First Floor cft 205 1,200.00 246,000.00
Second Floor cft 35 1,250.00 43,750.00
OHT cft 20 1,250.00 25,000.00
10 Lintel Concrete (M20)
Providing and laying M 20 concrete using 20mm and down size granite
jelly laid in 15cm thick layers and well compacted including necessary
Ground Floor cft 75 800.00 60,000.00
First Floor cft 110 810.00 89,100.00
Second Floor cft 15 820.00 12,300.00
11 Staircase
Providing MS iron fabricated staircase with center support

First Floor
1.     Folded Plate rft 120 500.00 60,000.00
2.     Landing rft 20 200.00 4,000.00
Second Floor
1.     Folded Plate rft 120 500.00 60,000.00
2.     Landing rft 20 200.00 4,000.00
12 Roof Slab Concrete
Providing and laying cement concrete M 20 grade using 20 mm and
down size granite jelly laid in layers including Shuttering, machine
mixing, tamping, vibrating, curing etc. complete for Roof slab.

Ground Floor cft 550 900.00 495,000.00

First Floor cft 575 1,000.00 575,000.00
Second Floor cft 80 1,100.00 88,000.00
13 RCC Sill Projection and Sunshade (M20)
Providing and laying cement concrete M 20 grade using 16/20 mm and
down size granite jelly laid in layers including machine mixing, tamping,
Ground Floor sft 52 300.00 15,600.00
First Floor sft 78 320.00 24,960.00
Second Floor sft 24 350.00 8,400.00
14 Racks (M20)
Providing and laying cement concrete M 20 grade using 16/20 mm and
down size granite jelly laid in layers including machine mixing, tamping,
Ground Floor Racks sft 25 320.00 8,000.00
First Floor Racks sft 95 350.00 33,250.00
15 Sunken Slab Cinder Filling
Providing and laying cinder in cement 1:15 (12.5 mm nominal gauge)

and down size laid in slope including machine mixing, tamping,

compacting, curing for sunken slab. Including the cost of
material and labour etc complete.

First Floor cft 120 250.00 30,000.00

III Masonry Work
1.       Granit Masonry – Only at outer periphery wall

2 of 9
PROJECT: Individaul Villa for Mrs. Chandrani Kundu and Mr. Antony E Henry Date: 14-Sep-2018
at No. 135, Rosebay Layout, Jala Hobli, Srinivaspura, Ref: ROS-Qt_R01

Quotation for Civil, Plunmbing, Electrical and Interior works

Description Qty Unit Rate Amount
Foundation of dressed granite stone masonry in CM 1:5 including of all
materials, labours, and curing etc. complete.
(a)  RR Masonry cft 800 250.00 200,000.00
2.       Solid Cement Block Masonry
Providing & constructing 6" thick solid block masonry in CM 1:4 for
outer wall using standard table moulded brick of size 15"x8"x6" in
courses as per drawing at required height including soaking the bricks
in water and filling the joints in CM, including filling the joints between R
C C member and soild block with thick cement slurry etc., complete. All
as per specification and direction.

6” wall
Ground Floor cft 790 300.00 237,000.00
Fir First Floor cft 1200 435.00 522,000.00
Second Floor cft 210 450.00 94,500.00
4” Wall
Parapet sft 600 200.00 120,000.00
P Parapet Rooftop sft 100 200.00 20,000.00
IV Plastering and Painting
1 Ceiling Plastering
Providing ceiling plastering sponge finish in CM 1:4, 12 mm thick
including providing & removing scaffolding, plastering mesh of
approved make and quality wherever required at junction, curing etc.,
complete.

Ground Floor sft 1500 100.00 150,000.00

First Floor sft 1750 125.00 218,750.00
Second Floor sft 300 125.00 37,500.00
2 Internal Plastering to Masonry
Providing internal plastering to masonry in CM 1:4, 12mm thick including
providing & removing scaffolding, plastering mesh of approved make
Ground Floor sft 2500 100.00 250,000.00
First Floor sft 4300 125.00 537,500.00
Second Floor sft 600 100.00 60,000.00
3 External Plastering to Masonry

Providing trowel finish plastering to external surface of masonry 20 mm

thick in two coats as per directions in CM 1:4 including providing
/removing necessary scaffolding, curing etc., complete at all levels

including providing water proof compound of approved quality in top

coat as per manufacturer's specifications.

Ground Floor sft 1000 100.00 100,000.00

First Floor sft 1100 120.00 132,000.00
Second Floor sft 500 130.00 65,000.00
Parapet sft 1100 150.00 165,000.00
Parapet rooftop sft 280 170.00 47,600.00
4 Waterproofing

3 of 9
PROJECT: Individaul Villa for Mrs. Chandrani Kundu and Mr. Antony E Henry Date: 14-Sep-2018
at No. 135, Rosebay Layout, Jala Hobli, Srinivaspura, Ref: ROS-Qt_R01

Quotation for Civil, Plunmbing, Electrical and Interior works

Description Qty Unit Rate Amount
Surface preparation should be made, fungus, loose particles should be

removed cleaning with the brushes, and solvents if necessary. The base
coat of Iso-proof Liquid with Acrylic will be given upon the required
area. After this elastomeric strip will be applied to the vertical &
horizontal joints. Acrylic-based cementised coating will be given to get
the neat surface. The primer coat of Iso-proof Liquid will be given upon
the required area. For reinforcement purpose non woven geo textile
membrane will be used with primer or one more primer of Iso-proof will
be given. As a Final coat of Iso-proof without dilution will be given for
roof.

Open Terrace sft 1300 150.00 195,000.00

Second Floor rooftop sft 200 170.00 34,000.00
5 Sunken Slab Waterproofing
Surface preparation should be made, fungus loose particles should be

removed cleaning with the brushes, and solvents if necessary. The base
coat of iso-proof Liquid with Acrylic will be given upon the required
area. After this elastomeric strip will be applied to the vertical &
horizontal joints. Acrylic-based cementised coating will be given to get
the neat surface. The primer coat of Iso-proof Liquid will be given upon
the required area. For reinforcement purpose non woven geo textile
membrane will be used with primer or one more primer of Iso-proof will
be given. As a Final coat of Iso-proof without dilution will be given. For
utility and toilet sunken slab (Bottom and walls up to 450 height along
the wall)

First Floor sft 130 125.00 16,250.00

6 Rough Plastering
Providing 15mm thick rough plastering in toilet cladding area in CM 1:4
including scaffolding, plastering mesh, curing etc., complete at all
Ground Floor sft 358 165.00 59,070.00
First Floor sft 600 200.00 120,000.00
V Flooring and Dadoing
1 Vitrified Tile Flooring
Providing and fixing Vitrified tile for lift lobby area of size 600 x 600mm
for flooring over a cement mortar backing coat of 20mm thick in CM
1:6 and cement slurry, joints pointed with matching colour epoxy fillet of
approved make, properly cured and finished in all respects all material,
lead, lift, labour etc., complete.
Ground Floor sft 890 250.00 222,500.00
First Floor sft 1150 250.00 287,500.00
Second Floor sft 25 250.00 6,250.00
2 Vitrified Tile Skirting
Providing and fixing vitrified tile skirting of size 600x100mm with proper
edge finish as per to instructions for along the walls over a cement
Ground Floor rft 240 150.00 36,000.00
First Floor rft 450 150.00 67,500.00
Second Floor rft 30 150.00 4,500.00

4 of 9
PROJECT: Individaul Villa for Mrs. Chandrani Kundu and Mr. Antony E Henry Date: 14-Sep-2018
at No. 135, Rosebay Layout, Jala Hobli, Srinivaspura, Ref: ROS-Qt_R01

Quotation for Civil, Plunmbing, Electrical and Interior works

Description Qty Unit Rate Amount
3 Antiskid Ceramic Tile for Toilet
Providing and fixing antiskid ceramic tile of size 400x400mm for toilet
flooring over a cement mortar backing coat of 20mm thick in CM 1:6
Ground Floor sft 35 250.00 8,750.00
First Floor sft 130 250.00 32,500.00
Second Floor sft 35 250.00 8,750.00
4 Granite Floor
Providing and fixing granite stone slab for staircase steps, and wash
basin counter including supplying of all materials, labours etc.,
complete.
Sit out
Flooring sft 75 400.00 30,000.00
Bull nosing
Steps rft 30 200.00 6,000.00
Skirting rft 20 200.00 4,000.00
Inside Staircase
Ground Floor only for treads sft 70 400.00 28,000.00
Skirting sft 15 400.00 6,000.00
Bull nosing – half round
Steps rft 90 200.00 18,000.00
Skirting rft 25 200.00 5,000.00
First Floor only for treads sft 70 400.00 28,000.00
Skirting sft 15 400.00 6,000.00
Bull nosing – half round
Steps rft 90 200.00 18,000.00
Skirting rft 25 200.00 5,000.00
5 Granite Cooking Slab

Providing and laying polished granite 30mm thick and 600 mm wide for
cooking slabs with provision for stainless steel sink and necessary holes
for gas pipes, taps etc with bull nosing at front including machine
cutting to accommodate fixtures filling the joints with epoxy fillets of
approved quality of approved make, including necessary supports or
brackets as specified in the drawings . complete at all heights.

Ground Floor sft 60 400.00 24,000.00

Side Border rft 20 400.00 8,000.00
Bull nosing – full round rft 25 400.00 10,000.00
Bull nosing – half round rft 20 400.00 8,000.00
6 Granite Cooking Slab for Island

Providing and laying polished granite 30mm thick and 600 mm wide for
cooking slabs with provision for stainless steel sink and necessary holes
for gas pipes, taps etc with bull nosing at front including machine
cutting to accommodate fixtures filling the joints with epoxy fillets of
approved quality of approved make, including necessary supports or
brackets as specified in the drawings . complete at all heights.

Ground Floor sft 30 400.00 12,000.00

Side Border rft 10 400.00 4,000.00
Bull nosing – full round rft 10 400.00 4,000.00
Bull nosing – half round rft 10 400.00 4,000.00

5 of 9
PROJECT: Individaul Villa for Mrs. Chandrani Kundu and Mr. Antony E Henry Date: 14-Sep-2018
at No. 135, Rosebay Layout, Jala Hobli, Srinivaspura, Ref: ROS-Qt_R01

Quotation for Civil, Plunmbing, Electrical and Interior works

Description Qty Unit Rate Amount
7 Granite Counter for Wash Basin
Providing and fixing granite stone slab for staircase steps, kitchen slab
and wash basin counter including supplying of all materials, labours
Ground Floor 1 25,000.00 25,000.00
8 Dadoing
Providing and fixing Glazed ceramic tile of size 200 x 300 mm for Dado
in toilets and kitchen and over a cement mortar backing coat 15 mm
Ground Floor sft 358 250.00 89,500.00
First Floor sft 600 300.00 180,000.00
9 Parking Lot
Providing and fixing floor tiles for parking of 300x 300mm CM 1:6 and
cement slurry, joints pointed with matching colour epoxy fillet of
approved make, properly cured and finished in all respects all material,
lead, lift, labour etc., complete.

sft 300 200.00 60,000.00

VI Doors and Windows
1 Teakwood Entrance Door
Providing and fixing of TW main door made from 100 X 125 door frame
with 32 mm thick TW paneled doors shutter as per to the details
Ground Floor 1 250,000.00
2 Internal Doors
Providing and fixing hard wood frame 100X75 with teakwood/
equivalent hard wood, flush shutter as per details provided including
putty of approved make and shade, fixing with stainless steel hinges of
125 X 50, 150 mm tower bolts, ss aldrop 230, door stopper, wall bush of
approved make etc.. complete
Ground Floor sft 40 1,500.00 60,000.00
First Floor sft 168 1,500.00 252,000.00
Second Floor sft 22 1,500.00 33,000.00
3 Teakwood Windows
Providing and fixing teakwood windows with glazed glass including
supplying of all materials, labours, fixing etc., complete
Ground Floor sft 220 1,500.00 330,000.00
First Floor sft 300 1,500.00 450,000.00
Second Floor sft 50 1,500.00 75,000.00
4 Toilet Doors
Providing and fixing hard wood frame with flush shutter as per details
provided including putty of approved make and shade, fixing with
Ground Floor sft 35 1,000.00 35,000.00
First Floor sft 105 1,000.00 105,000.00
Second Floor sft 35 1,000.00 35,000.00
5 Ventilators
Providing and fixing teakwood windows with glazed glass including
supplying of all materials, labours, fixing etc., complete
Ground Floor sft 18 1,000.00 18,000.00
First Floor sft 24 1,000.00 24,000.00
Second Floor sft 6 1,000.00 6,000.00
VII MS/SS Fabrication Works
1 Window Grills

6 of 9
PROJECT: Individaul Villa for Mrs. Chandrani Kundu and Mr. Antony E Henry Date: 14-Sep-2018
at No. 135, Rosebay Layout, Jala Hobli, Srinivaspura, Ref: ROS-Qt_R01

Quotation for Civil, Plunmbing, Electrical and Interior works

Description Qty Unit Rate Amount
Providing and fixing M S grills for windows M S bright bars 12 mm @ 125
MM C/C , or combination of M S flats and square rods as per

approved design, drawing including cutting steel sections and welding

the same to required pattern with a coat of red lead primer, cost of
materials, fixtures, labour and machinery complete as per to
specifications.

Ground Floor sft 300 450.00 135,000.00

First Floor sft 350 500.00 175,000.00
Second Floor sft 50 400.00 20,000.00
Utility Area sft 200 400.00 80,000.00
Providing and fixing SS Railing with as per design including supplying of
2
all materials, labours, fixing etc complete.
First Floor sft 300 900.00 270,000.00
Second Floor sft 400 900.00 360,000.00
XI Painting
1 Ceiling Painting
Preparing surface and painting with two or more coats of acrylic
emulsion paint of approved colour and make over putty finish and a
coat of primer for internal wall surfaces as per directions including
providing and removing scaffolding, finishing etc., complete.

Ground Floor sft 1500 70.00 105,000.00

First Floor sft 1750 70.00 122,500.00
Second Floor sft 400 70.00 28,000.00
2 Internal Wall Painting
Preparing surface and painting with two or more coats of acrylic
emulsion paint of approved colour and make over putty finish and a
coat of primer for internal wall surfaces as per directions including
providing and removing scaffolding, finishing etc., complete.

Ground Floor sft 2500 70.00 175,000.00

First Floor sft 4300 70.00 301,000.00
Second Floor sft 600 70.00 42,000.00
3 External Wall Finish
Preparing surface and painting with two or more coats of exterior
acrylic emulsion paint of approved colour and make over 3 mm coat of
Ground Floor sft 1000 70.00 70,000.00
First Floor sft 1100 70.00 77,000.00
Second Floor sft 500 70.00 35,000.00
Parapet sft 1100 70.00 77,000.00
Parapet Rooftop sft 280 70.00 19,600.00
4 Grill Painting
Preparing surface and painting both the sides with two or more coats of
synthetic emulsion paint of approved colour and make over putty finish
Ground Floor sft 400 30.00 12,000.00
First Floor sft 500 30.00 15,000.00
Second Floor sft 200 30.00 6,000.00
Utility Area sft 800 30.00 24,000.00

7 of 9
PROJECT: Individaul Villa for Mrs. Chandrani Kundu and Mr. Antony E Henry Date: 14-Sep-2018
at No. 135, Rosebay Layout, Jala Hobli, Srinivaspura, Ref: ROS-Qt_R01

Quotation for Civil, Plunmbing, Electrical and Interior works

Description Qty Unit Rate Amount
XII Electrification
Electrification to entire building of I.S.I Standared wire and switches
750,000.00
including supplying of all materials and executing etc. complete
XIII Plumbing
Plumbing with I.S.I standard fitting including supplying of all materials
1 600,000.00
and executing etc. complete.
E.W.C. at toilets including supplying of all
2
fixtures and fixing with all fittings complete.
Ground Floor 1 15,000.00 15,000.00
First Floor 3 15,000.00 45,000.00
Second Floor 1 10,000.00 10,000.00
Wash basin fixing including material, all fixtures
3 and labours etc. complete.

Above Counter Wash Basin

Ground Floor 2 10,000.00 20,000.00
First Floor 3 10,000.00 30,000.00
4 SS Sink
Providing and fixing SS sink of approved make and size including
cutting granite to required shape and finishing with epoxy fillets of 2 30,000.00 60,000.00
matching colour as per instructions
XIV Water Tank 2500 ltrs
XV Block Masonry Sump With Tiles 6000 ltrs
XVI Rain Water Harvesting Masonry with rings and complete work
XVII Glass Work
Sliding Door 150,000.00
Terrace Skylight 2x4 65,000.00
Balcony Skylight 5x4 100,000.00
First Floor Landing 6x5 125,000.00
Second Floor Landing 6x5 125,000.00
XVIII Interiors
1 Kitchen Cabinet Bottom sft 60 5,000.00 300,000.00
2 Kitchen Cabinet Top sft 50 5,000.00 250,000.00
3 Kitchen Tall Unit sft 10 5,000.00 50,000.00
4 TV Wall unit sft 40 5,000.00 200,000.00
5 First Floor Master Bedroom Wardrobe sft 55 5,000.00 275,000.00
6 First Floor Master Bedroom Study sft 35 5,000.00 175,000.00
7 First Floor Guest Bedroom Wardrobe sft 40 5,000.00 200,000.00
8 First Floor Guest Bedroom Study sft 35 5,000.00 175,000.00
9 First Floor Lounge Area sft 60 5,000.00 300,000.00
10 First Floor Balcony Sliding Door sft 20 2,500.00 50,000.00
11 Office Room Book Shelf sft 75 3,500.00 262,500.00
12 Office Room Wooden Flooring sft 150 1,500.00 225,000.00
13 Office Room File Cabinet sft 35 1,500.00 52,500.00
14 Parking Lot Shoe Rack / Newspaper Storage sft 50 1,500.00 75,000.00
15 Staircase Wooden Railing sft 110 1,200.00 132,000.00
16 PoP False Ceiling sft 335,000.00
17 Safety Sliding Door in SS Open Balcony sft 75 1,500.00 112,500.00
Master Bedroom Bathroom Alteration with RCC wall, matte finish tiles,
18 sft 50 5,000.00 250,000.00
plumbing and EWC fixtures.

8 of 9
PROJECT: Individaul Villa for Mrs. Chandrani Kundu and Mr. Antony E Henry Date: 14-Sep-2018
at No. 135, Rosebay Layout, Jala Hobli, Srinivaspura, Ref: ROS-Qt_R01

Quotation for Civil, Plunmbing, Electrical and Interior works

Description Qty Unit Rate Amount
Ground Floor Bathroom Alteration with RCC wall, matte finish tiles,
19 sft 50 5,000.00 250,000.00
plumbing and EWC fixtures.
XIX Exterior Renovation
1 Pent House with Mangalore Tiles with 2KVA Solar panels sft 200 2,000.00 400,000.00
2 Elevation Pattern and Painting sft 300 900.00 270,000.00
3 Main Gate 225,000.00
4 MS Platform first and second floors 85,000.00
5 Exerior Painting 300,000.00
Total 19,716,580.00
Discount 10% 1,971,658.00
17,744,922.00
GST 18% 3,194,085.96
Grand Total 20,939,007.96
Terms and condition

Payment terms

9 of 9