V MANJUNATH V.S.

CONSULTANCY
Chief consultant ARCHITECT&ENGINEERS
NO.163/1,9TH CROSS,
4TH MAIN,N.R. COLONY,
BANGALORE-560019.
PH.NO.6770414(O)
6770300®
9844005370(M)

COST ESTIMATE FOR Mr R.K. RAMKUMAR's BUILDING AT SITE No.39(OLD SITE No : 61) ,

1ST BLOCK , THYAGRAJNAGAR, PID No. 51-91-39,BANGALORE

1 Earth work excavation in all soils and

subsoil's except hard rock which
requires blasting to the required
depth with a lift up to 1.5M
including depositing the
excavated earth with a lead of 50Mtr.

for Column, S.S.M.foundation 1,230.00 18.00 CFT 22,140.00

2 Providing and laying cement concrete

(1:4:8) for foundation & floor base using
40mm and down size jelly layers and
well compacted including tamping
curing, etc., complete
Footing base. 95.00 75.00 CFT 7,125.00
Flooring base 100.00 75.00 CFT 7,500.00

3 Providing and laying M20 for column

footing using 20mm and down size
jelly including machine mixing, tamping,
vibrating, curing, scaffolding and
centering etc., complete(excluding
cost of steel and fabrication charges) 370.00 250.00 CFT 92,500.00

4 Earth refilling inside foundation & compacted

by water making holes for distance of 4'0"
apart 380.00 7.00 CFT 2,660.00

5 Providing and laying M20 for columns using

20mm and down size jelly including mixing,
tamping, vibrating, curing, scaffolding etc.,
complete(excluding cost of steel and
fabrication charges) 355.00 260.00 CFT 92,300.00

Page 1
6 Providing and laying M20 for plinth beam
using20mm and down size jelly including
machine mixing, tamping,vibrating, curing
scaffolding and centering etc. complete
(excluding cost of steel and fabrication
charges) 85.00 260.00 CFT 22,100.00

7 Providing and constructing of 6" thk using

wire cut bricks of approved quality
andstandard size in cm (1:6) with
necessary scaffolding and curing etc.,
complete. 935.00 98.00 CFT 91,630.00

8 Providing and constructing of 4" thk using

table moulded bricks of approved quality
and standard size in cm (1:6) with
necessary scaffolding and curing etc.,
complete. 520.00 95.00 CFT 49,400.00

9 Providing and laying M20 complete for

lintels using 20mm and down size jelly
laid in 20cms thick layers including
mannual mixing, tamping, curing,
shuttering, frame work etc., complete
(excluding cost of steel and fabrication
charges) 150.00 280.00 CFT 42,000.00

10 Providing and laying M20 concrete for

chajja and loft cms7.5 thick layers
including mannual mixing, tamping,
curing, shuttering, frame work etc.,
complete(excluding cost of steel
and fabrication charges) 130.00 73.00 SFT 9,490.00

11 Providing and laying M20 for roof beam

using20mm and down size jelly including
machine mixing, tamping,vibrating, curing
scaffolding and centering etc. complete
(excluding cost of steel and fabrication
charges) 445.00 290.00 CFT 129,050.00

12 Providing and laying M20for roof slab using

machine mixing, tamping, vibrating,
curing,scaffolding
and centering etc., complete(excluding
cost of steel and fabrication charges. 1416.00 280.00 CFT 396,480.00

Page 2
13 Providing R.C.C. M15 concrete for stair
case using 20mm and down size jelly
including machine mixing, laying,
tamping, vibrating, shuttering, curing
and form work,etc.,complete(excluding
cost of steel and fabrication charges) 146.00 280.00 CFT 40,880.00
14
Providing and fixing windows & ventilators
made up of teak wood frames and second
teak shutter chatta, glasspanel of standard
sections, fixtures, polishing, painting,fitting
etc, complete. 194.00 1500.00 SFT 291,000.00

15 Providing and fixing teak wood main and

pooja doors of specified sections including
fixture polishing,painting etc., complete 63.00 1750.00 SFT 110,250.00

16 Providing and fixing Internal doors made up

of sal wood frame of specified section and
30mm thk flush door of standard make
including,fixtures,polishing,painting
etc.complete 196.00 950.00 SFT 186,200.00

17 Providing internal ceiling plastering in

CM(1:4)including scaffolding lime
rendering curingetc., complete. 2,970.00 48.00 SFT 142,560.00

18 Provoiding and painting with2 coats of

emulsion paint of approved colour and
including primer for ceilingl surfaces
including putty scaffolding etc., complete 2,970.00 18.00 SFT 53,460.00

19 Providing internal wall plastering in CM(1:6)

including scaffolding, lime rendering, curing
etc. complete. 3,657.00 45.00 SFT 164,565.00

20 Providing external wall plastering in CM(1:6)

including scaffolding sponge finishing curing
etc., complete. 2,685.00 45.00 SFT 120,825.00

21 Provoiding and painting with2 coats of

emulsion paint of approved colour and
including primer for internal wall surfaces
including putty scaffolding etc., complete 3,657.00 18.00 SFT 65,826.00

22 Providing and painting with 2 coats of water

proof cement, external emaltion paint of
approved colour for external wall surfaces
including scaffolding etc., complete. 2,685.00 16.00 SFT 42,960.00

Page 3
23 Providing fabricating steel for reinforcement
including bending, cutting, straightening
hooking, lapping, welding where ever
necessary, placing in position tieing with
binding with of approved quality and guage
including the cost of binding wire
(approximately) 8,700.00 80.00 KG 696,000.00

24 Providing and laying granite flooring

cm(1:4)20mm thk including bed, polishing
etc., complete.Basic Rate Rs/130-140) 1685.00 200.00 SFT 337,000.00

25 Providing skirting to wall with granite stone

including bed polishing curing etc.,
complete. 122.00 160.00 SFT 19,520.00

26 Providing and laying vitrified tiles flooring in

CM(1:4)including bed, curing, polishing etc.,
complete,(Basic rate Rs 50-60) 160.00 110.00 SFT 17,600.00
27 Providing and fixing anti skid tiles for
parking approved colour and make of size
including curing, cleaning acid washing
etc.,complete (basic rate40/-Rs.)
385.00 85.00 SFT 32,725.00

28 Providing and fixing ceramic Glazed tiles for

walls in toilet and kitchen,including curing
etc.complete.(Basic rate -Rs 60/-) 1570.00 120.00 SFT 188,400.00

29 Providing and fixing 40mm thck black granite

cooking platform including fixing supporting
etc., complete 70.00 320.00 SFT 22,400.00

30 Providing and fixing 8" deep granite sink in

kitchen including fixing etc., complete 1no. 9000.00 9,000.00

Providing and fixing ward robes,TV

31 cabinet,kitchen cabinets & cots with
waterproof plywood 645.00 1450.00 SFT 935,250.00

32 Providing and fixing loftcovering with

waterproof plywood 78.00 680.00 SFT 53,040.00

33 Providing and fixing stair case S.S. railing of

standard guage and design including
painting etc., complete (to detail) 260.00 350.00 SFT 91,000.00

34
Providing sintex over head tank with
necessary supports and fitings including
water proof plastering curing etc., complete 2,000.00 12.50 LTS 25,000.00

Page 4
35 Providing and laying C.C(1:3:6) for flagging
concrete 4" thickness allround the building
using 20mm and down size jelly machine
mixing tamping curing etc., 180.00 70.00 SFT 12,600.00

36 Providing and constructing of compound wall

of 4'6" height including plastering painting,
curing etc., complete 115.00 450.00 RFT 51,750.00

37 Providing and fixing front gate of standard

gauge & approved design including fixing &
painting etc.complete. 82.00 400.00 SFT 32,800.00

38 Providing and constructing BBM sump tank

with M20 grade concrete including water
proof plastering steel fabrication shuttering
curing curing etc., complete 7,300.00 10.00 SFT 73,000.00

K.E.B.deposits,B.W.S.S.B,and corporation
39 deposits for services including Cables,panel
board etc., L/S 250,000.00

40 Providing and fixing Electrical &Sanitary

lines and plumbing works including fixtures
etc.complete. L/S 700,000.00

41 Providing granite stone cladding for the front

wall and fixing the cement Fins for the
Elevational work. 252.00 300.00 SFT 75,600.00

Providing and laying water proof layer for

42
bathroom floor,etc,.complete
223.00 100.00 SFT 22,300.00

Providing and laying weather proof layer for

43
terrace floor,etc,.complete
940.00 80.00 SFT 75,200.00

Providing and laying cinder,screed concrete

44
for the bathroom floors,etc.,complete
220.00 60.00 SFT 13,200.00

Providing and laying parapet wall in terrace

45
floor including painting,etc.,complete.
138.00 350.00 CFT 48,300.00

Providing false ceiling & POP for the living,

46
bedrooms.
795.00 80.00 SFT 63,600.00

47 Ground floor alteration works (approximate)

600,000.00

TOTAL 6,628,186.00

Page 5
(Sixty six lakhs twenty eight thousand one hundred and eighty six rupees, only.)

V. MANJUNATH
(Reg.No.B.C.C./B.L-3.6/E-2923/2006-07)

Page 6
Page 7
`

Page 8