Mr.

Siva's Home - Krishna nagar Preliminary Estimation Summary

SL NO DESCRIPTON QTY UNIT

I Preliminary works
1 Site preparation & bush cleaning works 4,600.00 Sft
Bore well ( 7'' - 200 Feet ) Provision with erection of Pipes &
2 1.00 No
pump
3 Soil Investigation 2.00 No
4 Temp. Light & power arrangements 1.00 Unit
5 Labour shed,Temp Toilets, office room 1.00 Unit
6 Site Barrication works (10'0'') 2,750.00 Sft
7 Site survey & Marking (setback, level) 4,600.00 Sft
8 Plot developing - 2'6'' Sand filling (consolidated thick ) 11,500.00 Cft

II Main Building works :

Note :
Rates for all RCC works ( including required shuttering )
A Foundation works :
1 Earth work excavation for Footing 6,860.00 Cft
2 Quarry dust filling below Pcc 1,156.00 Cft
3 Plain Cement concrete 1:4:8 for footing,PB & basement 1,156.00 Cft
4 RCC 1 :1.5:3 for Footing 1,368.00 Cft
5 RCC 1:1.5:3 for column pedestal up to Plinth beam level 225.00 Cft
6 Back filling and consolidation with excavated earth 6,860.00 Cft
7 RCC for Plinth beam - M25 472.00 Cft
230mm thick Brick work with in CM 1:5 up to Ground floor
8 787.00 Cft
level
9 Back filling and consolidation with out source earth 4,650.00 Cft

B RCC for columns in floors

1 Ground floor 376.00 Cft
2 First floor 295.00 Cft
3 Head room 65.00 Cft

Reinforcement steel for complete works (Inc.

C 16,720.00 Kg
lintel,sunshade,loft) 4 kg per sft plinth area

D RCC 1: 1;5:3 for roof Slab & Beams in floors

1 Ground floor 1,386.00 Cft
2 First floor 1,158.00 Cft
3 Head room 165.00 Cft
4 Stair concrete ( Mould concrete steps ) 150.00 Cft

E Concrete surface plastering with in CM 1:3 ( Ceiling,beams,columns )

1 Ground floor 1,855.00 Sft
2 First floor 1,585.00 Sft
3 Head room 145.00 Sft
F 230mm thick Brick work with in CM 1:5
1 Ground floor 1,225.00 Cft
2 First floor 1,140.00 Cft
3 Head room & Parapet wall 1,192.00 Cft

G 100mm thick Brick work with in CM 1:4

1 Ground floor 2,207.00 Sft
2 First floor 1,204.00 Sft
7 Head room 81.00 Sft

H Lintel, sunshade, loft concrete with in CC 1:1.5:3

1 Ground floor 145.00 Cft
2 First floor 105.00 Cft
3 Head room & Parapet wall 12.00 Cft

I Door frame fixing & packing 24.00 No

J Plaster mesh fixing between joints 1,800.00 Rft

L Internal wall plastering with in CM 1:4

1 Ground floor 6,208.00 Sft
2 First floor 3,910.00 Sft
3 Head room 1,080.00 Sft

M External wall plastering (with required scaffolding) 7,325.00 Sft

N Terrace & toilet water proofing 2,820.00 Sft

O Sunken filling with brick jelly concrete 150.00 Cft

P Window / Balcony grills 1,850.00 kg

Q Painting
All internal ceiling & walls with 2 coat putty & one coat
1 11,198.00 Sft
primer
2 All doors, windows or balcony grills with one coat primer 1,980.00 Sft
3 All External walls painting with one coat primer 7,325.00 Sft

R MEP works
Installation of low side works -electrical ( excluding switches
1 4,180.00 Sft
& cover plates )
Installation of low side works -plumbing ( excluding CP &
2 4,180.00 Sft
Sanitary wares )

III Others
1 Compound wall & gate (3'0'' + 6'0'' ) 195.00 Rft
2 UG Sump 12,000.00 Litres
3 Septic tank 10,000.00 Litres
4 Over Head Tank 6,000.00 Litres
5 Rain water harvest Wells 3'0'' dia 2.00 No
6 Peculation pits 3'0'' dia 2.00 No
7 Setback 60mm paver with ramp 2,475.00 Sft

Abstract Summary
I Preliminary works
II Main Building :
III Others

Total Estimated Value Rupees :

Hence overall rate per square foot plinth area ( 4180 sft ) :

Customer Scope :
Elevation works
All Joinery supply & fixing
All flooring ,Toilet & kitchen wall tiles
All electrical switches, cover plates, panel boards
All CP & Sanitary wares
Staircase Handrails
Safety/ protection grills
Electricity & water supply

Price Taken :
Rate Unit
Cement 350.00 Bag
Reinforcement steel 60,000.00 Ton
Bricks 8.00 Nos
M. Sand 41.00 Cft
Plaster Sand 71.00 Cft
stimation Summary
21.12.2020

RATE (RS) AMOUNT

3.00 13,800.00

76,000.00 76,000.00

14,500.00 29,000.00
22,000.00 22,000.00
90,000.00 90,000.00
140.00 385,000.00
5.00 23,000.00
24.00 276,000.00
TOTAL 914,800.00

12.00 82,320.00
51.00 58,956.00
150.00 173,400.00
265.00 362,520.00
225.00 50,625.00
7.00 48,020.00
385.00 181,720.00

225.00 177,075.00

24.00 111,600.00
TOTAL 1,246,236.00

425.00 19,176.00
440.00 129,800.00
455.00 29,575.00
TOTAL 178,551.00

83.50 1,396,120.00

395.00 547,470.00
410.00 474,780.00
425.00 67,650.00
600.00 90,000.00
TOTAL 1,179,900.00

45.00 83,475.00
46.00 72,910.00
47.00 6,815.00
TOTAL 163,200.00
 225.00 275,625.00
240.00 273,600.00
255.00 303,960.00
TOTAL 853,185.00

85.00 187,595.00
87.00 104,748.00
89.00 7,209.00
TOTAL 299,552.00

495.00 71,775.00
510.00 53,550.00
525.00 6,300.00
131,625.00

900.00 21,600.00

8.00 14,400.00

44.00 273,152.00
45.00 175,950.00
46.00 49,680.00
TOTAL 498,782.00

48.00 351,600.00

95.00 267,900.00

140.00 21,000.00

145.00 268,250.00

14.00 156,772.00
6.00 11,880.00
5.00 36,625.00
TOTAL 205,277.00

100.00 418,000.00

110.00 459,800.00

TOTAL 877,800.00

2,450.00 477,750.00
23.00 276,000.00
21.00 210,000.00
 24.00 144,000.00
10,000.00 20,000.00
10,000.00 20,000.00
80.00 198,000.00
TOTAL 1,345,750.00

Rate per square foot

914,800.00 218.85
7,974,978.00 1,907.89
1,345,750.00 321.95

10,235,528.00

foot plinth area ( 4180 sft ) : 2,448.69