DETAILED ESTIMATION FOR THE PROPOSED ALTERATION OF " SRI SRINGERI

SHARADA PEETAM" TEMPLE ROAD, BELUR TALUK, HASSAN DISTRICT.

Sl. MEASUREMENTS
Particulars of work No Rate Amount
No. L B D QTY

1 Earth work excavation for the foundation of building with dept including
dressing the bottom and sides of pits and trenches, stacking the excavated
soil clear from edge of clear from edges excavation with lead upto 50m
after breaking of clods complete as per specification.

Foundation 1 80.00 0.90 2.00 144.00

Column footing 12 1.80 1.80 2.50 97.20 cmtr
Including dressing 241.20
Rs. 1500.00 361800.00

2 Providing & laying in position plain cement concrete of mix 1:4:8 using
40mm and down graded granite metal, machine mixed, concrete lain in
layers not exceeding 15 cms. thick, well compacted, in foundation and
plinth, including cost of all materials labour HOM of machinery curing
complete as per specification

1 80.00 0.90 0.2 14.40

14.40 cmtr

Rs. 8500.00 122400.00

3 Providing & constructing granite / trap / basalt size stone masonry in

foundation cement mortar 1:6 stone hammered dressed in courses not less
than 20 cms bond stones at two in apart in each course including cost of
materials, labour, curing complete as per specification

1st Footing 1 80.00 0.90 0.80 57.60

2nd Footing 1 80.00 0.75 0.65 39.00
96.60 cmtr

Rs. 9500.00 917700.00

4 Providing & constructing granite / trap / basalt size stone masonry in

basement with cement mortar 1:6 edge of stones chistle dressed in courses
not less than 15 cms high bond stones at two in apart in each course
including cost of materials, labour, curing complete as per specification

1 80.00 0.75 0.65 39.00

39.00 cmtr

Rs. 7225.00 281775.00

Sl. MEASUREMENTS
Particulars of work No Rate Amount
No. L B D QTY

GRACE TRINITY DESIGN STUDIO 1 2021

 5 Providing & laying in plinth cement concrete of mix 1:2:4 using 20mm and
down graded granite metal, machine mixed, concrete lain in layers not
exceeding 15 cms. thick, well compacted, in foundation and plinth,
including cost of all materials labour HOM of machinery curing complete as
per specification
1 80.00 0.45 0.30 10.80 cmtr

Rs. 8000.00 86400.00

6 Back filling for foundation of building water supply sanitary lines and
electrical conduits either in fits or on trenches 1.5m in dept including
dressing the bottom and sides of pits and trenches, stacking the excavated
soil clear from edges of excavation with lead upto 50m after breaking of
clods complete as per specification.
241.20 cmtr

Rs. 980.00 236376.00

7 Providing and constructing burnt brick masonry with approved quality of

Non:modular bricks of standard size of class designation 35 with cement
mortar 1:6 for basement superstructure including cost of all materials, labour
charges, scaffolding curing complete as per specification

First Floor 1 57.60 0.23 3.00 39.74

Second Floor 1 57.60 0.23 3.00 39.74
79.49 cmtr
Deduction for openings

Doors MD 4 1.06 0.23 2.10 2.05

D 0 0.91 0.23 2.10 0.00
Windows W 16 1.82 0.23 1.52 10.18
W1 0 1.37 0.23 1.37 0.00
W2 0 1.37 0.23 1.06 0.00
Ventilator V 0 0.75 0.23 0.60 0.00
12.23 cmtr

Net Quantity = Gross - Deduction

79.49 - 12.23 = 67.26 cmtr

Rs. 5000.00 336298.64

8
KSRB 4:2:9 Providing & laying in position reinforced cement concrete of
mix 1:2:4 with 20mm and down size graded granite metal, machine mixed,
concrete laid in layers not exceeding 15 cms. Thick, well vibrated for R.C.C
beams, columns of all sizes in foundation plinth and superstructure ground
floor level for columns, including cost of all materials labour HOM of
machinery curing complete as specification.

Lintle - 115.2 0.23 0.23 6.09408

Chajja 16 2 0.45 0.15 2.16
Beam - 134.1 0.23 0.65 20.04795
Columns 12 0.45 0.23 6 7.452
RCC SLAB First Floor - 137.8 1 0.18 24.804
Second Floor - 0 1 0.18 0
60.55803 cmtr

Rs. 5500.00 333069.17

GRACE TRINITY DESIGN STUDIO 2 2021

 Sl. MEASUREMENTS
Particulares of work No Rate Amount
No. L B D QTY

9 Providing mild steel reinforcement of R.C.C work including straitening

cutting bending hooking placing in position lapping and or welding
wherever required tying with binding wire and anchoring to the adjoining
members wherever necessary complete as per design (laps hook and wastage
shall be measured and paid) cost of materials labour HOM of machinery
complete as per specification.

60.558x1.85x78.50 87.95 Quintals

100
Rs. 5500.00 483699.69
10 Providing and removing centering, shuttering, strutting, propping etc.,
forcolumns, pillars, piers, abutments, post and struts, square / rectangular
/polygon in plan including cost of all materials, labour complete as per
specification.

Columns 12 0.23 0.45 6 7.452

lintel - 115.2 - - 115.2

Beam - 134.1 - - 134.1

Slab 1 14.6 9.44 - 137.824

Rs. 300.00 41347.20

11 Providing and fixing in position fully penelled matti/Kooli wood shutters for
doors, styles and rails of 40mm thick with bottom and lick rails 180mm
wide top rail and styles 100mm wide as per drawing and panels of 25mm
thick including cost of 1 materials, labour, HOM of machinary complete as
per specification.

Doors MD 4 1.06 - 2.10 8.90

D 0 0.91 - 2.10 0.00
Windows W 16 1.82 - 1.52 44.26
W1 0 1.37 - 1.37 0.00
W2 0 1.37 - 1.06 0.00
Ventilator V 0 0.75 - 0.6 0.00
53.17 cmtr

Rs. 6500.00 345581.60

12 Providing and fixing of steel grills for windows ventilators and front
design work as per the current market rate
900 kg
Rs. 95.00 85500.00
13 Providing 18mm thick cement plaster in single coat with cement mortar 1:4
to brick masonry including rounding off corners wherever required smooth
rendering, prividing and removing scaffolding cost of materials, labour,
curing complete as per specification
67.26 2 6 807.12 smtr

Rs. 150.00 121067.51

14 Providing 12mm thick cement plaster in single coat with cement mortar 1:3
to celling including rounding off corners wherever required smooth
rendering, prividing and removing scaffolding cost of materials, labour,
curing complete as per specification

137.80 smtr

GRACE TRINITY DESIGN STUDIO 3 2021

 Rs. 150.00 20670.00

GRACE TRINITY DESIGN STUDIO 4 2021

 Sl. MEASUREMENTS
Particulares of work No Rate Amount
No. L B D QTY

15 Providing Colour Glazed Tiles all sizes 10mm thick for wall and flooring
Treading of steps and lanings laid on a bed of 12mm thick Cement Mortor
1:3 mix flush pointing using white cemnet with matching Colour Pigment
including cost of Materials labour curing complete as per specification

Including wall claddings 137.80 smtr

Rs. 1600.00 220480.00

16 Providing and laying special make Glazed Vetrified tiles (Granite Finish) of
approved make quality and colour of size 600x600x10mm thick fixed on
Existing flooring with a special roof adhesive for flooring and skirting etc.,
complete including providing speares at required interval and removing
stains etc., complete.

33.23 smtr

Rs. 1600.00 53168.00

17 Providing and laying Granite Flooring approved make quality and colour of
size 600x1200x10mm thick fixed on Existing flooring with a special roof
adhesive for flooring and skirting etc., complete including providing speares
at required interval and removing stains etc., complete.

33.23 smtr

Rs. 1600.00 53168.00

18 Providing and applying two cost with dry bound washable distemper of
approved brand and shade on wall surface including priming cost with
distemper primer after throughly brooming the surface free from mortar
drops and other foreign matter including preparing the surface even and sand
paper smooth, cost of materials labour complete as per specification

807.12 smtr

Rs. 250.00 201779.18

19 Providing and applying enamel metal paint two coats (excluding priming
cost) over new steel or other metal surface brushing to give an even shade
after cleaning oil, grease, dirt and other foreign matter, including cost of
materials labour complete as per specification

53.17 smtr

Rs. 250.00 13291.60

20 Providing and fixing of ACP sheet interior partitions for covering the space
above GHARBAGUDI.

900.00 smtr

Rs. 250.00 225000.00

21 Providing and fixing of Metal truss roofing for first floor over the Reception
hall area.

900.00 smtr

Rs. 250.00 225000.00

GRACE TRINITY DESIGN STUDIO 5 2021
 22 Providing and fixing of " PUFF SHEET" for roofing over the metal truss.

900.00 smtr

Rs. 250.00 225000.00

23 Providing and fixing of PVC False roofing for interiors over the Reception
hall area
900.00 smtr

Rs. 250.00 225000.00

24 Providing and fixing of additional 12000 litre capacity sump with motor and
all the necessary plumbing fixtures

900.00 smtr

Rs. 250.00 225000.00

25 Providing and fixing of additional staircase for descending from the

reception hall to ground floor

900.00 smtr

Rs. 250.00 225000.00

26 Demolition of front existing room of dimension 17'x18' on ground floor

900.00 smtr

Rs. 250.00 225000.00

27 Demolition of existing room of dimension 17'6''x16'9'' on first floor

900.00 smtr

Rs. 250.00 225000.00

28 Demolition of existing wall and toilets on the ground floor

900.00 smtr

Rs. 250.00 225000.00

29 Alteration of existing room of dimension 15'3''x16'3'' into room for priest for
the purpose of bathing and cooking, with addition of slabs and small portion
as computer room
900.00 smtr

Rs. 250.00 225000.00

30 Add 5% Electrification charges Rs. 0.00

31 Add 3% for Sanitary and water supply charges Rs. 0.00

32 Miscellaneous and other unforcing charges Rs. 39571.20

TOTAL Rs. 2732232.19

GRACE TRINITY DESIGN STUDIO 6 2021

 (Rupees Twenty Eight Lakhs only)
NOTE:- The above estimation is done as per Market rate of Hassan Circle

GRACE TRINITY DESIGN STUDIO 7 2021