DETAILED ESTIMATE

Providing Paver Block Pavement from Kumbarahalli BT Road to Andi House (SC Habitation) H/o
Kumbarahalli
Estimate amount Rs. 932000.00

Measurements are in M
Sl.No Descritption Nos Content Amount
L B D
Earth work excavation and depositing on bank with in initial lead of 10 m and
1 initial lift of 2m in hard stiff clay, stiff black cotton soil, hard red earth, earth mixed
with small sized boulders and hard gravelly soil as per SS 20B
Side wall 1 2 190.00 0.30 0.30 34.20

Cut offwall 1 2 2.47 0.30 0.30 0.44

34.64

280.60 Cum 9721.00

Cement concrete 1:4:8 mix using 40mm ISS metal including cost and conveyance of
2 all materials to site and all labour charges for mixing, laying and curing etc
complete
Side wall 1 2 190.00 0.30 0.10 11.40

Cut offwall 1 2 2.47 0.30 0.10 0.15

11.55

5168.35 Cum 59685.00

Supplying and erecting CENTERING for sides of road kerb walls including all cost
3
etc.completed
Side wall 2 2 190.00 0.35 266.00
Cut offwall 1 2 2.47 0.35 1.73
267.73
476.50 127573.00
Cement concrete 1:3:6 mix using 20mm ISS metal including cost and conveyance of
4 all materials to site and all labour charges for mixing,laying and curing etc
complete for bed blocks for 10 cum
Side wall 1 2 190.00 0.23 0.35 30.59

Cut offwall 1 2 2.54 0.23 0.35 0.41

31.00

5958.56 cum 184709.00

 Measurements are in M
Sl.No Descritption Nos Content Amount
L B D

Providing and laying spreading and compacting graded stone aggregate to GSB
specification including premixing the material with water at OMC in machanical
mix plant carriage of mixed material by tipper to site laying in uniform layers
5 250mm thick with pavers in SubBase/Base course on well prepared surface and
compacting with vibratory roller to achieve the desired density including cost of
material,labour charges, rentals for machinery, fuel and all other incidental charges
etc., complete.

pavement base 1 1 190.00 2.54 0.100 48.26

48.26
1598.60 Cum 77148.00
Providing and Laying of Interlocking Concrete (Surface Textured) Block Pavements
having thickness 80mm and compacted over a thin bedding sand layer of 25 mm
6
thickness and joints shall be filled by fine sand of specified grading as per table
1500.6 of Spec

1 1 190.00 2.54 482.60

482.60
675.65 Sqm 326069.00
7 Provision Name Board Charges Ls 4500.00

789405.00
8 Provision for GST 18% 142093.00
10 Contingencies Ls 502.00

932000.00

Assistant Engineer(RD),
Panchayat Union
Karimangalam
 MGNREGS Proposal
2023 - 2024
Karimangalam Block
Dharmapuri District

Providing Paver Block Pavement from

Kumbarahalli BT Road to Andi House (SC
Habitation) H/o Kumbarahalli
Estimate Amount : 9.32Lakhs.
 SPECIFICATION REPORT

Providing Paver Block Pavement from Kumbarahalli BT Road to Andi House (SC
Habitation) H/o Kumbarahalli

Estimate amount `: 9,32,000

Scheme : Proposal 2023 - 2024
The following necessary provisions are made in this estimate
Earth work excavation and depositing on bank with in initial lead of 10 m and initial lift of 2m
1 in hard stiff clay, stiff black cotton soil, hard red earth, earth mixed with small sized boulders
and hard gravelly soil as per SS 20B
Cement concrete 1:4:8 mix using 40mm ISS metal including cost and conveyance of all
2
materials to site and all labour charges for mixing, laying and curing etc complete
Supplying and erecting CENTERING for sides of road kerb walls including all cost
3
etc.completed
Cement concrete 1:3:6 mix using 20mm ISS metal including cost and conveyance of all
4 materials to site and all labour charges for mixing,laying and curing etc complete for bed
blocks for 10 cum
Providing and Laying of Interlocking Concrete (Surface Textured) Block Pavements having
5 thickness 60mm and compacted over a thin bedding sand layer of 25 mm thickness and joints
shall be filled by fine sand of specified grading as per table 1500.6 of Spec
6 Provision for Name Board Charges
7 Provision for Photographic Charges
8 Provision for LWF 1%
9 Provision for GST 12%
10 Contingencies

The current year schedule of rates for the year 2022- 2023 is adopted in this estimate.
The work will be carried out as per standard specifications.

Assistant Engineer(RD),
Panchayat Union
Karimangalam