SPECIFICATION REPORT ACCOMPANYING THE WORKDONE ESTIMATE FOR

Construction of CC Drain from Masanpally Road to Kamuni Kantha (H) in Athmakur Village of
Nagireddypet (M)

Grant : SDF (2021-22) Estimated cost : Rs. : 250000.00

The work Construction of CC Drain from Masanpally Road to Kamuni Kantha (H)
in Athmakur Village of Nagireddypet (M) has been Sanctioned vide District Collector (Planning)
Kamareddy vide Proc.No. 16/SDF/Yellareddy Ac/CMA/21-22 , Dated:07/03/2022

Accordingly, the Detailed Estimate is prepared with following provisions

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other
1 deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical Specification 305 MORD / 304
MORTH

2 Sand for filling

Plain Cement Concrete in CM (1:4:8) Prop nominal mix ( Cement : fine aggregate : Coarse
aggregate ) using 40 MM size HBG ( SS5 ) metal from approved quarry with hand Mixing
3 including cost and conveyance of all materials like Cement, Sand, Coarse aggregate, Water etc, to
site, including all operational, incidental , and labour charges etc complete, for finished item of
work. (APSS NO. 402)

Plain cement concrete M 15 grade Nominal mix in open foundations using 40,20 & 10mm graded
hard stone aggregate mechanically mixed , placed in foundation and compacted by vibration
4
including curing for 14 days complete as per drawings and technical specification Clauses 802,
803, 1202 & 1203 MORD 1500, 1700 & 2100 MORTH including all

Plastering 20mm thick single coat in CM (1:4) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all operational, incidental and labour charges
5
such as mixing mortar, as directed by Engineer-in-charge, finishing, curing, etc., complete for
finished item of work.

Providing and laying reinforced cement concrete M 20 grade using 20mm and 10mm machine
6
crushed HBG Metal in superstructure as per drawing and technical specifications Clauses 800,
1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH
Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings
7
and technical specifications etc complete.

8 collection and supply of good gravel and stocking at site to the dept guage including engaging
labour for spreading the same incl watering and tamping irrespective of thickness in layers
Supply and Fixing of MS Name board of Size 2 feet X 2 feet including painting and required
9
lettering asper standard Specifications

Assistant Engineer, Dy. Executive Engineer,

PR Nagireddypet P.R. Sub-Div, Yellareddy
 DETAILED AND ABSTRACT WORKDONE ESTIMATE FOR THE WORK

Construction of CC Drain from Masanpally Road to Kamuni Kantha (H) in Athmakur Village of Nagireddypet (M)

Estimated cost : RS. 250000.00

Sl. Rate/ Amount
Description No L. B. D. Qty.
No. per
1 2 3 4 5 6 7 8 10

1 DISMANTLING
Stone masonry in cement mortar 1 x 2 101.00 0.3 0.4 24.24
24.24 571.00 13841.00
cum

1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD /
304 MORTH
1 x 1 101.00 1.20 0.800 96.96
96.96 189.28 18353.00
cum cum
2 Sand for filling
1 x 1 101.00 1.20 0.05 6.06
6.06 1099.99 6666.00
cum
3 Plain Cement Concrete in CM (1:4:8) Prop nominal mix ( Cement : fine aggregate : Coarse
aggregate ) using 40 MM size HBG ( SS5 ) metal from approved quarry with hand Mixing
including cost and conveyance of all materials like Cement, Sand, Coarse aggregate, Water etc,
to site, including all operational, incidental , and labour
1 xcharges
1 etc complete, for
101.00 finished 0.050
1.20 item of 6.06
work. (APSS NO. 402) 6.06 5084.00 30809.00
cum cum
4 Plain cement concrete M 15 grade Nominal mix in open foundations using 40,20 & 10mm graded
hard stone aggregate mechanically mixed , placed in foundation and compacted by vibration
including curing for 14 days complete as per drawings and technical specification Clauses 802,
803, 1202 & 1203 MORD 1500, 1700 & 2100 MORTH including all
1 x 2 101.00 0.23 0.443 20.59
20.59 5880.58 121081.00
cum cum
5 Plastering 20mm thick single coat in CM (1:4) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all operational, incidental and labour
charges such as mixing mortar, as directed by Engineer-in-charge, finishing, curing, etc.,
complete for finished item of work.
1 x 1 101.00 0.45 45.45
45.45 220.78 10035.00
sqm sqm
9 Supply and Fixing of MS Name board of Size 2 feet X 2 feet including painting and required
lettering asper standard Specifications
1 x 1 1.00 1.00
1.00 3000.00 3000.00
No's
203785.00
Add 0.8% permit charges 2168.24
11 Add 0.5% QC 1019.00
12 Add 0.1% NAC Charges 203.79
13 Seignoirage Charges 3897.00
14 Add 30%DMFT on S/c 1169.10
15 ADD 2% SMET on S/c 77.94
16 Add 18% GST 38217.61
17 L.S for unforceen items -537.68
250000.00

Assistant Engineer, Dy. Executive Engineer,

PR Nagireddypet P.R. Sub-Div, Yellareddy
 Data Sheet (As per SSR 2022-23)

Construction of CC Drain from Masanpally Road to Kamuni Kantha (H) in Athmakur Village of Nagireddypet (M)

S No Description Unit Qnty Rate Rs. Amount Rs.

1 2 3 4 5 6
Labour charges OH
Man mazdoor 520.00 520.00 0.000
Woman mazdoor 520.00 520.00 GST
Mason 1st class 580.00 580.00 0.00
Mason 2nd class 550.00 550.00
Painter 1st class 665.00 665.00
Painter 2nd class 550.00 550.00
1 Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of shoring
and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling
in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH
Ordinary Soil-Manual Means-Upto 3 m depth
Unit = cum
Taking output : 10cum
a) Labour
Mazdoor ( Unskilled) Day 3.640 520.00 1892.80
Add 20% extra on M.Limits 0.000 1892.800 0.00
1892.80
Rate per 10 cum (a+b+c) 1892.80
Rate per 1cum 189.28
2 Cement Mortar 1.0Cum (BLD-CSTN-1-3) (1:5) (1:3) (1:4) (1:6) (1:8)
Qty. of cement in kg. 288.00 480.00 360.00 240.00 180.00
Rate A. MATERIALS:
5.60 cost of cement 1612.80 2688.00 2016.00 1344.00 1008.00
1748.01 Sand for plastering works (including 5% wastage) @ 1.05 cum 1835.41 1835.41 1835.41 1835.41 1835.41
520.00 Man mazdoor for mixing mortar @ 0.20 cum 104.00 104.00 104.00 104.00 104.00
Grand Total 3552.21 4627.41 3955.41 3283.41 2947.41
2 collection and supply of good gravel and stocking at site to the dept guage
including engaging labour for spreading the same incl watering and
tamping irrespective of thickness in layers

b) Material :
Cost of Gravel cum 1.000 207.99 207.99
a) Labour
Light Mazdoor day 0.052 520.00 27.04
Add 20% extra on M.Limits 0.000 27.040 0.00
Total cost for 1 cum 235.03
cum

3 Plain Cement Concrete in CM (1:4:8) Prop nominal mix ( Cement : fine

aggregate : Coarse aggregate ) using 40 MM size HBG ( SS5 ) metal from
approved quarry with hand Mixing including cost and conveyance of all
materials like Cement, Sand, Coarse aggregate, Water etc, to site,
including all operational, incidental , and labour charges etc complete,
for finished item of work. (APSS NO. 402)
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 5.60 907.20
Coarse aggregate 40 mm cum 0.90 2297.72 2067.95
Fine aggregate (Sand) cum 0.45 1617.01 727.65
Water hour 1.20 80.00 96.00
C. LABOUR:
Mason 1st class day 0.10 580.00 58.00
Mazdoor (unskilled) day 2.36 520.00 1227.20
Add 20% extra on M.Limits 0.000 1285.200 0.00
Grand Total 5084.00
cum

4 Plain cement concrete M 15 grade Nominal mix in open foundations

using 40,20 & 10mm graded hard stone aggregate mechanically mixed ,
placed in foundation and compacted by vibration including curing for
14 days complete as per drawings and technical specification Clauses
802, 803, 1202 & 1203 MORD 1500, 1700 & 2100 MORTH including all
For height upto 5 m, P.C.C grade M 15 for Abutments, Piers, cutoff walls
below Bed Level
Unit = cum
A) Materials
Cement MT 0.275 5600.00 1540.00
Coarse sand cum 0.48 1617.01 776.16
S No Description Unit Qnty Rate Rs. Amount Rs.
40 mm aggregate cum 0.48 2297.72 1102.91
20 mm aggregate cum 0.24 2543.97 610.55
10 mm aggregate cum 0.08 2356.47 188.52
Water Kl 1.20 80.00 96.00
B) Labour
Mate Nos 0.00 0.00
Mason (1st Class) Nos 0.10 580.00 58.00
Mazdoor (Unskilled) Nos 1.39 520.00 722.80
Add 20% extra on M.Limits 0.000 780.800 0.00
C) Machinery
Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water Hr 0.40 627.60 251.04
measuring device and preferably also with load cell.
Generator 33 KVA Hr 0.40 0.00 0.00
5345.98
(d) Formwork @ 10% on cost of material, labour and machinery (a+b+c) 534.60
5880.58
cum
5 Providing and laying reinforced cement concrete M 20 grade using 20mm
and 10mm machine crushed HBG Metal in superstructure as per drawing
and technical specifications Clauses 800, 1205.4 and 1205.5 MORD /
Sections 1500, 1600 & 1700 MORTH
RCC grade M20 (1:2.4) nominal mix
For nominal mix 1:2:4 (Using Concrete Mixture)
A) Materials
20 mm aggregate cum 0.54 2543.97 1373.74
10 mm aggregate cum 0.36 2356.47 848.33
Sand cum 0.45 1617.01 727.65
Cement Kgs 0.330 5600.00 1848.00
B) Labour
1st Class Mason day 0.10 580.00 58.00
Mazdoor (Both Men and Women) day 1.39 520.00 722.80
Add 20% extra on M.Limits 0.000 780.800 0.00 266.88
c) Machinery
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.40 667.20 266.88 266.88
Generator hour 0.40 0.00 0.00

BASIC COST per 1 cum 5845.40

(d) Formwork @ 20% on (a+b+c) Height upto 5 m @ 20% of (a+b+c) 1169.08
BASIC COST per 1 cum 7014.48
cum
6 Supplying, fitting and placing HYSD bar reinforcement in foundation
complete as per drawings and technical specifications etc complete.
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 77000.00 80850.00
Binding wire kg 6.00 81.00 486.00
(b) Labour for cutting, bending, shifting to site, tying and placing in 0.00
position
Blacksmith / Bar bender day 10.00 685.00 6850.00
Mazdoor (Unskilled) day 10.00 520.00 5200.00
Rate per t = a+b 93386.00
TOTAL 93386.00
93.39
kg
7 Plastering 20mm thick single coat in CM (1:4) including c/c of all
materials like cement, sand,water etc., to site, other taxes on all
materials, all operational, incidental and labour charges such as mixing
mortar, as directed by Engineer-in-charge, finishing, curing, etc.,
complete for finished item of work.
Unit = 10 sqm
Cement Mortar (1:4) cum 0.21 3955.41 830.64

B. LABOUR:
Mason 1st class day 0.940 580.00 545.20
Mazdoor (unskilled) day 1.600 520.00 832.00 1377.20
Add 20% extra on M.Limits 0.00 1377.20 0.00
Grand Total 2207.84
2207.84
G.F F.F S.F
Basic Rate 2207.84 2207.84 2207.84
Hire charges of access scafflding pers qm SSR Pg.No. 196 10.90 10.90
Labour charges for access scaffolding per sqm 88.60 127.50
Lift charges @ 10% extra on each floor 137.72 275.44
2207.84 2445.06 2621.68
Overheads&Contractors Profit @13.615% 0.00 0.00 0.00 0.000
2207.84 2445.06 2621.68
S No Description Unit Qnty Rate Rs. Amount Rs.
Add 12% GST 0.00 0.00 0.00 0.000
2207.84 2445.06 2621.68
rate per 1sqm 220.784 244.51 262.17

8 Spreading of collected gravel including conveyance of all meterials and

labour chargees including watering and tamping irrespective thikness
in layers etc., complete
Unit = cum
Taking output = 300 cum
(a) Labour
Mazdoor skilled day 2.48 520.00 1289.6
Mazdoor Unskilled day 10 520.00 5200
(b) Machinery
Water tanker 6 kl capacity Hr 3 699 2097
Rate per cum = (a+b)/300 28.622
Total 28.62
cum

10 DISMANTLING
Stone masonry in cement mortar
Asper SSR 2021-22 , TBSC-U.I-01
for 1 cum cum 1.00 571.00 571.00
571.00
cum

11 Supply and Fixing of MS Name board of Size 2 feet X 2 feet including

painting and required lettering asper standard Specifications
no 1.00 3000.00 3000.00
each

Assistant Engineer, Dy. Executive Engineer,

PR Nagireddypet P.R. Sub-Div, Yellareddy
 LEAD CHART - SSR 2022-2023

Construction of CC Drain from Masanpally Road to Kamuni Kantha (H) in Athmakur Village of Nagireddypet (M)

c
Add Add

overheads
profit and
contracto
13.615%
blasting 25%

Deduct
Sl. Convey- un
Name of Lead in Initial Charges Seig Loading
No Description S.No. ance loading extra for Total
Quarry KM Cost charges charges
. Charges charges machine
crushing

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
1 Cement 5600.00 0.00 5600.00

2 Steel Fe 415 77000.00 0.00 77000.00

3 Sand for concrete works Sl. 93 of 36.b Birkur 60.00 768.00 964.60 -115.59 1617.01

Sand for plastering Sl. 92 of 36.a Birkur 60.00 899.00 964.60 -115.59 1748.01

4 Sand for Filling Sl. 94 of 36.c Local 5.00 1000.00 113.60 -13.61 1099.99

5 2nd Class Bricks TBSC-A.I-01 Kamareddy 55.00 9000.00 1437.60 -172.27 68.80 68.80 10402.93

40mm HBG metal SS5,

6 Sl. 30 of 33.f Tupran 80.00 903.00 1248.60 -149.63 70.00 225.75 2297.72
M-055

20mm HBG SS5 M/c

7 Sl. 28 of 33.d Tupran 80.00 1100.00 1248.60 -149.63 70.00 275.00 2543.97
chips
12mm HBG SS5 M/c
Sl. 27 of 33.c Tupran 80.00 1050.00 1248.60 -149.63 70.00 262.50 2481.47
chips
10mm HBG SS5 M/c
Sl. 26 of 33.b Tupran 80.00 950.00 1248.60 -149.63 70.00 237.50 2356.47
chips

6mm HBG SS5 M/c chips Sl. 25 of 33.a Tupran 80.00 800.00 1248.60 -149.63 70.00 200.00 2168.97

8 RR masonary Sl. 12 of 22.g Tupran 80.00 263.00 1248.60 -149.63 70.00 1431.97

9 CR stone Sl. 14 of 23.a Tupran 80.00 274.00 1248.60 -149.63 70.00 50.10 1493.07

10 Bond stones Sl. 18 of 28 Kamareddy 80.00 32.00 1248.60 -149.63 50.10 1181.07

11 Gravel Sl. 89 of 34 Local 5.00 108.00 113.60 -13.61 207.99

Certified that the above leads are shortest and correct to the best of my knowledge and belief.and SSR 2021-2022

Assistant Engineer, Dy. Executive Engineer,

PR Nagireddypet P.R. Sub-Div, Yellareddy
 SHEDUELE -A
SHEDUELE OF RATES & APPROXIMATE QUANTITIES

NAME OF THE WORK : Construction of CC Drain from Masanpally Road to Kamuni Kantha (H) in Athmakur Village of Nagireddypet (M)

The quantities here given are those upon wich the lumpsum cost of the work is based by they are subject to alteration ommissions deductions additions as provided for in the conditions of the contract is not
A) necessarily show the actual quantities.

It is to be expressively understood that the measured work is to be taken nett (not withstanding any custom) or practice to be continue according to the actual quantities then in place and finished according to
B)
the drawing or as may be ordered from time to time by the Divsional Engineer.

Name of the Nominee: 0 Grant : SDF (2021-22) Value of Contract 203785.00

Qty Description of Items APDSSNo Rate Per Amount

1 2 3 4 6 7
I
1 1 96.96 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of cum 18353.00
shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom 189.28
2 1 6.06 and
Sandbackfilling
for filling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH 1099.99 cum 6666.00
Plain Cement Concrete in CM (1:4:8) Prop nominal mix ( Cement : fine aggregate : Coarse aggregate ) using 40 MM size HBG ( SS5 )
3 1 6.06 metal from approved quarry with hand Mixing including cost and conveyance of all materials like Cement, Sand, Coarse aggregate, Water 5084.00 cum 30809.00
etc, to site, including all operational, incidental , and labour charges etc complete, for finished item of work. (APSS NO. 402)

Plain cement concrete M 15 grade Nominal mix in open foundations using 40,20 & 10mm graded hard stone aggregate mechanically
mixed , placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical
4 1 20.59 specification Clauses 802, 803, 1202 & 1203 MORD 1500, 1700 & 2100 MORTH including all cum 121081.00
5880.58
Plastering 20mm thick single coat in CM (1:4) including c/c of all materials like cement, sand,water etc., to site, other taxes on all
materials, all operational, incidental and labour charges such as mixing mortar, as directed by Engineer-in-charge, finishing, curing, etc.,
5 1 45.45 complete for finished item of work. sqm 10035.00
220.78
Providing and laying reinforced cement concrete M 20 grade using 20mm and 10mm machine crushed HBG Metal in superstructure as
6 1 0.00 cum 0.00
per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH 7014.48
Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications etc complete.
7 1 0.00 Kg 0.00
93.39
collection and supply of good gravel and stocking at site to the dept guage including engaging labour for spreading the same incl watering
8 1 0.00 cum 0.00
and tamping irrespective of thickness in layers 235.03
Supply and Fixing of MS Name board of Size 2 feet X 2 feet including painting and required lettering asper standard Specifications
9 1 1.00 each 3000.00
3000.00

189944.00

Ganji Laxmi Narayana Dy.Executive Engineer,

Somarpet PR Sub Division Yellareddy
 completion report
Construction of CC Drain from Masanpally Road to Kamuni Kantha (H) in Athmakur Village of Nagireddypet (M)

Sl. As per working AS per work done Excess Less Remarks

Description of the Item
No Qty Rate per Amount Qty Rate Per Amount
1 2 3 4 5 6 7 8 9 10 11 12 13
DISMANTLING 0 571 cum 0.00 24.24 571 cum 13841.00 13841.00

Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
1 other deleterious material and disposal upto a lead of 50 m, dressing of sides and 88.12 189.28 cum 16679.00 96.96 189.28 cum 18353.00 1674.00
bottom and backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH

2 Sand for filling 5.50 1099.99 cum 6050.00 6.06 1099.99 cum 6666.00 616.00

Plain Cement Concrete in CM (1:4:8) Prop nominal mix ( Cement : fine aggregate :
Coarse aggregate ) using 40 MM size HBG ( SS5 ) metal from approved quarry with
3 hand Mixing including cost and conveyance of all materials like Cement, Sand, Coarse 11.01 5084.00 cum 55975.00 6.06 5084.00 cum 30809.00 25166.00
aggregate, Water etc, to site, including all operational, incidental , and labour charges
etc complete, for finished item of work. (APSS NO. 402)

Plain cement concrete M 15 grade Nominal mix in open foundations using 40,20 &
10mm graded hard stone aggregate mechanically mixed , placed in foundation and
4 compacted by vibration including curing for 14 days complete as per drawings and 19.00 5880.58 cum 111731.00 20.59 5880.580 cum 121081.00 9350.00
technical specification Clauses 802, 803, 1202 & 1203 MORD 1500, 1700 & 2100
MORTH including all

Plastering 20mm thick single coat in CM (1:4) including c/c of all materials like cement,
sand,water etc., to site, other taxes on all materials, all operational, incidental and
5 41.31 220.78 sqm 9121.00 45.45 220.784 sqm 10035.00 914.00
labour charges such as mixing mortar, as directed by Engineer-in-charge, finishing,
curing, etc., complete for finished item of work.

Providing and laying reinforced cement concrete M 20 grade using 20mm and 10mm
machine crushed HBG Metal in superstructure as per drawing and technical
6 0.00 7014.48 cum 0.00 0.00 7014.48 cum 0.00 0.00 0.00
specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700
MORTH
Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
7 0.00 93.39 Kg 0.00 0.00 93.39 Kg 0.00 0.00 0.00
drawings and technical specifications etc complete.
collection and supply of good gravel and stocking at site to the dept guage including
8 engaging labour for spreading the same incl watering and tamping irrespective of 0.00 235.03 cum 0.00 0.00 235.03 cum 0.00 0.00 0.00
thickness in layers

Supply and Fixing of MS Name board of Size 2 feet X 2 feet including painting and
9 1.00 3000.00 each 3000.00 1.00 3000.00 each 3000.00 0.00 0.00
required lettering asper standard Specifications

Add 0.8% permit charges 2441.61 2168.24 273.37

11 Add 0.5% QC 1013.00 1019.00 6.00
12 Add 0.1% NAC Charges 202.56 203.79 1.23
13 Seignoirage Charges 4242.00 3897.00 345.00
14 Add 30%DMFT on S/c 1272.60 1169.10 103.50
15 ADD 2% SMET on S/c 84.84 77.94 6.90
16 Add 18% GST 38126.27 38217.61 91.34
17 L.S for unforceen items 61.12 61.12
18 250000.00 250537.68 26493.57 25955.89

working 250000.00 As per Less 25955.89

work done 250537.68 As per excess 26493.57
Difference -537.68 Difference -537.68

Assistant Engineer Dy.Executive Engineer,

PR Nagireddypet PR Sub Division Yellareddy
 AGREEMENT NO. DT:
Construction of CC Drain from Masanpally Road to Kamuni Kantha (H)
1 Name of the work : :in Athmakur Village of Nagireddypet (M)
2 Name of the Contractor/HWC : :
3 Amount of Estimate :: Rs: 250000.00
4 Value of Contract :: Rs: 203785.00
5 Name of the Grant : :SDF (2021-22)
6 Ref.to Admn.Sanction : :District Collector (Planning) Kamareddy
: :Proc.No. 16/SDF/Yellareddy Ac/CMA/21-22 , Dated:07/03/2022
7 Technical Sanction : :Dy.EE PR Sub Division Yellareddy Vide SDR No. /2021-22
: :Date :
8 E.M.D. @2.5% : :Will be deduct from first work bill.
9 Entrustment : :On Nomination Basis at Sanctioned estimate rates
10 Payment : :The payment will be made subject to availaibility of funds.
11 Period of Completion : :3 Months
12 No. of Pages. : :Pages Agreement Schedule Items.
As I have entered in to the Agreement for the above work, I shall abidewith specifications and
conditions as stipulated on nomination basis and APDSS. I will complete the above work within time of
period stipulated for completion

Ganji Laxmi Narayana Dy.Executive Engineer,

Somarpet PR Sub Division Yellareddy
 MPDO INSPECTION REPORT

This is to certify that I have inspected the work ___________________________

___________________________________________________________________________Proposed under

CDP/MPLADS funds for the year by Sri._________________________________ Hon’ble MLA / MLC / MP or

sanctioned by the Government under SDF/CBF with an estimated cost of Rs.___________ Lakh
has been completed as per estimated cost, which was sanctioned vide _____________________/
Kamareddy Pro.No.________________________________________________Dated:- ___________.
2. Further the Physical upkeep report of created asset, if completed in all aspects is as follows;

Sl. Parameter Yes / No Remarks

No
1 Construction material, debris, curing material etc.,
removed from the created asset.
2 Created Asset handed over to user agency.

3 Erected Plaque / name board near the site

4 Created Asset ready to occupy.

5 Created assets looks attractive in the area it located.

Assistant Executive Engineer / Mandal Parishad Dev.Officer

Assistant Engineer MP_______________
 Earth, Sand, Gravel Metal, Stone Bricks 1000 No.s
lead Rate

1 42.60 41.10 68.50

2 59.70 57.50 95.90
3 79.50 79.50 127.90
4 96.60 96.60 155.30
5 113.60 113.60 182.60
6 130.60 130.60 210.00
7 147.60 147.60 237.40
8 164.60 164.60 264.80
9 181.60 181.60 292.20
10 198.60 198.60 319.60
11 215.60 215.60 347.00
12 232.60 232.60 374.40
13 249.60 249.60 401.80
14 266.60 266.60 429.20
15 283.60 283.60 456.60
16 300.60 300.60 484.00
17 317.60 317.60 511.40
18 334.60 334.60 538.80
19 351.60 351.60 566.20
20 368.60 368.60 593.60
21 385.60 385.60 621.00
22 402.60 402.60 648.40
23 419.60 419.60 675.80
24 436.60 436.60 703.20
25 453.60 453.60 730.60
26 470.60 470.60 758.00
27 487.60 487.60 785.40
28 504.60 504.60 812.80
29 521.60 521.60 840.20
30 538.60 538.60 867.60
31 552.80 552.80 890.40
32 567.00 567.00 913.20
33 581.20 581.20 936.00
34 595.40 595.40 958.80
35 609.60 609.60 981.60
36 623.80 623.80 1004.40
37 638.00 638.00 1027.20
38 652.20 652.20 1050.00
39 666.40 666.40 1072.80
40 680.60 680.60 1095.60
41 694.80 694.80 1118.40
42 709.00 709.00 1141.20
43 723.20 723.20 1164.00
44 737.40 737.40 1186.80
45 751.60 751.60 1209.60
46 765.80 765.80 1232.40
47 780.00 780.00 1255.20
48 794.20 794.20 1278.00
49 808.40 808.40 1300.80
50 822.60 822.60 1323.60
51 836.80 836.80 1346.40
52 851.00 851.00 1369.20
53 865.20 865.20 1392.00
54 879.40 879.40 1414.80
55 893.60 893.60 1437.60
56 907.80 907.80 1460.40
57 922.00 922.00 1483.20
58 936.20 936.20 1506.00
59 950.40 950.40 1528.80
60 964.60 964.60 1551.60
 Earth, Sand, Gravel Metal, Stone Bricks 1000 No.s
61 978.80 978.80 1574.40
62 993.00 993.00 1597.20
63 1007.20 1007.20 1620.00
64 1021.40 1021.40 1642.80
65 1035.60 1035.60 1665.60
66 1049.80 1049.80 1688.40
67 1064.00 1064.00 1711.20
68 1078.20 1078.20 1734.00
69 1092.40 1092.40 1756.80
70 1106.60 1106.60 1779.60
71 1120.80 1120.80 1802.40
72 1135.00 1135.00 1825.20
73 1149.20 1149.20 1848.00
74 1163.40 1163.40 1870.80
75 1177.60 1177.60 1893.60
76 1191.80 1191.80 1916.40
77 1206.00 1206.00 1939.20
78 1220.20 1220.20 1962.00
79 1234.40 1234.40 1984.80
80 1248.60 1248.60 2007.60
81 1262.80 1262.80 2030.40
82 1277.00 1277.00 2053.20
83 1291.20 1291.20 2076.00
84 1305.40 1305.40 2098.80
85 1319.60 1319.60 2121.60
86 1333.80 1333.80 2144.40
87 1348.00 1348.00 2167.20
88 1362.20 1362.20 2190.00
89 1376.40 1376.40 2212.80
90 1390.60 1390.60 2235.60
91 1404.80 1404.80 2258.40
92 1419.00 1419.00 2281.20
93 1433.20 1433.20 2304.00
94 1447.40 1447.40 2326.80
95 1461.60 1461.60 2349.60
96 1475.80 1475.80 2372.40
97 1490.00 1490.00 2395.20
98 1504.20 1504.20 2418.00
99 1518.40 1518.40 2440.80
100 1532.60 1532.60 2463.60
101 1546.80 1546.80 2486.40
102 1561.00 1561.00 2509.20
103 1575.20 1575.20 2532.00
104 1589.40 1589.40 2554.80
105 1603.60 1603.60 2577.60
106 1617.80 1617.80 2600.40
107 1632.00 1632.00 2623.20
108 1646.20 1646.20 2646.00
109 1660.40 1660.40 2668.80
110 1674.60 1674.60 2691.60
111 1688.80 1688.80 2714.40
112 1703.00 1703.00 2737.20
113 1717.20 1717.20 2760.00
114 1731.40 1731.40 2782.80
115 1745.60 1745.60 2805.60
116 1759.80 1759.80 2828.40
117 1774.00 1774.00 2851.20
118 1788.20 1788.20 2874.00
119 1802.40 1802.40 2896.80
120 1816.60 1816.60 2919.60
121 1830.80 1830.80 2942.40
122 1845.00 1845.00 2965.20
123 1859.20 1859.20 2988.00
124 1873.40 1873.40 3010.80
 Earth, Sand, Gravel Metal, Stone Bricks 1000 No.s
125 1887.60 1887.60 3033.60
126 1901.80 1901.80 3056.40
127 1916.00 1916.00 3079.20
128 1930.20 1930.20 3102.00
129 1944.40 1944.40 3124.80
130 1958.60 1958.60 3147.60
131 1972.80 1972.80 3170.40
132 1987.00 1987.00 3193.20
133 2001.20 2001.20 3216.00
134 2015.40 2015.40 3238.80
135 2029.60 2029.60 3261.60
136 2043.80 2043.80 3284.40
137 2058.00 2058.00 3307.20
138 2072.20 2072.20 3330.00
139 2086.40 2086.40 3352.80
140 2100.60 2100.60 3375.60
141 2114.80 2114.80 3398.40
142 2129.00 2129.00 3421.20
143 2143.20 2143.20 3444.00
144 2157.40 2157.40 3466.80
145 2171.60 2171.60 3489.60
146 2185.80 2185.80 3512.40
147 2200.00 2200.00 3535.20
148 2214.20 2214.20 3558.00
149 2228.40 2228.40 3580.80
150 2242.60 2242.60 3603.60
151 2256.80 2256.80 3626.40
152 2271.00 2271.00 3649.20
153 2285.20 2285.20 3672.00
154 2299.40 2299.40 3694.80
155 2313.60 2313.60 3717.60
156 2327.80 2327.80 3740.40
157 2342.00 2342.00 3763.20
158 2356.20 2356.20 3786.00
159 2370.40 2370.40 3808.80
160 2384.60 2384.60 3831.60
161 2398.80 2398.80 3854.40
162 2413.00 2413.00 3877.20
163 2427.20 2427.20 3900.00
164 2441.40 2441.40 3922.80
165 2455.60 2455.60 3945.60
166 2469.80 2469.80 3968.40
167 2484.00 2484.00 3991.20
168 2498.20 2498.20 4014.00
169 2512.40 2512.40 4036.80
170 2526.60 2526.60 4059.60
171 2540.80 2540.80 4082.40
172 2555.00 2555.00 4105.20
173 2569.20 2569.20 4128.00
174 2583.40 2583.40 4150.80
175 2597.60 2597.60 4173.60
176 2611.80 2611.80 4196.40
177 2626.00 2626.00 4219.20
178 2640.20 2640.20 4242.00
179 2654.40 2654.40 4264.80
180 2668.60 2668.60 4287.60
181 2682.80 2682.80 4310.40
182 2697.00 2697.00 4333.20
183 2711.20 2711.20 4356.00
184 2725.40 2725.40 4378.80
185 2739.60 2739.60 4401.60
186 2753.80 2753.80 4424.40
187 2768.00 2768.00 4447.20
188 2782.20 2782.20 4470.00
 Earth, Sand, Gravel Metal, Stone Bricks 1000 No.s
189 2796.40 2796.40 4492.80
190 2810.60 2810.60 4515.60
191 2824.80 2824.80 4538.40
192 2839.00 2839.00 4561.20
193 2853.20 2853.20 4584.00
194 2867.40 2867.40 4606.80
195 2881.60 2881.60 4629.60
196 2895.80 2895.80 4652.40
197 2910.00 2910.00 4675.20
198 2924.20 2924.20 4698.00
199 2938.40 2938.40 4720.80
200 2952.60 2952.60 4743.60
201 2966.80 2966.80 4766.40
202 2981.00 2981.00 4789.20
203 2995.20 2995.20 4812.00
204 3009.40 3009.40 4834.80
205 3023.60 3023.60 4857.60
206 3037.80 3037.80 4880.40
207 3052.00 3052.00 4903.20
208 3066.20 3066.20 4926.00
209 3080.40 3080.40 4948.80
210 3094.60 3094.60 4971.60
211 3108.80 3108.80 4994.40
212 3123.00 3123.00 5017.20
213 3137.20 3137.20 5040.00
214 3151.40 3151.40 5062.80
215 3165.60 3165.60 5085.60
216 3179.80 3179.80 5108.40
217 3194.00 3194.00 5131.20
218 3208.20 3208.20 5154.00
219 3222.40 3222.40 5176.80
220 3236.60 3236.60 5199.60
221 3250.80 3250.80 5222.40
222 3265.00 3265.00 5245.20
223 3279.20 3279.20 5268.00
224 3293.40 3293.40 5290.80
225 3307.60 3307.60 5313.60
226 3321.80 3321.80 5336.40
227 3336.00 3336.00 5359.20
228 3350.20 3350.20 5382.00
229 3364.40 3364.40 5404.80
230 3378.60 3378.60 5427.60
231 3392.80 3392.80 5450.40
232 3407.00 3407.00 5473.20