Estimate of Building

DETAILED ESTIMATE
Proposed G.F construction of Block 4 at Sir CRR Pharmaceutical College,

Eluru W.G.Dist,A.P
(Rates are as per -----------------------------------------------------)
Ground floor:
S.No Description No Length Breadth Deapth Quantity

1
Providing RCC Under reamed piles
including boring under reaming to 2.5 times
the dia of the bore, tying grills, placing in
position and concreting in M20 grade mix
using 20 mm size hard blasted granite
machine crushed chips, including cost and
conveyance of all materials labour charges,
machine mixing, laying, compacting,
finishing, curing complete but excluding cost
of steel and its fabrication charges for piles
of various diameters.
A. 500 MM dia and 5.00 m depth (DUR) 28 28 nos
B. 450 MM dia and 5.00 m depth (SUR) 34 34 nos
B. 300 MM dia and 3.66 m depth (SUR) 6 6 nos
2 Earth work excavation and depositing on

bank with initial and lift in loamy and clayey
soils like black cotton soil, red earth and 7 2.80 2.80 0.60 32.93
ordinary gravel for piles caps. 17 2.80 0.80 0.60 22.85
55.78 cum
3 Filling godavari sand in foundation in layers
of 150 mm thick including watering and
ramming, campacting with the standard
specifications complete for finished item of 7 2.80 2.80 0.10 5.49
work under pile caps. 17 2.80 0.80 0.10 3.81
9.30 cum
4
Plain cement concrete (1:4:8) mix using 40
mm granite metal from approved quarry,
including cost and conveyance of all
materials, labour charges, machine mixing,
vibrating finishing curing etc., complete for
levelling course under pile caps. 7 2.80 2.80 0.10 5.49
17 2.80 0.80 0.10 3.81
9.30 cum
5 VRCC M20 grade using 20mm HBG metal
including cost and coveyance of all
materials and labour charges machine
mixing placing concrete in position,
vibrating, finishing, curing but excluding cost
steel and its fabrication charges for pile 7 2.80 2.80 0.75 41.16
caps. 17 2.80 0.80 0.75 28.56
69.72 cum
6
VRCC M20 grade mix using 20 mm size
blasted granite crusher chips including cost
and conveyance of all materials and all
operational incidental and labour charges
such as centering, machine mixing, laying,
of steel and its fabrication charges for 21 4.21 0.45 0.45 17.90
columns.
3 4.21 0.23 0.45 1.31
19.21 cum
7
VRCC M20 Grade mix using 20 mm size
such as centering, machine mixing, laying,
vibrating, finishing, curing but excluding cost 16 3.75 0.23 0.35 4.83
of steel and its fabrication charges for plinth 6 7.75 0.23 0.35 3.74
beams.
3 3.26 0.23 0.35 0.79
9.36 cum
8
such as centering, machine mixing, laying 3 20.45 0.45 0.30 9.10
vibrating, finishing, curing but excluding cost 4 16.85 0.45 0.30 11.60
of steel and its fabrication charges for roof 3 28.65 0.45 0.20 7.74
beams.
1 9.75 0.45 0.20 0.88
29.32 cum
9
such as centering, machine mixing, laying
of steel and its fabrication charges Roof 1 28.65 16.85 482.75
slabs.
2 11.02 1.80 39.67
Roof Slab 150 mm thick 522.42 sqm
10
Brick masonary in CM (1:6) using second
class bricks including cost and conveyance
of all materials from approved quarry and all
16 3.75 0.23 0.85 11.73
labour charges, finishing and curing
complete for foundation and basement. 6 7.75 0.23 0.85 9.09
3 3.26 0.23 0.85 1.91
22.73cum
11
Brick masonary in CM (1:6) using second
class bricks including cost and conveyance
of all materials from approved quarry and all
16 3.75 0.23 3.46 47.75
labour charges, finishing and curing
complete for super structure. 6 7.75 0.23 3.46 37.00
3 3.26 0.23 3.46 7.78
1 79.34 0.12 1.20 10.95
Deductions
Doors D1 1 2.40 2.40 0.23 1.32
D2 2 1.00 2.10 0.23 0.48
D3 2 0.75 2.10 0.23 0.72
Windows 12 1.50 1.50 0.23 6.21
94.75cum
12 32 3.75 3.46 415.20

Plastering 12mm thick in CM (1:6) including 12 7.75 3.46 321.78
cost conveyance of all materials charges,
6 3.26 3.46 67.68
scaffolding, finishing, curing complete.
2 79.34 1.20 190.42
Deductions
Doors D1 1 2.40 2.40 5.76
D2 2 1.00 2.10 4.20
D3 2 0.75 2.10 3.15
Windows 12 1.50 1.50 27.00
954.96sqm
13
Beam, Column and ceiling plastering 20mm
thick in CM (1:4) including cost conveyance
of all materials charges, scaffolding,
finishing, curing complete.(over out side
brick work)
Ceiling 1 28.65 16.85 482.75

2 11.02 1.80 39.67
Beams 3 20.45 0.90 55.22

4 16.85 0.90 60.66
3 28.65 0.90 77.36
1 9.75 0.90 8.78
Columns 21 4.21 1.80 159.14

3 4.21 1.36 17.18
900.74sqm
14 Filling gravel in basement in layers of
150mm thick including watering and
ramming, compacting with standard
specifications complete for finishing item of 1 28.65 16.85 1.10 531.03
work. 2 11.02 1.80 1.10 43.64
574.67 cum
15 Supplying and fixing 1st class teak wood
fully paneled doors including, all furniture
and fittings complete.
Doors D1 1 2.40 2.40 5.76
D2 2 1.00 2.10 4.20
D3 2 0.75 2.10 3.15
13.11 sqm
16 Supplying and fixing 1st class teak wood
fully paneled windows including all furniture
and fittings complete and excluding M.S.
safety grill.
Windows 12 1.50 1.50 27.00
27 sqm
17 Plain Cement concrete (1:4:8) mix using
40mm granite metal form approved quarry,
including cost and conveyance of all
materials, labour charges machine mixing,
vibrating furnishing, curring etc., complete 1 28.65 16.85 0.10 48.28
for concrete bed under flooring. 2 11.02 1.80 0.10 3.97
52.24 sqm
18
Flooring with ceramic tiles 1st quality of all
shades (Johnson or equivalent) set in CM
(1:4) over existing bed concrete including all
materials and labour charges. 1 28.65 16.85 482.75
2 11.02 1.80 39.67
522.42sqm
19 Painting doors and windows with two coats

of best synthetic enamel paint to approved
brand (Berger or equivalent) over a primary
coat including cost and conveyance of all
materials, all operational and labour
charges such as scaffolding, cost brushes
etc., complete.
Doors D1 1 2.25 2.40 2.40 12.96

D2 2 2.25 1.00 2.10 9.45
D3 2 2.25 0.75 2.10 7.09
Windows 12 1.50 1.50 1.50 40.50
70.00sqm
20 White cement 2 coats for walls and ceiling
using best quality white cement (Birla or
equivalent) including cost and conveyance
of all materials, all operational and labour
charges such as scaffolding, cost brushes
etc., complete. 954.96+900.74 1855.70sqm
21
Supplying and fabriation of Tor steel
reinforcement including cost and
conveyance, cutting rods, tying grills placing
in position, including cost of binding wire
coplete. 25000kg
22 Water Proof Plastering with C.M (1:4) 20

mm thick over Roof Slab. 1 28.65 16.85 482.75
482.75 sqm
ABSTRACT ESTIMATE

Eluru W.G.Dist,A.P
(Rates are as per -----------------------------------------------------)
Ground floor:
S.No Description Qty Unit Rate Per Amount

1
Providing RCC Under reamed piles including
boring under reaming to 2.5 times the dia of the
bore, tying grills, placing in position and
concreting in M20 grade mix using 20 mm size
hard blasted granite machine crushed chips,
including cost and conveyance of all materials
labour charges, machine mixing, laying,
compacting, finishing, curing complete but
excluding cost of steel and its fabrication charges
for piles of various diameters.
A. 500 MM dia and 5.00 m depth (DUR) 28.00 nos 16834.92 1No 471378
B. 450 MM dia and 5.00 m depth (SUR) 34.00 nos 11870.58 1No 403600
B. 300 MM dia and 3.66 m depth (SUR) 6.00 nos 4310.21 1No 25861
2 Earth work excavation and depositing on bank

with initial and lift in loamy and clayey soils like
black cotton soil, red earth and ordinary gravel for
piles caps. 55.78 cum 170.32 1cum 9500
3
Filling godavari sand in foundation in layers of 150
mm thick including watering and ramming,
campacting with the standard specifications
complete for finished item of work under pile caps.
9.30 cum 1363.21 1cum 12678
4
Plain cement concrete (1:4:8) mix using 40 mm
granite metal from approved quarry, including cost
and conveyance of all materials, labour charges,
machine mixing, vibrating finishing curing etc.,
complete for levelling course under pile caps.
9.30 cum 4575.77 1cum 42555
5
VRCC M20 grade using 20mm HBG metal
including cost and coveyance of all materials and
labour charges machine mixing placing concrete
in position, vibrating, finishing, curing but
excluding cost steel and its fabrication charges for
pile caps.
69.72 cum 8098.04 1cum 564595
6
VRCC M20 grade mix using 20 mm size blasted
granite crusher chips including cost and
conveyance of all materials and all operational
incidental and labour charges such as centering,
machine mixing, laying, vibrating, finishing, curing
but excluding cost of steel and its fabrication
charges for columns.
19.21 cum 9447.65 1cum 181489
7
VRCC M20 Grade mix using 20 mm size blasted
machine mixing, laying, vibrating, finishing, curing
charges for plinth beams.
9.36 cum 9928.88 1cum 92934
8
machine mixing, laying vibrating, finishing, curing
charges for roof beams.
29.32 cum 9075.67 1cum 266099
9
machine mixing, laying vibrating, finishing, curing
charges Roof slabs.
522.42 sqm 1137.89 1sqm 594457
Roof Slab 150 mm thick
10
Brick masonary in CM (1:6) using second class
bricks including cost and conveyance of all
materials from approved quarry and all labour
charges, finishing and curing complete for
foundation and basement.
22.73 cum 4206.09 1cum 95604
11
Brick masonary in CM (1:8) using second class
bricks including cost and conveyance of all
materials from approved quarry and all labour
charges, finishing and curing complete for super
structure.
94.75 cum 4126.74 1cum 391009
12
Plastering 12mm thick in CM (1:5) including cost
conveyance of all materials charges, scaffolding,
finishing, curing complete.
954.96 sqm 120.53 1sqm 115101
13
Beam, Column and ceiling plastering 12mm thick
in CM (1:3) including cost conveyance of all
materials charges, scaffolding, finishing, curing
complete.(over out side brick work)
900.74 sqm 139.58 1sqm 125725
14
Filling gravel in basement in layers of 150mm
thick including watering and ramming, compacting
with standard specifications complete for finishing
item of work.
574.67 cum 424.49 1cum 243942
15 Supplying and fixing 1st class teak wood fully

paneled doors including, all furniture and fittings
complete. 13.11 sqm 9051.72 1sqm 118668
16
Supplying and fixing 1st class teak wood fully
paneled windows including all furniture and fittings
complete and excluding M.S. safety grill.
27.00 sqm 10618.03 1sqm 286687
17
Plain Cement concrete (1:4:8) mix using 40mm
granite metal form approved quarry, including cost
and conveyance of all materials, labour charges
machine mixing, vibrating furnishing, curring etc.,
complete for concrete bed under flooring.
52.24 sqm 4575.77 1sqm 239038
18
Flooring with ceramic tiles 1st quality of all shades
(Johnson or equivalent) set in CM (1:8) over
existing bed concrete including all materials and
labour charges.
Flooring with ceramic tiles 1st quality of all shades
(Johnson or equivalent) set in CM (1:8) over
existing bed concrete including all materials and
labour charges.
522.42 sqm 965.88 1sqm 504595
19
Painting doors and windows with two coats of best
synthetic enamel paint to approved brand (Berger
or equivalent) over a primary coat including cost
and conveyance of all materials, all operational
and labour charges such as scaffolding, cost
brushes etc., complete.
70.00 sqm 136.73 1sqm 9571
20
White cement 2 coats for walls and ceiling using
best quality white cement (Birla or equivalent)
including cost and conveyance of all materials, all
operational and labour charges such as
scaffolding, cost brushes etc., complete.
1855.7 sqm 43.61 1sqm 80927
21
Supplying and fabriation of Tor steel
reinforcement including cost and conveyance,
cutting rods, tying grills placing in position,
including cost of binding wire coplete.
25000.00 kgs 59.75 1kg 1493685
22 Water Proof Plastering with C.M (1:3) 20 mm thick

over Roof Slab. 482.75 sqm 371.63 1sqm 179404
6549102.00
DATA SHEET
Name of the Work : Repairs and additional accomodation of sub division,QC Sub division&lab at Eluru
Estimate Amount Rs. 30.00
Sl. No. Index-code Description Unit Quantity
1 2 3 4 5
1 RBR- Excavation for Structures

FNDN-1 Earthwork in excavation for structures as per drawing and technical specifications
Clause 305.1 including
Note : Classifications of setting out, Specification
Earth Work construction are
of shoring and bracing,
as per 302.2.1(a) removaland
of MORD of
301.2.1
Ordinaryofsoil
MORT&H
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day 0.00
Mazdoor (Unskilled) day 3.64
Add MA@25%
b) Material
Sienorage charges
Add contractor's profit @14%
Rate per 10cum = (a+b+c)
Rate per cum = (a+b+c)/10
2 RBR-FNDN-2 Filling in foundation trenches as per drawing and technical specification Clause 305.3.9
MORD & 304 MORTH
Sand filling
Unit = cum
a) Labour
Mate day 0.00
Add MA@25%
b) Material
Sand cum 1.05
Sienorage charges for sand cum 1.05
Rate per cum = a+b+c+d
3 BLD- Cement Mortar (1 : 3)

CSTN-1-4 Unit : 1cum
A. MATERIALS:
Cement kg. 480.00
Sand (including 5% wastage) cum 1.05
Seigniorage charges for Fine Sand cum 1.05
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20
Add MA@25%
Grand Total

A. MATERIALS:
Cement kg. 288.00
Seigniorage charges for Fine Sand cum 1.05
B. MACHINERY
- Nil -
C. LABOUR:
Add MA@25%
Grand Total

A. MATERIALS:
Cement kg. 240.00
Seigniorage charges for Coarse Sand cum 1.05
B. MACHINERY
- Nil -
C. LABOUR:
Add MA@25%
Grand Total

A. MATERIALS:
Cement kg. 180.00
Seigniorage charges for Coarse Sand cum 1.05
B. MACHINERY
- Nil -
C. LABOUR:
Add MA@25%
Grand Total
7 BLD-CSTN-2-5 Plain Cement concrete (1:4:8) using 40 mm metal with Concrete mixture. All work upto
plinth level.
Unit = 1cum
A. MATERIALS:
Cement kg 162.00
Coarse aggregate 40 mm cum 0.90
Fine aggregate (Sand) cum 0.45
Seigniorage charges for C.A cum 0.90
Seigniorage charges for F.A cum 0.45
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00
C. LABOUR:
Mason 1st class day 0.10
Mazdoor (unskilled) day 1.39
Water Charges 1% of Labour
Add MA@25%
Rate per cum
8 BLD- R.C.C. M-20 Nominal Mix
CSTN-2-13 RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to
Table 9 of IS 456 using
FOUNDATIONS, PLINTH,20mm size graded machine
PEDESTALS (Below crushed hard granite metal (coarse
Plinth)
A. MATERIALS:
20mm HBG graded metal cum 0.900
Sand cum 0.450
Cement Kgs 400.00
B. LABOUR:
1st Class Mason day 0.133
2nd Class Mason day 0.267
Mazdoor (Both Men and Women) day 3.600
Add MA@25%
B. MACHINERY
BASIC COST per 1 cum
9 FOOTINGS
BASIC COST per 1 cum cum 1.00
Centering charges cum 1.00
Total
10 PEDASTALS
Total
11 PLINTH BEAMS
Total
12 Augoring and boring of holes in site for Bored

cast-in-situ R.C.C. Piles for building foundations in
loamy, clayey soils like Black cotton soils and
ordinary soils as per IS 2911 - 1980 as per
approved designs including all operations,
incidental, labour charges, hire charges of
machinery, augur bore drill and shell equipment,
etc, complete including for all depths and for
finished item of work for piles of 500 mm dia for a
depth of 5.0m including under-reaming of two
bulbs
A. MATERIALS :
Nil
B. LABOUR
Mazdoor day 4.733
C) Labour Allowance
bulbs
A. MATERIALS :
Nil
B. LABOUR
Mazdoor day 4.418
C) Labour Allowance

bulbs
A. MATERIALS :
Nil
B. LABOUR
Mazdoor day 2.961
C) Labour Allowance
15 Supply and placing of the M20 nominal Mix
Concrete corresponding to IS 456 with 20mm size
graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to
site and including seigniorage charges, sales &
other taxes on all materials including all operational,
incidental and labour charges such as machine
mixing, pouring concrete , curing etc., complete but
excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402)with
minimum cement content as per IS code from
standard suppliers approved by the department
including tremmy pumping, laying concrete, curing
etc. complete but excluding cost of steel and its
fabrication charges for finished item of work for
BORED CAST-IN-SITU UNDER REAMED PILES
including Bore pile stem and under ream bulbs
Unit=Cum
A. MATERIALS:
Sand cum 0.450
Cement Kgs 400.00
B. LABOUR:
Add MA@25%
B. MACHINERY
Water (including for curing) kl 1.200

16 DUR PILES---500mm dia

BASIC COST per 1 No---5.00m depth cum 2.011
Total

Total

Total

Total
20 BLD-CSTN-2-13 COLUMNS, LINTELS, WATER TANKS, RCC
WALLS IN BUILDINGS
A. MATERIALS:
Sand cum 0.450
Cement Kgs 400.000
B. LABOUR:
Add MA@25%
B. MACHINERY
21 COLUMNS
Total
22 LINTELS IN BUILDINGS
Total
23 RCC SLABS, BEAMS

A. MATERIALS:
Sand cum 0.450
Cement Kgs 400.000
B. LABOUR:
Add MA@25%
B. MACHINERY
24 BEAMS
Total
25 RCC SLABS 150mm thick

BASIC COST per 1 sqm cum 0.130
Centering charges sqm 1.00
Total
26 SUNSHADES
BASIC COST per 1 rm cum 0.0375
Centering charges 1 rm sqm 0.60
Total
27 BLD-CSTN-2-18 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per
drawings
Unit = t and technical specifications for Bars below 36 mm dia including over laps and
(a) Material
HYSD bars including 5 per cent for overlaps and t 1.05
wastage
Binding wire kg 6.00
(b) Labour for cutting, bending, shifting to site,
tying and placing in position
Blacksmith / Bar bender day 2.00
Add MA@25%
Sundries on Material
Rate per t = a+b
28 BLD-CSTN-3-1 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
super structure
Unit = 1cum
A. MATERIALS:
Cement kg 36.00
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00

B. LABOUR:
Mason 2nd class day 0.56
Add MA@25%
Total
29 BLD-CSTN-3-1 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
Basement
Unit = 1cum
A. MATERIALS:
Cement kg 48.00
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00

B. LABOUR:
Add MA@25%
C. SCAFOLDING
Access Scafolding charges per sqm (1cum/0.23m sqm 4.35
thick = 4.35sqm)
Total
Labour charges for country wood wrought and

put up in large scantling of over 3 metres in
length (Schedule Item No 288)
Unit = 1 cum
Labour :—
Carpenter day 17.700
Man Mazdoor day 8.800
Sundries including nails, screws etc., LS
Add MA@25%
Cost per cum
30 BLD-CSTN-11-5 Fully Panelled doors - Internal/External -

Moulded panels (Schedule Item No 290)
Single Shutter(Internal)
800 x 2000 mm
Teak wood cum 0.083
Labour, wrought and putup in position cum 0.083
frame&shutter
Add MA@25%
Top Tower bolts 150mm long(Aluminium) Nos 1
Bottom Tower bolts 150mm long(Aluminium) Nos 2
Butt hings with screws 100mm long (Aluminium) Nos 4
Door handle 125mm long(Aluminium) Nos 1
Door stopper Nos 1
Sundries for hold fasts etc.
Total for each door
Rate per 1 sqm of door area
31 BLD-CSTN-11-21 Windows Panelled (Schedule Item No. 306)

900 x 1200 mm(Double Shutter)
Teak wood cum 0.056
Labour, wrought and putup in position frame & cum 0.056
shutters
Add MA@25%
Top Tower bolts 100mm long(Aluminium) Nos 2
Bottom Tower bolts 100mm long(Aluminium) Nos 2
Butt hings with screws 75mm long (Aluminium) Nos 6
Door handle 75mm long(Aluminium) Nos 2
16mm dia MS bars Kgs 14.50
Deluxe window stay Aluminium Nos 3
Sundries for hold fasts etc.
Total for each window
Rate per 1 sqm of door area
32 BLD-CSTN-7-6 Flooring with Edge-cut rectified ceramic tiles
7.3mm thick Ist quality, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed
already laid or RCC roof slab, including neat
cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching
shade, including cost of all materials like cement,
sand water and tiles etc., complete, including
seigniorage charges, etc., complete for finished
item of work, but excluding the cost of conveyance
of all materials.
Unit = 10 sqm
A. MATERIALS:
Ceramic tiles(Edge cut recified) sqm 10.10
Cement for CM (1:8) for base coat kg. 21.60
Cement for slurry kg. 33.00
White cement kg. 2.00
Sand for CM (1:8) cum 0.12
Seigniorage charges of sand cum 0.12
B. LABOUR
Mazdoor (unskiled) day 3.30
Add MA@25%
Add water charges 1% 1.00%
Rate for 10 Sqm
Basic Rate for 1 Sqm
33 BLD-CSTN-6-1 Ornamental Plastering with CM (1:3), 12 mm thick including cost and conveyance of all
materials and all labour charges etc.complete
Unit = 10 sqm
A. MATERIALS:
Cement Mortor (1:3) cum 0.150
B. LABOUR:
Add MA@25%
C. SCAFOLDING
Access Scafolding charges sqm 10.00
Total per 10 sqm
Total per 1 sqm
34 BLD-CSTN-6-3 Plastering with CM (1:5), 12 mm thick including

cost and conveyance of all materials and all labour
charges etc.complete
Unit = 10 sqm
A. MATERIALS:
B. LABOUR:
Add MA@25%
C. SCAFOLDING
Grand Total
Total per 1 sqm
35 BLD-CSTN-6-3 Plastering with CM (1:5), 20 mm thick including

cost and conveyance of all materials and all labour
charges etc.complete
Unit = 10 sqm
A. MATERIALS:
B. LABOUR:
Add MA@25%
C. SCAFOLDING
Grand Total
Total per 1 sqm
36 BLD-CSTN-8-25 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick
with 1kg of water proof compound per bag of cement laid over roof when it is green
including cost of all materials, seigniorage charges, excluding conveyance charges of
materials and including all operational, incidental and labour charges for mixing mortar,
laying, rendering smooth and thread lining, curing, rounding off junctions of wall and slab
etc,, complete for finished item of work
Unit = 10 sqm
A. MATERIALS:
Cement Mortar 1:3 cum 0.21
Water proof compound Lit 2.00
B. LABOUR
Add MA@25%
Total per 10 sqm
Total per 1 sqm
37 BLD-CSTN-9-5 White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered
materials including cost of all materials, labour charges and incidental such as
scaffolding, lift charges etc., complete for finished item of work, but excluding
conveyance charges of materials
Unit: 10 sqm
A. MATERIALS :
Water based cement primer Gr-I cum / kg 1.20
Paint grade white lime for wash cum / kg 0.80
Gum, conjee water, or prickly pear juice including
necessary fire wood
B. LABOUR
Brick Layers / Painter day 0.063
2nd class painter day 0.147
Sundries including brushes, ladders, etc., 1.00%
Add MA@25%
Total cost for 10 sqm
Total per 1 sqm
38 BLD-CSTN-10-6 Painting, Priming Coat on New Wood Work
Unit: 10 sqm
A. MATERIALS :
Wood Primer L 0.700
B. LABOUR
Painter--1st Class day 0.210
Painter--2nd Class day 0.490
Add MA@25%
Sundries including brushes, soap, putty etc., 1.000%
39 BLD-CSTN-10-12 Painting with Synthetic Enamel paints - Two

Coats - for New Wood Work
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per L 1.200
British Paints (I) Ltd. Gr-I
B. LABOUR
Painter--1st Class day 0.360
Painter--2nd Class day 0.840
Add MA@25%
Sundries including brushes, soap, putty etc.,
40 BLD-CSTN-10- Painting with Synthetic enamil paint Gr-I two

6&12 coats over a primary coat of wood primer for new
wood work including cost and conveyance of all
materlas and all labour charges etc.complete
BLD-CSTN-10-6
BLD-CSTN-10-12
41 RBR-FNDN-2 Filling with gravel for formation of berms to cc road

including all labour charges ete complete
Gravel filling
Unit = cum
a) Labour
Mate day -
Add MA @ 25%
b) Material
Gravel cum 1.000
Sienorage Charges cum 1.000
c&d) Overheads & Contractors Profit@ 14%
Rate per cum = a+b+c+d
n&lab at Eluru
Estimate Amount Rs. 30.00 Lakhs
Rate Rs. Amount

Rs.
6 7
technical specifications
and bracing,
302.2.1(a) removaland
of MORD of
320.00 0.00
280.00 1019.20
254.80
220.00
209.16
1703.16
170.32
cification Clause 305.3.9
350.00 0.00
280.00 86.80
21.70
995.53 1045.30
40.00 42.00
167.41
1363.21
5.80 2784.00
1215.53 1276.30
40.00 42.00
280.00 56.00
14.00
4172.30
5.80 1670.40
1215.53 1276.30
40.00 42.00
280.00 56.00
14.00
3058.70
5.80 1392.00
1215.53 1276.30
40.00 42.00
280.00 56.00
14.00
2780.30
5.80 1044.00
1215.53 1276.30
40.00 42.00
280.00 56.00
14.00
2432.30
e mixture. All work upto
5.80 939.60
1673.42 1506.08
1227.11 552.20
50.00 45.00
40.00 18.00
417.40 417.40
350.00 35.00
280.00 389.20
4.24
107.11
561.94
4575.77
regate) corresponding to
ard granite metal (coarse
2036.84 1833.16
1095.53 492.99
50.00 45.00
40.00 18.00
5.80 2320.00
350.00 46.55
320.00 85.44
280.00 1008.00
285.00
417.40 417.40
6551.54
6551.54 6551.54
552.00 552.00
994.50
8098.04
6551.54 6551.54
769.00 769.00
1024.88
8345.42
6551.54 6551.54
2158.00 2158.00
1219.34
9928.88
280.00 1325.24
331.31
231.92
1888.47
280.00 1236.90
309.23
216.46
1762.59
250.00 740.25
185.06
129.54
1054.85
2036.84 1833.16
1095.53 492.99
5.80 2320.00
350.00 35.00
320.00 64.00
280.00 966.00
266.25
417.40 417.40
104.00 124.80
6519.60
6519.60 13110.92 Central 0.3066406

1835.53
14946.45 Tappers 1.0671094
Pile portion 0.6378125

6519.60 8866.66 2.0115625
1241.33
10107.99
6519.60 5130.93
718.33
5849.26
6519.60 2855.58
399.78
3255.36
2036.84 1833.16
1095.53 492.99
5.80 2320.00
50.00 45.00
40.00 18.00
350.00 58.45
320.00 53.44
280.00 1316.00
356.97
417.40 417.40
6911.41
6911.41 6911.41
1376.00 1376.00
1160.24
9447.65
6911.41 6911.41
1514.00 1514.00
1179.56
9604.97
2036.84 1833.16
1095.53 492.99
50.00 45.00
40.00 18.00
5.80 2320.00
350.00 23.45
320.00 42.56
280.00 700.00
191.50
417.40 111.45
5778.11
5778.11 5778.11
2183.00 2183.00
1114.56
9075.67
5778.11 751.15
247.00 247.00
139.74
1137.89
5778.11 216.68
262.00 157.20
52.34
426.22
ndation complete as per

a including over laps and
46500.00 48825.00
70.00 420.00
370.00 740.00
280.00 1792.00
633.00
0.00
7337.40
59747.40
1 x 7 cms 2nd Class for
5.80 208.80
4237.39 2169.54
1215.53 243.11
40.00 8.00
350.00 84.00
320.00 179.20
280.00 529.20
198.10
506.79
4126.74
1 x 7 cms 2nd Class for
5.80 278.40
4237.39 2169.54
1215.53 243.11
40.00 8.00
350.00 84.00
320.00 179.20
280.00 529.20
198.10
0.00 0.00
516.54
4206.09
350.00 6195.00
280.00 2464.00
2164.75
10823.75
127134.50 10552.16
10823.75 898.37
224.59
92.00 92.00
92.00 184.00
106.00 424.00
101.00 101.00
50.00 50.00
178.05
1778.58
14482.75
9051.72
127134.50 7119.53
10823.75 606.13
151.53
76.00 152.00
76.00 152.00
89.00 534.00
60.00 120.00
48.00 696.00
116.00 348.00
180
1408.29
11467.48
10618.03
538.00 5433.80
5.80 125.28
5.80 191.40
30.00 60.00
1347.11 161.65
40.00 4.80
350.00 336.00
320.00 716.80
280.00 924.00
494.20
24.71
1186.17
9658.81
965.88
ost and conveyance of all
4172.30 625.85
0.00
350.00 210.00
280.00 268.80
119.70
0.00 0.00
171.41
1395.76
139.58
3058.70 458.81
350.00 210.00
280.00 268.80
119.70
0.00 0.00
148.02
1205.33
120.53
3058.70 642.33
350.00 329.00
280.00 448.00
194.25
0.00 0.00
225.90
1839.48
183.95
ith CM(1:3), 20mm thick

ver roof when it is green
conveyance charges of
harges for mixing mortar,
junctions of wall and slab
4172.30 876.18
92.00 184.00
350.00 231.00
320.00 492.80
280.00 1036.00
439.95
456.39
3716.32
371.63
give an even shade after

ains of loose powdered
and incidental such as
of work, but excluding
134.00 160.80
20.60 16.48
1.55
400.00 25.20
320.00 47.04
280.00 89.60
1.14
40.75
53.56
436.12
43.61
135.00 94.50
400.00 84.00
320.00 156.80
60.20
3.96
399.46
230.00 276.00
400.00 144.00
320.00 268.80
103.20
7.92
799.92
399.46
799.92
167.91
1367.29
280.00 86.80
21.70
241.86 241.86
22.00 22.00
52.13
424.49
LEAD STATEMENT
Name of the Work : Repairs and additional accomodation of sub division,QC Sub division&lab at Eluru
Estimate Am
Conveyan
Name of the Lead in Initial
Sl. No. Description of Material Unit ce
Quarry KM Cost
charges
1 2 3 4 5 6 7
1 Coarse Sand for Concrete 1.00 Cum Vadapalli 73.00 710.53 385.00
2 Coarse Sand for filling 1.00 Cum Vadapalli 73.00 710.53 285.00
3 Coarse Sand for Mortor 1.00 Cum Vadapalli 73.00 710.53 505.00
3 Aggregates 10mm nominal size 1.00 Cum I.Pangidi 76.00 736.84 656.00
6 Gravel 1.00 Cum Janampeta 12.00 143.86 98.00
7 Bricks 1000 Nos. Local 6.00 129.39 3707.00

8 Steel 1.00 MT 46500.00
9 Cement 1.00 MT 5800.00
1.Certified that the above leads

are correct
2.The above towork
the best
spotoflies
mywithin
knowledge
12 Km from Muncipal Corporation
Boundary
on&lab at Eluru
Estimate Amount Rs. 30.00 Lakhs
Loading&
Machine
Blasting Unloadin Total
crushing
charges g Amount
charges
charges
8 9 12
0.00 0.00 0.00 1095.53
0.00 0.00 0.00 995.53
0.00 0.00 0.00 1215.53
70.00 164.00 0.00 1626.84
70.00 246.00 0.00 2036.84
70.00 147.00 0.00 1541.84
0.00 0.00 0.00 241.86
0.00 0.00 401.00 4237.39

0.00 0.00 0.00 46500.00
0.00 0.00 0.00 5800.00
PROPOSED ESTIMATE
Proposed G.F construction of Block 4

at Sir CRR Pharmaceutical College,
Eluru W.G.Dist,A.P
Er. GOKALE
GENERAL ABSRACT

Eluru W.G.Dist,A.P
(Rates are as per -----------------------------------------------------)
Total Estimated Cost : Rs -------------------------
S.No Description of Item Amount (Rs)
1 Civil works as per abstract estimate :

2 Provision for Electrification : 300000
3 Provision for water supply and sanitary : 200000
4 Provision for Over head tank,Staircase head room etc., : 200000
5 Provision for Strong room etc., : 500000
6 Provision for Earthfilling,outside paving erc., : 500000
7 Provision for railing,RCC Jollys, almarahs etc., : 100000
8 Provision for supervision charges : 200000
9 Provision for Unforeseen items : 200000
Total Estimated Cost Rs
(Rupees -----------------------------------)

Estimate of Building

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Estimate of Building

Uploaded by

Copyright:

Available Formats

DETAILED ESTIMATE

Proposed G.F construction of Block 4 at Sir CRR Pharmaceutical College,

S.No Description No Length Breadth Deapth Quantity

A. 500 MM dia and 5.00 m depth (DUR) 28 28 nos

B. 450 MM dia and 5.00 m depth (SUR) 34 34 nos

B. 300 MM dia and 3.66 m depth (SUR) 6 6 nos

2 Earth work excavation and depositing on

12 32 3.75 3.46 415.20

Ceiling 1 28.65 16.85 482.75

Beams 3 20.45 0.90 55.22

Columns 21 4.21 1.80 159.14

19 Painting doors and windows with two coats

Doors D1 1 2.25 2.40 2.40 12.96

22 Water Proof Plastering with C.M (1:4) 20

Proposed G.F construction of Block 4 at Sir CRR Pharmaceutical College,

S.No Description Qty Unit Rate Per Amount

2 Earth work excavation and depositing on bank

15 Supplying and fixing 1st class teak wood fully

22 Water Proof Plastering with C.M (1:3) 20 mm thick

Estimate Amount Rs. 30.00

Sl. No. Index-code Description Unit Quantity

1 RBR- Excavation for Structures

3 BLD- Cement Mortar (1 : 3)

4 BLD- Cement Mortar (1 : 5)

5 BLD- Cement Mortar (1 : 6)

6 BLD- Cement Mortar (1 : 8)

BASIC COST per 1 cum

12 Augoring and boring of holes in site for Bored

14 Augoring and boring of holes in site for Bored

Water (including for curing) kl 1.200

16 DUR PILES---500mm dia

17 DUR PILES---450mm dia

18 DUR PILES---375mm dia

19 DUR PILES---300mm dia

BASIC COST per 1 cum

23 RCC SLABS, BEAMS

BASIC COST per 1 cum

25 RCC SLABS 150mm thick

Fine aggregate (Sand) cum 0.20

Fine aggregate (Sand) cum 0.20

Labour charges for country wood wrought and

30 BLD-CSTN-11-5 Fully Panelled doors - Internal/External -

31 BLD-CSTN-11-21 Windows Panelled (Schedule Item No. 306)

34 BLD-CSTN-6-3 Plastering with CM (1:5), 12 mm thick including

35 BLD-CSTN-6-3 Plastering with CM (1:5), 20 mm thick including

39 BLD-CSTN-10-12 Painting with Synthetic Enamel paints - Two

40 BLD-CSTN-10- Painting with Synthetic enamil paint Gr-I two

41 RBR-FNDN-2 Filling with gravel for formation of berms to cc road

Estimate Amount Rs. 30.00 Lakhs

Rate Rs. Amount

cification Clause 305.3.9

e mixture. All work upto

6519.60 13110.92 Central 0.3066406

Pile portion 0.6378125

ndation complete as per

1 x 7 cms 2nd Class for

1 x 7 cms 2nd Class for

ost and conveyance of all

ith CM(1:3), 20mm thick

give an even shade after

7 Bricks 1000 Nos. Local 6.00 129.39 3707.00

1.Certified that the above leads

0.00 0.00 401.00 4237.39