You are on page 1of 151

JOINERY DATA

Name of the work:-Construction of Library Building to MVGR Engineering Collage at


Vizainagaram.

Add for MA @ 20% 20.00%

S.No. Description of Item Quantity Rate Per Amount

1 Labour charges for wrought and put up (BLD-CSTN-13-1)


1st class carpenter 5.31 Nos. 385.00 1 Each 2044.35
2nd class carpenter 12.39 Nos. 345.00 1 Each 4274.55
Man Mazdoor 8.80 Nos. 295.00 1 Each 2596.00
Rate per 1 cum 8914.90

2 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 65 mm and ISI marked
flush door shutter of 35mm thick double shutters with bond wood solid block board type Core having cross bands and
face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS
2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides,

including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS Z hold fasts of
size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 6 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 2 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x 12mm dia at
bottom, 2 Nos. 150mm long handles, 2 Nos heavy duty door stoppers and 2 Nos rubber bushes including fixing the
fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing
the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall
be embedded in flooring for a depth of not less than 10 mm) (Door of Size 1200mm x 2100mm) D1 including Over Heads
& Contractor's Profit but excluding VAT

Quantity analysis Size : 1.20mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.065 = 0.0273 Cum
Outer frame - Horizontal 1x1.20
= 1.20 Rmt x 0.10 x 0.065 = 0.0078 Cum
Total Qty = 0.0351 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.03510 cum 51994.00 1 cum 1824.99
Cost of 35 mm thick flush shutter
(2x0.55x2.05) BMT-N.17 2.26 sq.m 1158.00 1 sq.m 2611.29
Cost of MS Z hold fasts 300mm long of
40x40x5mm IAS (BMS.W.69) 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 6 Nos. 160.00 Each 960.00
Cost of Al. tower bolt 300mm long
BMT-G.11 2 Nos. 192.00 Each 384.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 2 Nos. 61.00 Each 122.00
Cost of rubber bush BMS.W.70 2 Nos. 10.00 Each 20.00
Labour charges for frame 0.03510 cum 8914.90 1 sq.m 312.91

Page 1
S.No. Description of Item Quantity Rate Per Amount
Labour charges for fixing shutters
BMM-V.23 2.26 sq.m 324.00 1 sq.m 730.62
Add for MA @ 20% 20.00% 1043.53 208.71
Add for nails & screws etc. 25.00
Rate for 2.52 sq.m 2.520 sq.m 8205.52
Rate for 1 sq.m 3256.16
Add contractors profit & Over heads @
13.615% 13.615% 443.33
Total rate per 1 Sqm 3699.48

3 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 65 mm and ISI marked
flush door shutter of 35mm thick single shutters with bond wood solid block board type Core having cross bands and
face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS
2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides,

including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS Z hold fasts of
size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 3 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 1 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x 12mm dia at
bottom, 2 Nos. 150mm long handles, 1 Nos heavy duty door stoppers and 1 Nos rubber bushes including fixing the
fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing
the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall
be embedded in flooring for a depth of not less than 10 mm) (Door of Size 1000mm x 2100mm) D2 including Over Heads
& Contractor's Profit but excluding VAT

Quantity analysis Size : 1.00mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.065 = 0.0273 Cum
Outer frame - Horizontal 1x1.00
= 1.00 Rmt x 0.10 x 0.065 = 0.0065 Cum
Total Qty = 0.0338 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.03380 cum 51994.00 1 cum 1757.40
Cost of 35 mm thick flush shutter
(0.90x2.05) BMT-N.17 1.85 sq.m 1158.00 1 sq.m 2136.51
Cost of MS Z hold fasts 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 3 Nos. 160.00 Each 480.00
Cost of Al. tower bolt 300mm long
BMT-G.11 1 Nos. 192.00 Each 192.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 1 Nos. 61.00 Each 61.00
Cost of rubber bush 1 Nos. 10.00 Each 10.00
Labour charges for frame 0.03380 cum 8914.90 1 sq.m 301.32
Labour charges for fixing shutters
BMM-V.23 1.85 sq.m 324.00 1 sq.m 597.78
Add for MA @ 20% 20.00% 899.10 179.82
Add for nails & screws etc. 25.00
Rate for 2.10 sq.m 2.100 sq.m 6746.83

Page 2
S.No. Description of Item Quantity Rate Per Amount
Rate for 1 sq.m 3212.78
Add contractors profit & Over heads @
13.615% 13.615% 437.42
Total rate per 1 Sqm 3650.20

2 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 65 mm and ISI marked
flush door shutter of 35mm thick single shutters with bond wood solid block board type Core having cross bands and
face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS
2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides,

including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS Z hold fasts of
size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 3 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 1 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x 12mm dia at
bottom, 2 Nos. 150mm long handles, 1 Nos heavy duty door stoppers and 1 Nos rubber bushes including fixing the
fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing
the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall
be embedded in flooring for a depth of not less than 10 mm) (Door of Size 1050mm x 2100mm) D including Over Heads &
Contractor's Profit but excluding VAT

Quantity analysis Size : 1.05mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.065 = 0.0273 Cum
Outer frame - Horizontal 1x1.05
= 1.05 Rmt x 0.10 x 0.065 = 0.0068 Cum
Total Qty = 0.0341 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.03410 cum 51994.00 1 cum 1773.00
Cost of 35 mm thick flush shutter
(0.90x2.05) BMT-N.17 1.95 sq.m 1158.00 1 sq.m 2255.21
Cost of MS Z hold fasts 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 3 Nos. 160.00 Each 480.00
Cost of Al. tower bolt 300mm long
BMT-G.11 1 Nos. 192.00 Each 192.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 1 Nos. 61.00 Each 61.00
Cost of rubber bush 1 Nos. 10.00 Each 10.00
Labour charges for frame 0.03410 cum 3699.48 1 sq.m 126.15
Labour charges for fixing shutters
BMM-V.23 1.95 sq.m 324.00 1 sq.m 630.99
Add for MA @ 20% 20.00% 757.14 151.43
Add for nails & screws etc. 25.00
Rate for 2.205 sq.m 2.205 sq.m 6710.77
Rate for 1 sq.m 3043.43
Add contractors profit & Over heads @
13.615% 13.615% 414.36
Total rate per 1 Sqm 3457.80

Page 3
S.No. Description of Item Quantity Rate Per Amount
4 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 65 mm and ISI marked
flush door shutter of 35mm thick single shutters with bond wood solid block board type Core having cross bands and
face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS
2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides,

including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS Z hold fasts of
size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 3 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 1 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x 12mm dia at
bottom, 2 Nos. 150mm long handles, 1 Nos heavy duty door stoppers and 1 Nos rubber bushes including fixing the
fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing
the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall
be embedded in flooring for a depth of not less than 10 mm) (Door of Size 900mm x 2100mm) D1 including Over Heads &
Contractor's Profit but excluding VAT

Quantity analysis Size : 0.90mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.065 = 0.0273 Cum
Outer frame - Horizontal 1x0.90
= 0.90 Rmt x 0.10 x 0.065 = 0.00585 Cum
Total Qty = 0.03315 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.03315 cum 51994.00 1 cum 1723.60
Cost of 35 mm thick flush shutter
(0.80x2.05) BMT-N.17 1.64 sq.m 1158.00 1 sq.m 1899.12
Cost of MS Z hold fasts 300mm long of
40x40x5mm IAS (BMS.W.69) 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 3 Nos. 160.00 Each 480.00
Cost of Al. tower bolt 300mm long
BMT-G.11 1 Nos. 192.00 Each 192.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 1 Nos. 61.00 Each 61.00
Cost of rubber bush 1 Nos. 10.00 Each 10.00
Labour charges for frame 0.03315 cum 8914.90 1 sq.m 295.53
Labour charges for fixing shutters
BMM-V.23 1.64 sq.m 324.00 1 sq.m 531.36
Add for MA @ 20% 20.00% 826.89 165.38
Add for nails & screws etc. 15.94
Rate for 1.89 sq.m 1.890 sq.m 6379.93
Rate for 1 sq.m 3375.62
Add contractors profit & Over heads @
13.615% 13.615% 459.59
Total rate per 1 Sqm 3835.21

Page 4
S.No. Description of Item Quantity Rate Per Amount
5 Supply and fixing doors as per drawings with Sal wood frame of section 100mm x 65mm and ISI marked flush
door shutter of 30mm thick single shutter with bond wood solid block board type Core having cross bands
and face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made
conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides including cost
and conveyance to site of Sal wood door frame, flush shutter, including suply and fixing 6 Nos MS Z hold
fasts of size 300mm x 40mm x 5mm including ISI marked aluminium fixtures 3 Nos butt hinges of 150mm
long,

1 No. aldrop 250 mm long, 1 No. tower bolt of 300 mm x 12mm dia, 2 Nos 125mm long handles,1 No. rubber
bush including supplying and fixing 1.2mm thick PVC sheet including labour charges for fixing the frame in
position, fixing the shutter to the frame etc., complete for finished item of work as per APSS 1001 & 1002.
(The vertical frame of door shall be embedded in flooring for deth of not less than 10mm) ( 750mm x
2100mm) D2 including Over Heads & Contractor's Profit but excluding VAT

Quantity analysis Size : 0.75mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.065 = 0.0273 Cum
Outer frame - Horizontal 1x0.75
= 0.75 Rmt x 0.10 x 0.065 = 0.0056 Cum
Total Qty = 0.0329 cum
Cost analysis
Cost of Sal wood for frame 0.0329 cum 51994.00 cum 1710.60
Cost of 30mm thick flush shutter BMT-N.16
(0.65x2.05) 1.333 sq.m 1034.00 sq.m 1377.81
Cost of MS Z hold fasts 300mm long of
40x40x5mm IAS (BMS.W.69) 6 Nos. 35.00 Each 210.00
Al. Butt hinges 150mm long 3 Nos. 160.00 Each 480.00
Cost of Al. tower bolt 300mm long 1 No. 192.00 Each 192.00
Cost of Al. handle 125mm long BMT-
G.33 2 No. 122.00 Each 244.00
Cost of Al. aldrop 250mm long BMT-
G.41 1 No. 380.00 Each 380.00
Cost of rubber bush 1 No. 10.00 Each 10.00
Cost of 1.20mm thick PVC sheet 1.33 sq.m 150.00 sq.m 199.50
cost of Fevicol & labour charges for fixing
PVC sheet 1.33 sq.m 60.00 sq.m 79.80
Labour charges 0.0329 cum 8914.90 cum 293.30
Labour charges for fixing shutters
BMM-V.23 1.333 sq.m 295.00 sq.m 393.09
Add for MA @ 20% 20.00% 686.39 137.28
Add for nails & screws etc. 13.01
Rate for 1.575 sq.m 1.575 sq.m 5720.38
Rate for 1 sq.m 3631.99
Add contractors profit & Over heads @
13.615% 13.615% 494.50
Total rate per 1 Sqm 4126.48

Page 5
S.No. Description of Item Quantity Rate Per Amount
6 Supplying and Fixing four panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and three vertical central mullions at equal spacing and fixing shutters to
panels with Sal wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with
teak wood beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x
5mm including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size
100mm x 31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower
bolt (2 Nos. per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS
square safety bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials
to site and all labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002.
(Window of Size 1800mmX1350mm) W including Over Heads & Contractor's Profit but excluding VAT

Area = 2.43 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X5 - 1.35X0.10X0.065 = 0.04388
Horizontal members
1X2 - 1.80X0.10X0.065 = 0.0234
Sal wood for shutters
Styles - 4X2 - 1.25X0.10X0.032 = 0.03200
Rails - 4X2 - 0.40X0.10X0.032 = 0.01024
Total qty. 0.10952 cum
4mm thick pinheaded glass
for shutters - 1X4 - 0.23X1.08 = 0.994
Total qty. 0.994 sqm
TW beading 12mmx12mm
for shutters - 2X4 - (0.23+1.08) = 10.48
Total qty. 10.48 Rm.
12mm MS square bars
Ms square bars - 1X11 - 1.80X1.13 = 22.374 kg.
Cost analysis
Cost of Sal wood (BMT-E.15) 0.10952 cum 51994.00 1 cum 5694.12
Cost of 4mm thick pinheaded glass BMT- 0.994 Sqm 331.00 1 sqm 329.01
I.13
Cost of TW beading 12mmX12mm 10.48 Rmt 17.00 1 Rm. 178.16
Cost of Ms square safety bars 12mm 22.374 Kg 45000.00 1000 kg. 1006.83
Cost of MS Z hold fasts 300mm long of 4.00 No. 35.00 Each 140.00
40x40x5mm IAS (BMS.W.69)
Cost of Al. Butt hinges 100mm long 8.00 No. 128.00 Each 1024.00
BMT-G.24
Cost of Al. tower bolt 100mm long BMT- 8.00 No. 92.00 Each 736.00
G.07
Cost of Al. handle 75mm long BMT-G.31 4.00 No. 73.00 Each 292.00

Cost of 200mm long aluminium window 4.00 No. 140.00 Each 560.00
stay BMT-G.56
Labour charges 0.10952 cum 8914.90 1 cum 976.32
Labour charges for fixing glass (BMT-
V.24) 0.994 sq.m 242.00 1 sq.m 240.55
Add for MA @ 20% 20.00% 1216.87 243.37
Add for nails & screws etc. 20.84
Rate for 2.43 sq.m 2.43 sqm 11441.20
Rate for 1 sq.m 4708.31
Add contractors profit & Over heads @
13.615% 13.615% 641.04

Page 6
S.No. Description of Item Quantity Rate Per Amount
Total rate per 1 Sqm 5349.35

7 Supplying and Fixing three panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and two vertical central mullions at equal spacing and fixing shutters to
panels with Sal wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with
teak wood beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x
5mm including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size
100mm x 31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower
bolt (2 Nos. per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS
square safety bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials
to site and all labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002.
(Window of Size 1350mmX1350mm) W1 including Over Heads & Contractor's Profit but excluding VAT

Area = 1.822 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X4 - 1.35X0.10X0.065 = 0.0351
Horizontal members
1X2 - 1.35X0.10X0.065 = 0.0175
Sal wood for shutters
Styles - 3X2 - 1.20X0.10X0.032 = 0.02300
Rails - 3X2 - 0.40X0.10X0.032 = 0.00800
Total qty. 0.08360 cum
4mm thick pinheaded glass
for shutters - 1X3 - 0.28X1.04= 0.874
Total qty. 0.874 sqm
TW beading 12mmx12mm
for shutters - 2X3 - (0.28+1.04) = 7.92
Total qty. 7.92 Rm.
12mm MS square bars
Ms square bars - 1X11 - 1.35X1.13 = 16.78 kg.
Cost analysis
Cost of Sal wood (BMT-E.15) 0.08360 cum 51994.00 1 cum 4346.70
Cost of 4mm thick pinheaded glass BMT- 0.874 Sqm 331.00 1 sqm 289.29
I.13
Cost of TW beading 12mmX12mm 7.92 Rmt 17.00 1 Rm. 134.64
Cost of Ms square safety bars 12mm 16.78 Kg 45000.00 1000 kg. 755.10
Cost of MS Z hold fasts 4.00 No. 35.00 Each 140.00
Cost of Al. Butt hinges 100mm long 6.00 No. 128.00 Each 768.00
BMT-G.24
Cost of Al. tower bolt 100mm long BMT- 6.00 No. 92.00 Each 552.00
G.07
Cost of Al. handle 75mm long BMT-G.31 3.00 No. 73.00 Each 219.00

Cost of 200mm long aluminium window 3.00 No. 140.00 Each 420.00
stay BMT-G.56
Labour charges 0.08360 cum 8914.90 1 cum 745.29
Labour charges for fixing glass (BMT-
V.24) 0.874 sq.m 242.00 1 sq.m 211.51
Add for MA @ 20% 20.00% 956.80 191.36
Add for nails & screws etc. 23.89
Rate for 2.025 sq.m 1.822 sqm 8796.78
Rate for 1 sq.m 4828.09
Total rate per 1 Sqm 4828.09

Page 7
S.No. Description of Item Quantity Rate Per Amount
7 Supplying and Fixing three panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and two vertical central mullions at equal spacing and fixing shutters to
panels with Sal wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with
teak wood beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x
5mm including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size
100mm x 31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower
bolt (2 Nos. per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS
square safety bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials
to site and all labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002.
(Window of Size 1200mmX1200mm) W including Over Heads & Contractor's Profit but excluding VAT

Area = 1.44 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X4 - 1.20X0.10X0.065 = 0.0312
Horizontal members
1X2 - 1.20X0.10X0.065 = 0.0156
Sal wood for shutters
Styles - 3X2 - 1.10X0.10X0.032 = 0.02110
Rails - 3X2 - 0.40X0.10X0.032 = 0.00770
Total qty. 0.07560 cum
4mm thick pinheaded glass
for shutters - 1X3 - 0.2545X0.78 = 0.5955
Total qty. 0.5955 sqm
TW beading 12mmx12mm
for shutters - 2X3 - (0.2545+0.78) = 6.207
Total qty. 6.207 Rm.
12mm MS square bars
Ms square bars - 1X9 - 1.20X0.89 = 9.612 kg.
Cost analysis
Cost of Sal wood (BMT-E.15) 0.07560 cum 51994.00 1 cum 3930.75
Cost of 4mm thick pinheaded glass BMT- 0.5955 Sqm 331.00 1 sqm 197.11
I.13
Cost of TW beading 12mmX12mm 6.21 Rmt 17.00 1 Rm. 105.52
Cost of Ms square safety bars 12mm 9.612 Kg 0.00 1000 kg. 0.00
Cost of MS Z hold fasts 4.00 No. 35.00 Each 140.00
Cost of Al. Butt hinges 100mm long 6.00 No. 128.00 Each 768.00
BMT-G.24
Cost of Al. tower bolt 100mm long BMT- 6.00 No. 92.00 Each 552.00
G.07
Cost of Al. handle 75mm long BMT-G.31 3.00 No. 73.00 Each 219.00

Cost of 200mm long aluminium window 3.00 No. 140.00 Each 420.00
stay BMT-G.56
Labour charges 0.07560 cum 0.00 1 cum 0.00
Labour charges for fixing glass (BMT-
V.24) 0.596 sq.m 242.00 1 sq.m 144.11
Add for MA @ 20% 20.00% 144.11 28.82
Add for nails & screws etc. 23.89
Rate for 1.44 sq.m 1.44 sqm 6529.20
Rate for 1 sq.m 4534.17
Add contractors profit & Over heads @
13.615% 13.615% 617.33
Total rate per 1 Sqm 5151.50

Page 8
S.No. Description of Item Quantity Rate Per Amount
7 Supplying and Fixing Double panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and two vertical central mullions at equal spacing and fixing shutters to
panels with Sal wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with
teak wood beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x
5mm including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size
100mm x 31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower
bolt (2 Nos. per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS
square safety bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials
to site and all labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002.
(Window of Size 750mmX1200mm) W1 including Over Heads & Contractor's Profit but excluding VAT

Area = 0.90 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X3 - 1.20X0.10X0.065 = 0.0234
Horizontal members
1X2 - 0.75X0.10X0.065 = 0.00975
Sal wood for shutters
Styles - 2X2 - 1.10X0.10X0.032 = 0.01408
Rails - 2X2 - 0.375X0.10X0.032 = 0.00480
Total qty. 0.05203 cum
4mm thick pinheaded glass
for shutters - 1X2 - 0.24X0.78 = 0.3744
Total qty. 0.3744 sqm
TW beading 12mmx12mm
for shutters - 2X2 - (0.24+0.78) = 4.080
Total qty. 4.080 Rm.
12mm MS square bars
Ms square bars - 1X9 - 0.75X0.89 = 6.0075 kg.
Cost analysis
Cost of Sal wood (BMT-E.15) 0.05203 cum 51994.00 1 cum 2705.25
Cost of 4mm thick pinheaded glass BMT- 0.3744 Sqm 331.00 1 sqm 123.93
I.13
Cost of TW beading 12mmX12mm 4.08 Rmt 17.00 1 Rm. 69.36
Cost of Ms square safety bars 12mm 6.0075 Kg 0.00 1000 kg. 0.00
Cost of MS Z hold fasts 4.00 No. 35.00 Each 140.00
Cost of Al. Butt hinges 100mm long 4.00 No. 128.00 Each 512.00
BMT-G.24
Cost of Al. tower bolt 100mm long BMT- 4.00 No. 92.00 Each 368.00
G.07
Cost of Al. handle 75mm long BMT-G.31 2.00 No. 73.00 Each 146.00

Cost of 200mm long aluminium window 2.00 No. 140.00 Each 280.00
stay BMT-G.56
Labour charges 0.05203 cum 61.00 1 cum 3.17
Labour charges for fixing glass (BMT-
V.24) 0.374 sq.m 242.00 1 sq.m 90.60
Add for MA @ 20% 20.00% 93.77 18.75
Add for nails & screws etc. 23.89
Rate for 0.90 sq.m 0.90 sqm 4480.96
Rate for 1 sq.m 4978.84
Add contractors profit & Over heads @
13.615% 13.615% 677.87
Total rate per 1 Sqm 5656.71

Page 9
S.No. Description of Item Quantity Rate Per Amount
8 Supplying and Fixing double panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and one vertical central mullion at equal spacing and shutters with sal
wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with teak wood
beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x 5mm
including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size 100mm x
31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower bolt (2 Nos.
per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS square safety
bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials to site and all
labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002. (Window of Size
1200mmX1350mm) W2 including Over Heads & Contractor's Profit but excluding VAT

Area = 1.620 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X3 - 1.35X0.10X0.065 = 0.0263
Horizontal members
1X2 - 1.20X0.10X0.065 = 0.0156
Sal wood for shutters
Styles - 2X2 - 1.25X0.10X0.032 = 0.01600
Rails - 2X2 - 0.53X0.10X0.032 = 0.00678
Total qty. 0.06468 cum
4mm thick pinheaded glass
for shutters - 1X2 - 0.36X1.08 = 0.778
Total qty. 0.778 sqm
TW beading 12mmx12mm
for shutters - 2X2 - (0.36+1.08) = 5.76
Total qty. 5.76 Rm.
12 mm MS square bars
Ms square bars - 1X11 - 1.20X1.13 = 14.916 kg.
DATA
Cost of Sal wood (BMT-E.15) 0.06468 cum 51994.00 1 cum 3362.97
Cost of 4mm thick pinheaded glass BMT- 0.778 Sqm 331.00 1 sqm 257.52
I.13
Cost of TW beading 12mmX12mm 5.76 Rmt 17.00 1 Rm. 97.92
Cost of Ms square safety bars 12 mm 14.916 Kg 45000.00 1000 kg. 671.22
Cost of MS Z hold fasts 4.00 No. 35.00 Each 140.00
Cost of Al. Butt hinges 100mm long 4.00 No. 128.00 Each 512.00
Cost of Al. tower bolt 100mm long 4.00 No. 92.00 Each 368.00
Cost of Al. handle 75mm long 2.00 No. 73.00 Each 146.00
Cost of 200mm long aluminium window 2.00 No. 140.00 Each 280.00
stay
Labour charges 0.06468 cum 8914.90 1 cum 576.62
Labour charges for fixing glass 0.778 sq.m 242.00 1 sq.m 188.28
Add for MA @ 20% 20.00% 764.90 152.98
Add for nails & screws etc. 18.29
Rate for 1.62 sq.m 1.620 sqm 6771.80
Rate for 1 sq.m 4180.12
Add contractors profit & Over heads @
13.615% 13.615% 569.12
Total rate per 1 Sqm 4749.24

Page 10
S.No. Description of Item Quantity Rate Per Amount
9 Supplying and Fixing double panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and one vertical central mullion at equal spacing and shutters with sal
wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with teak wood
beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x 5mm
including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size 100mm x
31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower bolt (2 Nos.
per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS square safety
bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials to site and all
labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002. (Window of Size
900mmX1350mm) W3 including Over Heads & Contractor's Profit but excluding VAT

Area = 1.215 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X3 - 1.35X0.10X0.065 = 0.0263
Horizontal members
1X2 - 0.90X0.10X0.065 = 0.0117
Sal wood for shutters
Styles - 2X2 - 1.25X0.10X0.032 = 0.01600
Rails - 2X2 - 0.38X0.10X0.032 = 0.00486
Total qty. 0.05886 cum
4mm thick pinheaded glass
for shutters - 1X2 - 0.21X1.08 = 0.454
Total qty. 0.454 sqm
TW beading 12mmx12mm
for shutters - 2X2 - (0.21+1.08) = 5.16
Total qty. 5.16 Rm.
12 mm MS square bars
Ms square bars - 1X11 - 0.90X1.13 = 11.187 kg.
DATA
Cost of Sal wood 0.05886 cum 51994.00 1 cum 3060.37
Cost of 4mm thick pinheaded glass 0.454 Sqm 331.00 1 sqm 150.27
Cost of TW beading 12mmX12mm 5.16 Rmt 17.00 1 Rm. 87.72
Cost of Ms square safety bars 12 mm 11.187 Kg 45000.00 1000 kg. 503.42
Cost of MS Z hold fasts 4.00 No. 35.00 Each 140.00
Cost of Al. Butt hinges 100mm long 4.00 No. 128.00 Each 512.00
Cost of Al. tower bolt 100mm long 4.00 No. 92.00 Each 368.00
Cost of Al. handle 75mm long 2.00 No. 73.00 Each 146.00
Cost of 200mm long aluminium window 2.00 No. 140.00 Each 280.00
stay
Labour charges 0.05886 cum 8914.90 1 cum 524.73
Labour charges for fixing glass 0.454 sq.m 242.00 1 sq.m 109.87
Add for MA @ 20% 20.00% 634.60 126.92
Add for nails & screws etc. 19.68
Rate for 1.215 sq.m 1.215 sqm 6028.98
Rate for 1 sq.m 4962.12
Add contractors profit & Over heads @
13.615% 13.615% 675.59
Total rate per 1 Sqm 5637.71

Page 11
S.No. Description of Item Quantity Rate Per Amount
10 Supplying and Fixing split type ventilator as per drawing using Sal Wood of section 100X65mm for
alround frame and 4 mm pin headed glass fixed in 12X12mm teak wood beeding including cost of 4 Nos
MS Z hold fasts of size 300mm x 40mm x 5mm including supplying and fixing of and 12mm MS square
safety bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials to site
and all labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002. (Ventilator
of Size 600mmX900mm) V including Over Heads & Contractor's Profit but excluding VAT

Area = 0.54 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X2 - 0.90X0.075X0.065 = 0.00878
Horizontal members
1X2 - 0.60X0.075X0.065 = 0.00585
Total qty. 0.01463 cum
4mm thick pinheaded glass
for ventilator - 1X2 - 0.50X0.45 = 0.450
Total qty. 0.45 sqm
TW beading 12mmx12mm
for ventilator - 1x2 - (0.45+0.50+0.45) = 2.80
Total qty. 2.80 Rm.
12mm MS square bars
Ms square bars - 1X6 - 0.60X1.13 = 4.068 kg.
DATA
Cost of Sal wood 0.01463 cum 51994.00 1 cum 760.67
Cost of 4mm thick pinheaded glass 0.45 Sqm 331.00 1 sqm 148.95
Cost of TW beading 12mmX12mm 2.80 Rmt 17.00 1 Rm. 47.60
Cost of Ms square safety bars 12mm 4.068 Kg 45000.00 1000 kg. 183.06
Cost of MS Z hold fasts 4.00 No. 35.00 1 Each 140.00
Labour charges 0.01463 Sqm 8914.90 1 sqm 130.42
Labour charges for fixing glass 0.450 sq.m 242.00 1 sq.m 108.90
Add for MA @ 20% 20.00% 239.32 47.86
Add for nails & screws etc. 16.41
Rate for 0.54 sq.m 0.54 sqm 1583.87
Rate for 1 sq.m 2933.10
Add contractors profit & Over heads @
13.615% 13.615% 399.34
Total rate per 1 Sqm 3332.44

1 Providing and fixing of Openable Windows made of pre-painted steel (Base steel as per IS 513 of 0.58
mm thick galvanized as per IS 277 with Zinc of 120 GSM), primer coated with epoxy primer of 5-7 microns
thick, finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd
backer and section for outer frame of 48 x 50 mm, centre mullion of 48 x 50 mm, section for shutter of 48 x 25
mm and the fixed glass beading section should be 12 x 12 mm and the outer frame and mullions to have
rebate for glazed shutter with a 20 mm provision for guard bars/grills and the sections cut to length metre
joined with corner bracket, centre mullion fixed with mullion cap, handle, stay, 2 nos. of stainless steel heavy
duty pivot hinges provided per shutter and windows fitted with 5 mm thick plain float glass with rubber gaskets
including fixing the frames in concrete/masonry wall by means of self expanding screws, Including 10mm
Square guard bars with 6” (152.4mm) pitch etc., complete for finished item of work.Double shutter Window
with vertical member4’0” x 4’0” (1219.2mm x 1219.2mm) outer frame section size of 48x50mm shutter
frame section size of 48 x 25 mm and mullion section should be of 48x50mm including Over Heads &
Contractor's Profit but excluding VAT.

a Centre fixed both side openable shutter window : 1800mm x1700mm 3.06 sqm
Window portion 2.16 Sqm 5905.00 1 Sqm 12754.80
Fan light portion 0.90 Sqm 4724.00 1 Sqm 4251.60

Page 12
S.No. Description of Item Quantity Rate Per Amount
Rate per 3.06 sqm 17006.40
Rate per 1 sqm 5557.65
Add contractors profit & Over heads @ 13.615% 0.00 5557.65 0.00
Rate per 1 sqm 5557.65
Say 5557.65

b Centre fixed both side openable shutter window : 1500mm x1800mm 2.70 sqm
Window portion 1.95 Sqm 6748.00 1 Sqm 13158.60
Fan light portion 0.75 Sqm 4724.00 1 Sqm 3543.00
Rate per 2.70 sqm 16701.60
Rate per 1 sqm 6185.78
Add contractors profit & Over heads @ 13.615% 0.13615 6185.78 842.19
Rate per 1 sqm 7027.97
Say 7027.97

c Double shutter window 1200x1800 with fixed fan light of 500mm at top : 3.06 sqm
Window portion 2.16 Sqm 7423.00 1 Sqm 16033.68
Fan light portion 0.90 Sqm 4724.00 1 Sqm 4251.60
Rate per 2.16 sqm 20285.28
Rate per 1 sqm 6629.18
Add contractors profit & Over heads @ 13.615% 0.13615 6629.18 902.56
Rate per 1 sqm 7531.74
Say 7531.74

d Double shutter window 900x1800 with fixed fan light of 500mm at top : 1.62 sqm
Window portion 1.17 Sqm 7423.00 1 Sqm 8684.91
Fan light portion 0.45 Sqm 4724.00 1 Sqm 2125.80
Rate per 1.62 sqm 10810.71
Rate per 1 sqm 6673.28
Add contractors profit & Over heads @ 13.615% 0.13615 6673.28 908.57
Rate per 1 sqm 7581.84
Say 7581.84

a 1.486 sqm
Window portion 1.486 Sqm 5680.00 1 Sqm 8440.48
Rate per 1 sqm 5680.00
Add contractors profit & Over heads @ 13.615% 0.13615 5680.00 773.33
Rate per 1 sqm 6453.33
Say 6453.33

1 Providing and fixing of Openable Windows made of pre-painted steel (Base steel as per IS 513 of 0.58
mm thick galvanized as per IS 277 with Zinc of 120 GSM), primer coated with epoxy primer of 5-7 microns
thick, finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd
backer and section for outer frame of 48 x 50 mm, centre mullion of 48 x 50 mm, section for shutter of 48 x 25
mm and the fixed glass beading section should be 12 x 12 mm and the outer frame and mullions to have
rebate for glazed shutter with a 20 mm provision for guard bars/grills and the sections cut to length metre
joined with corner bracket, centre mullion fixed with mullion cap, handle, stay, 2 nos. of stainless steel heavy
duty pivot hinges provided per shutter and windows fitted with 5 mm thick plain float glass with rubber gaskets
including fixing the frames in concrete/masonry wall by means of self expanding screws, Including 10mm
Square guard bars with 6” (152.4mm) pitch etc., complete for finished item of work.Centre fixed both side
openable shutter window 6’0”x4’0” (1828.8mm x1219.2mm). Outer frame section size of 48x50mm.
Shutter frame section size of 48 x 25 mm. Mullion section size of 48x50mm. Fixed beading section size
of 12 x 12mm including Over Heads & Contractor's Profit but excluding VAT .

Page 13
S.No. Description of Item Quantity Rate Per Amount
b 2.230 sqm
Window portion 2.230 Sqm 5005.00 1 Sqm 11161.15
Rate per 1 sqm 5005.00
Add contractors profit & Over heads @ 13.615% 0.13615 5005.00 681.43
Rate per 1 sqm 5686.43
Say 5686.43

2 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 75 mm and ISI marked
flush door shutter of 35mm thick double shutters with bond wood solid block board type Core having with teak veneer
on one face and commercial ply on another face conforming to IS 2202 of shubdwara /Anand as standard
specification) , including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS
Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 6 Nos butt hinges 150mm
long , 1 No. aldrop 300mm x 16 mm dia, 2 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x
12mm dia at bottom, 2 Nos. 150mm long handles, 2 Nos heavy duty door stoppers and 2 Nos rubber bushes including
fixing the fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in
position, fixing the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical
frame of door shall be embedded in flooring for a depth of not less than 10 mm) (Door of Size 1200mm x 2100mm) D
including Over Heads & Contractor's Profit but excluding VAT

Quantity analysis Size : 1.20mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.075 = 0.0315 Cum
Outer frame - Horizontal 1x1.20
= 1.20 Rmt x 0.10 x 0.075 = 0.009 Cum
Total Qty = 0.0405 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.04050 cum 51994.00 1 cum 2105.76
Cost of 35 mm thick flush shutter
(2x0.55x2.05) BMT-N.21 2.26 sq.m 1504.00 1 sq.m 3391.52
Cost of MS Z hold fasts 300mm long of
40x40x5mm IAS (BMS.W.69) 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 6 Nos. 160.00 Each 960.00
Cost of Al. tower bolt 300mm long
BMT-G.11 2 Nos. 192.00 Each 384.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 2 Nos. 61.00 Each 122.00
Cost of rubber bush BMS.W.70 2 Nos. 10.00 Each 20.00
Labour charges for frame 0.04050 cum 8914.90 1 sq.m 361.05
Labour charges for fixing shutters
BMM-V.23 2.26 sq.m 324.00 1 sq.m 730.62
Add for MA @ 20% 20.00% 1091.67 218.33
Add for nails & screws etc. 25.00
Rate for 2.52 sq.m 2.520 sq.m 9324.29
Rate for 1 sq.m 3700.11

Page 14
S.No. Description of Item Quantity Rate Per Amount
Add contractors profit & Over heads @
13.615% 13.615% 503.77
Total rate per 1 Sqm 4203.88

2 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 75 mm and ISI marked
flush door shutter of 30mm thick double shutters with bond wood solid block board type Core having with teak veneer
on one face and commercial ply on another face conforming to IS 2202 of shubdwara /Anand as standard
specification) , including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS
Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 3 Nos butt hinges 150mm
long , 1 No. aldrop 300mm x 16 mm dia, 1 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x
12mm dia at bottom, 2 Nos. 150mm long handles, 1 Nos heavy duty door stoppers and 1 Nos rubber bushes including
fixing the fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in
position, fixing the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical
frame of door shall be embedded in flooring for a depth of not less than 10 mm) (Door of Size 1050mm x 2100mm) D1
including Over Heads & Contractor's Profit but excluding VAT

Quantity analysis Size : 1.05mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.075 = 0.0315 Cum
Outer frame - Horizontal 1x1.05
= 1.05 Rmt x 0.10 x 0.075 = 0.007875 Cum
Total Qty = 0.039375 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.03938 cum 51994.00 1 cum 2047.26
Cost of 30 mm thick flush shutter
(0.90x2.05) BMT-N.21 1.95 sq.m 1380.00 1 sq.m 2687.55
Cost of MS Z hold fasts 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 6 Nos. 160.00 Each 960.00
Cost of Al. tower bolt 300mm long
BMT-G.11 2 Nos. 192.00 Each 384.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 1 Nos. 61.00 Each 61.00
Cost of rubber bush 1 Nos. 10.00 Each 10.00
Labour charges for frame 0.03938 cum 8914.90 1 sq.m 351.02
Labour charges for fixing shutters
BMM-V.23 1.95 sq.m 324.00 1 sq.m 630.99
Add for MA @ 20% 20.00% 982.01 196.40
Add for nails & screws etc. 25.00
Rate for 2.205 sq.m 2.205 sq.m 8359.23
Rate for 1 sq.m 3791.03
Total rate per 1 Sqm 3791.03

Page 15
S.No. Description of Item Quantity Rate Per Amount
5 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 75 mm and ISI marked
flush door shutter of 30mm thick Single shutters with bond wood solid block board type Core having with teak veneer
on one face and commercial ply on another face conforming to IS 2202 of shubdwara /Anand as standard
specification) , including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing of 1 No.
aldrop 250 mm long, 1 No. tower bolt of 300 mm x 12mm dia, 2 Nos 125mm long handles,1 No. rubber bush including
supplying and fixing 1.2mm thick PVC sheet including labour charges for fixing the frame in position, fixing the shutter to
the frame etc., complete for finished item of work as per APSS 1001 & 1002. (The vertical frame of door shall be
embedded in flooring for deth of not less than 10mm) ( 750mm x 2100mm) D2 including Over Heads & Contractor's Profit
but excluding VAT

Quantity analysis Size : 0.75mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.075 = 0.0315 Cum
Outer frame - Horizontal 1x0.75
= 0.75 Rmt x 0.10 x 0.075 = 0.005625 Cum
Total Qty = 0.037125 cum
Cost analysis
Cost of Sal wood for frame 0.0371 cum 51994.00 cum 1930.28
Cost of 30mm thick flush shutter BMT-N.21
(0.65x2.05) 1.333 sq.m 1380.00 sq.m 1838.85
Cost of MS Z hold fasts 300mm long of
40x40x5mm IAS (BMS.W.69) 6 Nos. 35.00 Each 210.00
Al. Butt hinges 150mm long 3 Nos. 160.00 Each 480.00
Cost of Al. tower bolt 300mm long 1 No. 192.00 Each 192.00
Cost of Al. handle 125mm long BMT-
G.33 2 No. 122.00 Each 244.00
Cost of Al. aldrop 250mm long BMT-
G.41 1 No. 380.00 Each 380.00
Cost of rubber bush 1 No. 10.00 Each 10.00
Labour charges 0.0371 cum 8914.90 cum 330.97
Labour charges for fixing shutters
BMM-V.23 1.333 sq.m 295.00 sq.m 393.09
Add for MA @ 20% 20.00% 724.05 144.81
Add for nails & screws etc. 13.01
Rate for 1.575 sq.m 1.575 sq.m 6167.00
Rate for 1 sq.m 3915.56
Add contractors profit & Over heads @
13.615% 13.615% 533.10
Total rate per 1 Sqm 4448.66

1 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together
through their entire length and jointed together at the ends by end-locks, mounted on specially designed pipe
shaft of 50mm dia nominal bore MS B class pipe with brackets, plates, guide channels, stoppers, bottom
locking plates and arrangements for inside & outside locking with push-pull operations including cost of hood
cover and springs complete, painted with one coat of approved steel primer, locks, ball bearings, all
accessories etc complete for finished item of work as per special spn: 1108 including Over Heads &
Contractor's Profit but excluding VAT

a Centre fixed both side openable shutter window : 1800mm x1700mm 3.06 sqm
Window portion 2.16 Sqm 5905.00 1 Sqm 12754.80
Fan light portion 0.90 Sqm 4724.00 1 Sqm 4251.60
Rate per 3.06 sqm 17006.40
Rate per 1 sqm 5557.65
Add contractors profit & Over heads @ 13.615% 0.00 5557.65 0.00
Rate per 1 sqm 5557.65
Say 5557.65

Page 16
S.No. Description of Item Quantity Rate Per Amount

b Centre fixed both side openable shutter window : 1500mm x1800mm 2.70 sqm
Window portion 1.95 Sqm 6748.00 1 Sqm 13158.60
Fan light portion 0.75 Sqm 4724.00 1 Sqm 3543.00
Rate per 2.70 sqm 16701.60
Rate per 1 sqm 6185.78
Add contractors profit & Over heads @ 13.615% 0.13615 6185.78 842.19
Rate per 1 sqm 7027.97
Say 7027.97

c Double shutter window 1200x1800 with fixed fan light of 500mm at top : 3.06 sqm
Window portion 2.16 Sqm 7423.00 1 Sqm 16033.68
Fan light portion 0.90 Sqm 4724.00 1 Sqm 4251.60
Rate per 2.16 sqm 20285.28
Rate per 1 sqm 6629.18
Add contractors profit & Over heads @ 13.615% 0.13615 6629.18 902.56
Rate per 1 sqm 7531.74
Say 7531.74

d Double shutter window 900x1800 with fixed fan light of 500mm at top : 1.62 sqm
Window portion 1.17 Sqm 7423.00 1 Sqm 8684.91
Fan light portion 0.45 Sqm 4724.00 1 Sqm 2125.80
Rate per 1.62 sqm 10810.71
Rate per 1 sqm 6673.28
Add contractors profit & Over heads @ 13.615% 0.13615 6673.28 908.57
Rate per 1 sqm 7581.84
Say 7581.84

a 4.32 sqm
Window portion 4.32 Sqm 2861.00 1 Sqm 12359.52
Rate per 1 sqm 2861.00
Add contractors profit & Over heads @ 13.615% 0.13615 2861.00 389.53
Rate per 1 sqm 3250.53
Say 3250.53

Page 17
Name of the work:-Construction of Library Building to MVGR Engineering Collage at Vizainagaram.

LEAD CHART - COMMON SSR 2015-2016 Corrected


Lead Initial Cost Deduct Deduct
Equalen Convey- Add for Total
Sl. Source of t Lead with Loading Un- CP & OH Seignora
Description S.No. Unit ance MA @ Convay Total
No. Materials Plain Ghat to be Total Seigniorag Charges Loading Charges ge
Charges 20% ance
added e on(12) charges
in KM 0.20
(1) (2) (3) (4) (5) (6) (7) (8) (12) (13)
1 Cement (March 2015) - 183 1 MT - 6400.00 - - 6400.00

2 Steel Fe 415 ( March 2015) - 193 1 MT - 42000.00 - - 42000.00

3 Fine aggregate/ Sand forconcrete srikakulam S.No. 28 1 Cum 70.00 0.00 0.00 70.00 610.00 773.70 0.00 773.70 -105.34 1278.36

4 Sand for Mortar srikakulam S.No. 27 (a) 1 Cum 70.00 0.00 0.00 70.00 677.00 773.70 0.00 773.70 -105.34 1345.36

5 Coarse Sand for Filling Padmanabam S.No. 27 (b) 1 Cum 12.00 0.00 0.00 12.00 460.00 138.50 0.00 138.50 -18.86 579.64

6 40mm HBG metal SS5, Boddam M-055 1 Cum 32.00 0.00 0.00 32.00 845.00 383.40 0.00 0.00 0.00 383.40 -52.20 1176.20
machine crushed
7 20mm HBG SS5 M/c chips Boddam M-053 1 Cum 32.00 0.00 0.00 32.00 1365.00 383.40 0.00 0.00 0.00 383.40 -52.20 1696.20

8 12 mm HBG SS5 M/c chips Boddam M-052 1 Cum 32.00 0.00 0.00 32.00 1097.50 383.40 0.00 0.00 0.00 383.40 -52.20 1428.70

9 10mm HBG SS5 M/c chips Boddam M-051 1 Cum 32.00 0.00 0.00 32.00 935.00 383.40 0.00 0.00 0.00 383.40 -52.20 1266.20

10 6mm HBG SS5 M/c chips Boddam M-050 1 Cum 32.00 0.00 0.00 32.00 735.00 383.40 0.00 0.00 0.00 383.40 -52.20 1066.20

11 Gravel Jonnada M-008 1 Cum 12.00 0.00 0.00 12.00 103.00 138.50 0.00 0.00 0.00 138.50 -18.86 222.64

12 Rough Stone OTG variety Jonnada 22.a/ p.14 1 Cum 12.00 0.00 0.00 12.00 180.00 138.50 34.60 17.30 3.46 193.86 -26.39 347.47

13 Bond stones Jonnada 28/p.14 1 Cum 12.00 0.00 0.00 12.00 2083.33 138.50 34.60 17.30 3.46 193.86 -26.39 2250.80

14 MS Bars -- 1 Cum - 0.00 0.00 - 44000.00 - 0.00 0.00 0.00 -- 44000.00

15 2nd Class Bricks Nathavalasa BMT-A. 1000 Nos 22.00 0.00 0.00 22.00 5200.00 421.40 47.60 47.60 9.52 526.12 -71.63 5654.49
01
16 CR stone Jonnada 22.a/ p.14 1 Cum 12.00 0.00 0.00 12.00 207.00 138.50 34.60 17.30 3.46 193.86 -26.39 374.47

1) Certified that the leads mentioned in the lead statement are shortest and correct.
2) Certified that metals are to be obtained by blasting.
3) Certified that for non SSR items lowest market rates are adopted
4) Certified that …20% extra on labour towards Muncipal/Agency Area allowance is allowed .
Name of the work:-Construction of Library Building to MVGR Engineering Collage at Vizainagaram.

DATA (SSR 2015-16) 7-3-2016


Add for MA @ 20% 20.00%
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
BLD- MORTARS
CSTN-1
BLD-
1 Cement Mortar (1 : 2)
CSTN-1-
3
Unit : 1cum
A. MATERIALS:
Cement kg. 720.00 6400.00 4608.00
Sand (including 5% wastage) cum 1.05 1278.36 1342.28
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add for MA @ 20% 20.00% 64.00 12.80
Grand Total 6027.08

BLD-
2 Cement Mortar (1 : 2) with screened sand
CSTN-1-
3
Unit : 1cum
A. MATERIALS:
Cement kg. 720.00 6400.00 4608.00
Sand (including 5% wastage) cum 1.05 1345.36 1412.63
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add for MA @ 20% 20.00% 64.00 12.80
Grand Total 6097.43

BLD- 3 Cement Mortar (1 : 3)


CSTN-1-
4
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 6400.00 3072.00
Sand (including 5% wastage) cum 1.05 1278.36 1342.28
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add for MA @ 20% 20.00% 64.00 12.80
Grand Total 4491.08

BLD- 4 Cement Mortar (1:3) with Screened Sand


CSTN-1-
4
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 6400.00 3072.00
Sand (including 5% wastage) cum 1.05 1345.36 1412.63
B. MACHINERY
- Nil - -
C. LABOUR:

Page 19
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add for MA @ 20% 20.00% 64.00 12.80
Grand Total 4561.43

BLD- 5 Cement Mortar (1 : 4)


CSTN-1-
5
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 6400.00 2304.00
Sand (including 5% wastage) cum 1.05 1278.36 1342.28
B. MACHINERY
- Nil - - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add for MA @ 20% 20.00% 64.00 12.80
Grand Total 3723.08

BLD- 6 Cement Mortar (1 : 4) with Sreened Sand


CSTN-1-
5
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 6400.00 2304.00
Sand (including 5% wastage) cum 1.05 1345.36 1412.63
B. MACHINERY
- Nil - - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add for MA @ 20% 20.00% 64.00 12.80
Grand Total 3793.43

BLD- 7 Cement Mortar (1 : 5)


CSTN-1-
6
Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 6400.00 1843.20
Sand (including 5% wastage) cum 1.05 1345.36 1412.63
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add for MA @ 20% 20.00% 64.00 12.80
Grand Total 3332.63

BLD- 8 Cement Mortar (1 : 5) with Screened Sand


CSTN-1-
6
Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 6400.00 1843.20
Sand (including 5% wastage) cum 1.05 1345.36 1412.63
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00

Page 20
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
Add for MA @ 20% 20.00% 64.00 12.80
Grand Total 3332.63

BLD- 9 Cement Mortar (1 : 6)


CSTN-1-
7
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 6400.00 1536.00
Sand (including 5% wastage) cum 1.05 1278.36 1342.28
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add for MA @ 20% 20.00% 64.00 12.80
Grand Total 2955.08

BLD- 10 Cement Mortar (1 : 8)


CSTN-1-
8
Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 6400.00 1152.00
Sand (including 5% wastage) cum 1.05 1278.36 1342.28
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add for MA @ 20% 20.00% 64.00 12.80
Grand Total 2571.08

20 mm GRADED HBG METAL


Cost of 20 mm HBG Metal (SS-5) 0.60 1 cum 1696.20 1017.72
Cost of 12 mm HBG Metal (SS-5) 0.15 1 cum 1428.70 214.31
Cost of 10 mm HBG Metal (SS-5) 0.15 1 cum 1266.20 189.93
Cost of 6 mm HBG Metal (SS-5) 0.10 1 cum 1066.20 106.62
Total Rate per Cum 1528.58

12 mm GRADED HBG METAL


Cost of 12 mm HBG Metal (SS-5) 0.60 1 cum 1428.70 857.22
Cost of 10 mm HBG Metal (SS-5) 0.20 1 cum 1266.20 253.24
Cost of 6 mm HBG Metal (SS-5) 0.20 1 cum 1066.20 213.24
Total Rate per Cum 1323.70
COM_M 1.a Earth work excavation for foundations (Manual Means) of buildings in all kinds of soils and depositing on
WRK-1 bank with a lead up to 1KM and depth up to 3m including all operational,incidental, labour charges such as
shoring, sheeting,
Corrected (I) Ordinary soil-Manualplanking, strutting 3etc.,
Means-Upto complete for finished item of work excluding dewatering charges etc.,
m depth
Unit = cum
Rate per 1 Cum as per IRR-CAW-1-1 106.70
75%Extra for Building Foundations 80.03
add 20 % on labor component - 37.35
Total 224.07
Total 224.07
Add contractors profit & Over heads @ 13.615% 13.615% 30.51
Cost for 1 cum 254.58
Rate per 1 Cum 254.60

Page 21
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
1.b Earth work excavation for foundations (Mechanical Means) of buildings in all kinds of soils and
depositing on bank with a lead up to 1KM and depth up to 3m including all operational,incidental, labour
BLD-
charges such as shoring, sheeting, planking, strutting etc., complete for finished item of work excluding
CSTN-2-
dewatering charges etc., as per SS 20 B(APSS 308) including Over Heads & Contractor's Profit but excluding
1
VAT & Seinorage Charges IRR-CAW-1-1

(I) Ordinary soil-Manual Means-Upto 3 m depth


Unit = cum
Rate per 1 Cum as per IRR-CAW-1-1 including 93.30
contractor profit
deduct contractor profit 12.70
75%Extra for Building Foundations 60.45
add 20 % on labor component of (21.40) - 4.28
Total 145.33
Total 145.33
Add contractors profit & Over heads @ 13.615% 13.615% 19.79
Cost for 1 cum 165.11
Rate per 1 Cum 165.15

2A Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15cm thick, consolidating each deposited layer by
BLD-
watering and ramming including all operational, incidental labour charges, hire charges of T & P etc.,
CSTN-2-
complete for finished item of work. (APSS NO. 309 & 310) including Over Heads & Contractor's Profit but
9
excluding VAT & Seinorage Charges IRR-CAW-5-1

Corrected Unit = cum


Taking output = 10 cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 4.00 320.00 1280.00
Add for MA @ 20% 20.00% 256.00
Total rate per 6 cum 1536.00
Add contractors profit & Over heads @ 13.615% 13.615% 209.13
Rate per 10 Cum 1745.13
Rate per 1 Cum 174.51
174.50
2B Filling with carted coarse sand in trenches, sides of foundations and basement with initial lead in
BLD- layers of 25cm thick, consolidating each deposited layer by watering and ramming including all operational,
CSTN-2- incidental labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 &
8 310)including Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges IRR-CAW-5-3

Corrected Unit = 100 sqm or 25 cum


Taking output = 25 cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 5.00 320.00 1600.00
Add for MA @ 20% 20.00% 1600.00 320.00
b) Material
Sand cum 25.00 579.64 14491.08
Total 16411.08
Add contractors profit & Over heads @ 13.615% 13.615% 2234.37
Rate per 25 Cum 18645.45
Rate per Cum 745.82
745.80
BLD-CSTN-14-13 Providing Antitermite treatment as per IS 6315 (Part - 2)
Corrected 2001 (Pre-constructional chemical treatment measures)
along the internal & external vertical faces of the columns,
plinth beams, basement and top surface of the basement

Page 22
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
filling below flooring bed as per the specified procedure
conforming to IS 6315 (Part-2) 2001 and other relevant
approved specification duly using Chlorpyriphos/ Lindane
emulsifiable concentrate 20% with 1% concentration @ 7.5
Liters/ sqm of the vertical surface & @ 5.0 Liters/ sqm of
the horizontal surface of the substructure to a depth of 500
mm around columns & 300 mm deep around plinth beams,
basements & floor filling area including excavation channel
along the wall & rodding etc & cost & conveyance of all
materials to the site, cost of labour for spraying, rodding etc
complete for finished item of work as per the approval of
the Engineer-in-Charge
10 sqm
A) Chlorpyriphos/ Lindane emulsifiable concentrate of
20%
1 liter : 19 Parts water Therefore: 868.55 L /20 Lit 4.100
Add 12%wastage Liters 0.41
Total Quantity 4.51 rate 228 BMS-W09 228 1028.28
B) Add Water Charges @ 1%
C) Labour Charges
Man Mazdoor day 3.0 320 660
Sprayer day 0.22 320 70.4
20 % AA on labor 146.08
D) Hire charges 257.62
total 2162.38

Sprayer, drilling machine etc 10%--190.48


sundries & contingencies 3%---------57.14
Water charges & electricity
Add OH & CP-----------10
BASIC COST per 1 sqm-----------------216.24

4 Plain Cement Concrete (1:4:8) proportion nominal mix (cement: fine aggregate: Coarse aggregate) for
foundations and under flooring bed using 40mm size (SS5) hard,machine crushed granite metal from
approved quarry including cost and conveyance of all materials like cement, sand, coarse aggregate, water
BLD- etc. to site, including seigniorage charges, sales & other taxes on all materials and including all charges for
CSTN-3- machine mixing, laying concrete in foundations and under flooring bed, ramming in 15 cm layers finishing
7 top surface to the required level curing etc., complete for finished item of work. (APSS No. 402) including
Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Corrected Unit = 1cum


A. MATERIALS:
Cement kg 162.00 6400.00 1036.80
Coarse aggregate 40 mm Cum 0.90 1176.20 1058.58
Fine aggregate (Sand) Cum 0.45 1278.36 575.26
Water (including for curing) Kl 1.20 0.00 0.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 456.20 456.20
Add for MA @ 20% on crew charges 20.00% 0.00 0.00
C. LABOUR:
Mason 1st class day 0.10 420.00 42.00
Mazdoor (unskilled) day 1.39 320.00 444.80
Add for MA @ 20% 20.00% 486.80 97.36
Grand Total 3711.00
Add contractors profit & Over heads @ 13.615% 13.615% 505.25
Rate per Cum 4216.25
4216.00

Page 23
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
5 Plain Cement Concrete (1:2:5.5) proportion nominal mix (cement: fine aggregate: Coarse aggregate)
for under flooringin bath rooms using 40,20 and 10mm size (SS5) hard,machine crushed granite metal
BLD- from approved quarry including cost and conveyance of all materials like cement, sand, coarse aggregate,
CSTN-2- water etc. to site, including charges, sales & other taxes on all materials and including all charges for hand
3 mixing, laying concrete finishing top surface to the required level curing etc., complete for finished item of
work. (APSS No. 402) including Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges
BLD-CSTN-2-12
Corrected Unit = 1cum
A. MATERIALS:
Cement kg 275.00 6400.00 1760.00
Coarse aggregate 40 mm Cum 0.54 1176.20 635.15
Coarse aggregate 20 mm Cum 0.27 1696.20 457.97
Coarse aggregate 10 mm 0.09 1266.20 113.96
Fine aggregate (Sand) Cum 0.48 1278.36 613.61
total 3580.69
Concrete mixer 1 hour 456.20 456.20
B. LABOUR:
Mason 1st class day 0.10 420.00 42.00
Mazdoor (unskilled) day 1.39 320.00 444.80
Add for MA @ 20% 20.00% 486.80 97.36
Contractor profit @ 13.615 % 4164.85 567.04

Rate per Cum 5188.09


5188.00
6 Plain Cement Concrete (1:3:6) proportion nominal mix (cement: fine aggregate: Coarse aggregate) for
plinth protection using 20 mm size (SS5) hard,machine crushed granite over which plastering CM ( 1:5)-
BLD- 12 mm thick , 20 mm metal from approved quarry including cost and conveyance of all materials like
CSTN-2- cement, sand, coarse aggregate, water etc. to site, including charges, sales & other taxes on all materials
3 and including all charges for machine mixing, laying concrete finishing top surface to the required level
curing etc., complete for finished item of work. (APSS No. 402) including Over Heads & Contractor's Profit
but excluding VAT & Seinorage Charges
Corrected Unit = 1cum
A. MATERIALS:
Cement kg 220.00 6400.00 1408.00
Coarse aggregate 20 mm Cum 0.90 1696.20 1526.58
Fine aggregate (Sand) Cum 0.45 1278.36 575.26
concrete mixer hour 1.00 456.2 456.2
total 3966.04
B. LABOUR:
Mason 1st class day 0.10 420.00 42.00
Mazdoor (unskilled) day 1.39 320.00 444.80
Add for MA @ 20% 20.00% 486.80 97.36
Contractor profit @ 13.615 % 4550.20 619.51
5169.71
for 0.15 m thick concrete area= 6.66 sqm
rate for 10 sqm 7762.33

plastering 12 mm thick over concrete


Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:5) with screened sand cum 0.150 3332.63 499.89
B. LABOUR:
Mason 1st class day 0.60 420.00 252.00
Mazdoor (unskilled) day 0.96 320.00 307.20
AA 20.00% 559.20 111.84
Grand Total including contract profit 1330.36
finished item rate for 10 sqm 9092.68
rate per 1 sqm 909.27

Page 24
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
7 Dampproofcourse50mmthickwith1:2:4cementconcreteNominalmix,using12mmhardbrokenstoneaggregateinc
Corrected ludingcostofallmaterials,seignioragecharges,excludingconveyancechargesofmaterialsincludingthecostofmachi
nery,labourcharges,mixing,placinginposition,leveling,vibrating,curingetc. complete for finished item of work.
(Using concrete mixer)
BLD-CSTN-2-17 Details of cost per 20 Sqm.
A. MATERIALS:
Cement kg 320.000 6400.00 2048.00
coarse aggregate 12 mm cum 0.90 1428.7 1285.83
sand cum 0.45 1345.36 605.41

concrete mixer 1.00 1 hour 456.20 456.20

B. LABOUR:
Mason I class day 0.10 420.00 42.00
Mazdoor (unskilled) day 1.98 320.00 633.60
Add for MA @ 20% 20.00% 675.60 135.12
Add water charges @1% 1.00% 0.00 0.00
Total 5206.16
Add CP & OH @ 13.615% 13.615% 708.82
TOTAL 5914.98
Rate per 1 Sqm 295.7490478
295.75

V.R.C.C. M-20 Design Mix


8.a Vibrated Reinforced Cement Concrete of M20 Grade Design Mix Concrete corresponding to IS 456 using
Mixer with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and including Seigniorage charges, sales & other taxes on all materials and centering, shuttering and
BLD- scaffolding with props and steel plate as per the approved shuttering plan including all operational,
CSTN-3- incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding cost
14 of steel and its fabrication charges for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

Corrected A FOUNDATIONS, PLINTH, PEDESTALS (Below Plinth)


A. MATERIALS:
20mm HBG graded metal cum 0.900 1696.20 1526.58
Sand cum 0.450 1278.36 575.26
Cement Kgs 400.00 6400.00 2560.00
B. LABOUR:
1st Class Mason day 0.133 420.00 55.86
2nd Class Mason day 0.267 375.00 100.13
Mazdoor (Both Men and Women) day 3.600 320.00 1152.00
Add for MA @ 20% 20.00% 1307.99 261.60
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.000 456.20 456.20
Vibrator hire charges hour 0.000 0.00 0.00
Add for MA @ 20% on crew charges 20.00% 0.00 0.00
Water (including for curing) kl 1.200 0.00 0.00
BASIC COST per 1 cum 6687.63

Corrected (i) For FOOTINGS


BASIC COST per 1 cum cum 1.00 6687.63 6687.63
Centering Charges cum 1.00 750.00 750.00
Add for MA @ 20% 20.00% 473.00 94.60
Total 7532.23
Add contractors profit & Over heads @ 13.615% 13.615% 1025.51
Rate per Cum 8557.74

Page 25
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
8558.00
Corrected (ii) For PEDESTALS
BASIC COST per 1 cum cum 1.00 6687.63 6687.63
Centering Charges cum 1.00 1068.00 1068.00
Add for MA @ 20% 20.00% 753.00 150.60
Total 7906.23
Add contractors profit & Over heads @ 13.615% 13.615% 1076.43
Rate per Cum 8982.66
8983.00
Corrected (iii) For PLINTH BEAMS
BASIC COST per 1 cum cum 1.00 6687.63 6687.63
Centering Charges cum 1.00 2476.00 2476.00
Add for MA @ 20% 20.00% 1141.00 228.20
Total 9391.83
Add contractors profit & Over heads @ 13.615% 13.615% 1278.70
Rate per Cum 10670.53
10671.00
8.b Vibrated Reinforced Cement Concrete of M20 Grade Design Mix Concrete corresponding to IS 456 using
Mixer with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site but excluding Seigniorage charges, sales & other taxes on all materials and centering using steel
BLD- scafolding pipes, jack props, wallers, foot plates, brackets and steel centering plates etc., as per the
CSTN-3- approved shuttering plan, including all operational, incidental and labour charges such as machine mixing,
15 laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work (APSS No. 402) including Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Corrected B COLUMNS, LINTELS, WATER TANKS, RCC WALLS IN BUILDINGS


A. MATERIALS:
20mm HBG graded metal cum 0.900 1696.20 1526.58
Sand cum 0.450 1278.36 575.26
Cement Kgs 400.00 6400.00 2560.00
B. LABOUR:
1st Class Mason day 0.167 420.00 70.14
2nd Class Mason day 0.167 375.00 62.63
Mazdoor (Both Men and Women) day 4.700 320.00 1504.00
Add for MA @ 20% 20.00% 1636.77 327.35
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.000 456.20 456.20
Vibrator hire charges hour 0.000 0.00 0.00
Add for MA @ 20% on crew charges 20.00% 0.00 0.00
Water (including for curing) kl 1.200 0.00 0.00
BASIC COST per 1 cum 7082.16

Corrected (i) For COLUMNS


Rate for other floors GF FF SF TF
BASIC COST per 1 cum 7082.16 7082.16 7082.16 7082.16
Centering Charges per cum 2041.00 2041.00 2211.00 2381.00
Add for MA @ 20% on labour for centering GF:1700/-, 340.00 340.00 374.00 408.00
FF:1700/-, SF:1870/-, TF:2040/-
Lift charges @ 10% on labour of GF 0.00 170.00 187.00 204.00
Add for MA @ 20% 0.00 34.00 37.40 40.80
Total 9463.16 9667.16 9891.56 10115.96
Add contractors profit & Over heads @ 13.615% 1288.41 1316.18 1346.74 1377.29
Rate per Cum 10751.57 10983.34 11238.30 11493.25
10752.00 10983.00 11238.00 11493.00
Corrected (ii) For LINTLES
Rate for other floors GF FF SF TF

Page 26
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
BASIC COST per 1 cum 7082.16 7082.16 7082.16 7082.16
Centering Charges per cum 2344.00 2344.00 2465.00 2586.00
Add for MA @ 20% on labour for centering GF:1211/-, 242.20 242.20 266.40 290.60
FF:1211/-, SF:1332/-, TF:1453/-
Lift charges @ 10% on labour of GF 0.00 121.10 133.20 145.30
Add for MA @ 20% 0.00 24.22 26.64 29.06
Total 9668.36 9813.68 9973.40 10133.12
Add contractors profit & Over heads @ 13.615% 1316.35 1336.13 1357.88 1379.62
Rate per Cum 10984.71 11149.81 11331.28 11512.74
10985.00 11150.00 11331.00 11513.00
Corrected (iii) For Sunshades 60cm wide and 75mm thick at fixed end & 50mm thick at free end
Cost of Design Mix M 20 Concrete excluding vibrating cum 0.0375 7082.16 265.58
charges

Rate for other floors GF FF SF TF


BASIC COST per 1 sqm 442.63 442.63 442.63 442.63
Centering Charges per 1 sqm 410.00 410.00 429.00 447
Add for MA @ 20% on labour for centering GF:186/-, 37.20 37.20 41.00 44.60
FF:186/-, SF:205/-, TF:223/-
Lift charges @ 10% on labour of GF 0.00 18.60 20.50 22.30
Add for MA @ 20% 0.00 3.72 4.10 4.46
Total 889.83 912.15 937.23 960.99
Add contractors profit & Over heads @ 13.615% 121.15 124.19 127.60 130.84
Rate per 1 Sqm 1010.98 1036.34 1064.84 1091.83
Rate per sqm 1011.00 1036.00 1065.00 1092.00
8.c Vibrated Reinforced Cement Concrete of M20 Grade Design Mix Concrete corresponding to IS 456 using
Mixer with 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and including Seigniorage charges, sales & other taxes on all materials and centering using steel
BLD- scaffolding pipes, jack props wallers foot plates brackets steel centering plates etc., as per the
CSTN-3- approved shuttering plan, including all operational, incidental and labour charges such as machine mixing,
16 laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work (APSS No. 402) including Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Corrected C RCC SLABS, BEAMS


A. MATERIALS:
20mm HBG graded metal cum 0.900 1696.20 1526.58
Sand cum 0.450 1278.36 575.26
Cement Kgs 400.000 6400.00 2560.00
B. LABOUR:
1st Class Mason day 0.067 420.00 28.14
2nd Class Mason day 0.133 375.00 49.88
Mazdoor (Both Men and Women) day 2.500 320.00 800.00
Add for MA @ 20% 20.00% 878.02 175.60
C. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.267 456.20 121.81
Vibrator hire charges hour
Add for MA @ 20% on crew charges 20.00% 0.00 0.00
Water (including for curing) kl 1.200 0.00 0.00
BASIC COST per 1 cum 5837.27

Corrected (i) For BEAMS


Rate for other floors GF FF SF TF
BASIC COST per 1 cum 5837.27 5837.27 5837.27 5837.27
Centering Charges per cum 3428.00 3428.00 3571.00 3713.00

Page 27
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
Add for MA @ 20% on labour for centering GF:1426/-, 285.20 285.20 313.80 342.20
FF:1426/-, SF: 1569-, TF:1711/-
Lift charges @ 10% on labour of GF 0.00 142.60 156.90 171.10
Add for MA @ 20% 0.00 28.52 31.38 34.22
Total 9550.47 9721.59 9910.35 10097.79
Add contractors profit & Over heads @ 13.615% 1300.30 1323.59 1349.29 1374.81
Rate per Cum 10850.77 11045.18 11259.64 11472.60
10851.00 11045.00 11260.00 11473.00
(ii) For SLABS, 100 mm THICK
Cost of Design Mix M 20 Concrete cum 1.00 5837.27 5837.27

Rate for other floors GF FF SF TF


BASIC COST per 10 sqm 5837.27 5837.27 0.00 0.00
Centering Charges per 10 sqm 3890.00 3890.00 4050.00 4210.00
Add for MA @ 20% on labour for centering GF:1270/-, 324.00 324.00 356.00 388.00
FF:1400/-, SF:1520+157/-, TF:1660/-
Lift charges @ 10% on labour of GF 0.00 162.00 178.00 194.00
Add for MA @ 20% 0.00 32.40 35.60 38.80
Total 10051.27 10245.67 10456.87 10668.07
Add contractors profit & Over heads @ 13.615% 1368.48 1394.95 1423.70 1452.46
Rate per 10 Sqm 11419.75 11640.62 11880.57 12120.53
11508.00 11729.00 11969.00 12209.00
Corrected (iii) For SLABS, 125 mm THICK
Cost of Design Mix M 20 Concrete cum 1.00 5837.27 5837.27

Rate for other floors GF FF SF TF


BASIC COST per 8 sqm 5837.27 5837.27 5837.27 5837.27
Centering Charges per 8 sqm 3112.00 3112.00 3240.00 3368.00
Add for MA @ 20% on labour for centering GF:1310/-, 259.20 259.20 284.80 310.40
FF:1310+131/-, SF:1450/-, TF:1570/-
Lift charges @ 10% on labour of GF 0.00 25.92 28.48 31.04
Add for MA @ 20% 0.00 5.18 5.70 6.21
Total 9208.47 9239.57 9396.25 9552.92
Add contractors profit & Over heads @ 13.615% 1253.73 1257.97 1279.30 1300.63
Rate per 1 cum 10462.20 10497.54 10675.54 10853.55
10462.00 10498.00 10675.00 10854.00
(iv) For SLABS, 150 mm up to 300mmTHICK
Cost of Design Mix M 20 Concrete cum 5837.27 0.00
for stair case of 175 mm thick
Rate for other floors GF FF SF TF
BASIC COST per 5.71 sqm 5837.27 5837.27 5837.27 5837.27
Centering Charges per 5.71 sqm 2278.29 2278.29 2375.36 2466.72
Add for MA @ 20% on labour for centering GF:1210/-, 189.57 189.57 208.99 227.26
FF:1330/-, SF:1450/-, TF:1570/-
Lift charges @ 10% on labour of GF 0.00 94.79 104.49 113.63
Add for MA @ 20% 0.00 18.96 20.90 22.73
Total 8305.13 8418.88 8547.01 8667.60
Add contractors profit & Over heads @ 13.615% 1130.74 1146.23 1163.68 1180.09
Rate per 1 cum 9435.88 9565.11 9710.68 9847.70
9436.00 9565.00 9711.00 9848.00
9 Supply and fixing jallies (cement concrete) of 50mm thick as per the design approved by the Engineer-
in-Charge including cost and conveyance of materials to site and labour charges etc., complete for finished
item of work in all floors including Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Corrected Cost of 50mm thick jali (BMS-W.17) sqm 1.00 402.00 402.00

Page 28
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
1st class mason day 0.06 420.00 25.20
2nd class mason day 0.14 375.00 52.50
Mazdoor(unskilled) day 0.50 320.00 160.00
Add for MA @ 20% 20.00% 237.70 47.54
Rate per 1 sqm 687.24
Contractor profit 13.615% 93.57
Total rate per 1 Sqm 780.81
(v) PCC(1:2:4)
A. MATERIALS:
20mm HBG graded metal cum 0.900 1559.91 1403.92
Sand cum 0.450 1397.31 628.79
Cement Kgs 330.000 6400.00 2112.00
B. LABOUR:
1st Class Mason day 0.067 420.00 28.14
2nd Class Mason day 0.133 375.00 49.88

Mazdoor (Both Men and Women) day 2.500 320.00 800.00


Add for MA @ 20% 20.00% 878.02 175.60
C. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.000 456.20 456.20
Vibrator hire charges hour
Add for MA @ 20% on crew charges 20.00% 878.02 175.60
BASIC COST per 1 cum 5830.13

A. MATERIALS:
Cement kg 36.00 6400.00 230.40
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 5654.49 2895.10

Fine aggregate (Sand) cum 0.20 1345.36 269.07


B. LABOUR:
Mason 1st class day 0.24 420.00 100.80
Mason 2nd class day 0.56 375.00 210.00
Mazdoor (unskilled) day 1.89 320.00 604.80
Add for MA @ 20% 20.00% 915.60 183.12
Grand Total 4493.29

Rate for other floors GF FF SF TF


Rate as worked out above per Cum 4493.29 4493.29 4426.70 4493.29
Lift charges (page 131 of std. data) 0.00 91.56 183.12 274.68
Add for MA @ 20% 0.00 18.31 36.62 54.94
Scafolding charges per sqm 312 4426.7 442.42 540.99
Add for MA @ 20% on Labour @ GF-58.66/-, FF- 51.01 72.20
83.03/-, SF-107.39/-, TF-131.76 per Sqm 86.69 106.40
Total 4856.30 9102.06 5175.55 5470.30
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity 661.19 1239.25 724.58 765.84
Rate per 1 Cum 5517.48 10341.31 5900.13 6236.14

Page 29
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
10 Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) steel bars (Fe 415
grade as per IS 1786-1979) of different diameters for RCC works including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in position with cover blocks of approved materials and
size and tying and lap splicing with binding wire of 18 SWG, forming grills for reinforcement work as per
BLD- approved designs and drawings, including cost and conveyance of steel bars, including all wastages such as
CSTN2- overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all
19 incidental, operational, labour charges such as cutting, bending, placing in position, tying including sales and
other taxes on all materials etc., complete for finished item of work in all floors. (APSS No.126) including Over
Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Corrected Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and MT 1.05 42000.00 44100.00
wastage
Binding wire (M-072) kg 6.00 70.00 420.00
(b) Labour for cutting, bending, shifting to site, tying
and placing in position
Bar bender day 2.00 490.00 980.00
Mazdoor (Unskilled) day 6.40 320.00 2048.00
Add for MA @ 20% 20.00% 3028.00 605.60
Total 48153.60
Contractor profit 13.615% 6556.11
Rate per I MT 54709.71
54710.00

11 Plastering 12mm thick in single coat in CM(1:5) for even surfaces including cost and conveyance of
all materials like cement, sand (screened), water etc., to site, including seigniorage charges, sales & other
BLD- taxes on all materials, and all operational, incidental charges on materials and including cost of all labour
CSTN-8- charges for mixing mortar, finishing, curing as directed by Engineer-in-charge etc., complete for finished
3 item of work(APSS No. 901 & 903) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges

Correcte Unit = 10 sqm


d
BLD A. MATERIALS:
-
CST
N-6-
3
Cement Mortar (1:5) with screened sand cum 0.150 3332.63 499.89
B. LABOUR:
Mason 1st class day 0.60 420.00 252.00
Mazdoor (unskilled) day 0.96 320.00 307.20
Add for MA @ 20% 20.00% 559.20 111.84
Grand Total 1170.93

A For Internal Plastering


Rate for other floors GF FF SF TF
Rate as worked out above per 10Sqm 1170.93 1170.93 1170.93 1170.93
Scafolding charges per 10 Sqm 71.70 71.70 97.70 123.60
Add for MA @ 20% on Labour @ GF-61.80/-, FF- 12.36 12.36 17.56 22.74
61.80/-, SF-87.80/-, TF-113.70 per 10 Sqm

Lift charges ( Page 131 of Std. Data ) 0.00 6.18 8.78 11.37
Add for MA @ 20% 0.00 1.24 1.76 2.27
Total 1254.99 1262.41 1296.73 1330.92
Contractor profit 170.87 171.88 176.55 181.20
Rate per 10 Sqm 1425.86 1434.29 1473.28 1512.12

Page 30
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
1426.00 1434.00 1473.00 1512
B For External Plastering- 20 mm thick
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:5) with screened sand cum 0.210 3332.63 699.85
B. LABOUR:
Mason 2nd class day 0.94 375.00 352.50
Mazdoor (unskilled) day 1.60 320.00 512.00
Add for MA @ 20% 20.00% 864.50 172.90
Grand Total 1737.25

Rate for other floors GF FF SF TF


Rate as worked out above per 10Sqm 1737.25 1737.25 1737.25 1737.25
Scafolding charges per 10 Sqm 71.70 71.70 97.70 123.60
Add for MA @ 20% on Labour @ GF-61.80/-, FF- 12.36 12.36 17.56 22.74
61.80/-, SF-87.80/-, TF-113.70 per 10 Sqm
Lift charges ( Page 131 of Std. Data ) 6.18 6.18 8.78 11.37
Add for MA @ 20% 1.24 1.24 1.76 2.27
Total 1828.73 1828.73 1863.05 1897.24
Contractor profit 248.98 248.98 253.65 258.31
Rate per 10 Sqm 2077.71 2077.71 2116.70 2155.54
2078.00 2078.00 2117.00 2156
15 Providing impervious coat to exposed RCC roof slab surfaces to required slopes with CM (1:3) prop.
20mm thick (average) mixing with water proofing compound from reputed manufacturers as approved
by Engineer-in- charge at 1 Kg/bag of cement laid over roof slab when it is green, finished smooth with a
floating coat of neat cement and thread lining at regular intervals of 45cm x 45cm including cost and
BLD- conveyance of materials like cement, sand (screened), water proofing compound etc., to site, cost of
CSTN- seigniorage charges and all other taxes on all materials and operational, incidental, and labour charges for
10-25 mixing mortar, laying, lift charges, rendering smooth and thread lining, curing including rounding off
junctions of wall and slab etc., complete for finished item of work (APSS No. 901 & 903) including
Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Corr Unit = 10 sqm


ecte
d
A. MATERIALS:
Cement Mortal (1:3) with screened sand cum 0.21 4561.43 957.90
Water proof compound vide sl no 80 kg 2.00 75.00 150.00
B. LABOUR
Mason 1st class day 0.66 420.00 277.20
Mason 2 class
nd
day 1.54 375.00 577.50
Mazdoor (unskiled) day 3.70 320.00 1184.00
Add for MA @ 20% 20.00% 2038.70 407.74
Total (Basic Rate) 3554.34

Rate for other floors GF FF SF TF


Rate as worked out above per 10Sqm 3554.34 3554.34 3554.34 3554.34
Lift charges 0.00 203.87 407.74 611.61
Add for MA @ 20% 0.00 40.77 81.55 122.32
Total 3554.34 3798.98 4043.63 4288.27
Contractor profit 483.92 517.23 566.11 600.36
Rate per 10 Sqm 4038.26 4316.22 4609.74 4888.63

Page 31
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
36 Flooring / treads with vitrified polished floor tiles of 1st quality and make as approved by Engineer-
in-charge of size 600 mm x 600 mm , 8mm to 10mm thick, normal colour with borders and design as
per the approved flooring pattern as directed by the Engineer-In -Charge set over a base coat of CM
(1:8) prop. 12mm thick over CC bed already laid or RCC roof slab , including neat cement slurry of honey
BLD- like consistancy spread @ 3.3 kgs per Sqm. and jointed neately with white cement paste to full depth
CSTN-9- mixed with pigment of matching shade including cost and conveyance of all materials like cement, sand,
5 water, tiles, white cement etc., to site (excluding cost of C.C. bed) including cost of seigniorage charges
on all materials, cost of base coat and all labour charges for mixing of cement mortar, laying tiles to
required slope as directed by the Engineer- in-charge etc., complete for finished item of work. (APSS
No.701 & 707) including Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Corrected Unit = 10 sqm


A. MATERIALS:
Vitrified tiles of 1st quality of size 600x600mm BMT- sqm 10.10 635.00 6413.50
C.59
Cement for CM (1:8) for base coat kg. 21.60 6400.00 138.24
Cement for slurry kg. 33.00 6400.00 211.20
White cement (BMS-W68) kg. 6.00 36.00 216.00
Sand for CM (1:8) cum 0.12 1345.36 161.44
Sand for pointing cum 0.02 1345.36 26.91
Add water charges 1% 1.00%
B. LABOUR
Mason 1st class day 0.96 420.00 403.20
Mason 2 class
nd
day 2.24 375.00 840.00
Mazdoor (unskiled) day 3.30 320.00 1056.00
Add for MA @ 20% 20.00% 2299.20 459.84
Grand Total 9926.33

Rate for other floors GF FF SFSF SF


Rate as worked out above per 10Sqm 9926.33 9926.33 9926.33 9926.33
Lift charges 0.00 229.92 459.84 689.76
Add for MA @ 20% 0.00 45.98 91.97 137.95
Total 9926.33 10202.23 10478.14 10754.04
Contractor profit 1351.47 1389.03 11277.80 1505.57
Rate per 10 Sqm 11277.80 11591.27 21755.94 12259.61
Rate per 1 Sqm 1127.78 1159.13 2175.59 1225.96

Providing Antitermite treatment as per IS 6315 (Part - 2) 2001 (Pre-constructional chemical treatment
measures) along the internal & external vertical faces of the columns, plinth beams, basement and top surface
of the basement filling below flooring bed as per the specified procedure conforming to IS 6315 (Part-2) 2001
and other relevant approved specification duly using Chlorpyriphos/ Lindane emulsifiable concentrate 20% with
1% concentration @ 7.5 Liters/ sqm of the vertical surface & @ 5.0 Liters/ sqm of the horizontal surface of the
substructure to a depth of 500 mm around columns & 300 mm deep around plinth beams, basements & floor
filling area including excavation channel along the wall & rodding etc & cost & conveyance of all materials to the
site, cost of labour for spraying, rodding etc complete for finished item of work as per the approval of the
3 Engineer-in-Charge
10 sqm
A) Chlorpyriphos/ Lindane emulsifiable concentrate of
20%
1 liter : 19 Parts water Therefore: 868.55 L /20 Lit 4.100
Add 12%wastage Liters 0.41
Total Quantity 4.51 228 1028.28
B) Add Water Charges @ 1% 0
C) Labour Charges
Man Mazdoor day 3.0 320 960
Sprayer day 0.22 320 70.4
add 20 % on labor 206.08
D) Hire charges + 13 % 294.4188

Page 32
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
Contractor profit @ 13.615 % 348.432194
cost per 1 sqm 290.761099 291
RR Masonry in CM (1:6)
Unit = 1cum
A. MATERIALS:
Cement kg 79.20 kg 79.2 6400.00 506.88
CR Stone cum 0.44 cum 0.44 470.02 206.81
Rough Stone cum 0.50 cum 0.50 362.02 181.01
Bond Stones 7Nos 0.24 x 0.24 x 0.39 = 0.16cum cum 0.16 2265.35 362.46
cum
0.16
Fine aggregate (Sand) cum 0.33 cum 0.33 1352.98 446.48
Seigniorage charges for F.A cum 0.33 cum 0.33 50.00 16.50
Seigniorage charges for Stone cum 1.10 cum 1.10 50.00 55.00
B. LABOUR:
Mason 1st class day 1.20 day 1.20 480.00 576.00
Mazdoor (unskilled) day 2.00 day 2.00 375.00 750.00
3101.14

12 Brick Masonry for panel walls in superstructure with CM (1:6) prop: (cement : sand) using
second class traditional bricks of size 23x11x7 cm from approved quarry and having minimum
BLD- crushing strength of 40 Kg/Sqcm. including cost and conveyance of all materials like cement, sand, bricks,
CSTN-5- water etc., to site, including seigniorage charges, sales & other taxes on all materials and such as labour
5 charges, like mixing cement mortar, scaffolding charges, constructing masonry, lift charges, curing, etc.,
complete for finished item of work. (APSS No. 501 & 504) including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges
Corrected Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 6400.00 307.20
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 5654.49 2895.10

Fine aggregate (Sand) cum 0.20 1278.36 255.67


B. LABOUR:
Mason 1st class day 0.24 420.00 100.80
Mason 2nd class day 0.56 375.00 210.00
Mazdoor (unskilled) day 1.89 320.00 604.80
Add for MA @ 20% 20.00% 915.60 183.12
Grand Total 4556.69
Rate per 1 cum for Basement 4556.69

Rate for other floors GF FF SF TF


Rate as worked out above per Cum 4556.69 4556.69 4556.69 4556.69
Lift charges (page 131 of std. data) 0.00 91.56 91.56 91.56
Add for MA @ 20% 0.00 18.31 18.31 18.31
Scafolding charges per 4.35 sqm 0 312.156 425.0385 537.9645
Add for MA @ 20% on Labour @ FF-61.83/-, SF- 0.00 53.79 76.37 98.92
87.78/-, TF-113.7 per Sqm
Total 4556.69 5032.51 5167.97 5303.45
contractor profit @ 13.615 % 620.39 685.18 703.62 722.06
Rate per 1 Cum 5177.08 5717.69 5871.59 6025.51
5177.00 5718.00 5872.00 6026.00
12 Ornamental Plastering to Ceiling 12mm thick in single coat in CM(1:3) including cost and
conveyance of all materials like cement, sand (screened), water etc., to site, including seigniorage
BLD-
charges, sales & other taxes on all materials, and all operational, incidental charges on materials and
CSTN-8-
including cost of all labour charges for mixing mortar, finishing, curing as directed by Engineer-in-charge
1
etc., complete for finished item of work(APSS No. 901 & 903) including Over Heads & Contractor's Profit
but excluding VAT & Seinorage Charges
Unit = 10 sqm
A. MATERIALS:

Page 33
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
Cement Mortar (1:3) with screened sand cum 0.150 4561.43 684.21
B. LABOUR:
Mason 1st class day 0.60 385.00 231.00
Mazdoor (unskilled) day 0.96 295.00 283.20
Add for MA @ 20% 20.00% 514.20 102.84
Grand Total 1301.25

Rate for other floors GF FF SF TF


Rate as worked out above per 10Sqm 1301.25 1301.25 1301.25 1301.25
Scafolding charges per 10 Sqm 143.20 191.20 221.60 266.50
Add for MA @ 20% on Labour @ GF-119.50/-, FF-
23.90 33.50 40.10 49.08
1167.50/-, SF-215.40/-, TF-263.30 per 10 Sqm
Lift charges 0.00 51.42 102.84 154.26
Add for MA @ 20% 0.00 10.28 20.57 30.85
Total 1468.35 1587.66 1686.36 1801.95
Contractor profit 199.92 216.16 236.09 252.27
Rate per 10 Sqm 1668.27 1803.82 1922.45 2054.22

13 Plastering 20mm thick in single coat in CM(1:5) for uneven surfaces including cost and conveyance
of all materials like cement, sand (screened), water etc., to site, including seigniorage charges, sales &
BLD- other taxes on all materials, and all operational, incidental charges on materials and including cost of all
CSTN-8- labour charges for mixing mortar, finishing, curing as directed by Engineer-in-charge etc., complete for
7 finished item of work for Basement (APSS No. 901 & 903) including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges

Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:5) with screened sand cum 0.21 3332.63 699.85
B. LABOUR:
Mason 2nd class day 0.94 345.00 324.30
Mazdoor (unskilled) day 1.60 295.00 472.00
Add for MA @ 20% 20.00% 796.30 159.26
Grand Total 1655.41
Contractor profit 13.615% 225.38
Rate per 10 Sqm 1880.80

14 Plastering 20mm thick in single coat in CM(1:5) for uneven surfaces including cost and conveyance
of all materials like cement, sand (screened), water etc., to site, including seigniorage charges, sales &
BLD- other taxes on all materials, and all operational, incidental charges on materials and including cost of all
CSTN-8- labour charges for mixing mortar, finishing, curing as directed by Engineer-in-charge etc., complete for
7 finished item of work for Super structure (APSS No. 901 & 903) including Over Heads & Contractor's Profit
but excluding VAT & Seinorage Charges

Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:5) with screened sand cum 0.21 3332.63 699.85
B. LABOUR:
Mason 2nd class day 0.94 345.00 324.30
Mazdoor (unskilled) day 1.60 295.00 472.00
Add for MA @ 20% 20.00% 796.30 159.26
Grand Total 1655.41

A For External Plastering


Rate for other floors GF FF SF TF
Rate as worked out above per 10Sqm 1655.41 1655.41 1655.41 1655.41
Scafolding charges per 10 Sqm 68.60 92.90 192.60 315.00

Page 34
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
Add for MA @ 20% on Labour @ GF-54.30/-, FF- 11.74 16.60
77.00/-, SF-99.70/-, TF-122.40 per 10 Sqm
46.20 70.68
Lift charges ( Page 131 of Std. Data ) 0.00 79.63 159.26 238.89
Add for MA @ 20% 0.00 15.93 31.85 47.78
Total 1735.75 1860.47 2085.32 2327.76
Contractor profit 236.32 253.30 291.95 325.89
Rate per 10 Sqm 1972.07 2113.77 2377.27 2653.65

B For Internal Plastering


Rate for other floors GF FF SF TF
Rate as worked out above per 10Sqm 1655.41 1655.41 1655.41 1655.41
Scafolding charges per 10 Sqm 68.60 92.90 108.70 131.40
Add for MA @ 20% on Labour @ GF-54.30/-, FF- 11.74 16.60
19.94 24.48
77.00/-, SF-99.70/-, TF-122.40 per 10 Sqm
Lift charges ( Page 131 of Std. Data ) 0.00 79.63 159.26 238.89
Add for MA @ 20% 0.00 15.93 31.85 47.78
Total 1735.75 1860.47 1975.16 2097.96
Contractor profit 236.32 253.30 276.52 293.71
Rate per 10 Sqm 1972.07 2113.77 2251.69 2391.67

18 Providing skirting to internal walls to 10 cm height / risers of steps with vitrified polished floor
tiles 8 to 10 mm thick, length equal to flooring tiles set over base coat of CM(1:5) 12 mm thick with
BLD- cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointing with white
CSTN-7- cement paste mixed with pigment of matching shade to full depth, including cost of all materials like tiles,
20 cement, sand and water etc., complete including seigniorage charges etc., complete for finished item of
work including Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Corrected Unit = 10 sqm


A. MATERIALS:
Vitrified tiles of 1st quality of size 600x600mm BMT- sqm 10.10 635.00 6413.50
C.16
Sand for CM(1:5) for base coat cum 0.12 1345.36 161.44
Cement for CM(1:5) for base coat kgs 34.56 6400.00 221.18
Cement for slurry kgs 33.00 6400.00 211.20
White cement for jointing & pointing kgs 2.00 36.00 72.00
Add water charges 1% 0.00
B. LABOUR
Mason Ist class day 0.96 420.00 403.20
Mason 2 nd class day 2.24 375 840.00
Mazdoor (unskiled) day 3.30 320.00 1056.00
Add for MA @ 20% 20.00% 2299.20 459.84
Grand Total 9838.37

(i) Skirting 10 cm height :


Rate for other Floors GF FF SF TF
Rate as worked out above 9838.37 9838.37 9838.37 9838.37
Lift charges ( Page 131 of Std. Data ) 0.00 229.92 459.84 689.76
Add for MA @ 20% 0.00 45.98 91.97 137.95
Rate per 10 Sqm 9838.37 10114.27 10390.18 10666.08
Contractor profit 1339.49 1377.06 1414.62 1493.25
Rate per 10 Sqm 11177.86 11491.33 11804.80 12159.33
Rate per 1 sqm 1118.00 1149.00 1180.00 121.59

Page 35
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
19 Providing dadooing to walls with glazed coloured tiles 1st quality of size approved by Engineer-in-
Charge set over base coat of CM(1:5) 12 mm thick with cement slurry of honey like consistency spread at
BLD- the rate of 3.30 kgs per sqm and jointing with white cement paste mixed with pigment of matching shade to
CSTN-9- full depth, including cost of all materials like tiles, cement, sand and water etc., complete including
20 seigniorage charges etc., complete for finished item of work including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges

Unit = 10 sqm
A. MATERIALS:
Coloured glazed tiles BMT-C.077 sqm 10.10 691.00 6979.10
Cement for CM (1:5) for base coat kg. 34.56 6400.00 221.18
Cement for slurry kg. 33.00 6400.00 211.20
White cement kg. 2.00 36.00 72.00
Sand for CM (1:5) for base coat cum 0.12 1345.36 161.44
Add water charges 1% 0.00% 0.00 0.00
B. LABOUR
Mason 1st class day 0.96 420.00 403.20
Mason 2nd class day 2.24 375.00 840.00
Mazdoor (unskiled) day 3.30 320.00 1056.00
Add for MA @ 20% 20.00% 2299.20 45.98
Total 9990.11

Rate for other Floors GF FF SF TF


Rate as worked out above 9990.11 9990.11 9990.11 9990.11
Lift charges ( Page 131 of Std. Data ) 0.00 229.92 459.84 689.76
Add for MA @ 20% 0.00 45.98 91.97 137.95
Rate per 10 Sqm 9990.11 10266.02 10541.92 10817.82
Contractor profit 1360.15 1397.72 1435.28 1514.50
Rate per 10 Sqm 11350.26 11663.73 11977.20 12332.32
Rate per 1 Sqm 1135.03 1166.37 1197.72 1233.23

20 Providing 110mm Dia P.V.C. down water take pipes 2.5mm thick and of 4 kg / Sq.cm pressure of ISI
marked including cost and conveyance of necessary P.V.C. Bends, shoes, iron, clamps and all other
accessories and fixing in position including cost and conveyance of all materials to site including all labour
charges for fixing at site etc., complete or finished item of work.(APSS No.1328) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

PVC pipe 110mm dia ( BMW-G.13 ) RM 6 484.00 2904.00


PVC plain bend ( BMW-G.57 ) No. 1 83.00 83.00
PVC Collar ( BMW-G.93 ) No. 1 57.00 57.00
MS Clamps ( BMW-G.106 ) Nos. 6 18.00 108.00
Cutting holes in RCC ( BMW-I.47 ) Nos. 2 59.00 118.00
Cutting holes in Brick Masonry (BMW-I.46) Nos. 1 25.00 25.00
Add for solvent cement, nails etc,. 20.00
Labour charges for fixing pipes (BMW-G.152) RM 6 70.00 420.00
Add for MA @ 20% 20.00% 420.00 84.00
Rate per 6 RM 3819.00
Contractor profit 13.615% 519.96
Total rate per 6 RM 4338.96
Rate per 1 RM 723.16

Page 36
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
22 Ornamental Ceiling Plastering 12mm thick in two coats with base coat of 8mm thick in CM (1:6)
and top coat of 4mm thick in CM (1:4) with dubara sponge finishing including cost and conveyance of
all materials like cement, sand (screened), water etc., to site, cost of seigniorage charges and all other
BLD-
taxes on all materials, and operational, incidental charges and all labour charges for mixing mortar,
CSTN-8-
finishing, scaffolding, lift charges, curing, including cutting grooves etc. as directed by Engineer-in-charge,
10 complete for finished item of work (APSS No. 901 & 904) including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges

Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 8 mm thick
Cement kg 26.40 6400.00 168.96
Fine aggregate (Sand) cum 0.11 1278.36 140.62
Top Coat in CM(1:4), 4 mm thick
Cement kg 14.40 6400.00 92.16
Fine aggregate (Sand) cum 0.04 1278.36 51.13
B. LABOUR:
Mason 1st class day 0.63 420.00 264.60
Mason 2 class
nd
day 1.47 375.00 551.25
Mazdoor (unskilled) day 3.90 320.00 1248.00
Add for MA @ 20% 20.00% 2063.85 412.77
Total (Basic Rate) 2929.49

Rate for other floors GF FF SF TF


Rate as worked out above per 10Sqm 2929.49 2929.49 2929.49 2929.49
Scafolding charges per 10 Sqm 143.20 191.20 221.60 266.50
Add for MA @ 20% on Labour @ GF-119.50/-, FF-
23.90 33.50 40.10 49.08
1167.50/-, SF-215.40/-, TF-263.30 per 10 Sqm
Lift charges 0.00 206.39 412.78 619.17
Add for MA @ 20% 0.00 41.28 82.56 123.83
Total 3096.59 3401.86 3686.53 3988.08
Contractor profit 421.60 463.16 516.11 558.33
Rate per 10 Sqm 3518.20 3865.03 4202.64 4546.41
44 Reinforced Cement Concrete (1:5:10) for dummy columns proportion (cement: fine aggregate:
Coarse aggregate) using 40mm size (SS5) hard granite metal (Coarse aggregate)from approved quarry
including cost and conveyance of all materials like cement, sand, coarse aggregate, water etc. to site and
BLD- cost of seigniorage charges on all materials including centering using Cashewrina Ballies and wooden
CSTN-3- runners & staging including all bracings, cross members etc., shuttering, machine mixing, laying concrete,
13 lift charges, curing etc., complete as per drawings but excluding cost of steel and its fabrication charges for
finished item of work. (APSS No. 402 & 403) for dummy columns including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges

Unit = 1 cum
A. MATERIALS:
40mm HBG graded metal cum 0.90 1176.20 1058.58
Sand cum 0.45 1345.36 605.41
Cement Kgs 129.60 6400.00 829.44
B. LABOUR:
1st Class Mason day 0.167 420.00 70.14
2nd Class Mason day 0.167 375.00 62.63
Mazdoor (unskilled) day 4.70 320.00 1504.00
Add for MA @ 20% 20.00% 1636.77 327.35
C. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.000 453.00 453.00

Add for MA @ 20% on crew charges 20.00% 0.00 0.00


Water (including for curing) kl 1.200 0.00 0.00
BASIC COST per 1 cum 4910.55

Page 37
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6

Rate for other floors GF FF SF TF


BASIC COST per 1 cum 4910.55 4910.55 4910.55 4910.55
Centering Charges per cum 2041.00 2245.00 1610.00 1727.00
Add for MA @ 20% on labour for centering GF:1268/-, 253.60 279.00 281.00 304.40
FF:1395/-, SF:1522/-, TF:1648/-
Lift charges @ 10% on labour of GF 0.00 163.68 327.35 491.03
Add for MA @ 20% 0.00 32.74 65.47 98.21
Total 7205.15 7630.96 7194.37 7531.19
Contractor profit 980.98 1038.96 1007.21 1054.37
Rate per Cum 8186.13 8669.92 8201.59 8585.55

22 White washing two coats with Suryacem to give an even shade after thouroughly brushing the surface to
BLD- remove all dirt and remains of loose powdered materials including cost of all materials , labour charges and
CSTN- incidental such as scaffolding , lift charges etc., complete for finished item of work but excluding conveyance of
11-5 materials including Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Unit : 10 sqm
A.MATERIALS :
Surya cement (BMT-J.27) 25kgs kgs 2.00 600.00 48.00
B.LABOUR :
Painter 1st class Nos. 0.063 440.00 27.72
Painter 2nd class Nos. 0.147 375.00 55.13
Mazdoor(unskilled) Nos. 0.32 320.00 102.40
Add for MA @ 20% 20.00% 185.25 37.05
Sundries including brushes , ladders etc., @ 1% 1% 270.29 2.70
Rate per 10 sqm 273.00
Contractor profit 13.615% 37.17
Total rate per 10 Sqm 310.17

46 Painting to new walls with 2 coats of ready mixed oil bound wahsable distemper of approved brand and
shade over a base coat of apropriate primer of approved brand, making 3 coats in all to give an even shade
BLD- after thourughly brushing the surface to remove all dirt and remains of loose powdered materials, including cost
CSTN- and conveyance of all materials to work site and all operational, incidental, labour charges etc., complete for
10-1 finished item of work as per SS 911 for internal walls including Over Heads & Contractor's Profit but excluding
VAT & Seinorage Charges

Unit = 10 Sqm
Cost of distemper primer (BMT-J.01) Ltrs 0.50 165.00 82.50
Painter 1st class Nos. 0.08 480.00 38.40
Painter 2nd class Nos. 0.19 375.00 71.25
Cost of washable oil bound distemper (BMT-J.21) Kg 1.70 90.00 153.00
Painter 1st class Nos. 0.36 480.00 172.80
Painter 2nd class Nos. 0.84 375.00 315.00
Add for MA @ 20% 20.00% 597.45 119.49
Sundries including brushes , ladders etc., @ 1% 0.01 952.44 9.52
Rate per 10 sqm 961.96
Contractor profit 13.615% 130.97
Total rate per 10 Sqm 1092.94
1093

Page 38
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
48 Painting with plastic emulsion paint of grade-1 standard make to exterior / interior faces of new walls two
coat of approved make shade and colour over primer coat with cement primer grade - I including cost and
BLD- conveyance of materials like Plastic Emulsion paint, white cement to site including cost of brushes, scaffolding
CSTN- charges, lift charges and labour charges such as preparing the wall, applying primer coat , two coats of Plastic
12-2 & Emulsion etc., complete for finished item of work (APSS No.910, 911&1201) in all floors including Over Heads
12-11 & Contractor's Profit but excluding VAT & Seinorage Charges

Corrected Cost of cement primer grade-I (BMT-J.01) Kg 1.00 210.00 210.00


Painter 1st class Nos. 0.21 480.00 100.80
Painter 2nd class Nos. 0.49 375.00 183.75
Cost of plastic emulsion paint (BMT-J.22) Ltrs 0.90 276.00 248.40
Painter 1st class Nos. 0.15 480.00 72.00
Painter 2nd class Nos. 0.35 375.00 131.25
Man mazdoor Nos. 1.50 320.00 480.00
Add for MA @ 20% 20.00% 967.80 193.56
total 1619.76
GF FF SF
Scaffolding charges 71.7 71.70 97.70
lift charge on labor 0 96.78 193.56
Add for MA @ 20% 12.36 31.72 56.27
contractor profit 231.975093 247.79 267.85
total 1851.74 2067.74 2235.14

Total rate per 1 Sqm 185.17 206.77 223.5

23 Painting to new wood work and flush shutters with lappam finish , over a primary coat and painting two
BLD- coats of synthetic enamel paint 1st grade of approved brand and shade including cost and conveyance of all
CSTN- materials to site cost of primer coat and all labour charges etc. complete including applying sand paper on
12-6 & lappam coats for neat finish including sales & other taxes on cost of all materials etc.complete (APSS No.1200,
12-12 1207 & 1211) in all floors including Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Cost of Putty for wood work(BMT-J.07) Kg 1.00 158.00 158.00


Primer Coat
Cost of Wood Primer (BMT-J.05) Ltr 0.70 158.00 110.60
1st Class Painter Nos. 0.21 440.00 92.40
2nd Class Painter Nos. 0.49 345.00 169.05
2 coats of Enamel painting
Cost of Synthetic Enamel Paint (BMT-J.30) Ltr 1.20 276.00 331.20
1st Class Painter Nos. 0.36 480.00 172.80
2nd Class Painter Nos. 0.84 375.00 315.00
Add for MA @ 20% 20.00% 749.25 149.85
Sundries including brushes , ladders etc., @ 1% 0.01 1498.90 14.99
Rate per 10 sqm 1513.89
#REF! #REF! #REF!
Total rate per 10 Sqm #REF!

BLD- 50 Painting primer coat on new Iron work using red oxide Iron primer paint grade - I of approved brand
CSTN- Unit : 10 sqm
12-7 A.MATERIALS :
Red oxide primer (BMT-J.03) Ltr 0.70 142.00 99.40
B.LABOUR : 0.00
1st Class Painter Nos. 0.21 480.00 100.80
2nd Class Painter Nos. 0.49 375.00 183.75
Add for MA @ 20% 20.00% 284.55 56.91
Sundries including brushes , ladders etc., @ 1% 0.01 440.86 4.41

Page 39
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
Rate per 10 sqm 445.27
#REF! #REF! #REF!
Total rate per 10 Sqm #REF!

51 Painting two coats with synthetic enamel paint first grade to new iron work including cost and
BLD- Unit : 10 sqm
CSTN-
12-12
A.MATERIALS :
Cost of Synthetic Enamel Paint (BMT-J.30) Ltr 1.10 276.00 303.60
B.LABOUR :
1st Class Painter Nos. 0.33 480.00 158.40
2nd Class Painter Nos. 0.77 375.00 288.75
Add for MA @ 20% 20.00% 447.15 89.43
Sundries including brushes , ladders etc., @ 1% 0.01 840.18 8.40
Rate per 10 sqm 848.58
#REF! #REF! #REF!
Total rate per 10 Sqm #REF!

52 Providing MS Ladder of 600 mm wide and 4.00 mts long using 65x65x6mm MS Angles for
Unit= 1 No.
A. MATERIALS:
65x65x6mm MS Angles = 2x4.40x5.8kg/mt = 51.040
40x40x5mm MS Angles = 12x0.6x3.0kg/mt = 21.600
Total 72.640 Kgs

Cost of MS Angles kgs 72.640 45.00 3268.80


B. LABOUR:
Fabrication charges (BMM-V.14) kg 72.64 24.00 1743.36
Labour charges for fixing (BMM-V.15) kg 72.64 4.00 290.56
Add for MA @ 20% 20.00% 2033.92 406.78

Cost of Earth work = 0.9x0.6x0.6=0.324 cum 0.324 277.91 90.04


Cost of PCC(1:5:10) = 0.9x0.6x0.1=0.054 cum 0.054 3711.00 200.39
Cost of Masonry = 0.75x0.45x0.6=0.203 cum 0.203 4556.69 925.01
Cost of PCC(1:3:6) = 0.75x0.45x0.15=0.051 cum 0.051 5082.97 259.23
Cost of Plastering (1:5)12mm th. = 1.35x1.05=1.42 sqm 1.420 182.87 259.68

Grand Total 7443.86


#REF! #REF! #REF!
Rate per 1 No. #REF!

45 Roofing with 6 mm thick corrugated asbestos cement sheets, fixing with G.I ‘J’ bolts & nuts 8 mm dia G.I
BLD- Unit = 10 sqm
CSTN-
10-4
A. MATERIALS:
6 mm thick corrugated AC sheets (BMT-E.17) sqm 10.50 222.00 2331.00
8 mm dia G.I ‘J’ bolts & nuts (BMS-W.64) nos 22.03 10.00 220.27
G.I washers (BMS-W.65) nos 22.03 1.00 22.03
Bitumen washers (BMS-W.67) nos 22.03 1.00 22.03
B. LABOUR
Carpenter II class day 0.43 375.00 162.08
Man mazdoor day 0.54 320.00 172.96
Add for MA @ 20% 20.00% 335.03 67.01
Sundries including 50 x 6 mm iron wind ties white lead LS 60.00
etc.

Page 40
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
Rate per 10 sqm 3057.36
#REF! #REF! #REF!
Total rate per 10 Sqm
11 Plastering 12mm thick in single coat in CM(1:5) for even surfaces including cost and conveyance of
all materials like cement, sand (screened), water etc., to site, including seigniorage charges, sales & other
BLD- taxes on all materials, and all operational, incidental charges on materials and including cost of all labour
CSTN-8- charges for mixing mortar, finishing, curing as directed by Engineer-in-charge etc., complete for finished
3 item of work(APSS No. 901 & 903) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges

Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:5) with screened sand cum 0.150 3332.63 499.89
B. LABOUR:
Mason 1st class day 0.60 420.00 252.00
Mazdoor (unskilled) day 0.96 320.00 307.20
Add for MA @ 20% 20.00% 559.20 111.84
Grand Total 1170.93

12 Reinforced Brick Masonry for portition walls in superstructure with CM (1:4) prop: (cement :
sand) using second class traditional bricks of size 23x11x7 cm from approved quarry and having
minimum crushing strength of 40 Kg/Sqcm. including cost and conveyance of all materials like cement,
BLD- sand, bricks, water etc., to site, including seigniorage charges, sales & other taxes on all materials and such
CSTN 3- as labour charges, like mixing cement mortar, scaffolding charges, constructing masonry, lift charges,
3 curing, etc., complete for finished item of work. (APSS No. 501 & 504) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges

Corrected Brick Masonry in CM (1:4) with Bricks traditional size 23 x 11 x 7 cms 2nd Class
Unit = 10 sqm
A. MATERIALS:
Cement kg 79.20 6400.00 506.88
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 565.00 5654.49 3194.79
Fine aggregate (Sand) cum 0.22 1278.36 281.24
B. LABOUR:
Mason 1st class day 0.60 420.00 252.00
Mason 2 class
nd
day 0.60 375.00 225.00
Mazdoor (unskilled) day 2.75 320.00 880.00
Add for MA @ 20% 20.00% 1357.00 271.40

Grand Total 5611.31


Rate per 10 sqm for Basement 5611.31

Rate for other floors GF FF SF TF


Rate as worked out above per 10 sqm 5611.31 5611.31 5611.31 5611.31
Lift charges (page 131 of std. data) 0.00 135.70 135.70 135.70
Add for MA @ 20% 0.00 27.14 27.14 27.14
Scafolding charges per 10 sqm 0 717.6 977.1 1236.7
Add for MA @ 20% on Labour @ GF-58.66/-, FF- 0.00 123.66 175.56 227.40
83.03/-, SF-107.39/-, TF-131.76 per Sqm
Total 5611.31 6615.41 6926.81 7238.25
contractor profit @ 13.615 % 763.98 900.69 943.09 985.49
Rate per 10 sqm 6375.29 7516.10 7869.90 8223.74
6375.00 7516.00 7870.00 8224.00

Page 41
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
Providing skirting to internal walls to 10 cm height / risers of steps with 8 mm thick mirror
polished granite, length equal to flooring tiles set over base coat of CM(1:5) 12 mm thick with cement
slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointing with white cement paste
BLD- mixed with pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand
CSTN-7- and water etc., complete including seigniorage charges etc., complete for finished item of work including
21 Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Corrected Unit = 10 sqm


A. MATERIALS:
Granite n BMT- B 16 sqm 10.10 1079.00 10897.90
Cement for CM (1:5) for base coat kg. 34.56 6400.00 221.18
Cement for slurry kg. 33.00 6400.00 211.20
White cement kg. 5.00 36.00 180.00
Sand for CM (1:5) for base coat cum 0.12 1345.36 161.44
Add water charges 1% 0.00% 0.00 0.00
B. LABOUR
Mason 1st class day 2.10 420.00 882.00
Mason 2 class
nd
day 4.90 375.00 1837.50
Mazdoor (unskiled) day 0.80 320.00 256.00
Add for MA @ 20% 20.00% 2975.50 595.10
Total 15242.33

Rate for other Floors GF FF SF TF


Rate as worked out above 15242.33 15242.33 15242.33 15242.33
Lift charges ( Page 131 of Std. Data ) 0.00 297.55 595.10 892.65
Add for MA @ 20% 0.00 59.51 119.02 178.53
Contractor profit 2075.24 2123.86 2172.47
Rate per 10 Sqm 17317.57 17723.24 18128.92 16313.51
17318.00 17723.00 18129.00 2283.89
18597.40
Dampproofcourse40mmthickwithcementconcrete 1859.74
(1:2:4Nominalmix),using12mmhardbroken granite
Corrected stone aggregate including cost and conveyance of
all materials including all operations
cement Kg 320.00 6400.00 2048.00
coarse aggregate 12 mm cum 0.9 1428.7 1285.83
fine aggregate cum 0.45 1278.36 575.262
concrete mixer hour 1 456.2 456.2
Add for MA @ 20% on 206.70 41.34
Labour
mason first class day 0.1 420 42
MM day 1.98 320 633.6
Add for MA @ 20 % on 675.60 135.12
total 5217.35
Contractor profit 710.3424748
Grand total for 20 sqm 5927.69
Rate per 1 Sqm 296.3847237
296.35

BLD- 3 Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using hard other than granite stones
CSTN-6- from approved quarry including cost and conveyance of all materials like cement, sand, water, stones etc.,
13 from approved quarry to the site and including cost of seigniorage charges and all other taxes on all
materials including labour for cutting stones to required size and shape, mixing of cement mortar,
Corrected Unit = 1cum
A. MATERIALS:
Cement kg 59.40 6400.00 380.16

Page 42
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
CR Stone cum 0.44 374.47 164.77
Rough Stone cum 0.50 347.47 173.73
Bond Stones 7Nos 0.60 x 0.2x 0.2 = 0.168 cum p-16 7.00 7.00 50.00 350.00
Fine aggregate (Sand) cum 0.33 1278.36 421.86
B. LABOUR:
Mason 1st class day 1.20 420.00 504.00
Mazdoor (unskilled) day 2.00 320.00 640.00
Add for MA @ 20% 20.00% 1144.00 228.80
Grand Total 2863.32
Add contractors profit & Over heads @ 13.615% 13.615% 389.84
Rate per Cum 3253.16
3253.00

Flooring with high polished granite 16 to 18 mm thick


slab other than black set over base coat of cement
mortor (1:8) 20 mm thick over cc bed alreay laid or RCC
slab as per BLD_CSTN-7-7 - 10 sqm
High polished granite 16-18 mm thick premium color 10.1 sqm 3183 32148.3
corrected Cement for base coat 36 kg 6.4 230.4
Cement for slurry 33 kg 6.4 211.2
White cement for jointing p-21 6 kg 36 216
sand 0.2 cum 1345.36 269.072
Mason I class 3 420 1260
Mason II class 1 375 375
Man Mazdoor 8 320 2560
20 % on labor for AA 4195 839
Controctor profit @ 13.615 5188.536538
Grand total for 10 sqm 43297.50854
Rate per 1 sqm 4329.750854
4330

BLD- 10 Providing MS steel bars (Fe 250 grade as per IS 1786-1979) of different diameters for hand rails including
CSTN2- labour charges for straightening, cutting, bending to required sizes and shapes, placing in position with cover
19 blocks of approved materials and size and tying and lap splicing with binding wire of 18 SWG, forming grills for
Corrected reinforcement work as per approved designs and drawings, including cost and conveyance of steel bars,
Unit = t
(a) Material
MS bars including 2.5 per cent for overlaps and MT 1.03 44000.00 45100.00
wastage
(b) Labour for cutting, bending, shifting to site, tying
and placing in position
fabrication charges kg 24.00 24600.00
fixing charges kg 4.00 4100.00
Add for MA @ 20% 20.00% 28700.00 5740.00
Total 79540.00
Contractor profit 13.615% 10829.37
Rate per I MT 90369.37
90369.00

Providing skirting to internal walls to 10 cm height / risers of steps with 7.3 mm thick ceramic
tiles, length equal to flooring tiles set over base coat of CM(1:3) 12 mm thick with cement slurry of honey
correcte like consistency spread at the rate of 3.30 kgs per sqm and jointing with white cement paste mixed with
d pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand and water
etc., complete including seigniorage charges etc., complete for finished item of work including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

Unit = 10 sqm

Page 43
Index-
S No Description Unit Quantity Rate Rs. Amount Rs.
code
1 2 3 4 5 6
A. MATERIALS:
ceramic tiles sqm 10.00 660.00 6600.00
Cement for CM (1:3) for base coat kg. 57.60 6.40 368.64
Cement for slurry kg. 33.00 6.40 211.20
White cement kg. 5.00 36.00 180.00
Sand for CM (1:5) for base coat cum 0.12 1345.36 161.44
Add water charges 1% 0.00% 0.00 0.00
B. LABOUR
Mason 1st class day 0.77 420.00 323.40
Mazdoor (unskiled) day 0.80 320.00 256.00
Add for MA @ 20% 20.00% 579.40 11.59
Total 8112.27

Rate for other Floors GF FF SF TF


Rate as worked out above 8112.27 8112.27 8112.27 8112.27
Lift charges ( Page 131 of Std. Data ) 0.00 57.94 115.88 173.82
Add for MA @ 20% 0.00 11.59 23.18 34.76
Contractor profit 1104.49 1113.95 1123.42
Rate per 10 Sqm 9216.76 9295.75 9374.75 8320.86
9217 9296 9375

Page 44
565466.6

Page 45
200675

234181.2

Page 46
243270

2249730

885360

Page 47
120776.64

104565.87

Page 48
6372672
8622402

13308.75

Page 49
1905952

458133

915465.09

2623928

Page 50
190892.49

0.0375

9342023
9342023
160425.90 17964425

35547085
35547085

Page 51
4684236

4317337

4317337

233541

Page 52
Page 53
14898901

Page 54
581875.36 581874

5340364 534037 534036.4

658310.85

Page 55
1307476 2812603

Page 56
2633987

Page 57
450509.58

Page 58
905058.65

Page 59
51185048
4277304 4277304
55462352

664833.78

Page 60
360
79.2

35547085
4591883 4591883
40138968

138439.5 197655.8

Page 61
48679019
2506029 2506029
51185048 51185048

47243.504

Page 62
289517

40138968
8540051
48679019

873687.49

Page 63
86775.642

Page 64
JOINERY DATA
Name of the work:-Construction of Library Building to MVGR Engineering Collage at
Vizainagaram.

Add for MA @ 20% 20.00%

S.No. Description of Item Quantity Rate Per Amount

1 Labour charges for wrought and put up (BLD-CSTN-13-1)


1st class carpenter 5.31 Nos. 385.00 1 Each 2044.35
2nd class carpenter 12.39 Nos. 345.00 1 Each 4274.55
Man Mazdoor 8.80 Nos. 295.00 1 Each 2596.00
Rate per 1 cum 8914.90

2 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 65 mm and ISI marked
flush door shutter of 35mm thick double shutters with bond wood solid block board type Core having cross bands and
face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS
2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides,

including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS Z hold fasts of
size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 6 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 2 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x 12mm dia at
bottom, 2 Nos. 150mm long handles, 2 Nos heavy duty door stoppers and 2 Nos rubber bushes including fixing the
fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing
the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall
be embedded in flooring for a depth of not less than 10 mm) (Door of Size 1200mm x 2100mm) D1 including Over Heads
& Contractor's Profit but excluding VAT

Quantity analysis Size : 1.20mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.065 = 0.0273 Cum
Outer frame - Horizontal 1x1.20
= 1.20 Rmt x 0.10 x 0.065 = 0.0078 Cum
Total Qty = 0.0351 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.03510 cum 51994.00 1 cum 1824.99
Cost of 35 mm thick flush shutter
(2x0.55x2.05) BMT-N.17 2.26 sq.m 1158.00 1 sq.m 2611.29
Cost of MS Z hold fasts 300mm long of
40x40x5mm IAS (BMS.W.69) 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 6 Nos. 160.00 Each 960.00
Cost of Al. tower bolt 300mm long
BMT-G.11 2 Nos. 192.00 Each 384.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 2 Nos. 61.00 Each 122.00
Cost of rubber bush BMS.W.70 2 Nos. 10.00 Each 20.00
Labour charges for frame 0.03510 cum 8914.90 1 sq.m 312.91

Page 65
S.No. Description of Item Quantity Rate Per Amount
Labour charges for fixing shutters
BMM-V.23 2.26 sq.m 324.00 1 sq.m 730.62
Add for MA @ 20% 20.00% 1043.53 208.71
Add for nails & screws etc. 25.00
Rate for 2.52 sq.m 2.520 sq.m 8205.52
Rate for 1 sq.m 3256.16
Add contractors profit & Over heads @
13.615% 13.615% 443.33
Total rate per 1 Sqm 3699.48

3 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 65 mm and ISI marked
flush door shutter of 35mm thick single shutters with bond wood solid block board type Core having cross bands and
face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS
2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides,

including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS Z hold fasts of
size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 3 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 1 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x 12mm dia at
bottom, 2 Nos. 150mm long handles, 1 Nos heavy duty door stoppers and 1 Nos rubber bushes including fixing the
fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing
the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall
be embedded in flooring for a depth of not less than 10 mm) (Door of Size 1000mm x 2100mm) D2 including Over Heads
& Contractor's Profit but excluding VAT

Quantity analysis Size : 1.00mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.065 = 0.0273 Cum
Outer frame - Horizontal 1x1.00
= 1.00 Rmt x 0.10 x 0.065 = 0.0065 Cum
Total Qty = 0.0338 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.03380 cum 51994.00 1 cum 1757.40
Cost of 35 mm thick flush shutter
(0.90x2.05) BMT-N.17 1.85 sq.m 1158.00 1 sq.m 2136.51
Cost of MS Z hold fasts 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 3 Nos. 160.00 Each 480.00
Cost of Al. tower bolt 300mm long
BMT-G.11 1 Nos. 192.00 Each 192.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 1 Nos. 61.00 Each 61.00
Cost of rubber bush 1 Nos. 10.00 Each 10.00
Labour charges for frame 0.03380 cum 8914.90 1 sq.m 301.32
Labour charges for fixing shutters
BMM-V.23 1.85 sq.m 324.00 1 sq.m 597.78
Add for MA @ 20% 20.00% 899.10 179.82
Add for nails & screws etc. 25.00
Rate for 2.10 sq.m 2.100 sq.m 6746.83

Page 66
S.No. Description of Item Quantity Rate Per Amount
Rate for 1 sq.m 3212.78
Add contractors profit & Over heads @
13.615% 13.615% 437.42
Total rate per 1 Sqm 3650.20

2 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 65 mm and ISI marked
flush door shutter of 35mm thick single shutters with bond wood solid block board type Core having cross bands and
face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS
2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides,

including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS Z hold fasts of
size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 3 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 1 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x 12mm dia at
bottom, 2 Nos. 150mm long handles, 1 Nos heavy duty door stoppers and 1 Nos rubber bushes including fixing the
fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing
the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall
be embedded in flooring for a depth of not less than 10 mm) (Door of Size 1050mm x 2100mm) D including Over Heads &
Contractor's Profit but excluding VAT

Quantity analysis Size : 1.05mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.065 = 0.0273 Cum
Outer frame - Horizontal 1x1.05
= 1.05 Rmt x 0.10 x 0.065 = 0.0068 Cum
Total Qty = 0.0341 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.03410 cum 51994.00 1 cum 1773.00
Cost of 35 mm thick flush shutter
(0.90x2.05) BMT-N.17 1.95 sq.m 1158.00 1 sq.m 2255.21
Cost of MS Z hold fasts 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 3 Nos. 160.00 Each 480.00
Cost of Al. tower bolt 300mm long
BMT-G.11 1 Nos. 192.00 Each 192.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 1 Nos. 61.00 Each 61.00
Cost of rubber bush 1 Nos. 10.00 Each 10.00
Labour charges for frame 0.03410 cum 3699.48 1 sq.m 126.15
Labour charges for fixing shutters
BMM-V.23 1.95 sq.m 324.00 1 sq.m 630.99
Add for MA @ 20% 20.00% 757.14 151.43
Add for nails & screws etc. 25.00
Rate for 2.205 sq.m 2.205 sq.m 6710.77
Rate for 1 sq.m 3043.43
Add contractors profit & Over heads @
13.615% 13.615% 414.36
Total rate per 1 Sqm 3457.80

Page 67
S.No. Description of Item Quantity Rate Per Amount
4 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 65 mm and ISI marked
flush door shutter of 35mm thick single shutters with bond wood solid block board type Core having cross bands and
face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made conforming to IS
2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides,

including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS Z hold fasts of
size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 3 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 1 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x 12mm dia at
bottom, 2 Nos. 150mm long handles, 1 Nos heavy duty door stoppers and 1 Nos rubber bushes including fixing the
fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in position, fixing
the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall
be embedded in flooring for a depth of not less than 10 mm) (Door of Size 900mm x 2100mm) D1 including Over Heads &
Contractor's Profit but excluding VAT

Quantity analysis Size : 0.90mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.065 = 0.0273 Cum
Outer frame - Horizontal 1x0.90
= 0.90 Rmt x 0.10 x 0.065 = 0.00585 Cum
Total Qty = 0.03315 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.03315 cum 51994.00 1 cum 1723.60
Cost of 35 mm thick flush shutter
(0.80x2.05) BMT-N.17 1.64 sq.m 1158.00 1 sq.m 1899.12
Cost of MS Z hold fasts 300mm long of
40x40x5mm IAS (BMS.W.69) 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 3 Nos. 160.00 Each 480.00
Cost of Al. tower bolt 300mm long
BMT-G.11 1 Nos. 192.00 Each 192.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 1 Nos. 61.00 Each 61.00
Cost of rubber bush 1 Nos. 10.00 Each 10.00
Labour charges for frame 0.03315 cum 8914.90 1 sq.m 295.53
Labour charges for fixing shutters
BMM-V.23 1.64 sq.m 324.00 1 sq.m 531.36
Add for MA @ 20% 20.00% 826.89 165.38
Add for nails & screws etc. 15.94
Rate for 1.89 sq.m 1.890 sq.m 6379.93
Rate for 1 sq.m 3375.62
Add contractors profit & Over heads @
13.615% 13.615% 459.59
Total rate per 1 Sqm 3835.21

Page 68
S.No. Description of Item Quantity Rate Per Amount
5 Supply and fixing doors as per drawings with Sal wood frame of section 100mm x 65mm and ISI marked flush
door shutter of 30mm thick single shutter with bond wood solid block board type Core having cross bands
and face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin factory made
conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal lipping on all sides including cost
and conveyance to site of Sal wood door frame, flush shutter, including suply and fixing 6 Nos MS Z hold
fasts of size 300mm x 40mm x 5mm including ISI marked aluminium fixtures 3 Nos butt hinges of 150mm
long,

1 No. aldrop 250 mm long, 1 No. tower bolt of 300 mm x 12mm dia, 2 Nos 125mm long handles,1 No. rubber
bush including supplying and fixing 1.2mm thick PVC sheet including labour charges for fixing the frame in
position, fixing the shutter to the frame etc., complete for finished item of work as per APSS 1001 & 1002.
(The vertical frame of door shall be embedded in flooring for deth of not less than 10mm) ( 750mm x
2100mm) D2 including Over Heads & Contractor's Profit but excluding VAT

Quantity analysis Size : 0.75mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.065 = 0.0273 Cum
Outer frame - Horizontal 1x0.75
= 0.75 Rmt x 0.10 x 0.065 = 0.0056 Cum
Total Qty = 0.0329 cum
Cost analysis
Cost of Sal wood for frame 0.0329 cum 51994.00 cum 1710.60
Cost of 30mm thick flush shutter BMT-N.16
(0.65x2.05) 1.333 sq.m 1034.00 sq.m 1377.81
Cost of MS Z hold fasts 300mm long of
40x40x5mm IAS (BMS.W.69) 6 Nos. 35.00 Each 210.00
Al. Butt hinges 150mm long 3 Nos. 160.00 Each 480.00
Cost of Al. tower bolt 300mm long 1 No. 192.00 Each 192.00
Cost of Al. handle 125mm long BMT-
G.33 2 No. 122.00 Each 244.00
Cost of Al. aldrop 250mm long BMT-
G.41 1 No. 380.00 Each 380.00
Cost of rubber bush 1 No. 10.00 Each 10.00
Cost of 1.20mm thick PVC sheet 1.33 sq.m 150.00 sq.m 199.50
cost of Fevicol & labour charges for fixing
PVC sheet 1.33 sq.m 60.00 sq.m 79.80
Labour charges 0.0329 cum 8914.90 cum 293.30
Labour charges for fixing shutters
BMM-V.23 1.333 sq.m 295.00 sq.m 393.09
Add for MA @ 20% 20.00% 686.39 137.28
Add for nails & screws etc. 13.01
Rate for 1.575 sq.m 1.575 sq.m 5720.38
Rate for 1 sq.m 3631.99
Add contractors profit & Over heads @
13.615% 13.615% 494.50
Total rate per 1 Sqm 4126.48

Page 69
S.No. Description of Item Quantity Rate Per Amount
6 Supplying and Fixing four panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and three vertical central mullions at equal spacing and fixing shutters to
panels with Sal wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with
teak wood beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x
5mm including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size
100mm x 31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower
bolt (2 Nos. per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS
square safety bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials
to site and all labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002.
(Window of Size 1800mmX1350mm) W including Over Heads & Contractor's Profit but excluding VAT

Area = 2.43 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X5 - 1.35X0.10X0.065 = 0.04388
Horizontal members
1X2 - 1.80X0.10X0.065 = 0.0234
Sal wood for shutters
Styles - 4X2 - 1.25X0.10X0.032 = 0.03200
Rails - 4X2 - 0.40X0.10X0.032 = 0.01024
Total qty. 0.10952 cum
4mm thick pinheaded glass
for shutters - 1X4 - 0.23X1.08 = 0.994
Total qty. 0.994 sqm
TW beading 12mmx12mm
for shutters - 2X4 - (0.23+1.08) = 10.48
Total qty. 10.48 Rm.
12mm MS square bars
Ms square bars - 1X11 - 1.80X1.13 = 22.374 kg.
Cost analysis
Cost of Sal wood (BMT-E.15) 0.10952 cum 51994.00 1 cum 5694.12
Cost of 4mm thick pinheaded glass BMT- 0.994 Sqm 331.00 1 sqm 329.01
I.13
Cost of TW beading 12mmX12mm 10.48 Rmt 17.00 1 Rm. 178.16
Cost of Ms square safety bars 12mm 22.374 Kg 45000.00 1000 kg. 1006.83
Cost of MS Z hold fasts 300mm long of 4.00 No. 35.00 Each 140.00
40x40x5mm IAS (BMS.W.69)
Cost of Al. Butt hinges 100mm long 8.00 No. 128.00 Each 1024.00
BMT-G.24
Cost of Al. tower bolt 100mm long BMT- 8.00 No. 92.00 Each 736.00
G.07
Cost of Al. handle 75mm long BMT-G.31 4.00 No. 73.00 Each 292.00

Cost of 200mm long aluminium window 4.00 No. 140.00 Each 560.00
stay BMT-G.56
Labour charges 0.10952 cum 8914.90 1 cum 976.32
Labour charges for fixing glass (BMT-
V.24) 0.994 sq.m 242.00 1 sq.m 240.55
Add for MA @ 20% 20.00% 1216.87 243.37
Add for nails & screws etc. 20.84
Rate for 2.43 sq.m 2.43 sqm 11441.20
Rate for 1 sq.m 4708.31
Add contractors profit & Over heads @
13.615% 13.615% 641.04

Page 70
S.No. Description of Item Quantity Rate Per Amount
Total rate per 1 Sqm 5349.35

7 Supplying and Fixing three panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and two vertical central mullions at equal spacing and fixing shutters to
panels with Sal wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with
teak wood beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x
5mm including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size
100mm x 31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower
bolt (2 Nos. per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS
square safety bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials
to site and all labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002.
(Window of Size 1500mmX1350mm) W1 including Over Heads & Contractor's Profit but excluding VAT

Area = 2.025 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X4 - 1.35X0.10X0.065 = 0.0351
Horizontal members
1X2 - 1.50X0.10X0.065 = 0.0195
Sal wood for shutters
Styles - 3X2 - 1.25X0.10X0.032 = 0.02400
Rails - 3X2 - 0.45X0.10X0.032 = 0.00864
Total qty. 0.08724 cum
4mm thick pinheaded glass
for shutters - 1X3 - 0.28X1.08 = 0.907
Total qty. 0.907 sqm
TW beading 12mmx12mm
for shutters - 2X3 - (0.28+1.08) = 8.16
Total qty. 8.16 Rm.
12mm MS square bars
Ms square bars - 1X11 - 1.50X1.13 = 18.645 kg.
Cost analysis
Cost of Sal wood (BMT-E.15) 0.08724 cum 51994.00 1 cum 4535.96
Cost of 4mm thick pinheaded glass BMT- 0.907 Sqm 331.00 1 sqm 300.22
I.13
Cost of TW beading 12mmX12mm 8.16 Rmt 17.00 1 Rm. 138.72
Cost of Ms square safety bars 12mm 18.645 Kg 45000.00 1000 kg. 839.03
Cost of MS Z hold fasts 4.00 No. 35.00 Each 140.00
Cost of Al. Butt hinges 100mm long 6.00 No. 128.00 Each 768.00
BMT-G.24
Cost of Al. tower bolt 100mm long BMT- 6.00 No. 92.00 Each 552.00
G.07
Cost of Al. handle 75mm long BMT-G.31 3.00 No. 73.00 Each 219.00

Cost of 200mm long aluminium window 3.00 No. 140.00 Each 420.00
stay BMT-G.56
Labour charges 0.08724 cum 8914.90 1 cum 777.74
Labour charges for fixing glass (BMT-
V.24) 0.907 sq.m 242.00 1 sq.m 219.49
Add for MA @ 20% 20.00% 997.23 199.45
Add for nails & screws etc. 23.89
Rate for 2.025 sq.m 2.025 sqm 9133.50
Rate for 1 sq.m 4510.37
Add contractors profit & Over heads @
13.615% 13.615% 614.09

Page 71
S.No. Description of Item Quantity Rate Per Amount
Total rate per 1 Sqm 5124.46

7 Supplying and Fixing three panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and two vertical central mullions at equal spacing and fixing shutters to
panels with Sal wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with
teak wood beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x
5mm including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size
100mm x 31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower
bolt (2 Nos. per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS
square safety bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials
to site and all labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002.
(Window of Size 1200mmX1200mm) W including Over Heads & Contractor's Profit but excluding VAT

Area = 1.44 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X4 - 1.20X0.10X0.065 = 0.0312
Horizontal members
1X2 - 1.20X0.10X0.065 = 0.0156
Sal wood for shutters
Styles - 3X2 - 1.10X0.10X0.032 = 0.02110
Rails - 3X2 - 0.40X0.10X0.032 = 0.00770
Total qty. 0.07560 cum
4mm thick pinheaded glass
for shutters - 1X3 - 0.2545X0.78 = 0.5955
Total qty. 0.5955 sqm
TW beading 12mmx12mm
for shutters - 2X3 - (0.2545+0.78) = 6.207
Total qty. 6.207 Rm.
12mm MS square bars
Ms square bars - 1X9 - 1.20X0.89 = 9.612 kg.
Cost analysis
Cost of Sal wood (BMT-E.15) 0.07560 cum 51994.00 1 cum 3930.75
Cost of 4mm thick pinheaded glass BMT- 0.5955 Sqm 331.00 1 sqm 197.11
I.13
Cost of TW beading 12mmX12mm 6.21 Rmt 17.00 1 Rm. 105.52
Cost of Ms square safety bars 12mm 9.612 Kg 0.00 1000 kg. 0.00
Cost of MS Z hold fasts 4.00 No. 35.00 Each 140.00
Cost of Al. Butt hinges 100mm long 6.00 No. 128.00 Each 768.00
BMT-G.24
Cost of Al. tower bolt 100mm long BMT- 6.00 No. 92.00 Each 552.00
G.07
Cost of Al. handle 75mm long BMT-G.31 3.00 No. 73.00 Each 219.00

Cost of 200mm long aluminium window 3.00 No. 140.00 Each 420.00
stay BMT-G.56
Labour charges 0.07560 cum 0.00 1 cum 0.00
Labour charges for fixing glass (BMT-
V.24) 0.596 sq.m 242.00 1 sq.m 144.11
Add for MA @ 20% 20.00% 144.11 28.82
Add for nails & screws etc. 23.89
Rate for 1.44 sq.m 1.44 sqm 6529.20
Rate for 1 sq.m 4534.17
Add contractors profit & Over heads @
13.615% 13.615% 617.33

Page 72
S.No. Description of Item Quantity Rate Per Amount
Total rate per 1 Sqm 5151.50

7 Supplying and Fixing Double panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and two vertical central mullions at equal spacing and fixing shutters to
panels with Sal wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with
teak wood beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x
5mm including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size
100mm x 31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower
bolt (2 Nos. per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS
square safety bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials
to site and all labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002.
(Window of Size 750mmX1200mm) W1 including Over Heads & Contractor's Profit but excluding VAT

Area = 0.90 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X3 - 1.20X0.10X0.065 = 0.0234
Horizontal members
1X2 - 0.75X0.10X0.065 = 0.00975
Sal wood for shutters
Styles - 2X2 - 1.10X0.10X0.032 = 0.01408
Rails - 2X2 - 0.375X0.10X0.032 = 0.00480
Total qty. 0.05203 cum
4mm thick pinheaded glass
for shutters - 1X2 - 0.24X0.78 = 0.3744
Total qty. 0.3744 sqm
TW beading 12mmx12mm
for shutters - 2X2 - (0.24+0.78) = 4.080
Total qty. 4.080 Rm.
12mm MS square bars
Ms square bars - 1X9 - 0.75X0.89 = 6.0075 kg.
Cost analysis
Cost of Sal wood (BMT-E.15) 0.05203 cum 51994.00 1 cum 2705.25
Cost of 4mm thick pinheaded glass BMT- 0.3744 Sqm 331.00 1 sqm 123.93
I.13
Cost of TW beading 12mmX12mm 4.08 Rmt 17.00 1 Rm. 69.36
Cost of Ms square safety bars 12mm 6.0075 Kg 0.00 1000 kg. 0.00
Cost of MS Z hold fasts 4.00 No. 35.00 Each 140.00
Cost of Al. Butt hinges 100mm long 4.00 No. 128.00 Each 512.00
BMT-G.24
Cost of Al. tower bolt 100mm long BMT- 4.00 No. 92.00 Each 368.00
G.07
Cost of Al. handle 75mm long BMT-G.31 2.00 No. 73.00 Each 146.00

Cost of 200mm long aluminium window 2.00 No. 140.00 Each 280.00
stay BMT-G.56
Labour charges 0.05203 cum 61.00 1 cum 3.17
Labour charges for fixing glass (BMT-
V.24) 0.374 sq.m 242.00 1 sq.m 90.60
Add for MA @ 20% 20.00% 93.77 18.75
Add for nails & screws etc. 23.89
Rate for 0.90 sq.m 0.90 sqm 4480.96
Rate for 1 sq.m 4978.84
Add contractors profit & Over heads @
13.615% 13.615% 677.87

Page 73
S.No. Description of Item Quantity Rate Per Amount
Total rate per 1 Sqm 5656.71

8 Supplying and Fixing double panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and one vertical central mullion at equal spacing and shutters with sal
wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with teak wood
beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x 5mm
including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size 100mm x
31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower bolt (2 Nos.
per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS square safety
bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials to site and all
labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002. (Window of Size
1200mmX1350mm) W2 including Over Heads & Contractor's Profit but excluding VAT

Area = 1.620 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X3 - 1.35X0.10X0.065 = 0.0263
Horizontal members
1X2 - 1.20X0.10X0.065 = 0.0156
Sal wood for shutters
Styles - 2X2 - 1.25X0.10X0.032 = 0.01600
Rails - 2X2 - 0.53X0.10X0.032 = 0.00678
Total qty. 0.06468 cum
4mm thick pinheaded glass
for shutters - 1X2 - 0.36X1.08 = 0.778
Total qty. 0.778 sqm
TW beading 12mmx12mm
for shutters - 2X2 - (0.36+1.08) = 5.76
Total qty. 5.76 Rm.
12 mm MS square bars
Ms square bars - 1X11 - 1.20X1.13 = 14.916 kg.
DATA
Cost of Sal wood (BMT-E.15) 0.06468 cum 51994.00 1 cum 3362.97
Cost of 4mm thick pinheaded glass BMT- 0.778 Sqm 331.00 1 sqm 257.52
I.13
Cost of TW beading 12mmX12mm 5.76 Rmt 17.00 1 Rm. 97.92
Cost of Ms square safety bars 12 mm 14.916 Kg 45000.00 1000 kg. 671.22
Cost of MS Z hold fasts 4.00 No. 35.00 Each 140.00
Cost of Al. Butt hinges 100mm long 4.00 No. 128.00 Each 512.00
Cost of Al. tower bolt 100mm long 4.00 No. 92.00 Each 368.00
Cost of Al. handle 75mm long 2.00 No. 73.00 Each 146.00
Cost of 200mm long aluminium window 2.00 No. 140.00 Each 280.00
stay
Labour charges 0.06468 cum 8914.90 1 cum 576.62
Labour charges for fixing glass 0.778 sq.m 242.00 1 sq.m 188.28
Add for MA @ 20% 20.00% 764.90 152.98
Add for nails & screws etc. 18.29
Rate for 1.62 sq.m 1.620 sqm 6771.80
Rate for 1 sq.m 4180.12
Add contractors profit & Over heads @
13.615% 13.615% 569.12
Total rate per 1 Sqm 4749.24

Page 74
S.No. Description of Item Quantity Rate Per Amount
9 Supplying and Fixing double panelled glazed window as per drawing using Sal Wood of section
100X65mm for alround frame and one vertical central mullion at equal spacing and shutters with sal
wood styles and rails of size 100mm x 32 mm and 4mm thick pin headed glass fixed with teak wood
beeding of 12mm x 12mm including cost of 4 Nos MS Z hold fasts of size 300mm x 40mm x 5mm
including supplying and fixing of ISI marked anodized aluminium fixtures of butt hinges of size 100mm x
31.75mm (2 Nos. per shutter), 75mm handle (1 No. per shutter), 100mm x 12mm dia tower bolt (2 Nos.
per shutter), 200mm long window stay with hook and eye (1 No. per shutter) and 12mm MS square safety
bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials to site and all
labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002. (Window of Size
900mmX1350mm) W3 including Over Heads & Contractor's Profit but excluding VAT

Area = 1.215 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X3 - 1.35X0.10X0.065 = 0.0263
Horizontal members
1X2 - 0.90X0.10X0.065 = 0.0117
Sal wood for shutters
Styles - 2X2 - 1.25X0.10X0.032 = 0.01600
Rails - 2X2 - 0.38X0.10X0.032 = 0.00486
Total qty. 0.05886 cum
4mm thick pinheaded glass
for shutters - 1X2 - 0.21X1.08 = 0.454
Total qty. 0.454 sqm
TW beading 12mmx12mm
for shutters - 2X2 - (0.21+1.08) = 5.16
Total qty. 5.16 Rm.
12 mm MS square bars
Ms square bars - 1X11 - 0.90X1.13 = 11.187 kg.
DATA
Cost of Sal wood 0.05886 cum 51994.00 1 cum 3060.37
Cost of 4mm thick pinheaded glass 0.454 Sqm 331.00 1 sqm 150.27
Cost of TW beading 12mmX12mm 5.16 Rmt 17.00 1 Rm. 87.72
Cost of Ms square safety bars 12 mm 11.187 Kg 45000.00 1000 kg. 503.42
Cost of MS Z hold fasts 4.00 No. 35.00 Each 140.00
Cost of Al. Butt hinges 100mm long 4.00 No. 128.00 Each 512.00
Cost of Al. tower bolt 100mm long 4.00 No. 92.00 Each 368.00
Cost of Al. handle 75mm long 2.00 No. 73.00 Each 146.00
Cost of 200mm long aluminium window 2.00 No. 140.00 Each 280.00
stay
Labour charges 0.05886 cum 8914.90 1 cum 524.73
Labour charges for fixing glass 0.454 sq.m 242.00 1 sq.m 109.87
Add for MA @ 20% 20.00% 634.60 126.92
Add for nails & screws etc. 19.68
Rate for 1.215 sq.m 1.215 sqm 6028.98
Rate for 1 sq.m 4962.12
Add contractors profit & Over heads @
13.615% 13.615% 675.59
Total rate per 1 Sqm 5637.71

Page 75
S.No. Description of Item Quantity Rate Per Amount
10 Supplying and Fixing split type ventilator as per drawing using Sal Wood of section 100X65mm for
alround frame and 4 mm pin headed glass fixed in 12X12mm teak wood beeding including cost of 4 Nos
MS Z hold fasts of size 300mm x 40mm x 5mm including supplying and fixing of and 12mm MS square
safety bars at 100mm centre to centre fixed in frame including cost and conveyance of all materials to site
and all labour charges etc., complete for finished item of work as per APSS NO: 1001& 1002. (Ventilator
of Size 600mmX900mm) V including Over Heads & Contractor's Profit but excluding VAT

Area = 0.54 Sqm


QUANTITY ANALYSIS
Sal wood for frame
Vertical members
1X2 - 0.90X0.075X0.065 = 0.00878
Horizontal members
1X2 - 0.60X0.075X0.065 = 0.00585
Total qty. 0.01463 cum
4mm thick pinheaded glass
for ventilator - 1X2 - 0.50X0.45 = 0.450
Total qty. 0.45 sqm
TW beading 12mmx12mm
for ventilator - 1x2 - (0.45+0.50+0.45) = 2.80
Total qty. 2.80 Rm.
12mm MS square bars
Ms square bars - 1X6 - 0.60X1.13 = 4.068 kg.
DATA
Cost of Sal wood 0.01463 cum 51994.00 1 cum 760.67
Cost of 4mm thick pinheaded glass 0.45 Sqm 331.00 1 sqm 148.95
Cost of TW beading 12mmX12mm 2.80 Rmt 17.00 1 Rm. 47.60
Cost of Ms square safety bars 12mm 4.068 Kg 45000.00 1000 kg. 183.06
Cost of MS Z hold fasts 4.00 No. 35.00 1 Each 140.00
Labour charges 0.01463 Sqm 8914.90 1 sqm 130.42
Labour charges for fixing glass 0.450 sq.m 242.00 1 sq.m 108.90
Add for MA @ 20% 20.00% 239.32 47.86
Add for nails & screws etc. 16.41
Rate for 0.54 sq.m 0.54 sqm 1583.87
Rate for 1 sq.m 2933.10
Add contractors profit & Over heads @
13.615% 13.615% 399.34
Total rate per 1 Sqm 3332.44

1 Providing and fixing of Openable Windows made of pre-painted steel (Base steel as per IS 513 of 0.58
mm thick galvanized as per IS 277 with Zinc of 120 GSM), primer coated with epoxy primer of 5-7 microns
thick, finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd
backer and section for outer frame of 48 x 50 mm, centre mullion of 48 x 50 mm, section for shutter of 48 x 25
mm and the fixed glass beading section should be 12 x 12 mm and the outer frame and mullions to have
rebate for glazed shutter with a 20 mm provision for guard bars/grills and the sections cut to length metre
joined with corner bracket, centre mullion fixed with mullion cap, handle, stay, 2 nos. of stainless steel heavy
duty pivot hinges provided per shutter and windows fitted with 5 mm thick plain float glass with rubber gaskets
including fixing the frames in concrete/masonry wall by means of self expanding screws, Including 10mm
Square guard bars with 6” (152.4mm) pitch etc., complete for finished item of work.Double shutter Window
with vertical member4’0” x 4’0” (1219.2mm x 1219.2mm) outer frame section size of 48x50mm shutter
frame section size of 48 x 25 mm and mullion section should be of 48x50mm including Over Heads &
Contractor's Profit but excluding VAT.

a Centre fixed both side openable shutter window : 1800mm x1700mm 3.06 sqm
Window portion 2.16 Sqm 5905.00 1 Sqm 12754.80
Fan light portion 0.90 Sqm 4724.00 1 Sqm 4251.60

Page 76
S.No. Description of Item Quantity Rate Per Amount
Rate per 3.06 sqm 17006.40
Rate per 1 sqm 5557.65
Add contractors profit & Over heads @ 13.615% 0.00 5557.65 0.00
Rate per 1 sqm 5557.65
Say 5557.65

b Centre fixed both side openable shutter window : 1500mm x1800mm 2.70 sqm
Window portion 1.95 Sqm 6748.00 1 Sqm 13158.60
Fan light portion 0.75 Sqm 4724.00 1 Sqm 3543.00
Rate per 2.70 sqm 16701.60
Rate per 1 sqm 6185.78
Add contractors profit & Over heads @ 13.615% 0.13615 6185.78 842.19
Rate per 1 sqm 7027.97
Say 7027.97

c Double shutter window 1200x1800 with fixed fan light of 500mm at top : 3.06 sqm
Window portion 2.16 Sqm 7423.00 1 Sqm 16033.68
Fan light portion 0.90 Sqm 4724.00 1 Sqm 4251.60
Rate per 2.16 sqm 20285.28
Rate per 1 sqm 6629.18
Add contractors profit & Over heads @ 13.615% 0.13615 6629.18 902.56
Rate per 1 sqm 7531.74
Say 7531.74

d Double shutter window 900x1800 with fixed fan light of 500mm at top : 1.62 sqm
Window portion 1.17 Sqm 7423.00 1 Sqm 8684.91
Fan light portion 0.45 Sqm 4724.00 1 Sqm 2125.80
Rate per 1.62 sqm 10810.71
Rate per 1 sqm 6673.28
Add contractors profit & Over heads @ 13.615% 0.13615 6673.28 908.57
Rate per 1 sqm 7581.84
Say 7581.84

a 1.486 sqm
Window portion 1.486 Sqm 5680.00 1 Sqm 8440.48
Rate per 1 sqm 5680.00
Add contractors profit & Over heads @ 13.615% 0.13615 5680.00 773.33
Rate per 1 sqm 6453.33
Say 6453.33

1 Providing and fixing of Openable Windows made of pre-painted steel (Base steel as per IS 513 of 0.58
mm thick galvanized as per IS 277 with Zinc of 120 GSM), primer coated with epoxy primer of 5-7 microns
thick, finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd
backer and section for outer frame of 48 x 50 mm, centre mullion of 48 x 50 mm, section for shutter of 48 x 25
mm and the fixed glass beading section should be 12 x 12 mm and the outer frame and mullions to have
rebate for glazed shutter with a 20 mm provision for guard bars/grills and the sections cut to length metre
joined with corner bracket, centre mullion fixed with mullion cap, handle, stay, 2 nos. of stainless steel heavy
duty pivot hinges provided per shutter and windows fitted with 5 mm thick plain float glass with rubber gaskets
including fixing the frames in concrete/masonry wall by means of self expanding screws, Including 10mm
Square guard bars with 6” (152.4mm) pitch etc., complete for finished item of work.Centre fixed both side
openable shutter window 6’0”x4’0” (1828.8mm x1219.2mm). Outer frame section size of 48x50mm.
Shutter frame section size of 48 x 25 mm. Mullion section size of 48x50mm. Fixed beading section size
of 12 x 12mm including Over Heads & Contractor's Profit but excluding VAT .

Page 77
S.No. Description of Item Quantity Rate Per Amount
b 2.230 sqm
Window portion 2.230 Sqm 5005.00 1 Sqm 11161.15
Rate per 1 sqm 5005.00
Add contractors profit & Over heads @ 13.615% 0.13615 5005.00 681.43
Rate per 1 sqm 5686.43
Say 5686.43

2 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 75 mm and ISI marked
flush door shutter of 35mm thick double shutters with bond wood solid block board type Core having with teak veneer
on one face and commercial ply on another face conforming to IS 2202 of shubdwara /Anand as standard
specification) , including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS
Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 6 Nos butt hinges 150mm
long , 1 No. aldrop 300mm x 16 mm dia, 2 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x
12mm dia at bottom, 2 Nos. 150mm long handles, 2 Nos heavy duty door stoppers and 2 Nos rubber bushes including
fixing the fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in
position, fixing the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical
frame of door shall be embedded in flooring for a depth of not less than 10 mm) (Door of Size 1200mm x 2100mm) D
including Over Heads & Contractor's Profit but excluding VAT

Quantity analysis Size : 1.20mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.075 = 0.0315 Cum
Outer frame - Horizontal 1x1.20
= 1.20 Rmt x 0.10 x 0.075 = 0.009 Cum
Total Qty = 0.0405 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.04050 cum 51994.00 1 cum 2105.76
Cost of 35 mm thick flush shutter
(2x0.55x2.05) BMT-N.21 2.26 sq.m 1504.00 1 sq.m 3391.52
Cost of MS Z hold fasts 300mm long of
40x40x5mm IAS (BMS.W.69) 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 6 Nos. 160.00 Each 960.00
Cost of Al. tower bolt 300mm long
BMT-G.11 2 Nos. 192.00 Each 384.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 2 Nos. 61.00 Each 122.00
Cost of rubber bush BMS.W.70 2 Nos. 10.00 Each 20.00
Labour charges for frame 0.04050 cum 8914.90 1 sq.m 361.05
Labour charges for fixing shutters
BMM-V.23 2.26 sq.m 324.00 1 sq.m 730.62
Add for MA @ 20% 20.00% 1091.67 218.33
Add for nails & screws etc. 25.00
Rate for 2.52 sq.m 2.520 sq.m 9324.29
Rate for 1 sq.m 3700.11

Page 78
S.No. Description of Item Quantity Rate Per Amount
Add contractors profit & Over heads @
13.615% 13.615% 503.77
Total rate per 1 Sqm 4203.88

2 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 75 mm and ISI marked
flush door shutter of 30mm thick double shutters with bond wood solid block board type Core having with teak veneer
on one face and commercial ply on another face conforming to IS 2202 of shubdwara /Anand as standard
specification) , including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing 6 nos MS
Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked aluminium fixtures of 3 Nos butt hinges 150mm
long , 1 No. aldrop 300mm x 16 mm dia, 1 Nos tower bolts of 300 mm x 12 mm dia at top, 1 No. tower bolt of 150mm x
12mm dia at bottom, 2 Nos. 150mm long handles, 1 Nos heavy duty door stoppers and 1 Nos rubber bushes including
fixing the fixtures to door with required number of screws, bolt and nuts including labour charges for fixing the frame in
position, fixing the shutter to the frame etc. complete for finished item of work as per APSS 1001 & 1002 (The vertical
frame of door shall be embedded in flooring for a depth of not less than 10 mm) (Door of Size 1050mm x 2100mm) D1
including Over Heads & Contractor's Profit but excluding VAT

Quantity analysis Size : 1.05mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.075 = 0.0315 Cum
Outer frame - Horizontal 1x1.05
= 1.05 Rmt x 0.10 x 0.075 = 0.007875 Cum
Total Qty = 0.039375 cum

Cost analysis
Cost of Sal wood for frame (BMT-E.15) 0.03938 cum 51994.00 1 cum 2047.26
Cost of 30 mm thick flush shutter
(0.90x2.05) BMT-N.21 1.95 sq.m 1380.00 1 sq.m 2687.55
Cost of MS Z hold fasts 6 Nos. 35.00 Each 210.00
Cost of Al. Butt hinges 150mm long BMT-
G.26 6 Nos. 160.00 Each 960.00
Cost of Al. tower bolt 300mm long
BMT-G.11 2 Nos. 192.00 Each 384.00
Cost of Al. tower bolt 150mm long
BMT-G.08 1 No. 111.00 Each 111.00
Cost of Al. aldrop 300mm long BMT-
G.42 1 No. 413.00 Each 413.00
Cost of Al. handle 150mm long BMT-
G.34 2 Nos. 136.00 Each 272.00
Cost of heavy duty door stopper BMT-
G.57 1 Nos. 61.00 Each 61.00
Cost of rubber bush 1 Nos. 10.00 Each 10.00
Labour charges for frame 0.03938 cum 8914.90 1 sq.m 351.02
Labour charges for fixing shutters
BMM-V.23 1.95 sq.m 324.00 1 sq.m 630.99
Add for MA @ 20% 20.00% 982.01 196.40
Add for nails & screws etc. 25.00
Rate for 2.205 sq.m 2.205 sq.m 8359.23
Rate for 1 sq.m 3791.03
Add contractors profit & Over heads @
13.615% 13.615% 516.15
Total rate per 1 Sqm 4307.18

Page 79
S.No. Description of Item Quantity Rate Per Amount
5 Supply and fixing of doors as per approved drawings with Sal wood frame of section 100mm x 75 mm and ISI marked
flush door shutter of 30mm thick Single shutters with bond wood solid block board type Core having with teak veneer
on one face and commercial ply on another face conforming to IS 2202 of shubdwara /Anand as standard
specification) , including cost and conveyance to site of sal wood frame, flush shutter including supply and fixing of 1 No.
aldrop 250 mm long, 1 No. tower bolt of 300 mm x 12mm dia, 2 Nos 125mm long handles,1 No. rubber bush including
supplying and fixing 1.2mm thick PVC sheet including labour charges for fixing the frame in position, fixing the shutter to
the frame etc., complete for finished item of work as per APSS 1001 & 1002. (The vertical frame of door shall be
embedded in flooring for deth of not less than 10mm) ( 750mm x 2100mm) D2 including Over Heads & Contractor's Profit
but excluding VAT

Quantity analysis Size : 0.75mts x 2.10 mts.


Outer frame - Vertical 2x2.10
= 4.2 Rmt x 0.10 x 0.075 = 0.0315 Cum
Outer frame - Horizontal 1x0.75
= 0.75 Rmt x 0.10 x 0.075 = 0.005625 Cum
Total Qty = 0.037125 cum
Cost analysis
Cost of Sal wood for frame 0.0371 cum 51994.00 cum 1930.28
Cost of 30mm thick flush shutter BMT-N.21
(0.65x2.05) 1.333 sq.m 1380.00 sq.m 1838.85
Cost of MS Z hold fasts 300mm long of
40x40x5mm IAS (BMS.W.69) 6 Nos. 35.00 Each 210.00
Al. Butt hinges 150mm long 3 Nos. 160.00 Each 480.00
Cost of Al. tower bolt 300mm long 1 No. 192.00 Each 192.00
Cost of Al. handle 125mm long BMT-
G.33 2 No. 122.00 Each 244.00
Cost of Al. aldrop 250mm long BMT-
G.41 1 No. 380.00 Each 380.00
Cost of rubber bush 1 No. 10.00 Each 10.00
Labour charges 0.0371 cum 8914.90 cum 330.97
Labour charges for fixing shutters
BMM-V.23 1.333 sq.m 295.00 sq.m 393.09
Add for MA @ 20% 20.00% 724.05 144.81
Add for nails & screws etc. 13.01
Rate for 1.575 sq.m 1.575 sq.m 6167.00
Rate for 1 sq.m 3915.56
Add contractors profit & Over heads @
13.615% 13.615% 533.10
Total rate per 1 Sqm 4448.66

1 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together
through their entire length and jointed together at the ends by end-locks, mounted on specially designed pipe
shaft of 50mm dia nominal bore MS B class pipe with brackets, plates, guide channels, stoppers, bottom
locking plates and arrangements for inside & outside locking with push-pull operations including cost of hood
cover and springs complete, painted with one coat of approved steel primer, locks, ball bearings, all
accessories etc complete for finished item of work as per special spn: 1108 including Over Heads &
Contractor's Profit but excluding VAT

a Centre fixed both side openable shutter window : 1800mm x1700mm 3.06 sqm
Window portion 2.16 Sqm 5905.00 1 Sqm 12754.80
Fan light portion 0.90 Sqm 4724.00 1 Sqm 4251.60
Rate per 3.06 sqm 17006.40
Rate per 1 sqm 5557.65
Add contractors profit & Over heads @ 13.615% 0.00 5557.65 0.00
Rate per 1 sqm 5557.65
Say 5557.65

Page 80
S.No. Description of Item Quantity Rate Per Amount

b Centre fixed both side openable shutter window : 1500mm x1800mm 2.70 sqm
Window portion 1.95 Sqm 6748.00 1 Sqm 13158.60
Fan light portion 0.75 Sqm 4724.00 1 Sqm 3543.00
Rate per 2.70 sqm 16701.60
Rate per 1 sqm 6185.78
Add contractors profit & Over heads @ 13.615% 0.13615 6185.78 842.19
Rate per 1 sqm 7027.97
Say 7027.97

c Double shutter window 1200x1800 with fixed fan light of 500mm at top : 3.06 sqm
Window portion 2.16 Sqm 7423.00 1 Sqm 16033.68
Fan light portion 0.90 Sqm 4724.00 1 Sqm 4251.60
Rate per 2.16 sqm 20285.28
Rate per 1 sqm 6629.18
Add contractors profit & Over heads @ 13.615% 0.13615 6629.18 902.56
Rate per 1 sqm 7531.74
Say 7531.74

d Double shutter window 900x1800 with fixed fan light of 500mm at top : 1.62 sqm
Window portion 1.17 Sqm 7423.00 1 Sqm 8684.91
Fan light portion 0.45 Sqm 4724.00 1 Sqm 2125.80
Rate per 1.62 sqm 10810.71
Rate per 1 sqm 6673.28
Add contractors profit & Over heads @ 13.615% 0.13615 6673.28 908.57
Rate per 1 sqm 7581.84
Say 7581.84

a 4.32 sqm
Window portion 4.32 Sqm 2861.00 1 Sqm 12359.52
Rate per 1 sqm 2861.00
Add contractors profit & Over heads @ 13.615% 0.13615 2861.00 389.53
Rate per 1 sqm 3250.53
Say 3250.53

Page 81
Name of the work:-Construction of Library Building to MVGR Engineering Collage at Vizainagaram.

DATA FOR WATER SUPPLY AND SANITARY ITEMS (SSR 2014-15)


SSR
Sl.No ITEM Page Item code Rate Labour Unit
No.
1 Supply, laying, jointing 101.60 mm dia SWG
pipe
a) up to 914.40mm (3') depth 83 BMW-A.02 408.00 1 RM
b) up to 152.4mm (5') depth 83 BMW-A.01 466.00 1 RM
2 Supply, laying, jointing 152.40mm dia SWG
pipe
a) up to 914.40mm (3') depth 83 BMW-A.04 614.00 1 RM
b) up to 1524mm (5') depth 83 BMW-A.03 680.00 1 RM
3 Supply of 203.20mm (8") dia SWG pipe 84 BMW-A.17 485.00 1 RM
4 Supply of 254mm (10") dia SWG pipe 84 BMW-A.18 888.00 1 RM
5 Supply of 300mm (12") dia SWG pipe 84 BMW-A.19 1280.00 1 RM
6 Labour charges for laying , jointing , testing
SWG pipes up to 914.40mm ( 3' ) depth 83 BMW-A.05 216.00 1 RM
7 Labour charges for laying , jointing , testing
SWG pipes up to 1524mm ( 5' ) depth 83 BMW-A.06 268.00 1 RM
8 Inspection chamber 3' dia and upto 3' depth 87 BMW-B.03 6237.00 1 Each
9 Inspection chamber 3' dia - 3' above upto 5' depth 87 BMW-B.04 9651.00 1 Each
10 150mm X 100mm gully trap 86 BMW-A.72 568.00 1 Each
11 76.20mm (3") CI Nahany trap 1st quality 90 BMW-C.41,42 329.00 55.00 1 Each
12 S & F NP soap dish heavy type with NP screws
109 BMW-I.28,29 243.00 12.00 1 Each
13 S & F 12.70 x 152.00 mm NP shower rose BMW-
heavy 98 F.100,101 186.00 20.00 1 Each
14 S&F TV shap mirror with plastic frame size BMW-
609.60mm x 457.20mm 111 I.105,106 513.00 116.00 1 Each
15 25.4mm dia & 609.6mm long aluminium
anodized towel rod 109 BMW-I.20,21 164.00 44.00 1 Each
16 12.70mm NP bib tap 400 gms Seiko or
equivalent : 94 BMW-E.07,08 407.00 29.00 1 Each
17 12.70mm NP bib tap 300 gms Seiko or
equivalent : 94 BMW-E.09,10 258.00 29.00 1 Each
S& F Nominal Bore GI pipe Medium Grade
properties & weight as per IS 1239 ISI mark
with GI fittings including the cost of pipe & its
fittings & labour charges complete

16 15mm 98 BMW-F.79,80 185.00 41.00 1 RM


17 20 mm 98 BMW-F.81,82 206.00 41.00 1 RM
18 25 mm 98 BMW-F.83,84 270.00 41.00 1 RM
19 32 mm 98 BMW-F.85,86 379.00 41.00 1 RM
20 40 mm 98 BMW-F.87,88 424.00 44.00 1 RM
21 50 mm 98 BMW-F.89,90 457.00 67.00 1 RM
22 65 mm Tata or Zenith make or equivalent. 98 BMW-F.91 811.00 1 RM
23 15mm NB size gun metal peet valve 96 BMW-F.21,22 459.00 44.00 1 Each
24 20mm NB size gun metal peet valve 96 BMW-F.19,20 621.00 44.00 1 Each
25 25mm NB size gun metal peet valve 96 BMW-F.17,18 914.00 44.00 1 Each
26 32mm NB size gun metal peet valve 96 BMW-F.23,24 1368.00 44.00 1 Each
27 40mm NB size gun metal peet valve 96 BMW-F.25,26 1864.00 67.00 1 Each
28 50mm NB size gun metal peet valve 96 BMW-F.27,28 2692.00 90.00 1 Each
29 65mm NB size gun metal peet valve 96 BMW-F.29,30 5135.00 112.00 1 Each
30 80mm NB size gun metal peet valve 96 BMW-F.31,32 7268.00 133.00 1 Each
31 Constructing Brick mlasonry support for G.I
pipe 110 BMW-I.63 73.00 22.00 1 Each
31 Polyetheylene water storage tank with Double
layer 99 BMW-G.01,02 6.00 1.00 1 Lt
32 Orissa pan 580mmx410mm
Hindware/Parry/Neycer - ISI mark 91 BMW-D.04,06 1440.00 351.00 1 Each
33 Brick masonry seat 91 BMW-D.09 298.00 1 Each
34 C.C Squatting plate 91 BMW-D.10 89.00 1 Each

Page 82
35 Supply & fixing of PVC low level system
parryware, slimline with internal components &
short bend
a) 10ltrs capacity single flush 99 BMW-G.08 1455.00 1 Each
b) 8 lts capacity sigle flush 100 BMW-G.10 823.00 1 Each
36 12.70mm PVC connection with brass union nut
CP coated 109 BMW-I.48,49 102.00 20.00 1 Each
37 S&F CP long bend 112 BMW-I.138 349.00 1 Each
38 S&F CP short bend 112 BMW-I.139 175.00 1 Each
39 S&F EWC Hindustan/Neycer/Parryware with'S'
trap 91 BMW-D.14,15 1785.00 246.00 1 Each
40 S&F Plastic seat and lid for EWC 91 BMW-D.16,17 461.00 71.00 1 Each
41 Chiselling the brick masonry wall and repairs 108 ( BMW-I.07) 28.00 1 RM
42 Flat back Wash hand basin
( HSW/Parryware/Neyser) 1st quality
550mmx400mm-single CP Pillar cock 93 BMW-D.24,28 1620.00 351.00 1 Each
43 S&F 31.75mm brass plumber union 94 BMW-E.11,12 69.00 14.00 1 Each
44 Supplying & fixing stainless steel sink size 36"
x 18" (914.4x457.2mm) 1 mm thick with BMW-
accessories I.119,120
111 6865.00 506.00 1 Each
45 31.75mm dia. PVC flexible waste pipe,
914.4mm length 99 BMW-G.05 26.00 1 Each
46 S & F vitreous china porcelain sink (600 x 400
x 250 ) 94 BMW-D.37,39 4508.00 351.00 1 Each
47 S & F vitreous china porcelain sink (750 x 450
x 250 ) 94 BMW-D.38,39 5072.00 351.00 1 Each
48 S&F RCC terrazo sink 94 BMW-D.40,41 719.00 225.00 1 Each
49 S&F flat back bowl urinal 440 x 265 x 315 93,94 BMW-D.33,36 845.00 140.00 1 Each
49 Teak wood blocks 76.2mm x 101.6mm 109 BMW-I.42,43 26.00 9.00
50 Add for MA @ 20% 20.00%

DATA FOR WATER SUPPLY AND SANITARY ITEMS


Sl.No Description Qty Unit Rate per Unit Amount

6 Supplying and fixing CI Nahani traps 100 mm dia Inlet- 75 mm (3") outlet pipe - 4 Kgs 1st quality ISI
marked conforming to IS:1729-1979 with C.P. Grating fixing with white cement as per site requirements
with standard practice for all floors including cost and conveyance of all materials to site, labour charges
etc., complete for finished item of work including Over Heads & Contractor's Profit but excluding VAT .

Rate as per SSR 1 No. 329.00 1 Each 329.00


Add for MA @ 20% 20.00% 55.00 11.00
Total 340.00
Add contractors profit & Over heads @ 13.615% 13.615% 46.29
Total Rate per Each 386.29

8 Supplying and fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white glazed with 'S' trap,supplying and fixing best Indian make
plastic seat and lid for European water closets with rubber or plastic Buffers as per IS 2548-1996 and 10
litres capacity single flush PVC low level cistern Parryware or equivalent with internal components and CP
short bend and fixed using required size of nails and screws, 12mm PVC connections with brass union
nuts CP coated and 12.70mm dia. NP bib tap 400 grams Seiko or equivalent complete including cost and
conveyance of all materials to site, for finished item of work for all floors including Over Heads &
Contractor's Profit but excluding VAT .

Cost of EWC with 'S' trap 1 No 1785.00 1 Each 1785.00


Add for MA @ 20% 20.00% 246.00 49.20
Supply and fixing of 10 lts. Capacity lowdown
PVC flushing tank 1 No 1455.00 1 Each 1455.00
Plastic seat and lid for European Water Closet
and rubber buffers 1 No 461.00 1 Each 461.00
Add for MA @ 20% 20.00% 71.00 14.20
Cost of CP short bend 1 No 175.00 1 Each 175.00
12.70mm dia PVC connection with brass union
nuts 1 No 102.00 1 Each 102.00
Add for MA @ 20% 20.00% 20.00 4.00
12.70mm dia NP bib tap (400gms) 1 No 407.00 1 Each 407.00
Add for MA @ 20% 20.00% 29.00 5.80

Page 83
Sl.No Description Qty Unit Rate per Unit Amount
Cost of 76.2 x 101.60 mm teakwood blocks 2 Nos 26.00 1 Each 52.00
Add for MA @ 20% 20.00% 9.00 1.80
Total 4512.00
Add contractors profit & Over heads @ 13.615% 13.615% 614.31
Total Rate per Each 5126.31

9 Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality
conforming to IS:2556-Part-4:1972 of size 550mm x 400mm with 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore Chromium Plated
Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/Nice/ Esso or equivalent complete with
standard CI brackets including wooden blocks ,1 No.12.70mm PVC connection with brass union nuts CP
coated , 1 No.12.70mm NP bib tap 400 gms Seiko or equivalent , 31.75mm dia. PVC flexible waste pipe
914.4mm length of 1st quality including cost and conveyance of all materials to site, labour charges etc.
complete for finished item of work including Over Heads & Contractor's Profit but excluding VAT

Cost of Wash hand basin 1 No. 1620.00 1 Each 1620.00


Add for MA @ 20% 20.00% 351.00 70.20
12.70mm NP bib tap (400gms) 1 No. 407.00 1 Each 407.00
Add for MA @ 20% 20.00% 29.00 5.80
12.70mm PVC connection with brass union
nuts 1 No. 102.00 1 Each 102.00
Add for MA @ 20% 20.00% 20.00 4.00
Deduct cost of NP chain and rubber
plug(BMW-I.18) 1 No. 42.00 1 Each -42.00
31.75mm dia. PVC flexible waste pipe 1 No. 26.00 1 Each 26.00
Total 2193.00
Add contractors profit & Over heads @ 13.615% 13.615% 298.58
Total Rate per Each 2491.58

14 Supplying and fixing NP bib taps of size 12.70mm dia of Indian make Seiko or equivalent including
cost and conveyance of all materials, labour charges etc., complete for finished item of work in all floors
including Over Heads & Contractor's Profit but excluding VAT .

a) 400 grams
Rate as per SSR 1 No. 407.00 Each 407.00
Add for MA @ 20% 20.00% 29.00 5.80
Total 412.80
Add contractors profit & Over heads @ 13.615% 13.615% 56.20
Total Rate per Each 469.00

15 Supplying and fixing of SWR PVC pipes (as per ISI standards) 4 Kg/Sq.cm. and fixing all special such
as plain bends, off sets, door bends, single junctions, double junctions as per site requirement, fixing with
PVC clamps if necessary with required number of Bombay nails including cost and conveyance of all
materials to site, labour charges etc.complete for finished item of work at all floor levels. (APSS No. 1302
1319 & 1326) including Over Heads & Contractor's Profit but excluding VAT

(b) For 110mm dia per 6 RM


110mm dia ( BMW-G.13 ) 6.00 RM 484.00 3 RM 968.00
Cost of Door bend ( BMW-G.60 ) 1 No. 107.00 1 Each 107.00
Cost of Plain bend ( BMW-G.57 ) 1 No. 83.00 Each 83.00
Cost of Single 'Y' with door ( BMW-G.84 ) 1 No. 171.00 Each 171.00
Cost of PVC cowl ( BMW-G.100 ) 1 No. 19.00 Each 19.00
Cost of PVC clamps ( BMW-G.106 ) 3 Nos. 18.00 Each 54.00
Labour charges 6 RM 65.00 1 RM 390.00
Add for MA @ 20% 20.00% 390.00 78.00
1870.00
Rate per 1 RM 311.67
Add contractors profit & Over heads @ 13.615% 13.615% 42.43
Total Rate per 1 RM 354.10

16 Supplying & fixing GI pipe Medium Grade properties & weight as per IS 1239 ISI mark in ground or
on wall including cost of tees, elbows, bends, reducers, couplings, running joints, union flanges, unions
etc. with necessary excavation in all types of soils except rock requiring blasting, refilling, chiselling
masonry walls and making good the walls & floors to the original surface and fixing MS clamps on TW
blocks on walls including cost and conveyance of all materials and labour charges complete for finished
item of work including Over Heads & Contractor's Profit but excluding VAT .

Page 84
Sl.No Description Qty Unit Rate per Unit Amount
b) 20mm Nominal bore
Rate as per SSR 1.00 RM 206.00 1 RM 206.00
Add for MA @ 20% 20.00% 41.00 8.20
Total 214.20
Add contractors profit & Over heads @ 13.615% 13.615% 29.16
Total Rate per 1 RM 243.36

17 Supplying and fixing 65 mm Nominal Bore GI pipe Medium Grade properties & weight as per IS
1239 in ground or on wall with GI fittings such as elbows tees couplings, nipples, plugs including
excavation for trenches and refilling the trenches ,chiselling masonry walls and making good the walls &
floors to the original surface and fixing MS clamps on TW blocks on walls including cost and conveyance
of all materials and labour charges complete for finished item of work except for GI bends union and GI
connectors with checkout and socket Tata or Zenith make or equivalent including Over Heads &
Contractor's Profit but excluding VAT .

Rate as per SSR 1.00 RM 811.00 1 RM 811.00


Add contractors profit & Over heads @ 13.615% 13.615% 110.42
Total Rate per 1 RM 921.42

19 Providing and placing on terrace (at all floor levels)polyetheylene water storage tank with double
layer approved brand and manufacture with cover and suitable locking arrangement and making
necessary holes for inlet and outlets and over flow pipes but without fittings and base support for tanks
including Over Heads & Contractor's Profit but excluding VAT

Rate as per SSR 1 Lts 6.00 Lt 6.00


Add for MA @ 20% 20.00% 1.00 0.20
Total 6.20
Add contractors profit & Over heads @ 13.615% 13.615% 0.84
Rate per 1 Ltr 7.04

20 Construction of brick masonry support for GI pipe of size 304.80mm x 228.60mm x 228.60 mm in
CM (1:8) prop including plastering and finishing with 12mm thick in CM (1:5) including cost and
conveyance of all materials and all labour charges etc. complete for finished item of work including Over
Heads & Contractor's Profit but excluding VAT .
Rate as per SSR 1 No 73.00 1 Each 73.00
Add contractors profit & Over heads @ 13.615% 13.615% 9.94
Rate per Each 82.94

21 Cutting holes in stone masonry and repairs ( labour charges only ) for finished item of work.including
Over Heads & Contractor's Profit but excluding VAT
Rate as per SSR ( BMW-I.45 ) 1 No 67.00 1 Each 67.00
Add for MA @ 20% 20.00% 67.00 13.40
Total 80.40
Add contractors profit & Over heads @ 13.615% 13.615% 10.95
Rate per Each 91.35

22 Cutting holes in brick masonry and repairs ( labour charges only ) for finished item of work including
Over Heads & Contractor's Profit but excluding VAT .
Rate as per SSR ( BMW-I.46 ) 1 No 44.00 1 Each 44.00
Add for MA @ 20% 20.00% 44.00 8.80
Total 52.80
Add contractors profit & Over heads @ 13.615% 13.615% 7.19
Rate per Each 59.99

23 Cutting holes in RCC slab floor and repairs ( labour charges only ) for finished item of work including
Over Heads & Contractor's Profit but excluding VAT .
Rate as per SSR ( BMW-I.47 ) 1 No 67.00 1 Each 67.00
Add for MA @ 20% 20.00% 67.00 13.40
Total 80.40
Add contractors profit & Over heads @ 13.615% 13.615% 10.95
Rate per Each 91.35

24 Supplying & Fixing 76.20mm (3") Prince/ Sudhakar or Equivalantal PVC/SWR Nahany trap with Jali
for all floors including cost and conveyance of all materials to site, labour charges etc., complete for
finished item of work including Over Heads & Contractor's Profit but excluding VAT .
Rate as per SSR (BMW-G.118) 1 No. 102.00 1 Each 102.00

Page 85
Sl.No Description Qty Unit Rate per Unit Amount
Add contractors profit & Over heads @ 13.615% 13.615% 13.89
Rate per Each 115.89

25 Supply & Fixing of 101.60mm (4") Prince/ Sudhakar or Equivalantal PVC/SWR Floor Trap with Jali for
all floors including cost and conveyance of all materials to site, labour charges etc., complete for finished
item of work including Over Heads & Contractor's Profit but excluding VAT .
Rate as per SSR (BMW-G.119) 1 No. 144.00 1 Each 144.00
Add contractors profit & Over heads @ 13.615% 13.615% 19.61
Rate per Each 163.61

Page 86
Name of the work:-Construction of Library Building to MVGR Engineering Collage at Vizainagaram.

DATA FOR ELECTRICAL ITEMS (SSR 2014-15)


Add for MA @ 20% 20.00%
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

BLD- 1.4 P.V.C. Conduit (Concealed)


ELEC-1-4
1.4.1 Supply and Fixing of 20mm dia 2.1mm thick heavy type P.V.C. pipe of make Sudhaka/ Maco plast/ Modi (ISI
(a) MARK) concealed in wall with all required accessories including masonary work for light, fan and separate plug point
with 16 SWG MS deep box including all labour charges etc., complete including Over Heads & Contractor's Profit but
excluding VAT .

Taking Output = 100 M


a) Material
20mm dia 2mm thick PVC pipe (ELEC-1.2.2) Mtr 100 24.20 1 Mtr 2420.00
U' Links (Nails) (ELEC-8.1.10) Nos 200 44.00 100 No. 88.00
10" x 8" 16 SWG MS deep box Each 3 184.00 1 No. 552.00
20mm dia 1,2,3 & 4 way deep Junction Box Each 12 22.00 1 No. 264.00
20mm PVC bends Each 12 4.00 1 No. 48.00
Cement kg 50 6.20 1 Kg 310.00
b) Labour charges :
Skilled Electrician day 2 440.00 1 Day 880.00
Semi skilled Electrician day 2 345.00 1 Day 690.00
Helpers day 2 345.00 1 Day 690.00
Mason Ist class day 2 385.00 1 Day 770.00
Add for MA @ 20% 20.00% 3030.00 606.00
Sundries
C) Cost for 100 RM 7318.00
Rate per Metre = C/100 73.18
Add contractors profit & Over heads @ 13.615% 13.615% 9.96
Rate per I Mtr 83.14

(b) Supply and Fixing of 20mm dia 1.55mm thick Medium type P.V.C. pipe of make Sudhaka/ Maco plast/ Modi (ISI
MARK) concealed in wall with all required accessories including masonary work for light, fan and separate plug point
with 16 SWG MS deep box including all labour charges etc., complete including Over Heads & Contractor's Profit but
excluding VAT .

Taking Output = 100 M


a) Material
20mm dia 1.5mm thick PVC pipe(ELEC-1.2.1) Mtr 100 19.10 1 Mtr 1910.00
U' Links Nos 200 44.00 100 No. 88.00
10" x 8" 16 SWG MS deep box Each 3 184.00 1 No. 552.00
20mm dia 1,2,3 & 4 way deep Junction Box Each 12 25.00 1 No. 300.00
20mm PVC bends(ELEC-1.2.43) Each 12 4.00 1 No. 48.00
Cement kg 50 6.20 1 Kg 310.00
b) Labour charges :
Skilled Electrician day 2 440.00 1 Day 880.00
Semi skilled Electrician day 2 345.00 1 Day 690.00
Helpers day 2 345.00 1 Day 690.00
Mason Ist class day 2 385.00 1 Day 770.00
Add for MA @ 20% 20.00% 3030.00 606.00
Sundries
C) Cost for 100 RM 6844.00
Rate per Metre = C/100 68.44
Add contractors profit & Over heads @ 13.615% 13.615% 9.32
Rate per I Mtr 77.76

1.4.2 Supply and Fixing of 25mm dia 2.2mm thick heavy type PVC pipe of make Sudhaka/ Maco plast/ Modi (ISI
(a) MARK) concealed in wall with all required accessories including masonary work for light, fan and separate plug point
with 16 SWG MS deep box including all labour charges etc., complete including Over Heads & Contractor's Profit but
excluding VAT .

Page 87
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

Taking Output = 100 M


a) Material
25mm dia 2mm thick PVC pipe Mtr 100 31.80 1 Mtr 3180.00
U' Links Nos 200 44.00 100 No. 88.00
10" x 8" 16 SWG MS deep box Each 3 184.00 1 No. 552.00
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 25.00 1 No. 300.00
25mm PVC bends(ELEC-1.2.44) Each 12 6.00 1 No. 72.00
Cement kg 50 6.20 1 Kg 310.00
b) Labour charges :
Skilled Electrician day 2 440.00 1 Day 880.00
Semi skilled Electrician day 2 345.00 1 Day 690.00
Helpers day 2 345.00 1 Day 690.00
Mason Ist class day 2 385.00 1 Day 770.00
Add for MA @ 20% 20.00% 3030.00 606.00
Sundries
C) Cost for 100 RM 8138.00
Rate per Metre = C/100 81.38
Add contractors profit & Over heads @ 13.615% 13.615% 11.08
Rate per I Mtr 92.46

(b) Supply and Fixing of 25mm dia 1.8mm thick (Medium type) PVC pipe of make Sudhaka/ Maco plast/ Modi (ISI
MARK) concealed in wall with all required accessoriesincluding masonary work for light, fan and separate plug point
with 16 SWG MS deep box including all labour charges etc., complete including Over Heads & Contractor's Profit but
excluding VAT .

Taking Output = 100 M


a) Material
25mm dia 1.5mm thick PVC pipe Mtr 100 25.40 1 Mtr 2540.00
U' Links Nos 200 44.00 100 No. 88.00
10" x 8" 16 SWG MS deep box Each 3 184.00 1 No. 552.00
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 25.00 1 No. 300.00
25mm PVC bends Each 12 6.00 1 No. 72.00
Cement kg 50 6.20 1 Kg 310.00
b) Labour charges :
Skilled Electrician day 2 440.00 1 Day 880.00
Semi skilled Electrician day 2 345.00 1 Day 690.00
Helpers day 2 345.00 1 Day 690.00
Mason Ist class day 2 385.00 1 Day 770.00
Add for MA @ 20% 20.00% 3030.00 606.00
Sundries
C) Cost for 100 RM 7498.00
Rate per Metre = C/100 74.98
Add contractors profit & Over heads @ 13.615% 13.615% 10.21
Rate per I Mtr 85.19

(c) Supply and Fixing of 25mm dia 2.2mm thick heavy type PVC pipe of make Sudhaka/ Maco plast/ Modi (ISI
MARK) concealed in Roof Slabs with all required accessories including masonary work and labour charges etc.,
complete including Over Heads & Contractor's Profit but excluding VAT .

Taking Output = 100 M


a) Material
25mm dia 2mm thick PVC pipe Mtr 100 31.80 1 Mtr 3180.00
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 25.00 1 No. 300.00
25mm PVC bends Each 12 6.00 1 No. 72.00
b) Labour charges :
Skilled Electrician day 2 440.00 1 Day 880.00
Semi skilled Electrician day 2 345.00 1 Day 690.00
Helpers day 2 345.00 1 Day 690.00
Add for MA @ 20% 20.00% 2260.00 452.00
Sundries

Page 88
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

C) Cost for 100 RM 6264.00


Rate per Metre = C/100 62.64
Add contractors profit & Over heads @ 13.615% 13.615% 8.53
Rate per I Mtr 71.17

Note : 1. If 25mm dia PVC / MS pipes are used for light / fan
point, add the cost of sheet metal / well seasoned wooden
board / box.

BLD- 2.1 Copper Wiring


ELEC-2-1
2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FRLS) P.V.C. insulated flexible copper cable of makes
GM/ L&T/ RPG/Havells/ V-Guard/ Powerflex/ Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton
(ISI MARK) in existing pipe with 6A switch and Ceiling rose of make Anchor/ Gold Medal Olive/ Million Zoom and 3mm
thick hylam sheet covering to switch control box including all labour charges etc., complete for light, bell, fan and
exhaust fan points in Non-Residential Buildings including Over Heads & Contractor's Profit but excluding VAT

Taking Output = 6 Points


a) Material
14/0.3mm PVC FR flexible copper wire (ELEC-1.5.8) Mts 100 924.00 100 Mtr 924.00

6A Switch ELEC-1.7.1 each 6 18.00 1 No. 108.00


6A 2 way Ceiling Rose ELEC-1.7.13 each 6 21.00 1 No. 126.00
25 x 20 cms (10" x8") Hylam sheet 3mm thick each 1
ELEC-8.1.55 48.00 1 No. 48.00
b) Labour charges :
Skilled Electrician day 0.6 440.00 1 Day 264.00
Semi skilled Electrician day 1.2 345.00 1 Day 414.00
Helpers day 0.6 345.00 1 Day 207.00
Add for MA @ 20% 20.00% 885.00 177.00
C) Cost for 6 Points 2268.00
Rate per Point = C/6 378
Add contractors profit & Over heads @ 13.615% 13.615% 51.46
Rate per I Point 429.46

ELEC-1.5.8
2.1.3 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R.L.S. flexible copper cable of makes GM/ L&T/
RPG/Havells/ V-Guard/ Powerflex/ Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe with 6A switch control and 3/2 pin sockets of make Anchor/ Gold Medal Olive/ Million Zoom,
fixing on separate board including all labour charges etc., complete including Over Heads & Contractor's Profit but
excluding VAT .

Taking Output = 15 Points


a) Material
14/0.3mm PVC FR flexible copper wire Mts 100 1001.00 100 Mtr 1001.00
6A switches each 15 18.00 1 No. 270.00
6A 3 pin / 2 pin Socket (ELEC-1.7.4) each 15 27.00 1 No. 405.00
4" x 4" MS Deep box ELEC-1.3.7 each 15 53.00 1 No. 795.00
(4" x4") Hylam sheet 3mm thick ELEC-8.1.55 each 15 9.60 1 No. 0.00
b) Labour charges :
Skilled Electrician day 1.5 440.00 1 Day 660.00
Semi skilled Electrician day 1.5 345.00 1 Day 517.50
Helpers day 1.5 345.00 1 Day 517.50
Add for MA @ 20% 20.00% 1695.00 339.00
C) Cost for 15 Points 4505.00
Rate per Points = C/15 300.33
Add contractors profit & Over heads @ 13.615% 13.615% 40.89
Rate per I Point 341.22

Page 89
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control of make Anchor/ Gold Medal Olive/ Million Zoom
on a common switch board with earth continuity including wire leads, earth connections along with all labour charges
etc., complete including Over Heads & Contractor's Profit but excluding VAT .

Taking Output = each


a) Material
6A 3 pin / 2 pin Socket (ELEC-1.7.4) each 1 27.00 1 No. 27.00
6A switch each 1 18.00 1 No. 18.00
b) Labour charges :
Skilled Electrician day 0.067 440.00 1 Day 29.48
Helpers day 0.067 345.00 1 Day 23.12
Add for MA @ 20% 20.00% 52.60 10.52
Rate per each 108.12
Add contractors profit & Over heads @ 13.615% 13.615% 14.72
Rate per Each 122.84

2.1.5 Supply and fixing of 16A 3pin / 6A 3pin flush type switch socket combined and 16 Amps switch control (2 in one) of
make Anchor/ Gold Medal Olive/ Million Zoom on decolam sheet covered board including earth connection and all
labour charges etc., complete on wall including Over Heads & Contractor's Profit but excluding VAT .

Taking Output = each


a) Material
20 x 15 cms (8" x6") MS Deep box ELEC-1.3.10 each 1 105.00 1 No. 105.00
20 x 15 cms (8" x6") Hylam sheet 3mm thick each 1 28.80 1 No. 28.80
16A 3 pin / 6A 3pin Plug socket with indicator lamp, each 1 102.00 1 No. 102.00
fuse unit (5 in 1) (ELEC-1.7.10)
b) Labour charges :
Skilled Electrician day 0.1 440.00 1 Day 44.00
Helpers day 0.1 345.00 1 Day 34.50
Add for MA @ 20% 20.00% 78.50 15.70
Rate per each 330.00
Add contractors profit & Over heads @ 13.615% 13.615% 44.93
Rate per Each 374.93

2.1.7 Supply and fixing of batten holder / slanting holder of make Anchor/ Gold Medal Olive/ Million Zoom in lieu of ceiling
rose of light point complete with all connections and all labour charges with 40W bulb including Over Heads &
Contractor's Profit but excluding VAT

Taking Output = each


a) Material
PVC batten holder(ELEC-1.7.16) each 1 17.00 1 No. 17.00
40W bulb(ELEC-3.7.2) each 1 10.00 1 No. 10.00
b) Labour charges :
Skilled Electrician day 0.05 440.00 1 Day 22.00
Helpers day 0.05 345.00 1 Day 17.25
Add for MA @ 20% 20.00% 39.25 7.85
Rate per each 74.10
Add contractors profit & Over heads @ 13.615% 13.615% 10.09
Rate per Each 84.19

BLD- 3 RUN OF MAINS


ELEC-3
BLD- 3.1 Wiring with F.R P.V.C. insulated flexible copper cable
ELEC-3-1
3.1.2 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FRLC P.V.C. insulated flexible copper cable of makes GM/ L&T/
RPG/Havells/ V-Guard/ Powerflex/ Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe for earth continuity including all labour charges etc., complete including Over Heads &
Contractor's Profit but excluding VAT .
Taking Output = 100 M
a) Material
14/0.3mm FR PVC copper wire Mts 100 1001.00 100 Mtr 1001.00
b) Labour charges :

Page 90
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

Skilled Electrician day 0.34 440.00 1 Day 149.60


Semi Skilled Electrician day 1 345.00 1 Day 345.00
Helpers day 0.34 345.00 1 Day 117.30
Add for MA @ 20% 20.00% 611.90 122.38
C) Cost for 100 RM 1735.28
Rate per Metre = C/100 17.35
Add contractors profit & Over heads @ 13.615% 13.615% 2.36
Rate per I Mtr 19.71

3.1.4 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) FRLC P.V.C. insulated flexible copper cable of makes GM/ L&T/
RPG/Havells/ V-Guard/ Powerflex/ Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe for mains inlcuding all labour charges etc., complete including Over Heads & Contractor's Profit
but excluding VAT .

Taking Output = 100 M


a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire(ELEC- Mts 200
1.5.10) 2195.00 100 Mtr 4390.00
b) Labour charges :
Skilled Electrician day 0.67 440.00 1 Day 294.80
Semi Skilled Electrician day 2 345.00 1 Day 690.00
Helpers day 0.67 345.00 1 Day 231.15
Add for MA @ 20% 20.00% 1215.95 243.19
C) Cost for 100 RM 5849.14
Rate per Metre = C/100 58.49
Add contractors profit & Over heads @ 13.615% 13.615% 7.96
Rate per I Mtr 66.45

3.1.4 Supply and run of 1 of 36/0.3mm (2.5 Sq.mm) FRLC P.V.C. insulated flexible copper cable of makes GM/ L&T/
(a) RPG/Havells/ V-Guard/ Powerflex/ Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe for earth continuity inlcuding all labour charges etc., complete including Over Heads &
Contractor's Profit but excluding VAT .

Taking Output = 100 M


a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire Mts 100 2195.00 100 Mtr 2195.00
b) Labour charges :
Skilled Electrician day 0.34 440.00 1 Day 149.60
Semi Skilled Electrician day 1 345.00 1 Day 345.00
Helpers day 0.34 345.00 1 Day 117.30
Add for MA @ 20% 20.00% 611.90 122.38
C) Cost for 100 RM 2929.28
Rate per Metre = C/100 29.29
Add contractors profit & Over heads @ 13.615% 13.615% 3.99
Rate per I Mtr 33.28

3.1.5 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FRLC P.V.C. insulated flexible copper cable of makes GM/ L&T/
RPG/Havells/ V-Guard/ Powerflex/ Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe for mains inlcuding all labour charges etc., complete including Over Heads & Contractor's Profit
but excluding VAT .

Taking Output = 100 M


a) Material
56 /0.3mm (4 sqmm)FR PVC flexible copper Mts 200
wire(ELEC-1.5.11) 3360.00 100 Mtr 6720.00
b) Labour charges :
Skilled Electrician day 1 440.00 1 Day 440.00
Semi Skilled Electrician day 3 345.00 1 Day 1035.00
Helpers day 1 345.00 1 Day 345.00
Add for MA @ 20% 20.00% 1820.00 364.00
C) Cost for 100 RM 8904.00
Rate per Metre = C/100 89.04

Page 91
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

Add contractors profit & Over heads @ 13.615% 13.615% 12.12


Rate per I Mtr 101.16

3.1.6 Supply and run of 2 of 84/0.3mm (6.0 Sq.mm) FRLC P.V.C. insulated flexible copper cable of makes GM/ L&T/
RPG/Havells/ V-Guard/ Powerflex/ Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe for mains inlcuding all labour charges etc., complete including Over Heads & Contractor's Profit
but excluding VAT .

Taking Output = 100 M


a) Material
84 /0.3mm (6 Sq.mm) FR PVC flexible copper wire. Mts 200
(ELEC-1.5.12) 5250.00 100 Mtr 10500.00
b) Labour charges :
Skilled Electrician day 1 440.00 1 Day 440.00
Semi Skilled Electrician day 3 345.00 1 Day 1035.00
Helpers day 1 345.00 1 Day 345.00
Add for MA @ 20% 20.00% 1820.00 364.00
C) Cost for 100 RM 12684.00
Rate per Metre = C/100 126.84
Add contractors profit & Over heads @ 13.615% 13.615% 17.27
Rate per I Mtr 144.11

ELEC-1.5.12
3.1.6 Supply and run of 4 of 84/0.3mm (6.0 Sq.mm) FRLC P.V.C. insulated flexible copper cable of makes GM/ L&T/
RPG/Havells/ V-Guard/ Powerflex/ Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe for mains inlcuding all labour charges etc., complete including Over Heads & Contractor's Profit
but excluding VAT .

Taking Output = 100 M


a) Material
84 /0.3mm (6 Sq.mm) FR PVC flexible copper wire. Mts 400 5250.00 100 Mtr 21000.00
b) Labour charges :
Skilled Electrician day 2 440.00 1 Day 880.00
Semi Skilled Electrician day 6 345.00 1 Day 2070.00
Helpers day 2 345.00 1 Day 690.00
Add for MA @ 20% 20.00% 3640.00 728.00
C) Cost for 100 RM 25368.00
Rate per Metre = C/100 253.68
Add contractors profit & Over heads @ 13.615% 13.615% 34.54
Rate per I Mtr 288.22

BLD- 4.4 DISTRIBUTION BOARDS


ELEC-4-4
4.4.2 Supply and fixing SPN 8 way Distribution board with IP-43 protection (Metal Door) suitable for single phase 40A DP
Isolator as incomer and 8Nos. 6-32A 10kA SP MCBs (make Standard/ Havells/ HPL/ Toyoma) as outing going
including internal connection and labour charges for surface / flush mounting etc., complete including Over Heads &
Contractor's Profit but excluding VAT .
C 40A DP Isolator - 1 No for incomer, 6-32A SP MCBs - 8 Nos for outgoing.
Taking Output = each
a) Material
SPN 8 way D.B with IP-43 Protection (MD) suitable each 1 1130.00 1 No. 1130.00
for single phase DP Isolator.(ELEC-2.12.11)

40A D.P.Isolator(ELEC-2.10.11) each 1 411.00 1 No. 411.00


10 kA - 6-32A range SP MCBs(ELEC-2.9.9) each 8 162.00 1 No. 1296.00
b) Labour charges :
Skilled Electrician day 0.5 440.00 1 Day 220.00
Semi Skilled Electrician day 0.5 345.00 1 Day 172.50
Helpers day 1 345.00 1 Day 345.00
Add for MA @ 20% 20.00% 737.50 147.50
Sundries such as hardware, cement etc, LS 10.20

Page 92
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

Rate per each 3732.20


Add contractors profit & Over heads @ 13.615% 13.615% 508.14
Rate per each 4240.34

ELEC-2.10.11
4.4.4 Supply and fixing 4way TPN Horizontal Distribution board with IP-43 protection (Metal Door) suitable for 3 phase
63A FP Isolator as incomer and 12Nos. 6-32A 10kA SP MCBs (make Standard/ Havells/ HPL/ Toyoma) as outing
going including internal connection and labour charges for surface / flush mounting etc., complete including Over Heads
& Contractor's Profit but excluding VAT .

B 63A FP Isolator - 1 No for incomer, 10kA-6-32A SP MCBs - 12Nos for outgoing.


Taking Output = each
a) Material
4way TPN, D.B with IP-43 Protection (MD) suitable each 1 2200.00 1 No. 2200.00
for 3 phase FP Isolator as incommer.(ELEC-2.12.42)

63A, 4 Pole Isolator(ELEC-2.10.16) each 1 734.00 1 No. 734.00


10kA - 6-32A range SP MCBs each 12 162.00 1 No. 1944.00
b) Labour charges :
Skilled Electrician day 0.5 440.00 1 Day 220.00
Semi Skilled Electrician day 1 345.00 1 Day 345.00
Helpers day 1 345.00 1 Day 345.00
Add for MA @ 20% 20.00% 910.00 182.00
Sundries such as TW Plugs, Screws Cement etc, LS
15.60
Rate per each 5985.60
Add contractors profit & Over heads @ 13.615% 13.615% 814.94
Rate per each 6800.54

4.4.6 Supply and fixing 4way TPN - Vertical type Distribution board with IP - 43 Protection (Metal Door) suitable for 3
phase 100A FP Isolator as incomer and 3Nos. 63A 10 kA TP MCBs and 3Nos. 6-32A 10 kA SP MCBs (make
Standard/ Havells/ HPL/ Toyoma) as outing going including internal connection and labour charges for surface / flush
mounting etc., complete including Over Heads & Contractor's Profit but excluding VAT .

A Incomer : 80A FP Isolator


Outgoing : 63A TP MCBs 3 Nos and 6-32A SP MCBs 3 Nos
a) Material
4way TPN - Vertical type DB with IP-43 (Metal Door) Nos 1 5600.00 1 No. 5600.00
protection suitable for 3 Phase 4 Pole Isolator as in
commer and TP / SP MCBs as outgoing with Bus-bar
arrangment etc.(,ELEC-2.12.48)

100Apms, 4 Pole Isolator( ELEC-2.10.18) Nos 1 918.00 1 No. 918.00


63A TP MCBs(ELEC-2.9.14) Nos 3 1134.00 1 No. 3402.00
10kA -6-32A SP MCBs(ELEC-2.9.9) Nos 3 162.00 1 No. 486.00
b) Labour charges :
Skilled Electrician day 0.5 440.00 1 Day 220.00
Semi Skilled Electrician day 1 345.00 1 Day 345.00
Helpers day 1 345.00 1 Day 345.00
Add for MA @ 20% 20.00% 910.00 182.00
Sundries, suchas T.W plugs, Screws, Cement etc, LS 11.50
Rate per each 11509.50
Add contractors profit & Over heads @ 13.615% 13.615% 1567.02
Rate per each 13076.52

BLD- 5.1 EARTHING


ELEC-5-1

Page 93
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

5.1.1 Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as per size specified in the
Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with necessary accessories with hume pipe ring duly providing
staggered holes including filling with equal proportion of Salt and Charcoal in layers and all labour charges etc.,
complete for small quarters including Over Heads & Contractor's Profit but excluding VAT .

a) Material
Earth Work Excavation of Hard gravel Soil with small cum 0.85 220.00 1 cum 187.00
boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m
(5'x2'x3'()ELEC-8.1.56)
Excavation of Hard disteggrated rocks and boulders cum 0.9 220.00 1 cum 198.00
for trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil
SSR) (4'x2'x4')
25% extra for narrow trench & pit and back filling with 0.25 385.00 96.25
Sand, Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe(ELEC-8.1.62) Mtr 2.5 355.00 1 Mtr 887.50
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm Each 1 34.60 1 No. 34.60
holes (4 Nos) of 200 mm (8") length
Drilling of 16 Nos through holes of 12mm dia to G.I Each 16
pipe(ELEC-8.1.63) 6.00 1 No. 96.00
G.I Nuts, Bolts an Washers(ELEC-8.1.64) Set 4 11.00 1 No. 44.00
18" dia hume pipe ring 2" thick (ELEC-8.1.65) Each 1 220.00 1 No. 220.00
2" thick CC cover to Hume pipe ring with Each 1
handle(ELEC-8.1.67) 121.00 1 No. 121.00
Hard Coke(ELEC-8.1.16) Kg 40 9.00 1 Kg 360.00
Salt(ELEC-8.1.17) Kg 20 4.00 1 Kg 80.00
b) labour charges for fixing pipe ring and
connections
Semi skilled Electrician Nos 0.5 345.00 1 Day 172.50
Helpers Nos 0.5 345.00 1 Day 172.50
Add for MA @ 20% 20.00% 730.00 146.00
Sundries 9.75
Rate per each 2825.10
Add contractors profit & Over heads @ 13.615% 13.615% 384.64
Rate per each 3209.74

BLD- 5.2 G.I Wire and Strip


ELEC-5-2
5.2.1 Supply and Run of No.8 SWG G.I wire including cost of all accessories and labour charges etc., complete.including
Over Heads & Contractor's Profit but excluding VAT .

a) Material
No.8 SWG G.I wire 100 M Length (0.104 Kg / Mtr)
(ELEC-8.1.45) Kg 10.4 68.00 1 Kg 707.20
U' Nails 100Nos 150 44.00 100 No. 66.00
b) labour charges
Helpers day 2 345.00 1 Day 690.00
Add for MA @ 20% 20.00% 690.00 138.00
C) Cost for 100 M 1601.20
Rate per mtr c/100 16.01
Add contractors profit & Over heads @ 13.615% 13.615% 2.18
Rate per I Mtr 18.19

Bldngs_E 15.6 Labour Charges Laying of Cable including cost of all Materials other than Cable
lec-15-4
15.6.1 Supply and laying of 16 Sqmm 4 Core XLPE PVC armoured alluminium cable of make Polycab/ RPG/ FINOLEX/
HAVELLS/ Paragon/ V-Guard including labour charges for earth work excavation of Trench in hard ground soil, laying of
U.G cables upto 50 Sq,mm on sand cushion covering the cable with bricks and back filling of Trench duly providing
route indicator embedded in C.C including cost and conveyance of materials and labour charges etc., complete
including Over Heads & Contractor's Profit but excluding VAT .

Taking Output = 100 M


a) Material

Page 94
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

Cost of 16 Sqmm 4 Core XLPE PVC armoured Mtr 100 140.00 1 Mtr 14000.00
alluminium cable(ELEC-4.1.20)
Excavation of earth 100 x 0.3 X 0.9 m cum 27 220.00 1 cum 5940.00
Cost of bricks (ELEC-8.1.58) 1000 Nos 0.92
3819.00 1 No. 3513.48
Cost of sand (ELEC-8.1.57) cum 6 594.00 1 cum 3564.00
Cement Kg 25 6.20 1 kg 155.00
Cost of cable route indicator (ELEC-8.1.30) each 12 83.00 1 No. 996.00
b) Labour charges for laying cable.
Man Mazdoor for spreading the sand and back filling each 2.5 295.00 1 Day 737.50
the excavated soil.
Skilled Electrician day 1 440.00 1 Day 440.00
Helper day 2 345.00 1 Day 690.00
Man Mazdoor for concreting and embedding of cable wayday
indicators 2 295.00 1 Day
590.00
Add for MA @ 20% 20.00% 8397.50 1679.50
Rate per 100mts 32305.48
Rate per 1 mts 323.05
Add contractors profit & Over heads @ 13.615% 13.615% 43.98
Rate per I Mtr 367.04

7.1.1 Supply of 1x40W weatherproof flourescent streetlight fitting of make Crompton/ Bajaj/ HPL/ Surya/ Havels
comprising canopy of sheet Aluminium in stove enamel finish with copper / VPIT ballast, capacitor, tube and starter etc.,
complete including Over Heads & Contractor's Profit but excluding VAT .

a) Material
1x40W WP flourscent street light fitting.(ELEC-3.1.2) each 1 1300.00 1 No. 1300.00

Cost of fluoroscent Tube 40W (ELEC-3.7.17) each 1 40.00 1 No. 40.00


Rate per each 1340.00
Add contractors profit & Over heads @ 13.615% 13.615% 182.44
Rate per each 1522.44

8.2.2 Supply and Transportation of 1x36/40W box type tube light luminaire of make Crompton/ Bajaj/ HPL/ Surya/
Havels with copper / VPIT Choke, condensor, starters etc., and 1No 36/40W tube etc., complete including Over Heads
& Contractor's Profit but excluding VAT .

a) Material
1x40/36 box type T.L fitting (ELEC-3.6.5) each 1 599.00 1 No. 599.00
Cost of fluoroscent Tube 40W (ELEC-3.7.17) each 1 40.00 1 No. 40.00
Rate per each 639.00
Add contractors profit & Over heads @ 13.615% 13.615% 87.00
Rate per each 726.00

7.9.3 Fixing of 40W tube light luminaire on wall / Ceiling with TW round blocks with all accessories including giving
connections and all labour charges etc., complete.including Over Heads & Contractor's Profit but excluding VAT .

a) Material
23/0060 twin core copper cable (ELEC-1.6.8) M 1 10.40 1 Mtr 10.40
screws with rawal plugs (ELEC-8.1.9) (ELEC-8.1.14) each 2 0.25 1 No. 0.50

T.W round blocks (ELEC-8.1.35) each 2 7.00 1 No. 14.00


b) Labour charges
Skilled Electrician/carpenter day 0.1 440.00 1 Day 44.00
Semi skilled Electrician / Helper day 0.1 345.00 1 Day 34.50
Add for MA @ 20% 20.00% 78.50 15.70
Rate per each 119.10
Add contractors profit & Over heads @ 13.615% 13.615% 16.22
Rate per each 135.32

Page 95
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

7.9.5 Fixing of 40W street light luminaire to the wall with 1.0 Mtr., 25mm dia GI pipe bracket and anti tilting MS flat etc.,
including giving connections and labour charges etc., complete including Over Heads & Contractor's Profit but excluding
VAT .
a) Material
25mm dia G.I pipe (light) (ELEC-8.1.59) M 1 226.00 1 Mtr 226.00
23/0060 twin core copper cable (ELEC-1.6.8) M 2 10.40 1 Mtr 20.80
Pipe bending charges LS 20.00
M.S flat and welding charges LS 25.00
b) Labour charges
Skilled Electrician/carpenter day 0.2 440.00 1 Day 88.00
Mason day 0.2 385.00 1 Day 77.00
Semi skilled Electrician / Helper day 0.2 345.00 1 Day 69.00
Add for MA @ 20% 20.00% 234.00 46.80
Rate per each 572.60
Add contractors profit & Over heads @ 13.615% 13.615% 77.96
Rate per each 650.56

9.7.2 Supply of 1400 mm (56") sweep 230V, A.C 50 Hz.Ceiling fan of make Crompton Decora/ Bajaj G Gold/ Havells
Deco/ Usha Striker/ Orient PSPO. with 3 Blades and double ball bearings with all standard accessories and Stepped
type electronic regulator of makes Miltec/ Vimal opel/ Maru Mantero/ Starex smile/ CPL .including Over Heads &
Contractor's Profit but excluding VAT .

a) Material
1400 mm (56") Ceiling Fan (ELEC-5.1.5) each 1 2160.00 1 No. 2160.00
Stepped type electronic regulator (ELEC-1.7.43) each 1 180.00 1 No. 180.00
Transportation Charges on Unit Cost 1% 2160.00 21.60
Rate per Each 2361.60
Add contractors profit & Over heads @ 13.615% 13.615% 321.53
Rate per each 2683.13

9.7.2 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling fan of make Crompton Decora/ Bajaj G Gold/ Havells
Deco/ Usha Striker/ Orient PSPO. with 3 Blades and double ball bearings with all standard accessories and Stepped
type electronic regulator of makes Miltec/ Vimal opel/ Maru Mantero/ Starex smile/ CPL including Over Heads &
Contractor's Profit but excluding VAT .

a) Material
1200 mm (48") Ceiling Fan (ELEC-5.1.2) each 1 1825.00 1 No. 1825.00
Stepped type electronic regulator (ELEC-1.7.43) each 1 180.00 1 No. 180.00
Transportation Charges on Unit Cost 1% 1825.00 18.25
Rate per Each 2023.25
Add contractors profit & Over heads @ 13.615% 13.615% 275.47
Rate per each 2298.72

9.7.35 Labour charges for Fixing of Ceiling fan and regulator including transportation and giving connections with twin core
wire etc., complete. including Contractor's Profit but excluding VAT.

a) Material
23/0060 twin core flexible copper cable (ELEC-1.6.8) M 1 10.40 1 Mtr 10.40

b) Labour charges.
Skilled Electrician day 0.125 440.00 1 Day 55.00
Helper day 0.125 345.00 1 Day 43.13
Add for MA @ 20% 20.00% 98.13 19.63
Rate per Each 128.16
Add contractors profit & Over heads @ 13.615% 13.615% 17.45
Rate per each 145.61

9.7.16 Supply of fresh air exhaust fan of light duty 250V A.C.50Hz..300mm size (12") 1350 R.P.M Metallic body etc.,
complete of make Crompton/ Bajaj/ Havels/ Orient including Over Heads & Contractor's Profit but excluding VAT .

a) Material
300mm (12") L.D. Exhaust Fan (ELEC-5.1.12) each 1 1350.00 1 No. 1350.00

Page 96
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

Transportation Charges on Unit Cost 1% 1350.00 13.50


Rate per Each 1363.50
Add contractors profit & Over heads @ 13.615% 13.615% 185.64
Rate per each 1549.14

9.7.36 Labour charges for fixing of Exhaust fan in wall with necessary connections and masonary work of making hole,
finishing etc., complete including Over Heads & Contractor's Profit but excluding VAT .

a) Material
23/0060 twin core copper cable (ELEC-1.6.8) M 1 10.40 1 Mtr 10.40
Cement kg 25 6.20 1 kg 155.00
b) Labour charges.
Skilled Electrician day 0.25 440.00 1 Day 110.00
Helper day 0.25 345.00 1 Day 86.25
Mason day 0.25 385.00 1 Day 96.25
Add for MA @ 20% 20.00% 292.50 58.50
Sundries such as Sand, Bolt, Nuts etc., LS 20.00
Rate per Each 536.40
Add contractors profit & Over heads @ 13.615% 13.615% 73.03
Rate per each 609.43

6.1.3 Supply and run of 2 of 10 Sq.mm WPSC Alluminium cable of makes Finolex/ Polycab/ Gold Medal/
Million/ Payal/ Sun light/ Power Flex (ISI MARK) along with No.10 SWG G.I bearer wire through PVC cleats
with all accessories including labour charges etc., complete for Service mains including Over Heads &
Contractor's Profit but excluding VAT .
Taking Output = 100 M
a) Material
10 Sq.mm WPSC Alluminium Cable (ELEC- Mts 200.00 1611.00 100 Mtr 3222.00
1.6.3)
No.10 SWG G.I bearer wire (0.026 kg/Mtr) for a kg 6.70 62.00 1 kg 415.40
length of 100 mtr (ELEC-8.1.45)
PVC Cleats (ELEC-8.1.18) each 100.00 330.00 100 Nos. 330.00
b) Labour charges :
Skilled Electrician day 1 440.00 1 Day 440.00
Semi Skilled Electrician day 1 345.00 1 Day 345.00
Helpers day 1 345.00 1 Day 345.00
Add for MA @ 20% 20.00% 1130.00 226.00
Sundries such as insulation tapes and rounding 20.00
C) Cost for 100 RM 5343.40
Rate per Metre = C/100 53.43
Add contractors profit & Over heads @ 13.615% 13.615% 7.27
Rate per I Mtr 60.70

6.1.6 Supply and run of 4 of 16 Sq.mm WPSC Alluminium cable of makes Finolex/ Polycab/ Gold Medal/
Million/ Payal/ Sun light/ Power Flex (ISI MARK) along with No.10 SWG G.I bearer wire through PVC cleats
with all accessories including labour charges etc., complete for Service mains including Over Heads &
Contractor's Profit but excluding VAT .
Taking Output = 100 M
a) Material
16 Sq.mm WPSC Alluminium Cable (ELEC- Mts 200.00 2693.00 100 Mtr 5386.00
1.6.4)
No.10 SWG G.I bearer wire (0.026 kg/Mtr) for a kg 13.40 62.00 1 kg 830.80
length of 100 mtr (ELEC-8.1.45)
PVC Cleats 4 way (ELEC-8.1.19) each 100.00 440.00 100 Nos. 440.00
b) Labour charges :
Skilled Electrician day 2 440.00 1 Day 880.00
Semi Skilled Electrician day 2 345.00 1 Day 690.00
Helpers day 2 345.00 1 Day 690.00
Add for MA @ 20% 20.00% 2260.00 452.00
Sundries such as insulation tapes and rounding 20.00

Page 97
Index- Speci
code No.
Description Unit Quantity Rate Rs. Per Amount Rs.

C) Cost for 100 RM 9388.80


Rate per Metre = C/100 93.89
Add contractors profit & Over heads @ 13.615% 13.615% 12.78
Rate per I Mtr 106.67

2.1.1 Supply and fixing of Calling bell on 100 x 100 mm (4"x4") MS Deep box covered with 3 mm thick hylam
2 sheet including giving connections, cost of all accessories and labour charges etc., complete. including
Over Heads & Contractor's Profit but excluding VAT .

Taking Output = each


a) Material
Buzzer (ELEC-1.7.22) each 1 45.00 1 No. 45.00
4" x 4" MS Deep box ELEC-1.3.7 53.00
(4" x4") Hylam sheet 3mm thick ELEC-8.1.55 each 1 9.60 1 No. 9.60
b) Labour charges :
Skilled Electrician day 0.062 440.00 1 Day 27.28
Helpers day 0.062 345.00 1 Day 21.39
Add for MA @ 20% 20.00% 48.67 9.73
Rate per each 113.00
Add contractors profit & Over heads @ 13.615% 13.615% 15.38
Rate per I Mtr 128.38

Page 98
Name of the work:-Construction of Library Building to MVGR Engineering
Collage at Vizainagaram.

GENERAL ABSTRACT
Est. Cost: #REF!

S.No Description Amount in Rs.

1 Part I : Civil works #REF!

2 Part II : Internal Water supply and sanitary arrangements 63046

3 Part III : External Water supply and sanitary arrangements 56380

4 Part IV : Internal Electrification #REF!

5 Part V : Construction of Compound wall 0

Sub Total: #REF!

6 Provision for Insurance @ 0.28% #REF!

7 Provision for VAT @ 5% #REF!

8 Provision for Seigniorage Charges #REF!

9 Provision for e- Procurement charges @ 0.04% #REF!

10 Provision for QC Charges @ 0.5% #REF!

11 Provision for Centage charges @ 3% #REF!

12 Provision for DPR Preparation and CR Preparation charges 5000

13 Provision for APEPDCL Connection charges 5000

14 Provision for Inauguration stone arrangements 5000

15 Provision for Soil Testing Charges 3000

16 Provision for Preparation of Estimates and Unforeseen items 2416

Grand Total: #REF!

Executive Engineer Deputy Executive Engineer Mandal Engineering Officer


PR Division PR, Ananthagiri Mandal MPP- Anantagiri Mandal
Paderu
SCHEDULE OF SEIGNIORAGE
Name of the work:-Construction of Library Building to MVGR Engineering Collage at Vizainagaram.

Item Material Seigniorage Cost


S.No

Amount Rs.
Description Quantity Description Quantity Rate Per

1 Earth work excavation 197.16 Cum. a) Earth 197.16 X 1.00 Rs. 22/- 1 Cum. 4337.43

2 PCC (1:4:8) 0.00 Cum. a) 40mm HBG Metal 0.00 X 0.90 Rs. 50/- 1 Cum. 0.00
b) Sand 0.00 X 0.45 Rs. 40/- 1 Cum. 0.00

3 PCC (1:5:10) 47.45 Cum. a) 40mm HBG Metal 47.45 X 0.90 Rs. 50/- 1 Cum. 2135.03
b) Sand 47.45 X 0.45 Rs. 40/- 1 Cum. 854.01

4 Filling with carted Sand 15.35 Cum. a) Sand 15.35 X 1.00 Rs. 40/- 1 Cum. 613.80

5 RR Masonry 43.76 Cum. a) Rough Stone 43.76 X 1.10 Rs. 50/- 1 Cum. 2406.53
b) Sand 43.76 X 0.33 Rs. 40/- 1 Cum. 577.57

6 VRCC - M20 Grade


Footings 15.25 Cum. a) 20mm HBG Chips 15.25 X 0.80 Rs. 50/- 1 Cum. 610.18
b) Sand 15.25 X 0.40 Rs. 40/- 1 Cum. 244.07

7 VRCC - M20 Grade


Pedestals 5.10 Cum. a) 20mm HBG Chips 5.10 X 0.80 Rs. 50/- 1 Cum. 204.00
b) Sand 5.10 X 0.40 Rs. 40/- 1 Cum. 81.60

8 VRCC - M20 Grade


Plinth Beams 13.07 Cum. a) 20mm HBG Chips 13.07 X 0.80 Rs. 50/- 1 Cum. 522.80
b) Sand 13.07 X 0.40 Rs. 40/- 1 Cum. 209.12

9 VRCC - M20 Grade


a) Columns 13.18 Cum. a) 20mm HBG Chips 13.18 X 0.80 Rs. 50/- 1 Cum. 527.10
b) Sand 13.18 X 0.40 Rs. 40/- 1 Cum. 210.84

b) Lintles 2.03 Cum. a) 20mm HBG Chips 2.03 X 0.80 Rs. 50/- 1 Cum. 81.36
b) Sand 2.03 X 0.40 Rs. 40/- 1 Cum. 32.54

10 VRCC - M20 Grade

a) Roof Beams 21.56 Cum. a) 20mm HBG Chips 21.56 X 0.80 Rs. 50/- 1 Cum. 862.51
b) Sand 21.56 X 0.40 Rs. 40/- 1 Cum. 345.00

b) Roof Slab 100 mm thick 9.90 Sqm. a) 20mm HBG Chips 9.90 X 0.80 X 0.1 Rs. 50/- 1 Cum. 39.60
b) Sand 9.90 X 0.40 X 0.1 Rs. 40/- 1 Cum. 15.84

b) Roof Slab 125 mm thick 217.05 Sqm. a) 20mm HBG Chips 217.05 X 0.80 X 0.125 Rs. 50/- 1 Cum. 1085.23
b) Sand 217.05 X 0.40 X 0.125 Rs. 40/- 1 Cum. 434.09

b) Roof Slab 150 mm thick 217.05 Sqm. a) 20mm HBG Chips 217.05 X 0.80 X 0.15 Rs. 50/- 1 Cum. 1302.27
b) Sand 217.05 X 0.40 X 0.15 Rs. 40/- 1 Cum. 520.91

b) Roof Slab 175 mm thick 8.00 Sqm. a) 20mm HBG Chips 8.00 X 0.80 X 0.175 Rs. 50/- 1 Cum. 55.98
b) Sand 8.00 X 0.40 X 0.175 Rs. 40/- 1 Cum. 22.39

Sun shades 75 th.at fixed


11 end and 50 mm th. At free 37.28 Sqm. a) 20mm HBG Chips 37.28 X 0.80 X 0.0625 Rs. 50/- 1 Cum. 93.21
end
G Floor: b) Sand 37.28 X 0.40 X 0.0625 Rs. 40/- 1 Cum. 37.28

Brick Masonry CM (1:6) using


12 2nd class bricks - G.Floor 102.98 Cum. a) Bricks 102.98 X 512 Rs. 38.5/- 1 Cum. 2029.91

b) Sand 102.98 X 0.2 Rs. 40/- 1 Cum. 823.83


S.No Item Material Seigniorage Cost
Amount Rs.
Description Quantity Description Quantity Rate Per
Plastering 12 mm thick in CM
13 (1:5) single coat for even
faces
G Floor:- 2026.56 Sqm. a) Sand 2026.56 X 0.015 Rs. 40/- 1 Cum. 1215.94

Plastering 20 mm thick in CM
14 (1:5) single coat for uneven
faces
G Floor:- 230.49 Sqm. a) Sand 230.49 X 0.021 Rs. 40/- 1 Cum. 193.61

F Floor:- a) Sand 0.00 X 0.021 Rs. 40/- 1 Cum. 0.00

Impervious coat with CM


15 266.78 Sqm. a) Sand 266.78 X 0.021 Rs. 40/- 1 Cum. 224.10
(1:3) prop. 20mm thick

Flooring with ceramic tiles in


16 418.88 Sqm. a) Sand 418.88 X 0.015 Rs. 40/- 1 Cum. 251.33
CM(1:8) 12 mm th.

TOTAL 23201.01
23.55
GOVERNMENT OF ANDHRA PRADESH
PANCHAYAT RAJ ENGINEERING DEPARTMENT

Name of the work:- Construction of C.D.P.O.Office cum Meeting


Hall&Godown at Bheemunipatnam

Grant : State normal plan2014-15

Estimate Cost : 53.00 Lakhs

Mandal : Narsipatnam

Sub Division : PRI, Narsipatnam

Division : PRI, Narsipatnam

Circle : PR Circle, Visakhapatnam


GENERAL ABSTRACT

Name of the work:- Construction of C.D.P.O.Office cum Meeting Hall&Godown


at Bheemunipatnam
S.No Name of the Item No Rate Per

1 Building Portion

2 Construction of Compound Wall with Gate

3 Provision for Electrification work

4 Provision for Water Supply & Sanitation


LS

5 Provision for APEPDCL Charges ( For


Power connection charges)
Total

6 Provision for VAT @ 5%

7 Provision for Seinorage charges

8 Provision for QC Charges

9 Provision for Unforecen items if any

The Work was administratively sanctioned for Rs.12.00 Lakhs ( Rupees Twelve Lakhs only) vide
G.O. Rt. No. 14, dated 28.01.2015 of Department for Women, Children, Disabled & Senior Citizens

The Estimate is technically sanctioned for Rs.12.00 lakhs ( Rupees Twelve Lakhs only) vide
Circle Register No……… /2015-16 of the Superintending Engineer, PR Circle, Visakhapatnam

Superintending Engineer,
PR Circle, Visakhapatnam
Meeting Hall&Godown

Amount

#REF!

197611

100000

250000

50000

#REF!

#REF!

64349

#REF!

210689

#REF!

es Twelve Lakhs only) vide


en, Disabled & Senior Citizens

welve Lakhs only) vide


PR Circle, Visakhapatnam

erintending Engineer,
ircle, Visakhapatnam
Long walls 2 18.52
Short walls 2 10.64
DETAILED ESTIMATE
Name of the work:- Construction of C.D.P.O.Office cum Meeting Hall&Godown at
Bheemunipatnam
Est.Cost
Sl
N Measurements
Qty. Rate/per Amount
o. Description No L B D
1 2 3 4 5 6 7 8 9
GROUND FLOOR
1 Earth work excavation for foundations (Mechanical Means) of
buildings in all kinds of soils and depositing on bank with a lead up
to 1KM and depth up to 3m including all operational,incidental,
labour charges such as shoring, sheeting, planking, strutting etc.,
complete for finished item of work excluding dewatering charges etc.,
as per SS 20 B(APSS 308) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges IRR-CAW-1-1

For Columns 28 X 1 1.50 1.50 1.80 113.40


Alround walls 1 X 1 58.32 0.60 0.60 21.00
Alround - partition walls 1 X 1 44.96 0.45 0.45 9.10
Deductions
Column portion in walls 28 X 1 1.50 0.60 0.60 -15.12
Add extra for Steps & variations in ground levels etc 25.68
Septic Tank 1 x 1 3.51 2.90 2.40 24.40
Total 178.46 165.15 1 Cum 29472

2 Filling with carted coarse sand in trenches, sides of foundations and


basement with initial lead in layers of 25cm thick, consolidating
each deposited layer by watering and ramming including all
operational, incidental labour charges, hire charges of T & P etc.,
complete for finished item of work. (APSS NO. 309 & 310)including
Over Heads & Contractor's Profit but excluding VAT & Seinorage
Charges IRR-CAW-5-3
For Columns 28 X 1 1.50 1.50 0.15 9.45
Alround walls 1 X 1 58.32 0.60 0.15 5.25
Alround - partition walls 1 X 1 44.96 0.45 0.15 3.03
Deductions
Column portion in walls 28 X 1 1.50 0.60 0.15 -3.78
Add extra for Steps & variations in ground levels etc 1.40
Total 15.35 745.82 1 Cum 11445
3 Plain Cement Concrete (1:4:8) proportion nominal mix (cement: fine
aggregate: Coarse aggregate) for foundations and under flooring bed
using 40mm size (SS5) hard,machine crushed granite metal from
approved quarry including cost and conveyance of all materials like
cement, sand, coarse aggregate, water etc. to site, including
seigniorage charges, sales & other taxes on all materials and
including all charges for machine mixing, laying concrete in
foundations and under flooring bed, ramming in 15 cm layers
finishing top surface to the required level curing etc., complete for
finished item of work. (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges
For Columns 28 X 1 1.50 1.50 0.15 9.45
Alround walls 1 X 1 58.32 0.60 0.15 5.25
Alround - partition walls 1 X 1 44.96 0.45 0.15 3.03
Deductions
Column portion in walls 28 X 1 1.50 0.60 0.15 -3.78
For Flooring Bed 1 X 1 18.29 10.41 0.15 28.56
Long walls 2 18.52
Short walls 2 10.64
Deductions for plinth beam
portion
1 X 1 58.32 0.30 0.15 -2.62
1 X 1 44.96 0.30 0.15 -2.02
Add extra for Steps & variations in ground levels etc 1.40
septic tank 1 x 1 58.32 0.30 0.20 3.50
Total 42.77 4216.25 1 Cum 180308
4 Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand)
using hard other than granite stones from approved quarry including
cost and conveyance of all materials like cement, sand, water,
stones etc., from approved quarry to the site and including cost of
seigniorage charges and all other taxes on all materials including
labour for cutting stones to required size and shape, mixing of
cement mortar, construction, scaffolding charges, curing etc.,
complete for finished item of work in foundation and basement
(APSS No. 601& 615)including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges

Alround walls 1 X 1 58.32 0.45 0.75 19.68


upto basement plinth level
For partition walls 1 X 1 44.96 0.45 0.60 12.14
Deduct for columns 28 X 1 0.23 0.45 0.75 -2.17
Add extra for Steps & variations in ground levels etc 2.97
Total 32.62 3253.16 1 Cum 106102
5 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering, shuttering and scaffolding with props and
steel plate as per the approved shuttering plan including all
operational, incidental and labour charges such as machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work (APSS No. 402)
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges for Footings

Column footings 28 X 1 1.2 1.2 0.25 10.08


Trapezoidal portions 28 X 1 (1.202+0.602+1.20 0.20/3 4.70
Add extra for variations in ground levels etc 0.47
Total 15.25 8557.74 1 Cum 130543
6 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering, shuttering and scaffolding with props and
steel plate as per the approved shuttering plan including all
operational, incidental and labour charges such as machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work (APSS No. 402)
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges for Pedestals

Pedestals
for columns 28 X 1 0.45 0.45 0.90 5.10
Total 5.10 8982.66 1 Cum 45812
Long walls 2 18.52
Short walls 2 10.64
7 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering, shuttering and scaffolding with props and
steel plate as per the approved shuttering plan including all
operational, incidental and labour charges such as machine mixing,
laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work (APSS No. 402)
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges for Plinth Beam

Alround walls 1 X 1 58.32 0.30 0.45 7.87


For cross walls 1 X 1 44.96 0.30 0.45 6.07
Deduct for column portion 28 X 1 0.23 0.30 0.45 -0.87
Total 13.07 10670.53 1 Cum 139464
8 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for
Columns

for columns upto Beam level


for columns 28 X 1 0.23 0.30 3.30 6.38
Add extra for variations 0.13
Total 6.51 10751.57 1 Cum 69967
9 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for
Beams

Roof beam - L/W 4 X 1 18.75 0.23 0.30 5.18


Roof beam - S/W 7 X 1 10.87 0.23 0.30 5.25
Stair case beam 1 X 1 2.74 0.23 0.45 0.28
Add extra for variations 0.21
Total 10.92 10850.77 1 Cum 118536
Long walls 2 18.52
Short walls 2 10.64
10 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for 150
mm thick Slab

for roof slab 1 X 1 19.05 11.17 - 212.79


with 15 cm projection
alround
add extra for variations 4.26
Total 217.05 9435.88 10 Sqm 204802
11 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for 100
mm thick Slab

for septic Tank 1 x 1 3.46 2.86 9.90


Total 9.90 11419.75 10 Sqm 11306
12 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for 175
mm thick Slab

For stair case landing slab 1 X 1 2.74 1.43 - 3.92


add extra for variations 0.08
Total 4.00 hour 10 Sqm #VALUE!
Long walls 2 18.52
Short walls 2 10.64
13 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for
Lintels

over D 2 X 1 1.50 0.23 0.10 0.07


over D1 3 X 1 1.35 0.23 0.10 0.09
over D2 5 X 1 1.05 0.23 0.10 0.12
over Windows W 13 X 1 1.50 0.23 0.10 0.45
Over Corridor window 1 X 1 1.50 0.23 0.10 0.03
(glass)
over Fixed glass 1 X 1 2.10 0.23 0.15 0.07
Over Ventilator 4 X 1 0.80 0.1 0.10 0.03
Over Rolling shutter 1 X 1 2.10 0.23 0.15 0.07
add extra 0.19
Total 1.13 10984.71 1 Cum 12428
14 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) for Sunshades 60cm wide
and 75mm thick at fixed end & 50mm thick at free endincluding Over
Heads & Contractor's Profit but excluding VAT & Seinorage Charges

over Windows W 12 X 1 1.50 0.60 - 10.80


Over Door 1 X 1 1.50 0.60 - 0.90
Over Corridor window 1 X 1 1.50 0.60 - 0.90
(glass)
Over Ventilator 4 X 1 0.80 0.60 - 1.92
Over Rolling shutter 1 X 1 2.10 0.60 - 1.26
1.58
Total 17.36 1010.98 1 Sqm 17549
15 Filling with useful available excavated earth (excluding rock) in
trenches, sides of foundations and basement with initial lead in
layers not exceeding 15cm thick, consolidating each deposited layer
by watering and ramming including all operational, incidental labour
charges, hire charges of T & P etc., complete for finished item of
work. (APSS NO. 309 & 310) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges IRR-CAW-5-1

Inside basement 1 X 1 18.07 10.19 0.45 82.86


Long walls 2 18.52
Short walls 2 10.64
Deduct for wall portions in basement -8.29
Add for foundations of columns & walls & for deviations 14.91
Total 89.49 174.51 1 Cum 15617
16 Brick Masonry for panel walls in superstructure with CM (1:8) prop:
(cement : sand) using second class traditional bricks of size 23x11x7
cm from approved quarry and having minimum crushing strength of
40 Kg/Sqcm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, including seigniorage
charges, sales & other taxes on all materials and such as labour
charges, like mixing cement mortar, scaffolding charges, constructing
masonry, lift charges, curing, etc., complete for finished item of work.
(APSS No. 501 & 504) including Over Heads & Contractor's Profit
but excluding VAT & Seinorage Charges

Alround for walls 1 X 1 58.32 0.23 2.70 36.22


Partition walls - short walls 1 X 1 46.01 0.10 2.70 12.42
For Steps in stair case 0.5 X 20 1.20 0.30 0.17 0.61
Deductions
over D 2 X 1 1.20 0.23 2.10 -1.16
over D1 3 X 1 1.05 0.23 2.10 -1.52
over D2 5 X 1 0.75 0.23 2.10 -1.81
over Windows W 13 X 1 1.20 0.23 1.20 -4.31
Over Corridor window 1 X 1 1.20 0.23 1.20 -0.33
(glass)
over Fixed glass 1 X 1 1.80 0.23 1.20 -0.50
Over Ventilator 4 X 1 0.60 0.23 0.45 -0.25
Over Rolling shutter 1 X 1 1.80 0.23 2.40 -0.99
For Lintels as above -1.13
Add extra for Brick pillars under platforms, shelves, Steps, etc 3.73
septic tank 1 x 1 11.89 0.23 2.40 6.56
Total 47.54 5517.48 1 Cum 262289
17 Supply and fixing of doors as per approved drawings with Sal wood 1.20
frame of section 100mm x 75 mm and ISI marked flush door shutter
of 35mm thick double shutters with bond wood solid block board type
Core having with teak veneer on one face and commercial ply on
another face conforming to IS 2202 of shubdwara /Anand as
standard specification) , including cost and conveyance to site of sal
wood frame, flush shutter including supply and fixing 6 nos MS Z
hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI
marked aluminium fixtures of 6 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 2 Nos tower bolts of 300 mm x 12 mm
dia at top, 1 No. tower bolt of 150mm x 12mm dia at bottom, 2 Nos.
150mm long handles, 2 Nos heavy duty door stoppers and 2 Nos
rubber bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing
the frame in position, fixing the shutter to the frame etc. complete for
finished item of work as per APSS 1001 & 1002 (The vertical frame
of door shall be embedded in flooring for a depth of not less than 10
mm) (Door of Size 1200mm x 2100mm) D including Over Heads &
Contractor's Profit but excluding VAT

for doors of D - Ground and 3 X 1 1.2 - 2.1 7.56 4203.88 1 Sqm 31781
First floors
Long walls 2 18.52
Short walls 2 10.64
18 Supply and fixing of doors as per approved drawings with Sal wood
frame of section 100mm x 75 mm and ISI marked flush door shutter
of 30mm thick double shutters with bond wood solid block board type
Core having with teak veneer on one face and commercial ply on
another face conforming to IS 2202 of shubdwara /Anand as
standard specification) , including cost and conveyance to site of sal
wood frame, flush shutter including supply and fixing 6 nos MS Z
hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI
marked aluminium fixtures of 3 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 1 Nos tower bolts of 300 mm x 12 mm
dia at top, 1 No. tower bolt of 150mm x 12mm dia at bottom, 2 Nos.
150mm long handles, 1 Nos heavy duty door stoppers and 1 Nos
rubber bushes including fixing the fixtures to door with required
number of screws, bolt and nuts including labour charges for fixing
the frame in position, fixing the shutter to the frame etc. complete for
finished item of work as per APSS 1001 & 1002 (The vertical frame
of door shall be embedded in flooring for a depth of not less than 10
mm) (Door of Size 1050mm x 2100mm) D1 including Over Heads &
Contractor's Profit but excluding VAT

for doors of D1 - Ground 4 X 1 1.05 2.1 8.82 4307.18 1 Sqm 37989


and First floors
19 Supply and fixing of doors as per approved drawings with Sal wood
frame of section 100mm x 75 mm and ISI marked flush door shutter
of 30mm thick Single shutters with bond wood solid block board type
Core having with teak veneer on one face and commercial ply on
another face conforming to IS 2202 of shubdwara /Anand as
standard specification) , including cost and conveyance to site of sal
wood frame, flush shutter including supply and fixing of 1 No. aldrop
250 mm long, 1 No. tower bolt of 300 mm x 12mm dia, 2 Nos
125mm long handles,1 No. rubber bush including supplying and
fixing 1.2mm thick PVC sheet including labour charges for fixing the
frame in position, fixing the shutter to the frame etc., complete for
finished item of work as per APSS 1001 & 1002. (The vertical frame
of door shall be embedded in flooring for deth of not less than
10mm) ( 750mm x 2100mm) D2 including Over Heads & Contractor's
Profit but excluding VAT

for doors of D2 9 X 1 0.75 2.1 14.18 4448.66 1 Sqm 63060


20 Providing and fixing of Openable Windows made of pre-painted steel
(Base steel as per IS 513 of 0.58 mm thick galvanized as per IS 277
with Zinc of 120 GSM), primer coated with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns
thick and back coated with 5-7 microns thick alkyd backer and
section for outer frame of 48 x 50 mm, centre mullion of 48 x 50 mm,
section for shutter of 48 x 25 mm and the fixed glass beading section
should be 12 x 12 mm and the outer frame and mullions to have
rebate for glazed shutter with a 20 mm provision for guard bars/grills
and the sections cut to length metre joined with corner bracket,
centre mullion fixed with mullion cap, handle, stay, 2 nos. of stainless
steel heavy duty pivot hinges provided per shutter and windows fitted
with 5 mm thick plain float glass with rubber gaskets including fixing
the frames in concrete/masonry wall by means of self expanding
screws, Including 10mm Square guard bars with 6” (152.4mm) pitch
etc., complete for finished item of work.Double shutter Window with
vertical member4’0” x 4’0” (1219.2mm x 1219.2mm) outer frame
section size of 48x50mm shutter frame section size of 48 x 25 mm
and mullion section should be of 48x50mm including Over Heads &
Contractor's Profit but excluding VAT.

windows- Ground & First 28 X 1 1.2 - 1.2 40.32 6453.33 1 Sqm 260198
floor
Long walls 2 18.52
Short walls 2 10.64
21 Providing and fixing of Openable Windows made of pre-painted steel
(Base steel as per IS 513 of 0.58 mm thick galvanized as per IS 277
with Zinc of 120 GSM), primer coated with epoxy primer of 5-7
microns thick, finish painted with a polyester paint of 12-16 microns
thick and back coated with 5-7 microns thick alkyd backer and
section for outer frame of 48 x 50 mm, centre mullion of 48 x 50 mm,
section for shutter of 48 x 25 mm and the fixed glass beading section
should be 12 x 12 mm and the outer frame and mullions to have
rebate for glazed shutter with a 20 mm provision for guard bars/grills
and the sections cut to length metre joined with corner bracket,
centre mullion fixed with mullion cap, handle, stay, 2 nos. of stainless
steel heavy duty pivot hinges provided per shutter and windows fitted
with 5 mm thick plain float glass with rubber gaskets including fixing
the frames in concrete/masonry wall by means of self expanding
screws, Including 10mm Square guard bars with 6” (152.4mm) pitch
etc., complete for finished item of work.Centre fixed both side
openable shutter window 6’0”x4’0” (1828.8mm x1219.2mm). Outer
frame section size of 48x50mm. Shutter frame section size of 48 x 25
mm. Mullion section size of 48x50mm. Fixed beading section size of
12 x 12mm including Over Heads & Contractor's Profit but excluding
VAT .

windows- Ground & First 2 X 1 - - - 2 5686.43 1 No 11373


floor
21 Providing High Yield Strength Deformed (HYSD)/ Thermo
Mechanically Treated (TMT) steel bars (Fe 415 grade as per IS
1786-1979) of different diameters for RCC works including labour
charges for straightening, cutting, bending to required sizes and
shapes, placing in position with cover blocks of approved materials
and size and tying and lap splicing with binding wire of 18 SWG,
forming grills for reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in
position, tying including sales and other taxes on all materials etc.,
complete for finished item of work in all floors. (APSS No.126)
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges
as per calculations 7.00
for Septic Tank 0.06
7.06 54709.71 1 MT 386251
22 Plastering 20mm thick in single coat in CM(1:5) for uneven surfaces
including cost and conveyance of all materials like cement, sand
(screened), water etc., to site, including seigniorage charges, sales &
other taxes on all materials, and all operational, incidental charges
on materials and including cost of all labour charges for mixing
mortar, finishing, curing as directed by Engineer-in-charge etc.,
complete for finished item of work for Basement (APSS No. 901 &
903) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges
alround ouside the 1 X 1 60.12 - 0.60 36.07
basement
alround outside the brick 1 X 1 59.24 - 3.00 177.72
work
Deduct for doors 1 X 1 1.20 - 2.10 -2.52
Deduct for windows 12 X 1 1.20 - 1.20 -17.28
For Corridor window (glass) 1 X 1 1.20 - 1.20 -1.44

Deduct for Fixed glass 1 X 1 1.80 - 1.20 -2.16


Deduct for Ventillators 4 X 1 0.60 - 0.45 -1.08
Deduct for Rolling shutter 1 X 1 1.80 - 2.40 -4.32
Long walls 2 18.52
Short walls 2 10.64
Add extra for steps and variations in ground level etc 37.00
Total 221.99 1972.07 10 Sqm 43778

23 Ornamental Plastering to Ceiling 12mm thick in single coat in


CM(1:3) including cost and conveyance of all materials like cement,
sand (screened), water etc., to site, including seigniorage charges,
sales & other taxes on all materials, and all operational, incidental
charges on materials and including cost of all labour charges for
mixing mortar, finishing, curing as directed by Engineer-in-charge
etc., complete for finished item of work(APSS No. 901 & 903)
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges
Ceiling inside including 1 X 1 18.29 10.41 - 190.40
beam
Add extra for beam sides, sun shades etc 19.04
Total 209.44 1668.27 10 Sqm 34940
24 Plastering 12mm thick in single coat in CM(1:5) for even surfaces
including cost and conveyance of all materials like cement, sand
(screened), water etc., to site, including seigniorage charges, sales &
other taxes on all materials, and all operational, incidental charges
on materials and including cost of all labour charges for mixing
mortar, finishing, curing as directed by Engineer-in-charge etc.,
complete for finished item of work(APSS No. 901 & 903) including
Over Heads & Contractor's Profit but excluding VAT & Seinorage
Charges
Godown 1 X 1 39.73 - 3.00 119.18
CDPO room & Office room 2 X 1 14.63 - 3.00 87.78
Addl CDPO office 1 X 1 14.02 - 3.00 42.06
Entrance portion & stair 2 X 1 9.86 - 3.00 59.13
case
Toilets 2 X 2 6.91 - 3.00 82.91
Corridor walls 2 X 1 13.31 - 3.00 79.86
Add for Steps 20 X 1 1.20 - 0.47 11.28
Deduct for Doors D 2 X 1 1.20 - 2.10 -5.04
Deduct for doors D1 3 X 1 1.05 - 1.20 -3.78
Deduct for doors D2 5 X 1 0.75 - 2.10 -7.88
Deduct for windows 12 X 1 1.20 - 1.20 -17.28
Deduct for Rolling shutter 1 X 1 1.80 - 2.40 -4.32
Deduct for Corridor-fixed 1 X 1 1.20 - 1.20 -1.44
glass
Add extra for steps and other miscellaneous items 44.39
Total 486.85 2077.71 10 Sqm 101154
25 Providing Plaqstering of 20 mm thick with CM (1:3) prop. 20mm
thick (average) mixing with water proofing compound from reputed
manufacturers as approved by Engineer-in- charge at 1 Kg/bag of
cement laid over roof slab when it is green, finished smooth with a
floating coat of neat cement and thread lining at regular intervals
of 45cm x 45cm including cost and conveyance of materials like
cement, sand (screened), water proofing compound etc., to site,
cost of seigniorage charges and all other taxes on all materials and
operational, incidental, and labour charges for mixing mortar,
laying, lift charges, rendering smooth and thread lining, curing
including rounding off junctions of wall and slab etc., complete for
finished item of work (APSS No. 901 & 903) including Over Heads
& Contractor's Profit but excluding VAT & Seinorage Charges

septic tank inside 1 X 1 10.97 2.20 24.14


Long walls 2 18.52
Short walls 2 10.64
Bottom 3 X 1 3.00 2.40 - 21.60
Total 45.74 4038.26 10 Sqm 18471
26 Painting with plastic emulsion paint of grade-1 standard make to
exterior / interior faces of new walls two coat of approved make
shade and colour over primer coat with cement primer grade - I
including cost and conveyance of materials like Plastic Emulsion
paint, white cement to site including cost of brushes, scaffolding
charges, lift charges and labour charges such as preparing the wall,
applying primer coat , two coats of Plastic Emulsion etc., complete
for finished item of work (APSS No.910, 911&1201) in all floors
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges
Outside as above 221.99
Total 221.99 0.00 10 Sqm 0
27 Painting to new walls with 2 coats of ready mixed oil bound wahsable
distemper of approved brand and shade over a base coat of
apropriate primer of approved brand, making 3 coats in all to give an
even shade after thourughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational,
incidental, labour charges etc., complete for finished item of work as
per SS 911 for internal walls including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges
For ceiling and internal plastering as above 696.29
Add extra for beam sides, sun shades etc 69.63
Total 765.92 1092.94 10 Sqm 83710
28 Painting to new wood work and flush shutters with lappam finish ,
over a primary coat and painting two coats of synthetic enamel paint
1st grade of approved brand and shade including cost and
conveyance of all materials to site cost of primer coat and all labour
charges etc. complete including applying sand paper on lappam
coats for neat finish including sales & other taxes on cost of all
materials etc.complete (APSS No.1200, 1207 & 1211) in all floors
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges
for doors 3 X 2.25 1.20 - 2.10 17.01
for doors D1 4 X 2.25 1.05 - 2.10 19.85
for Doors D2 9 X 2.25 0.75 - 2.10 31.89
for Windows 28 X 2.75 1.20 - 1.20 110.88
For Rolling shutter 1 X 3.00 1.80 - 2.40 12.96
For Corridor window (glass) 2 X 2.75 0.75 - 2.10 8.66

Total 201.25 #REF! 10 Sqm #REF!


Long walls 2 18.52
Short walls 2 10.64
29 Flooring / treads with vitrified polished floor tiles of 1st quality and
make as approved by Engineer-in-charge of size 600 mm x 600
mm , 8mm to 10mm thick, normal colour with borders and design as
per the approved flooring pattern as directed by the Engineer-In
-Charge set over a base coat of CM (1:8) prop. 12mm thick over
CC bed already laid or RCC roof slab , including neat cement slurry
of honey like consistancy spread @ 3.3 kgs per Sqm. and jointed
neately with white cement paste to full depth mixed with pigment of
matching shade including cost and conveyance of all materials like
cement, sand, water, tiles, white cement etc., to site (excluding cost
of C.C. bed) including cost of seigniorage charges on all materials,
cost of base coat and all labour charges for mixing of cement
mortar, laying tiles to required slope as directed by the Engineer-
in-charge etc., complete for finished item of work. (APSS No.701 &
707) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges

Quantity same as ceiling 209.44


Total 209.44 1127.78 10 Sqm 23620
30 Providing skirting to internal walls to 10 cm height / risers of steps
with vitrified polished floor tiles 8 to 10 mm thick, length equal to
flooring tiles set over base coat of CM(1:5) 12 mm thick with cement
slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm and jointing with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like tiles,
cement, sand and water etc., complete including seigniorage
charges etc., complete for finished item of work including Over
Heads & Contractor's Profit but excluding VAT & Seinorage Charges

Godown 1 X 1 39.73 - - 39.73


CDPO room & Office room 2 X 1 14.63 - - 29.26
Addl CDPO office 1 X 1 14.02 - - 14.02
Entrance portion & stair 2 X 1 9.86 - - 19.71
case
Toilets 2 X 2 6.91 - - 27.64
Corridor walls 2 X 1 13.31 - - 26.62
Add for Steps 20 X 1 1.20 - - 24.00
Deduct for Doors D 2 X 1 0.00 - - 0.00
Deduct for doors D1 3 X 1 1.05 - - 3.15
Deduct for doors D2 5 X 1 0.75 - - 3.75
Deduct for windows 12 X 1 1.20 - - 14.40
Deduct for Rolling shutter 1 X 1 1.80 - - 1.80
Deduct for Corridor-fixed 1 X 1 1.20 - - 1.20
glass
Add extra for steps and other miscellaneous items 0.00
Total 205.27 1118.00 1 Rmt 229494

FIRST FLOOR
Long walls 2 18.52
Short walls 2 10.64
31 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for
Columns for 1st Floor

columns from slab to beam 28 X 1 0.23 0.30 2.70 5.22


Parapet wall portion 28 X 1 0.23 0.30 0.75 1.45
Total 6.67 10983.34 1 cum 73259
32 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for
Beams for 1st Floor

Roof beam - L/W 4 X 1 18.75 0.23 0.3 5.18


Roof beam - S/W 7 X 1 10.87 0.23 0.3 5.25
Add extra for variations 0.21
Total 10.64 11045.18 1 Cum 117505
33 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for 125
mm thick Slab

for roof slab 1 X 1 19.05 11.17 - 212.79


with 15 cm projection
alround
add extra for variations 4.26
Total 217.05 10497.54 10 Sqm 227845
Long walls 2 18.52
Short walls 2 10.64
34 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for 175
mm thick Slab for floor

For stair case landing slab 1 X 1 2.74 1.43 - 3.92


add extra for variations 0.08
4.00 0.00 10 Sqm 0
35 Providing impervious coat to exposed RCC roof slab surfaces to
required slopes with CM (1:3) prop. 20mm thick (average) mixing
with water proofing compound from reputed manufacturers as
approved by Engineer-in- charge at 1 Kg/bag of cement laid over
roof slab when it is green, finished smooth with a floating coat of
neat cement and thread lining at regular intervals of 45cm x 45cm
including cost and conveyance of materials like cement, sand
(screened), water proofing compound etc., to site, cost of
seigniorage charges and all other taxes on all materials and
operational, incidental, and labour charges for mixing mortar,
laying, lift charges, rendering smooth and thread lining, curing
including rounding off junctions of wall and slab etc., complete for
finished item of work (APSS No. 901 & 903) including Over Heads
& Contractor's Profit but excluding VAT & Seinorage Charges over
1st Floor Slab

for roof slab 1 X 1 19.05 11.17 - 212.79


For stair case landing slab 1 X 1 2.74 1.43 - 3.92
add extra for variations 4.33
Total 221.04 4316.22 10 Sqm 95407

36 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix


Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for
Lintels at 1st Floor

over D 1 X 1 1.50 0.23 0.10 0.03


over D1 1 X 1 1.35 0.23 0.10 0.03
over D2 4 X 1 1.05 0.23 0.10 0.10
over Windows W 15 X 1 1.50 0.23 0.10 0.52
over Fixed glass 1 X 1 2.10 0.23 0.15 0.07
add extra 0.15
Long walls 2 18.52
Short walls 2 10.64
Total 0.90 11149.81 1 Cum 10063
37 Vibrated Reinforced Cement Concrete of M25 Grade Design Mix
Concrete corresponding to IS 456 using Mixer with 20mm size
graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all
materials and centering using Casurina ballies, Bamboos, Wooden
reepers, Runners, Wooden posts, Wall plates etc., as per the
approved shuttering plan, including all operational, incidental and
labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges
for finished item of work (APSS No. 402) for Sunshades 60cm wide
and 75mm thick at fixed end & 50mm thick at free end at 1st Floor
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges

over Windows W 15 X 1 1.50 0.60 - 13.50


over Fixed glass 1 X 1 2.10 0.60 - 1.26
Over Corridor window 1 X 1 1.50 0.60 - 0.90
(glass)
Over Ventilator 3 X 1 1.50 0.60 - 2.70
Add extra for variations 1.57
Total 19.93 1036.34 1 Sqm 20650
38 Providing High Yield Strength Deformed (HYSD)/ Thermo
Mechanically Treated (TMT) steel bars (Fe 415 grade as per IS
1786-1979) of different diameters for RCC works including labour
charges for straightening, cutting, bending to required sizes and
shapes, placing in position with cover blocks of approved materials
and size and tying and lap splicing with binding wire of 18 SWG,
forming grills for reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars including
cost and conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in
position, tying including sales and other taxes on all materials etc.,
complete for finished item of workat 1st Floor. (APSS No.126)
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges for 1st Floor

as per calculations say 4.50 54709.71 1 MT 246194


39 Brick Masonry for panel walls in superstructure with CM (1:8) prop:
(cement : sand) using second class traditional bricks of size 23x11x7
cm from approved quarry and having minimum crushing strength of
40 Kg/Sqcm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, including seigniorage
charges, sales & other taxes on all materials and such as labour
charges, like mixing cement mortar, scaffolding charges, constructing
masonry, lift charges, curing, etc., complete for finished item of work.
(APSS No. 501 & 504) including Over Heads & Contractor's Profit
but excluding VAT & Seinorage Charges for 1st Floor

Alround for walls 1 X 1 58.32 0.23 2.70 36.22


Partition walls- Long wall 1 X 1 10.41 0.10 2.70 2.81
Partition walls-Record room 1 X 1 7.01 0.10 2.70 1.89
Partition walls- Multi 1 X 1 5.59 0.10 2.70 1.51
purpose wall
For Steps in stair case 0.5 X 20 1.20 0.30 0.17 0.61
Deductions
Long walls 2 18.52
Short walls 2 10.64
For Lintels as above -0.90
For Door D 1 X 1 1.20 0.23 2.10 -0.58
For Door D1 1 X 1 1.05 0.23 2.10 -0.51
For Windows W 15 X 1 1.20 0.23 1.20 -4.97
Over Ventilator 3 X 1 0.60 0.23 0.45 -0.19
For Fixed glass 1 X 1 1.80 0.23 1.20 -0.50
Add extra for Brick pillars under platforms, shelves, Steps, etc 3.54
Total 38.94 10341.31 1 Cum 402698
40 Plastering 20mm thick in single coat in CM(1:5) for uneven surfaces
including cost and conveyance of all materials like cement, sand
(screened), water etc., to site, including seigniorage charges, sales &
other taxes on all materials, and all operational, incidental charges
on materials and including cost of all labour charges for mixing
mortar, finishing, curing as directed by Engineer-in-charge etc.,
complete for finished item of work for Basement (APSS No. 901 &
903) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges for 1st Floor

alround outside the brick 1 X 1 59.24 - 3.00 177.72


work
Deduct for windows 15 X 1 1.20 - 1.20 -21.60
Deduct for Fixed glass 1 X 1 1.80 - 1.20 -2.16
Add extra for variations 30.79
Total 184.75 2113.77 10 Sqm 39052

41 Ornamental Plastering to Ceiling 12mm thick in single coat in


CM(1:3) including cost and conveyance of all materials like cement,
sand (screened), water etc., to site, including seigniorage charges,
sales & other taxes on all materials, and all operational, incidental
charges on materials and including cost of all labour charges for
mixing mortar, finishing, curing as directed by Engineer-in-charge
etc., complete for finished item of work(APSS No. 901 & 903)
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges for 1st Floor

Ceiling inside including 1 X 1 18.29 10.41 - 190.40


beam
Add extra for beam sides, sun shades etc 19.04
Total 209.44 1803.82 10 Sqm 37779
42 Plastering 12mm thick in single coat in CM(1:5) for even surfaces
including cost and conveyance of all materials like cement, sand
(screened), water etc., to site, including seigniorage charges, sales &
other taxes on all materials, and all operational, incidental charges
on materials and including cost of all labour charges for mixing
mortar, finishing, curing as directed by Engineer-in-charge etc.,
complete for finished item of work(APSS No. 901 & 903) including
Over Heads & Contractor's Profit but excluding VAT & Seinorage
Charges for 1st Floor
Meeting hall 1 X 1 38.91 - 3.00 116.74
Multi purpose hall 1 X 1 19.71 - 3.00 59.13
Record room 1 X 1 14.02 - 3.00 42.06
Stair case room 1 X 1 9.86 - 3.00 29.57
Add for Steps 20 X 1 1.20 - 0.47 11.28
Deduct for Doors D 1 X 1 1.20 - 2.10 -2.52
Deduct for doors D1 2 X 1 1.05 - 2.10 -4.41
Deduct for windows 15 X 1 1.20 - 1.20 -21.60
Deduct Stair case Fixed 1 X 1 1.20 - 1.80 -2.16
glass
Long walls 2 18.52
Short walls 2 10.64
Deduct for Corridor-fixed 1 X 1 1.20 - 1.20 -1.44
glass
Add extra for steps and other miscellaneous items 22.66
Total 249.31 2077.71 10 Sqm 51800
43 Painting with plastic emulsion paint of grade-1 standard make to
exterior / interior faces of new walls two coat of approved make
shade and colour over primer coat with cement primer grade - I
including cost and conveyance of materials like Plastic Emulsion
paint, white cement to site including cost of brushes, scaffolding
charges, lift charges and labour charges such as preparing the wall,
applying primer coat , two coats of Plastic Emulsion etc., complete
for finished item of work (APSS No.910, 911&1201) in all floors
including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges for 1st Floor
Outside as above 184.75
184.75 0.00 10 Sqm 0

44 Painting to new walls with 2 coats of ready mixed oil bound wahsable
distemper of approved brand and shade over a base coat of
apropriate primer of approved brand, making 3 coats in all to give an
even shade after thourughly brushing the surface to remove all dirt
and remains of loose powdered materials, including cost and
conveyance of all materials to work site and all operational,
incidental, labour charges etc., complete for finished item of work as
per SS 911 for internal walls including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges
For ceiling and internal plastering as above 458.75
Add extra for beam sides, sun shades etc 45.88
504.63 1092.94 10 Sqm 55152

45 Flooring / treads with vitrified polished floor tiles of 1st quality and
make as approved by Engineer-in-charge of size 600 mm x 600
mm , 8mm to 10mm thick, normal colour with borders and design as
per the approved flooring pattern as directed by the Engineer-In
-Charge set over a base coat of CM (1:8) prop. 12mm thick over
CC bed already laid or RCC roof slab , including neat cement slurry
of honey like consistancy spread @ 3.3 kgs per Sqm. and jointed
neately with white cement paste to full depth mixed with pigment of
matching shade including cost and conveyance of all materials like
cement, sand, water, tiles, white cement etc., to site (excluding cost
of C.C. bed) including cost of seigniorage charges on all materials,
cost of base coat and all labour charges for mixing of cement
mortar, laying tiles to required slope as directed by the Engineer-
in-charge etc., complete for finished item of work. (APSS No.701 &
707) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges

Quantity same as ceiling 209.44


209.44 1159.13 10 Sqm 24277
46 Providing skirting to internal walls to 10 cm height / risers of steps
with vitrified polished floor tiles 8 to 10 mm thick, length equal to
flooring tiles set over base coat of CM(1:5) 12 mm thick with cement
slurry of honey like consistency spread at the rate of 3.30 kgs per
sqm and jointing with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like tiles,
cement, sand and water etc., complete including seigniorage
charges etc., complete for finished item of work including Over
Heads & Contractor's Profit but excluding VAT & Seinorage Charges
for 1st Floor
Long walls 2 18.52
Short walls 2 10.64
Meeting hall 1 X 1 38.91 - - 38.91
Multi purpose hall 1 X 1 19.71 - - 19.71
Record room 1 X 1 14.02 - - 14.02
Stair case room 1 X 1 9.86 - - 9.86
Add for Steps 20 X 1 1.20 - - 24.00
Deduct for Doors D 1 X 1 1.20 - - 1.20
Deduct for doors D1 2 X 1 1.05 - - 2.10
Deduct for windows 15 X 1 1.20 - - 18.00
Deduct Stair case Fixed 1 X 1 1.20 - - 1.20
glass
Deduct for Corridor-fixed 1 X 1 1.20 - - 1.20
glass
Add extra for steps and other miscellaneous items 0.00
Total 130.20 1149.00 1 Rmt 149599
47 Supplying and fixing European Water Closet of 1st quality
conforming to IS:2556-Part-2-1973 of Hindustan / Neycer or
Parryware make white glazed with 'S' trap,supplying and fixing best
Indian make plastic seat and lid for European water closets with
rubber or plastic Buffers as per IS 2548-1996 and 10 litres capacity
single flush PVC low level cistern Parryware or equivalent with
internal components and CP short bend and fixed using required
size of nails and screws, 12mm PVC connections with brass union
nuts CP coated and 12.70mm dia. NP bib tap 400 grams Seiko or
equivalent complete including cost and conveyance of all materials to
site, for finished item of work for all floors including Over Heads &
Contractor's Profit but excluding VAT .

2 X 2 - - - 4.00
Total 4.00 5126.31 1 No 20505
48 Supplying and fixing of SWR PVC pipes (as per ISI standards) 4
Kg/Sq.cm. and fixing all special such as plain bends, off sets, door
bends, single junctions, double junctions as per site requirement,
fixing with PVC clamps if necessary with required number of Bombay
nails including cost and conveyance of all materials to site, labour
charges etc.complete for finished item of work at all floor levels.
(APSS No. 1302 1319 & 1326) including Over Heads & Contractor's
Profit but excluding VAT

2 X 2 5.00 - - 20.00
Total 20.00 354.10 1 Rmt 7082

49 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine


rolled CRCA laths, interlocked together through their entire length
and jointed together at the ends by end-locks, mounted on specially
designed pipe shaft of 50mm dia nominal bore MS B class pipe with
brackets, plates, guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull operations
including cost of hood cover and springs complete, painted with one
coat of approved steel primer, locks, ball bearings, all accessories
etc complete for finished item of work as per special spn: 1108
including Over Heads & Contractor's Profit but excluding VAT

1 X 1 1.80 - 2.40 4.32 3250.53 1 Sqm 14042


Long walls 2 18.52
Short walls 2 10.64
50 Reinforced Cement Concrete (1:5:10) for dummy columns
proportion (cement: fine aggregate: Coarse aggregate) using 40mm
size (SS5) hard granite metal (Coarse aggregate)from approved
quarry including cost and conveyance of all materials like cement,
sand, coarse aggregate, water etc. to site and cost of seigniorage
charges on all materials including centering using Cashewrina
Ballies and wooden runners & staging including all bracings, cross
members etc., shuttering, machine mixing, laying concrete, lift
charges, curing etc., complete as per drawings but excluding cost of
steel and its fabrication charges for finished item of work. (APSS No.
402 & 403) for dummy columns including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges
Dummy columns 28 X 1 0.23 0.30 1.20 2.32 8669.92 1 Cum 20100
51 Provision for unforseen 242253
items #REF!
SUB ESTIMATE

Name of the work:- Construction of C.D.P.O.Office cum Meeting Hall&Godown at


Bheemunipatnam
Construction of compound wall
S.N Measurements
Description of item Nos. Qty Rate per Amount
o L B D
1 2 3 4 5 6 7 8 9 10
1 Earth work excavation for foundations (Manual Means) of buildings in ordinary soils
and depositing on bank with an initial lead of 10m and depth up to 3m including all
operational,incidental, labour charges such as shoring, sheeting, planking, strutting
etc., complete for finished item of work excluding dewatering charges etc., as per
SS 20 B(APSS 308) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges

COMPOUND WALL 1 X 1 55.00 0.60 0.60 19.80


Deduction for Gate 1 X 1 3.05 0.60 0.60 -1.10
18.70 Cum 165.15 1 3088
2 Plain Cement Concrete (1:5:10) proportion nominal mix (cement: fine aggregate:
Coarse aggregate) for foundations and under flooring bed using 40mm size (SS5)
hard,machine crushed granite metal from approved quarry including cost and
conveyance of all materials like cement, sand, coarse aggregate, water etc. to site,
including seigniorage charges, sales & other taxes on all materials and including all
charges for machine mixing, laying concrete in foundations and under flooring bed,
ramming in 15 cm layers finishing top surface to the required level curing etc.,
complete for finished item of work. (APSS No. 402) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

COMPOUND WALL 1 X 1 55.00 0.60 0.15 4.95


Deduction for Gate 1 X 1 3.05 0.60 0.15 -0.27
4.68 Cum 4216.25 1 19732
3 Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using hard
other than granite stones from approved quarry including cost and conveyance of
all materials like cement, sand, water, stones etc., from approved quarry to the
site and including cost of seigniorage charges and all other taxes on all materials
including labour for cutting stones to required size and shape, mixing of cement
mortar, construction, scaffolding charges, curing etc., complete for finished item
of work in foundation and basement (APSS No. 601& 615)including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

COMPOUND WALL 1 X 1 55.00 0.45 0.45 11.14


Deduction for Gate 1 X 1 3.05 0.45 0.45 -0.62
11.14 Cum 3253.16 1 36240
4 Brick Masonry for panel walls in superstructure with CM (1:8) prop: (cement :
sand) using second class traditional bricks of size 23x11x7 cm from approved
quarry and having minimum crushing strength of 40 Kg/Sqcm. including cost and
conveyance of all materials like cement, sand, bricks, water etc., to site, including
seigniorage charges, sales & other taxes on all materials and such as labour
charges, like mixing cement mortar, scaffolding charges, constructing masonry, lift
charges, curing, etc., complete for finished item of work. (APSS No. 501 & 504)
including Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

COMPOUND WALL 1 X 1 55.00 0.23 1.20 15.18


Deduction for Gate 1 X 1 3.05 0.23 1.20 -0.84
Add for Pillars 1 X 20 0.30 0.30 1.20 2.16
16.50 Cum 5517.48 1.00 91038
5 Plastering 12mm thick in single coat in CM(1:5) for even surfaces including cost
and conveyance of all materials like cement, sand (screened), water etc., to site,
including seigniorage charges, sales & other taxes on all materials, and all
operational, incidental charges on materials and including cost of all labour charges
for mixing mortar, finishing, curing as directed by Engineer-in-charge etc.,
complete for finished item of work(APSS No. 901 & 903) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

Inside & Outside 1 X 2 55.00 - 1.20 132.00


S.N Measurements
Description of item Nos. Qty Rate per Amount
o L B D
1 2 3 4 5 6 7 8 9 10
Extra for Pillers 1 X 20 0.14 - 1.20 3.36
Total 135.36 Sqm 2077.71 10 28124
6 White washing two coats with Suryacem to give an even shade after thouroughly
brushing the surface to remove all dirt and remains of loose powdered materials
including cost of all materials , labour charges and incidental such as scaffolding ,
lift charges etc., complete for finished item of work but excluding conveyance of
materials including Over Heads & Contractor's Profit but excluding VAT & Seinorage
Charges.
Outside as above 135.36
135.36 Sqm 310.17 10 4198

7 Provision for gate LS 15191

Total 197611
SUB ESTIMATE
Name of the work:- Construction of C.D.P.O.Office cum Meeting Hall&Godown at
Bheemunipatnam
Electrification Work
S.N Measurements
Description of item Nos. Qty Rate per Amount
o L B D
1 Supply and Fixing of 20mm dia 1.55mm thick Medium type P.V.C. pipe of
make Sudhaka/ Maco plast/ Modi (ISI MARK) concealed in wall with all
required accessories including masonary work for light, fan and separate plug
point with 16 SWG MS deep box including all labour charges etc., complete
including Over Heads & Contractor's Profit but excluding VAT .

In walls 1 x 1 120.00 - - 120.00

Total 120.00 77.76 1 Rmt 9331

2 Supply and Fixing of 25mm dia 1.8mm thick (Medium type) PVC pipe of make
Sudhaka/ Maco plast/ Modi (ISI MARK) concealed in wall with all required
accessoriesincluding masonary work for light, fan and separate plug point
with 16 SWG MS deep box including all labour charges etc., complete
including Over Heads & Contractor's Profit but excluding VAT .

In walls 1 x 1 80.00 - - 80.00


Total 80.00 85.19 1 Rmt 6815

3 Supply and Fixing of 25mm dia 2.2mm thick heavy type PVC pipe of make
Sudhaka/ Maco plast/ Modi (ISI MARK) concealed in Roof Slabs with all
required accessories including masonary work and labour charges etc.,
complete including Over Heads & Contractor's Profit but excluding VAT .

In roof slab 1 x 1 120.00 - - 120.00


Total 120.00 71.17 1 Rmt 8540

4 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FRLS) P.V.C.
insulated flexible copper cable of makes GM/ L&T/ RPG/Havells/ V-Guard/
Powerflex/ Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/
Delton (ISI MARK) in existing pipe with 6A switch and Ceiling rose of make
Anchor/ Gold Medal Olive/ Million Zoom and 3mm thick hylam sheet covering
to switch control box including all labour charges etc., complete for light,
bell, fan and exhaust fan points in Non-Residential Buildings including Over
Heads & Contractor's Profit but excluding VAT

1 x 50 - - - 50
Total 50 429.46 1 No 21473

5 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control of
make Anchor/ Gold Medal Olive/ Million Zoom on a common switch board
with earth continuity including wire leads, earth connections along with all
labour charges etc., complete including Over Heads & Contractor's Profit but
excluding VAT.

1 x 20 - - - 20
Total 20 122.84 1 No 2457

6 Supply and fixing of batten holder / slanting holder of make Anchor/ Gold
Medal Olive/ Million Zoom in lieu of ceiling rose of light point complete with all
connections and all labour charges with 40W bulb including Over Heads &
Contractor's Profit but excluding VAT

1 x 20 - - - 20
Total 20 84.19 1 No 1684
S.N Measurements
Description of item Nos. Qty Rate per Amount
o L B D
7 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FRLC P.V.C. insulated
flexible copper cable of makes GM/ L&T/ RPG/Havells/ V-Guard/ Powerflex/
Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe for earth continuity including all labour charges etc.,
complete including Over Heads & Contractor's Profit but excluding VAT

1 x 1 200.00 150.00
Total 150.00 19.71 1 Rmt 2957

8 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) FRLC P.V.C. insulated


flexible copper cable of makes GM/ L&T/ RPG/Havells/ V-Guard/ Powerflex/
Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe for mains inlcuding all labour charges etc., complete
including Over Heads & Contractor's Profit but excluding VAT

1 x 1 200.00 150.00

Total 150.00 66.45 1 Rmt 9968

9 Supply and fixing SPN 8 way Distribution board with IP-43 protection
(Metal Door) suitable for single phase 40A DP Isolator as incomer and 8Nos.
6-32A 10kA SP MCBs (make Standard/ Havells/ HPL/ Toyoma) as outing
going including internal connection and labour charges for surface / flush
mounting etc., complete including Over Heads & Contractor's Profit but
excluding VAT

Corridor 1 x 2 - - - 2
Total 2 4240.34 1 No 8481

10 Providing independent earthling by excavating a trench to a depth of 2.1 M


in all soils, as per size specified in the Data, using 40mm dia 'B' class GI pipe
of 2.5 Mtrs length with necessary accessories with hume pipe ring duly
providing staggered holes including filling with equal proportion of Salt and
Charcoal in layers and all labour charges etc., complete for small quarters
including Over Heads & Contractor's Profit but excluding VAT

At main TPN DB 1 x 1 - - - 1
Total 1 3209.74 1 No 3210

11 Supply and Transportation of 1x36/40W box type tube light luminaire of make
Crompton/ Bajaj/ HPL/ Surya/ Havels with copper / VPIT Choke, condensor,
starters etc., and 1No 36/40W tube etc., complete including Over Heads &
Contractor's Profit but excluding VAT .

1 x 21 - - - 21
Total 21 726.00 1 No 15246

12 Fixing of 40W tube light luminaire on wall / Ceiling with TW round blocks
with all accessories including giving connections and all labour charges etc.,
complete including Over Heads & Contractor's Profit but excluding VAT.

1 x 21 - - - 21
Total 21 135.32 1 No 2842

13 Supply of 1400 mm (56") sweep 230V, A.C 50 Hz.Ceiling fan of make


Crompton Decora/ Bajaj G Gold/ Havells Deco/ Usha Striker/ Orient
PSPO. with 3 Blades and double ball bearings with all standard accessories
and Stepped type electronic regulator of makes Miltec/ Vimal opel/ Maru
Mantero/ Starex smile/ CPL.including Over Heads & Contractor's Profit but
excluding VAT

As per Abstract 1 x 2 - - - 2
Total 2 2683.13 1 No 5366
S.N Measurements
Description of item Nos. Qty Rate per Amount
o L B D
14 Labour charges for Fixing of Ceiling fan and regulator including
transportation and giving connections with twin core wire etc., complete
including Over Heads & Contractor's Profit but excluding VAT

As per Abstract 56" 1 x 2 - - - 2


Total 2 145.61 1 No 291

Provision for unforseen


15 1339
items
Total: 100000
0
1339
Schedule A (Part -I)
Schedule of Rates and Approximate Quantities
Schedule of Rates and Approximate Quantities
Estt.Cost Rs.. 53.00 Lakhs Grant : State normal plan2014-15
A) The quanties here given are those upon which the lumpsum tender cost of work is based but they are subject to alteration, omissions, deductions, or additions
as provided for in the conditions of this contract and do not necessarily show the actual quantities of work to be done. The total contract value and unit rates
noted below are those governing payment of extras or deductions for omissions according to the conditions to the contract as set forth in the preliminary
specifications of the AP Standard Specifications and other conditions of specification of this contract.

B) It is to be expressly understood that the measured work is to be taken net (not withstanding any custom or practice to the contrary) according to the actual
quantities when in place and finished according to the drawings or as may be ordered from time to time by the Executive Engineer and the cost calculated by
measurmeent or weight, at their respective rates wihtout any additional charge for any necessary or contingent works connected works connected therewith.
The total contract value is for works in situ and complete in every respect.

C) Additions and alterations in the Schedule of quantities will disqualify the tender
D) In case of discrepancies between the written description of the item in the Schedule 'A" and the detailed description in the specification of the same item, the
latter shall be adopted.
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
1 178.46 Cum Earth work excavation for foundations (Manual Means) of buildings in SS 20 B(APSS Earth Work 1 Cum 165.15 29472.00
308)
ordinary soils and depositing on bank with an initial lead of 10m and depth up
to 3m including all operational,incidental, labour charges such as shoring,
sheeting, planking, strutting etc., complete for finished item of work
excluding dewatering charges etc., as per SS 20 B(APSS 308) including
Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges

2 15.35 Cum Filling with carted coarse sand in trenches, sides of foundations and APSS NO. 309 & Filling of carted 1 Cum 745.82 11445.00
310 earth
basement with initial lead in layers not exceeding 15cm thick,
consolidating each deposited layer by watering and ramming including all
operational, incidental labour charges, hire charges of T & P etc., complete
for finished item of work. (APSS NO. 309 & 310)including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
3 42.77 Cum Plain Cement Concrete (1:5:10) proportion nominal mix (cement: fine (APSS No. 402 Plain Cement 1 Cum 4216.25 180308.00
Concrete
aggregate: Coarse aggregate) for foundations and under flooring bed using (1:5:10)
40mm size (SS5) hard,machine crushed granite metal from approved quarry
including cost and conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges, sales & other
taxes on all materials and including all charges for machine mixing, laying
concrete in foundations and under flooring bed, ramming in 15 cm layers
finishing top surface to the required level curing etc., complete for finished
item of work. (APSS No. 402) including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges

4 32.62 Cum Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using (APSS No. 601& Random Rubble 1 Cum 3253.16 106102.00
615) stone masonry
hard other than granite stones from approved quarry including cost and
conveyance of all materials like cement, sand, water, stones etc., from
approved quarry to the site and including cost of seigniorage charges and all
other taxes on all materials including labour for cutting stones to required
size and shape, mixing of cement mortar, construction, scaffolding charges,
curing etc., complete for finished item of work in foundation and basement
(APSS No. 601& 615)including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges

5 15.25 Cum Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete (APSS No. 402) Vibrated 1 Cum 8557.74 130543.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering, shuttering and
scaffolding with props and steel plate as per the approved shuttering plan
including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work (APSS No. 402) including
Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges
for Footings
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
6 5.10 Cum Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete (APSS No. 402) Vibrated 1 Cum 8982.66 45812.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering, shuttering and
scaffolding with props and steel plate as per the approved shuttering plan
including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work (APSS No. 402) including
Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges
for Pedestals

7 13.07 Cum Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete (APSS No. 402) Vibrated 1 Cum 10670.53 139464.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering, shuttering and
scaffolding with props and steel plate as per the approved shuttering plan
including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and
its fabrication charges for finished item of work (APSS No. 402) including
Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges
for Plinth Beam

8 6.51 Cum Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete (APSS No. 402) Vibrated 1 Cum 10751.57 69967.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for Columns
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
9 10.92 Cum Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete (APSS No. 402) Vibrated 1 Cum 10850.77 118536.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for Beams

10 217.05 Sqm Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete (APSS No. 402) Vibrated 10 Sqm 9435.88 204802.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for 150 mm thick Slab

11 9.90 Sqm Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete (APSS No. 402) Vibrated 10 Sqm 11419.75 11306.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for 100 mm thick Slab
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
12 4.00 Sqm Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete (APSS No. 402) Vibrated 10 Sqm hour #VALUE!
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for 175 mm thick Slab

13 1.13 Cum Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete (APSS No. 402) Vibrated 1 Cum 10984.71 12428.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for Lintels

14 17.36 Sqm Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete (APSS No. 402) Vibrated 1 Sqm 1010.98 17549.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) for Sunshades 60cm wide and 75mm
thick at fixed end & 50mm thick at free endincluding Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
15 89.49 Cum Filling with useful available excavated earth (excluding rock) in trenches, (APSS NO. 309 Filling with 1 Cum 174.51 15617.00
& 310) useful available
sides of foundations and basement with initial lead in layers not excavated earth
exceeding 15cm thick, consolidating each deposited layer by watering and
ramming including all operational, incidental labour charges, hire charges of
T & P etc., complete for finished item of work. (APSS NO. 309 & 310)
including Over Heads & Contractor's Profit but excluding VAT & Seinorage
Charges

16 47.54 Cum Brick Masonry for panel walls in superstructure with CM (1:8) prop: (cement : (APSS No. 501 Brick Masonry 1 Cum 5517.48 262289.00
& 504)
sand) using second class traditional bricks of size 23x11x7 cm from
approved quarry and having minimum crushing strength of 40 Kg/Sqcm.
including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, including seigniorage charges, sales & other taxes on all
materials and such as labour charges, like mixing cement mortar, scaffolding
charges, constructing masonry, lift charges, curing, etc., complete for
finished item of work. (APSS No. 501 & 504) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

17 7.56 Sqm Supply and fixing of doors as per approved drawings with Sal wood frame of APSS 1001 & Supply and fixing 1 Sqm 4203.88 31781.00
1002 of doors
section 100mm x 75 mm and ISI marked flush door shutter of 35mm thick
double shutters with bond wood solid block board type Core having with
teak veneer on one face and commercial ply on another face conforming to
IS 2202 of shubdwara /Anand as standard specification) , including cost and
conveyance to site of sal wood frame, flush shutter including supply and
fixing 6 nos MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of
ISI marked aluminium fixtures of 6 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 2 Nos tower bolts of 300 mm x 12 mm dia at top,
1 No. tower bolt of 150mm x 12mm dia at bottom, 2 Nos. 150mm long
handles, 2 Nos heavy duty door stoppers and 2 Nos rubber bushes including
fixing the fixtures to door with required number of screws, bolt and nuts
including labour charges for fixing the frame in position, fixing the shutter to
the frame etc. complete for finished item of work as per APSS 1001 & 1002
(The vertical frame of door shall be embedded in flooring for a depth of not
less than 10 mm) (Door of Size 1200mm x 2100mm) D including Over Heads
& Contractor's Profit but excluding VAT
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
18 8.82 Sqm Supply and fixing of doors as per approved drawings with Sal wood frame of APSS 1001 & Supply and fixing 1 Sqm 4307.18 37989.00
1002 of doors
section 100mm x 75 mm and ISI marked flush door shutter of 30mm thick
double shutters with bond wood solid block board type Core having with
teak veneer on one face and commercial ply on another face conforming to
IS 2202 of shubdwara /Anand as standard specification) , including cost and
conveyance to site of sal wood frame, flush shutter including supply and
fixing 6 nos MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of
ISI marked aluminium fixtures of 3 Nos butt hinges 150mm long , 1 No.
aldrop 300mm x 16 mm dia, 1 Nos tower bolts of 300 mm x 12 mm dia at top,
1 No. tower bolt of 150mm x 12mm dia at bottom, 2 Nos. 150mm long
handles, 1 Nos heavy duty door stoppers and 1 Nos rubber bushes including
fixing the fixtures to door with required number of screws, bolt and nuts
including labour charges for fixing the frame in position, fixing the shutter to
the frame etc. complete for finished item of work as per APSS 1001 & 1002
(The vertical frame of door shall be embedded in flooring for a depth of not
less than 10 mm) (Door of Size 1050mm x 2100mm) D1 including Over
Heads & Contractor's Profit but excluding VAT

19 14.18 Sqm Supply and fixing of doors as per approved drawings with Sal wood frame of APSS 1001 & 1 Sqm 4448.66 63060.00
1002
section 100mm x 75 mm and ISI marked flush door shutter of 30mm thick
Single shutters with bond wood solid block board type Core having with
teak veneer on one face and commercial ply on another face conforming to
IS 2202 of shubdwara /Anand as standard specification) , including cost and
conveyance to site of sal wood frame, flush shutter including supply and
fixing of 1 No. aldrop 250 mm long, 1 No. tower bolt of 300 mm x 12mm dia,
2 Nos 125mm long handles,1 No. rubber bush including supplying and fixing
1.2mm thick PVC sheet including labour charges for fixing the frame in
position, fixing the shutter to the frame etc., complete for finished item of
work as per APSS 1001 & 1002. (The vertical frame of door shall be
embedded in flooring for deth of not less than 10mm) ( 750mm x 2100mm)
D2 including Over Heads & Contractor's Profit but excluding VAT
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
20 40.32 Sqm Providing and fixing of Openable Windows made of pre-painted steel (Base 1 Sqm 6453.33 260198.00
steel as per IS 513 of 0.58 mm thick galvanized as per IS 277 with Zinc of
120 GSM), primer coated with epoxy primer of 5-7 microns thick, finish
painted with a polyester paint of 12-16 microns thick and back coated with 5-
7 microns thick alkyd backer and section for outer frame of 48 x 50 mm,
centre mullion of 48 x 50 mm, section for shutter of 48 x 25 mm and the fixed
glass beading section should be 12 x 12 mm and the outer frame and
mullions to have rebate for glazed shutter with a 20 mm provision for guard
bars/grills and the sections cut to length metre joined with corner bracket,
centre mullion fixed with mullion cap, handle, stay, 2 nos. of stainless steel
heavy duty pivot hinges provided per shutter and windows fitted with 5 mm
thick plain float glass with rubber gaskets including fixing the frames in
concrete/masonry wall by means of self expanding screws, Including 10mm
Square guard bars with 6” (152.4mm) pitch etc., complete for finished item of
work.Double shutter Window with vertical member4’0” x 4’0” (1219.2mm x
1219.2mm) outer frame section size of 48x50mm shutter frame section size
of 48 x 25 mm and mullion section should be of 48x50mm including Over
Heads & Contractor's Profit but excluding VAT.

21 2.00 No Providing and fixing of Openable Windows made of pre-painted steel (Base As per APDSS Providing and 1 No 5686.43 11373.00
fixing of
steel as per IS 513 of 0.58 mm thick galvanized as per IS 277 with Zinc of Openable
120 GSM), primer coated with epoxy primer of 5-7 microns thick, finish Windows
painted with a polyester paint of 12-16 microns thick and back coated with 5-
7 microns thick alkyd backer and section for outer frame of 48 x 50 mm,
centre mullion of 48 x 50 mm, section for shutter of 48 x 25 mm and the fixed
glass beading section should be 12 x 12 mm and the outer frame and
mullions to have rebate for glazed shutter with a 20 mm provision for guard
bars/grills and the sections cut to length metre joined with corner bracket,
centre mullion fixed with mullion cap, handle, stay, 2 nos. of stainless steel
heavy duty pivot hinges provided per shutter and windows fitted with 5 mm
thick plain float glass with rubber gaskets including fixing the frames in
concrete/masonry wall by means of self expanding screws, Including 10mm
Square guard bars with 6” (152.4mm) pitch etc., complete for finished item of
work.Centre fixed both side openable shutter window 6’0”x4’0” (1828.8mm
x1219.2mm). Outer frame section size of 48x50mm. Shutter frame section
size of 48 x 25 mm. Mullion section size of 48x50mm. Fixed beading section
size of 12 x 12mm including Over Heads & Contractor's Profit but excluding
VAT .
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
22 7.06 MT Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically as per IS 1786- Providing High 1 MT 54709.71 386251.00
1979 Yield Strength
Treated (TMT) steel bars (Fe 415 grade as per IS 1786-1979) of different Deformed
diameters for RCC works including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap splicing with binding wire of
18 SWG, forming grills for reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars including cost
and conveyance of binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in position, tying including
sales and other taxes on all materials etc., complete for finished item of work
in all floors. (APSS No.126) including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges

23 221.99 Sqm Plastering 20mm thick in single coat in CM(1:5) for uneven surfaces including APSS No. 901 & Plastering 20mm 10 Sqm 1972.07 43778.00
903 thick
cost and conveyance of all materials like cement, sand (screened), water
etc., to site, including seigniorage charges, sales & other taxes on all
materials, and all operational, incidental charges on materials and including
cost of all labour charges for mixing mortar, finishing, curing as directed by
Engineer-in-charge etc., complete for finished item of work for Basement
(APSS No. 901 & 903) including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges

24 209.44 Sqm Ornamental Plastering to Ceiling 12mm thick in single coat in CM(1:3) APSS No. 901 & Ornamental 10 Sqm 1668.27 34940.00
903 Plastering to
including cost and conveyance of all materials like cement, sand (screened), Ceiling 12mm
water etc., to site, including seigniorage charges, sales & other taxes on all thic
materials, and all operational, incidental charges on materials and including
cost of all labour charges for mixing mortar, finishing, curing as directed by
Engineer-in-charge etc., complete for finished item of work(APSS No. 901 &
903) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges

25 486.85 Sqm Plastering 12mm thick in single coat in CM(1:5) for even surfaces including APSS No. 901 & Plastering 12mm 10 Sqm 2077.71 101154.00
903 thick
cost and conveyance of all materials like cement, sand (screened), water
etc., to site, including seigniorage charges, sales & other taxes on all
materials, and all operational, incidental charges on materials and including
cost of all labour charges for mixing mortar, finishing, curing as directed by
Engineer-in-charge etc., complete for finished item of work(APSS No. 901 &
903) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
26 45.74 Sqm Providing Plaqstering of 20 mm thick with CM (1:3) prop. 20mm thick APSS No. 901 Providing 10 Sqm 4038.26 18471.00
& 903 Plaqstering of 20
(average) mixing with water proofing compound from reputed mm thick
manufacturers as approved by Engineer-in- charge at 1 Kg/bag of cement
laid over roof slab when it is green, finished smooth with a floating coat of
neat cement and thread lining at regular intervals of 45cm x 45cm
including cost and conveyance of materials like cement, sand (screened),
water proofing compound etc., to site, cost of seigniorage charges and all
other taxes on all materials and operational, incidental, and labour charges
for mixing mortar, laying, lift charges, rendering smooth and thread
lining, curing including rounding off junctions of wall and slab etc.,
complete for finished item of work (APSS No. 901 & 903) including Over
Heads & Contractor's Profit but excluding VAT & Seinorage Charges

27 221.99 Sqm Painting with plastic emulsion paint of grade-1 standard make to exterior / APSS No.910, Painting with 10 Sqm 0.00 0.00
911&1201 plastic emulsion
interior faces of new walls two coat of approved make shade and colour
over primer coat with cement primer grade - I including cost and conveyance
of materials like Plastic Emulsion paint, white cement to site including cost of
brushes, scaffolding charges, lift charges and labour charges such as
preparing the wall, applying primer coat , two coats of Plastic Emulsion etc.,
complete for finished item of work (APSS No.910, 911&1201) in all floors
including Over Heads & Contractor's Profit but excluding VAT & Seinorage
Charges

28 765.92 Sqm Painting to new walls with 2 coats of ready mixed oil bound wahsable as per SS 911 Painting to new 10 Sqm 1092.94 83710.00
walls
distemper of approved brand and shade over a base coat of apropriate
primer of approved brand, making 3 coats in all to give an even shade after
thourughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work
site and all operational, incidental, labour charges etc., complete for finished
item of work as per SS 911 for internal walls including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

29 201.25 Sqm Painting to new wood work and flush shutters with lappam finish , over a APSS No.1200, Painting to new 10 Sqm #REF! #REF!
1207 & 1211 wood work
primary coat and painting two coats of synthetic enamel paint 1st grade of
approved brand and shade including cost and conveyance of all materials to
site cost of primer coat and all labour charges etc. complete including
applying sand paper on lappam coats for neat finish including sales & other
taxes on cost of all materials etc.complete (APSS No.1200, 1207 & 1211) in
all floors including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
30 209.44 Sqm Flooring / treads with vitrified polished floor tiles of 1st quality and make as APSS No.701 & Flooring / treads 10 Sqm 1127.78 23620.00
707 with vitrified
approved by Engineer-in-charge of size 600 mm x 600 mm , 8mm to 10mm polished floor
thick, normal colour with borders and design as per the approved flooring tiles
pattern as directed by the Engineer-In -Charge set over a base coat of CM
(1:8) prop. 12mm thick over CC bed already laid or RCC roof slab , including
neat cement slurry of honey like consistancy spread @ 3.3 kgs per Sqm.
and jointed neately with white cement paste to full depth mixed with pigment
of matching shade including cost and conveyance of all materials like
cement, sand, water, tiles, white cement etc., to site (excluding cost of C.C.
bed) including cost of seigniorage charges on all materials, cost of base
coat and all labour charges for mixing of cement mortar, laying tiles to
required slope as directed by the Engineer- in-charge etc., complete for
finished item of work. (APSS No.701 & 707) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

31 205.27 Rmt Providing skirting to internal walls to 10 cm height / risers of steps with As per APDSS Providing 1 Rmt 1118.00 229494.00
skirting to
vitrified polished floor tiles 8 to 10 mm thick, length equal to flooring tiles set internal walls
over base coat of CM(1:5) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointing with white
cement paste mixed with pigment of matching shade to full depth, including
cost of all materials like tiles, cement, sand and water etc., complete
including seigniorage charges etc., complete for finished item of work
including Over Heads & Contractor's Profit but excluding VAT & Seinorage
Charges

32 6.67 cum Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete APSS No. 402 Vibrated 1 cum 10983.34 73259.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for Columns for 1st Floor
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
33 10.64 Cum Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete APSS No. 402 Vibrated 1 Cum 11045.18 117505.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for Beams for 1st Floor

34 217.05 Sqm Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete APSS No. 402 Vibrated 10 Sqm 10497.54 227845.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for 125 mm thick Slab

35 4.00 Sqm Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete APSS No. 402 Vibrated 10 Sqm 0.00 0.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for 175 mm thick Slab for floor
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
36 221.04 Sqm Providing impervious coat to exposed RCC roof slab surfaces to required APSS No. 901 Providing 10 Sqm 4316.22 95407.00
& 903 impervious coat
slopes with CM (1:3) prop. 20mm thick (average) mixing with water
proofing compound from reputed manufacturers as approved by Engineer-
in- charge at 1 Kg/bag of cement laid over roof slab when it is green,
finished smooth with a floating coat of neat cement and thread lining at
regular intervals of 45cm x 45cm including cost and conveyance of
materials like cement, sand (screened), water proofing compound etc., to
site, cost of seigniorage charges and all other taxes on all materials and
operational, incidental, and labour charges for mixing mortar, laying, lift
charges, rendering smooth and thread lining, curing including rounding off
junctions of wall and slab etc., complete for finished item of work (APSS
No. 901 & 903) including Over Heads & Contractor's Profit but excluding
VAT & Seinorage Charges over 1st Floor Slab

37 0.90 Cum Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete APSS No. 402 Vibrated 1 Cum 11149.81 10063.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) including Over Heads & Contractor's
Profit but excluding VAT & Seinorage Charges for Lintels at 1st Floor

38 19.93 Sqm Vibrated Reinforced Cement Concrete of M25 Grade Design Mix Concrete APSS No. 402 Vibrated 1 Sqm 1036.34 20650.00
Reinforced
corresponding to IS 456 using Mixer with 20mm size graded machine Cement
crushed hard granite metal (coarse aggregate) from approved quarry Concrete of M25
including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including Seigniorage
charges, sales & other taxes on all materials and centering using Casurina
ballies, Bamboos, Wooden reepers, Runners, Wooden posts, Wall plates
etc., as per the approved shuttering plan, including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402) for Sunshades 60cm wide and 75mm
thick at fixed end & 50mm thick at free end at 1st Floor including Over Heads
& Contractor's Profit but excluding VAT & Seinorage Charges
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
39 4.50 MT Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically APSS No.126 Providing High 1 MT 54709.71 246194.00
Yield Strength
Treated (TMT) steel bars (Fe 415 grade as per IS 1786-1979) of different Deformed
diameters for RCC works including labour charges for straightening, cutting,
bending to required sizes and shapes, placing in position with cover blocks of
approved materials and size and tying and lap splicing with binding wire of
18 SWG, forming grills for reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars including cost
and conveyance of binding wire, cover blocks and all incidental, operational,
labour charges such as cutting, bending, placing in position, tying including
sales and other taxes on all materials etc., complete for finished item of
workat 1st Floor. (APSS No.126) including Over Heads & Contractor's Profit
but excluding VAT & Seinorage Charges for 1st Floor

40 38.94 Cum Brick Masonry for panel walls in superstructure with CM (1:8) prop: (cement : APSS No. 501 & Brick Masonry 1 Cum 10341.31 402698.00
504
sand) using second class traditional bricks of size 23x11x7 cm from
approved quarry and having minimum crushing strength of 40 Kg/Sqcm.
including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, including seigniorage charges, sales & other taxes on all
materials and such as labour charges, like mixing cement mortar, scaffolding
charges, constructing masonry, lift charges, curing, etc., complete for
finished item of work. (APSS No. 501 & 504) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges for 1st Floor

41 184.75 Sqm Plastering 20mm thick in single coat in CM(1:5) for uneven surfaces including (APSS No. 901 Plastering 20mm 10 Sqm 2113.77 39052.00
& 903) thick
cost and conveyance of all materials like cement, sand (screened), water
etc., to site, including seigniorage charges, sales & other taxes on all
materials, and all operational, incidental charges on materials and including
cost of all labour charges for mixing mortar, finishing, curing as directed by
Engineer-in-charge etc., complete for finished item of work for Basement
(APSS No. 901 & 903) including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges for 1st Floor
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
42 209.44 Sqm Ornamental Plastering to Ceiling 12mm thick in single coat in CM(1:3) APSS No. 901 & Ornamental 10 Sqm 1803.82 37779.00
903 Plastering to
including cost and conveyance of all materials like cement, sand (screened), Ceiling 12mm
water etc., to site, including seigniorage charges, sales & other taxes on all thick
materials, and all operational, incidental charges on materials and including
cost of all labour charges for mixing mortar, finishing, curing as directed by
Engineer-in-charge etc., complete for finished item of work(APSS No. 901 &
903) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges for 1st Floor

43 249.31 Sqm Plastering 12mm thick in single coat in CM(1:5) for even surfaces including APSS No. 901 & Plastering 12mm 10 Sqm 2077.71 51800.00
903 thick
cost and conveyance of all materials like cement, sand (screened), water
etc., to site, including seigniorage charges, sales & other taxes on all
materials, and all operational, incidental charges on materials and including
cost of all labour charges for mixing mortar, finishing, curing as directed by
Engineer-in-charge etc., complete for finished item of work(APSS No. 901 &
903) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges for 1st Floor

44 184.75 Sqm Painting with plastic emulsion paint of grade-1 standard make to exterior / APSS No.910, Painting with 10 Sqm 0.00 0.00
911&1201 plastic emulsion
interior faces of new walls two coat of approved make shade and colour
over primer coat with cement primer grade - I including cost and conveyance
of materials like Plastic Emulsion paint, white cement to site including cost of
brushes, scaffolding charges, lift charges and labour charges such as
preparing the wall, applying primer coat , two coats of Plastic Emulsion etc.,
complete for finished item of work (APSS No.910, 911&1201) in all floors
including Over Heads & Contractor's Profit but excluding VAT & Seinorage
Charges for 1st Floor

45 504.63 Sqm Painting to new walls with 2 coats of ready mixed oil bound wahsable as per SS 911 Painting to new 10 Sqm 1092.94 55152.00
walls
distemper of approved brand and shade over a base coat of apropriate
primer of approved brand, making 3 coats in all to give an even shade after
thourughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work
site and all operational, incidental, labour charges etc., complete for finished
item of work as per SS 911 for internal walls including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
46 209.44 Sqm Flooring / treads with vitrified polished floor tiles of 1st quality and make as APSS No.701 & Flooring / treads 10 Sqm 1159.13 24277.00
707 with vitrified
approved by Engineer-in-charge of size 600 mm x 600 mm , 8mm to 10mm polished floor
thick, normal colour with borders and design as per the approved flooring tiles
pattern as directed by the Engineer-In -Charge set over a base coat of CM
(1:8) prop. 12mm thick over CC bed already laid or RCC roof slab , including
neat cement slurry of honey like consistancy spread @ 3.3 kgs per Sqm.
and jointed neately with white cement paste to full depth mixed with pigment
of matching shade including cost and conveyance of all materials like
cement, sand, water, tiles, white cement etc., to site (excluding cost of C.C.
bed) including cost of seigniorage charges on all materials, cost of base
coat and all labour charges for mixing of cement mortar, laying tiles to
required slope as directed by the Engineer- in-charge etc., complete for
finished item of work. (APSS No.701 & 707) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

47 130.20 Rmt Providing skirting to internal walls to 10 cm height / risers of steps with As per APDSS Providing 1 Rmt 1149.00 149599.00
skirting to
vitrified polished floor tiles 8 to 10 mm thick, length equal to flooring tiles set internal walls
over base coat of CM(1:5) 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and jointing with white
cement paste mixed with pigment of matching shade to full depth, including
cost of all materials like tiles, cement, sand and water etc., complete
including seigniorage charges etc., complete for finished item of work
including Over Heads & Contractor's Profit but excluding VAT & Seinorage
Charges for 1st Floor

48 4.00 No Supplying and fixing European Water Closet of 1st quality conforming to As per APDSS Supplying and 1 No 5126.31 20505.00
fixing European
IS:2556-Part-2-1973 of Hindustan / Neycer or Parryware make white glazed Water Closet
with 'S' trap,supplying and fixing best Indian make plastic seat and lid for
European water closets with rubber or plastic Buffers as per IS 2548-1996
and 10 litres capacity single flush PVC low level cistern Parryware or
equivalent with internal components and CP short bend and fixed using
required size of nails and screws, 12mm PVC connections with brass union
nuts CP coated and 12.70mm dia. NP bib tap 400 grams Seiko or equivalent
complete including cost and conveyance of all materials to site, for finished
item of work for all floors including Over Heads & Contractor's Profit but
excluding VAT .
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
49 20.00 Rmt Supplying and fixing of SWR PVC pipes (as per ISI standards) 4 Kg/Sq.cm. APSS No. 1302 Supplying and 1 Sqm 354.10 7082.00
1319 & 1326 fixing of SWR
and fixing all special such as plain bends, off sets, door bends, single PVC pipeS
junctions, double junctions as per site requirement, fixing with PVC clamps if
necessary with required number of Bombay nails including cost and
conveyance of all materials to site, labour charges etc.complete for finished
item of work at all floor levels. (APSS No. 1302 1319 & 1326) including Over
Heads & Contractor's Profit but excluding VAT

50 4.32 Sqm Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled 1 Sqm 3250.53 14042.00
CRCA laths, interlocked together through their entire length and jointed
together at the ends by end-locks, mounted on specially designed pipe shaft
of 50mm dia nominal bore MS B class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates and arrangements for inside &
outside locking with push-pull operations including cost of hood cover and
springs complete, painted with one coat of approved steel primer, locks, ball
bearings, all accessories etc complete for finished item of work as per special
spn: 1108 including Over Heads & Contractor's Profit but excluding VAT

51 2.32 Cum Reinforced Cement Concrete (1:5:10) for dummy columns proportion 1 Cum 8669.92 20100.00
(cement: fine aggregate: Coarse aggregate) using 40mm size (SS5) hard
granite metal (Coarse aggregate)from approved quarry including cost and
conveyance of all materials like cement, sand, coarse aggregate, water etc.
to site and cost of seigniorage charges on all materials including centering
using Cashewrina Ballies and wooden runners & staging including all
bracings, cross members etc., shuttering, machine mixing, laying concrete,
lift charges, curing etc., complete as per drawings but excluding cost of steel
and its fabrication charges for finished item of work. (APSS No. 402 & 403)
for dummy columns including Over Heads & Contractor's Profit but excluding
VAT & Seinorage Charges
52 18.70 Cum Earth work excavation for foundations (Manual Means) of buildings in 1 Cum 165.15 3088.00
ordinary soils and depositing on bank with an initial lead of 10m and depth up
to 3m including all operational,incidental, labour charges such as shoring,
sheeting, planking, strutting etc., complete for finished item of work
excluding dewatering charges etc., as per SS 20 B(APSS 308) including
Over Heads & Contractor's Profit but excluding VAT & Seinorage Charges
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
53 4.68 Cum Plain Cement Concrete (1:5:10) proportion nominal mix (cement: fine 1 Cum 4216.25 19732.00
aggregate: Coarse aggregate) for foundations and under flooring bed using
40mm size (SS5) hard,machine crushed granite metal from approved quarry
including cost and conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorage charges, sales & other
taxes on all materials and including all charges for machine mixing, laying
concrete in foundations and under flooring bed, ramming in 15 cm layers
finishing top surface to the required level curing etc., complete for finished
item of work. (APSS No. 402) including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges

54 11.14 Cum Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand) using 1 Cum 3253.16 36240.00
hard other than granite stones from approved quarry including cost and
conveyance of all materials like cement, sand, water, stones etc., from
approved quarry to the site and including cost of seigniorage charges and all
other taxes on all materials including labour for cutting stones to required
size and shape, mixing of cement mortar, construction, scaffolding charges,
curing etc., complete for finished item of work in foundation and basement
(APSS No. 601& 615)including Over Heads & Contractor's Profit but
excluding VAT & Seinorage Charges

55 16.50 Cum Brick Masonry for panel walls in superstructure with CM (1:8) prop: (cement : 1 Cum 5517.48 91038.00
sand) using second class traditional bricks of size 23x11x7 cm from
approved quarry and having minimum crushing strength of 40 Kg/Sqcm.
including cost and conveyance of all materials like cement, sand, bricks,
water etc., to site, including seigniorage charges, sales & other taxes on all
materials and such as labour charges, like mixing cement mortar, scaffolding
charges, constructing masonry, lift charges, curing, etc., complete for
finished item of work. (APSS No. 501 & 504) including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges

56 135.36 Sqm Plastering 12mm thick in single coat in CM(1:5) for even surfaces including 10 Sqm 2077.71 28124.00
cost and conveyance of all materials like cement, sand (screened), water
etc., to site, including seigniorage charges, sales & other taxes on all
materials, and all operational, incidental charges on materials and including
cost of all labour charges for mixing mortar, finishing, curing as directed by
Engineer-in-charge etc., complete for finished item of work(APSS No. 901 &
903) including Over Heads & Contractor's Profit but excluding VAT &
Seinorage Charges
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
57 135.36 Sqm White washing two coats with Suryacem to give an even shade after 10 Sqm 310.17 4198.00
thouroughly brushing the surface to remove all dirt and remains of loose
powdered materials including cost of all materials , labour charges and
incidental such as scaffolding , lift charges etc., complete for finished item of
work but excluding conveyance of materials including Over Heads &
Contractor's Profit but excluding VAT & Seinorage Charges.

58 120.00 Rmt Supply and Fixing of 20mm dia 1.55mm thick Medium type P.V.C. pipe of 1 Rmt 77.76 9331.00
make Sudhaka/ Maco plast/ Modi (ISI MARK) concealed in wall with all
required accessories including masonary work for light, fan and separate
plug point with 16 SWG MS deep box including all labour charges etc.,
complete including Over Heads & Contractor's Profit but excluding VAT .

59 80.00 Rmt Supply and Fixing of 25mm dia 1.8mm thick (Medium type) PVC pipe of 1 Rmt 85.19 6815.00
make Sudhaka/ Maco plast/ Modi (ISI MARK) concealed in wall with all
required accessoriesincluding masonary work for light, fan and separate plug
point with 16 SWG MS deep box including all labour charges etc., complete
including Over Heads & Contractor's Profit but excluding VAT .

60 120.00 Rmt Supply and Fixing of 25mm dia 2.2mm thick heavy type PVC pipe of make 1 Rmt 71.17 8540.00
Sudhaka/ Maco plast/ Modi (ISI MARK) concealed in Roof Slabs with all
required accessories including masonary work and labour charges etc.,
complete including Over Heads & Contractor's Profit but excluding VAT .
61 50.00 No Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FRLS) P.V.C. 1 No 429.46 21473.00
insulated flexible copper cable of makes GM/ L&T/ RPG/Havells/ V-Guard/
Powerflex/ Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/
Delton (ISI MARK) in existing pipe with 6A switch and Ceiling rose of make
Anchor/ Gold Medal Olive/ Million Zoom and 3mm thick hylam sheet
covering to switch control box including all labour charges etc., complete for
light, bell, fan and exhaust fan points in Non-Residential Buildings including
Over Heads & Contractor's Profit but excluding VAT

62 20.00 No Supply and fixing of 6A 3 pin wall plug socket with 6A switch control of make 1 No 122.84 2457.00
Anchor/ Gold Medal Olive/ Million Zoom on a common switch board with
earth continuity including wire leads, earth connections along with all labour
charges etc., complete including Over Heads & Contractor's Profit but
excluding VAT.

63 20.00 No Supply and fixing of batten holder / slanting holder of make Anchor/ Gold 1 No 84.19 1684.00
Medal Olive/ Million Zoom in lieu of ceiling rose of light point complete with all
connections and all labour charges with 40W bulb including Over Heads &
Contractor's Profit but excluding VAT
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
64 150.00 Rmt Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FRLC P.V.C. insulated 1 Rmt 19.71 2957.00
flexible copper cable of makes GM/ L&T/ RPG/Havells/ V-Guard/ Powerflex/
Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe for earth continuity including all labour charges etc.,
complete including Over Heads & Contractor's Profit but excluding VAT

65 150.00 Rmt Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) FRLC P.V.C. insulated flexible 1 Rmt 66.45 9968.00
copper cable of makes GM/ L&T/ RPG/Havells/ V-Guard/ Powerflex/
Polycab/ Gold Medal/ Standard/ Million/ Vimal/ Sun cab/ Paragon/ Delton (ISI
MARK) in existing pipe for mains inlcuding all labour charges etc., complete
including Over Heads & Contractor's Profit but excluding VAT

66 2.00 No Supply and fixing SPN 8 way Distribution board with IP-43 protection (Metal 1 No 4240.34 8481.00
Door) suitable for single phase 40A DP Isolator as incomer and 8Nos. 6-32A
10kA SP MCBs (make Standard/ Havells/ HPL/ Toyoma) as outing going
including internal connection and labour charges for surface / flush mounting
etc., complete including Over Heads & Contractor's Profit but excluding VAT

67 1.00 No Providing independent earthling by excavating a trench to a depth of 2.1 M in 1 No 3209.74 3210.00
all soils, as per size specified in the Data, using 40mm dia 'B' class GI pipe of
2.5 Mtrs length with necessary accessories with hume pipe ring duly
providing staggered holes including filling with equal proportion of Salt and
Charcoal in layers and all labour charges etc., complete for small quarters
including Over Heads & Contractor's Profit but excluding VAT

68 21.00 No Supply and Transportation of 1x36/40W box type tube light luminaire of 1 No 726.00 15246.00
make Crompton/ Bajaj/ HPL/ Surya/ Havels with copper / VPIT Choke,
condensor, starters etc., and 1No 36/40W tube etc., complete including
Over Heads & Contractor's Profit but excluding VAT .

69 21.00 No Fixing of 40W tube light luminaire on wall / Ceiling with TW round blocks with 1 No 135.32 2842.00
all accessories including giving connections and all labour charges etc.,
complete including Over Heads & Contractor's Profit but excluding VAT.

70 2.00 No Supply of 1400 mm (56") sweep 230V, A.C 50 Hz.Ceiling fan of make 1 No 2683.13 5366.00
Crompton Decora/ Bajaj G Gold/ Havells Deco/ Usha Striker/ Orient PSPO.
with 3 Blades and double ball bearings with all standard accessories and
Stepped type electronic regulator of makes Miltec/ Vimal opel/ Maru Mantero/
Starex smile/ CPL.including Over Heads & Contractor's Profit but excluding
VAT
Sl.No Probable Per Description of works MoRD/ Item Short Unit of Rate in Amount
quantity both MoRT&H Description Measuremen figures
in figures specification t in figures
and works
1 2 3 4 5 6 7 8 9
71 2.00 No Labour charges for Fixing of Ceiling fan and regulator including 1 No 145.61 291.00
transportation and giving connections with twin core wire etc., complete
including Over Heads & Contractor's Profit but excluding VAT
#VALUE!
Total no. of items in the Schedule is 71 ( Seventy one) only

Superintending Engineer,
PR Circle, Visakhapatnam

You might also like