Build Internal flow finishes

up rates

Cement screeded hand mixing

20mm thick cement and sand C 3 sereeded bed to revive porcelain ties

to floor level MZ

Item calculation RM RMM

Material cost

Cement Im Abay RM5.75ba X 28 bags 441.00

Sand 3M RM87 40 M X 3ms 262.20
70320
Allow for 113shrintages
wastage AM70320 43 23440
cost4m 9
costMCzommthmperm RM937.60 4m X 0.02m 4.6g

Labour cost
Chand RM10 842hrs1m x 0.02M 0.30
G labour mixing
40.25hm2
Tradesmanslaying
9518h
RM 2.97
spreadingmortar
RM6018h XO2h1m
laying
G labourmortar
spreading gg
Costn'camthperm 5.15

Total material and

labour costm 9.84
Allow154overhead profit 157 XRM984 1.48
Final Costin 11.32
 Cement screeded hand mixing

20mm thick cement and sand C 3 sereeded bed to revive porcelain ties

to 25mm high drop M

Item calculation RM RMIM

Material cost

Cement Im Abay RM5.756 28 bags 441.00

Sand 3M RM87.401M'xzm 262.20
70320
Allow for 113shrintages
wastage AM70320 43 23440
cost4m 9
costMCzommthmperm RM937.60 4m X 0.02m 4.6g

Labour cost
Chand RM10842hrs1m x 0.02M 0.30
G labour mixing
Tradesmanslaying
9518h x g25h1m
nm 2.97
spreadingmortar
G labour laying
spreading mortar RM6018h XO2h1m gg
Costn'camthperm 5.15

Total material and

labour costm 9.84
Allow154overhead profit
Mo RM984 1.48
Final costme 11.32
RMM321M 0 28
Final contMlismahight XO 025M
 Cement screeded hand mixing

20mm thick cement and sand C 3 sereeded bed to revive porcelain ties

to 50mm high drop M

Item calculation RM RMIM

Material cost

Cement Im Abay RM5.75ba X 28 bags 441.00

Sand 3M RM87 40 M X 3ms 262.20
70320
Allow for 113shrintages
wastage AM70320 43 23440
cost4m 9
costincommthmperm RM937.60 4m X 0.02m 4.6g

Labour cost
Chand RM10842hrs1m x 0.02M 0.30
G labour mixing
Tradesmanslaying
9518h x g25h1m
nm 2.97
spreadingmortar
G labour laying
spreading mortar RM6018h XO2h1m gg
Costn'camthperm 5.15
1

Total material and

labour costm 9.84
Allow154overhead profit
Mo RM984 1.48
Final costme 11.32

Final contMisommhogy RMM321M XO 050M O57

 Porcelain tiles to flour
boommX300mm X 12mm thick approved porcelain floor tiles bedded
printed

and painted in cement and sand l3 screeded bedto flours M

Item calculation RM RMIM

iiiiii
Tiles
Allow 5 wastage man 250
52.50

Cement
paste
RM15.75bag's 441.00
cement Ims
RM441 540
bags
Say5Y wastage 22 05
G labour handmixing 2h1m CRM 8 15.00

coltofcementpasted yyg.gg
wstotcementpastelm
RM478.05 0 02 9.56

Labour art
TradesmanClayingthes RM951816075 8
G labour layingties RMgo g xp 5.63
with 14.54

Totalmaterial labarum 76.60

Allow 15 overhead
Profit 11 49
Final lostm2 88.09
 Porcelain tiles to flour
boommX300mm X 12mm thick approved porcelain floor tiles bedded
printed

and painted in cement and sand l3 screeded bedto 25mn high drop M

Item calculation RM RMIM

Material cost

Tiles 5.0.00
Allow 5 wastage RM50.00454 250
Costales m2 52.50

Cement
paste
RM15.75bag's 441.00
cement Ims
RM441 54
bags
Say5 wastage 22 05
G labourChandmixing 2h1m CRM 8 15.00

coltofcementpasted yyg.gg
wstotcementpastelm
RM478.05 0 02 9.56

Labour art
TradesmanClayingthes RM951816075 8
G labour layingties RMgo g xp 5.63
with 14.54

Totalmaterial labarum 76.60

Allow 154overhead Profit 11 49
Final WHIM
88.09
Final costmcztmmh.gl Rmst.O9mXO O2t 2.20
 y
Porcelain tiles to flour
boommX300mm X 12mm thick approved porcelain floor tiles bedded
printed

and painted in cement and sand l3 screeded bed 650mn high drop M
Item calculation RM RMIM
Material cost

Tiles 5.0.00
Allow 5 wastage RM50.00454 250
Costales m2 52.50

Cement
paste
RM15.75bag's 441.00
cement m3
RM441 540
bags
Say5 wastage 22 05
G labourChandmixing 2h1m CRM 8 15.00

coltofcementpasted yyg.gg
wstotcementpastelm
RM478.05 0 02 9.56

Labour art
TradesmanClayingthes RM951816075 8
G labour layingties RMgo g xp 5.63
with 14.54

Totalmaterial laburnum
76.60
Allow 154overhead Profit 11 49
Final WHIM 88.09
Final costly60mmhigh Rmg091m70050 4.40
 I al 1
Porcelain tiles to flour
boommX600mm X 12mm think approved porcelain floor tiles bedded
printed

and painted in cement and sand I3 screeded bedto flours M

Item calculation RM RMIM

Material cost

Tiles 48.61
Allow590 wastage RM48.61 jy 2.43
Costales me 51.04

Cement
paste
cement Ims RM's 51bagxssba.gs 441.00
RM441 54
y5 wastage 22 05
labourChandmixing 2h1m MMO 8 15.00

Hotcementpastelms yyg.rs
totcementpastem RM478.05 0 02 9.56

Labour at
radesmanclayingthes RM951810075 8.91
labour layingties RM66 87 0.75 5.63
with 14.54

Thatmaterial labarum 75.14

Allow 154overhead Profit Rhys14 154 11.27
Final lostM2 86.41
 Porcelain tiles to flour
300mm 300mm X 12mm thick approved hermit floor tiles beddedprinted

and painted in cement and sand I3 screeded bedto flours M

Item calculation RM RMIM

Material cost

Tiles 22.33
Allow590 wastage RM22.33 57 1.12
Costales M 23.45

Cement
paste
RM15.75bag's 441.00
cement Ims
RM441 540
bags
ay5Y wastage 22 05
G labourChandmixing 2h1m CRM 8 15.00

coltofcementpasted yyg.gg
wstotcementpastelm
RM478.05 0 02 9.56

Labour art
TradesmanClayingthes RM951816075 8
G labour layingties RMgo g xp 5.63
with 14.54

Totalmaterial labarum 47.55

Allow 157overhead
profit
pay x ly 7 13
Final lostm2 54.68
 Porcelain tiles to flour
poommx400mm X 12mm thick approved cerama floor tiles beddedprinted

and painted in cement and sand I3 screeded bedto flours M

Item calculation RM RMIM

Material cost

Tilescrm4enokartont RM4670 8pieces x 6 35.04

Allow540 wastage RM 35 04 50 1.75 36.79
Costales M

Cement
paste
cement Ims RM15.75bagxabags 441.00
RM441 54
y5 wastage 22 05
G labourChandmixing 2h1m CRM 8 15.00
OHofcementpasted yyg.gg
Hotcementpastem RM478.05 0 02 9.56

Labour art
tradesmanClayingthes RM951810075 8.91
G labour layingties RM66 87 0.75 5.63
with 14.54

Totalmaterial labarum 60.89

Allow 154overhead Profit RM60.89 1540
9.13
Final WHIM 70 02
 Porcelain tiles to flour
boommX600mm X 12mm thick approved homogenous floor tiles bedded
printed

and painted in cement and sand l3 screeded bedto flours M

Item calculation RM RMIM

Material cost

Tiles 41.67
Allow590 wastage RM41.67 57 208
Costales M 43.75

Cement
paste
RM15.75bag's 441.00
cement Ims
RM441 540
bags
ay5 wastage 22 05
G labourChandmixing 2h1m CRM 8 15.00

coltofcementpasted yyg.gg
wstotcementpastelm
RM478.05 0 02 9.56

Labour art
TradesmanClayingthes RM951816075 8
G labour layingties RMgo g xp 5.63
with 14.54

Totalmaterial labarum 67.85

Allow 154overhead Profit Rmb 85 X 154 10.18
Final WHIM 28.03
Timber Skirting
100mm 12mmCfin wrough pressure treated timber Skirting on concrete
base with top minded edge nailed to wall

Item calculation RM RMM2

Material cost

Timber Skilling AM334110ps 3m 11.13

Allow 5 wastage RMA 13 5 056
Nails 0.037g RMj.co 0.15
11.84

Labour Cost
craftsmen CRM9518170.201M 2.38
G Labour Ambo DX 0.201m 1.50
3 88
Totalmaterial
labourlostm 15.72
Allow15 overhead
apwtt x RM5.72
1590
2.34
Final costm2 18.06