250mm x 250mm x 500mm deep concrete footing Grade 25 including all necessary excavation and

formwork

RM RM RM
EXCAVATION
A LABOUR
Excavation
1 general worker @ RM 5.63/hr @ 1.0hr 5.63

Carting away
1 general worker @ RM 5.63/hr @ 1.3hr 7.32
12.95

C MISCELLANEOUS
Allow 10% for miscellaneous 1.29
14.24
D PROFIT & OVERHEAD
Allow 15% profit and overhead 2.14
16.38

Cost for excavate 250mm x 250mm x 500mm 0.51

FORMWORK
A MATERIAL
12mm plywood (8' x 4')
RM 48.00/pc 22.22
2.16m2

Timber Grade C
1.58 FC/M2 x RM8.50 13.43
35.65
add 7% for cutting wastage 2.50
38.15

Allow 4 uses/m2 9.54

B LABOUR
Erecting
1 carpenter @ RM8.13/hr @ 1.19hr 9.67
1 general worker @ RM5.63 @ 1.19hr 6.70

Removing
1 general worker @ RM5.63 @ 1.19hr 6.70
23.07
32.61
C PROFIT & OVERHEAD
Allow 15% profit and overhead 4.89
37.50

Cost for 0.50m2 formwork 18.75

CONCRETE
A MATERIAL
Supply concrete Grade 25 181.00
add: 5% wastage 9.05
190.05

B LABOUR
2 general woker @ RM5.63/hr @ 3.25hr 36.60
226.65
C PROFIT & OVERHEAD
Allow 15% profit and overhead 34.00
260.64

Cost for 250mm x 250mm x 500mm 8.15

TOTAL OVERALL COST 27.41
1.0m x 1.0m box out in wall of manhole

RM RM
FORMWORK
A MATERIAL
12mm plywood (8' x 4')
RM 48.00/pc 22.22
2.16m2

Timber Grade C
1.58 FC/M2 x RM8.50 13.43
35.65
add 7% for cutting wastage 2.50
38.15

Allow 4 uses/m2 9.54

B LABOUR
Erecting
1 carpenter @ RM8.13/hr @ 1.19hr 9.67
1 general worker @ RM5.63 @ 1.19hr 6.70

Removing
1 general worker @ RM5.63 @ 1.19hr 6.70
23.07
32.61
C PROFIT & OVERHEAD
Allow 15% profit and overhead 4.89
37.50

Cost for 2.0m2 formwork 75.01

Supply and install galvanised mild steel grating cover to manhole and sump

RM RM
A MATERIAL
785mm x 695mm mild steel grating 280.00

B LABOUR
Unloading
1 general worker @ RM 5.63/hr @ 0.06hr 0.34

Installation
1 ironworker @ RM 8.75/hr @ 0.2hr 1.75
2.09
282.09
C MISCELLANEOUS
Allow 10% for miscellaneous 28.21
310.30
D PROFIT & OVERHEAD
Allow 15% profit and overhead 46.54
COST FOR 0.55m2 356.84

Therefor cost for 1m2 648.80

Supply and lay 900mm x 450mm box culvert including all material, labour, plant and ancillaries

RM RM
A MATERIAL
900mm x 450mm box culvert as per supplier quotation 275.20

B LABOUR
Unloading
2 general worker @ RM 5.63/hr @ 1.50hr 16.89

Installation
2 general worker @ RM 5.63/hr @ 2.35hr 26.46
2 drainlayer @ RM 7.50/hr @ 2.35hr 35.25
78.60

C PLANT
1 mobile crane @ RM35.00/hr @ 1.15hr 40.25
394.05

D MISCELLANEOUS
Allow 10% for miscellaneous item 39.41
433.46

D PROFIT & OVERHEAD

Allow 15% profit and overhead 65.02
498.47
Supply and lay 900mm diameter pipe culvert including all material, labour, plant and ancillaries

RM RM
A MATERIAL
900mm diameter pipe culvert as per supplier quotation 277.77

B LABOUR
Unloading
2 general worker @ RM 5.63/hr @ 1.0hr 11.26

Installation
2 general worker @ RM 5.63/hr @ 2.15hr 24.21
2 drainlayer @ RM 7.50/hr @ 2.15hr 32.25
67.72

C PLANT
1 mobile crane @ RM35.00/hr @ 1.25hr 43.75
389.24

D MISCELLANEOUS
Allow 10% for miscellaneous item 38.92
428.16

D PROFIT & OVERHEAD

Allow 15% profit and overhead 64.22
492.39

Supply and lay 1050mm diameter pipe culvert including all material, labour, plant and ancillaries

RM RM
A MATERIAL
1050mm diameter pipe culvert as per supplier quotation 356.60

B LABOUR
Unloading
2 general worker @ RM 5.63/hr @ 1.0hr 11.26

Installation
2 general worker @ RM 5.63/hr @ 2.15hr 24.21
2 drainlayer @ RM 7.50/hr @ 2.15hr 32.25
67.72

C PLANT
 1 mobile crane @ RM35.00/hr @ 1.25hr 43.75
468.07

D MISCELLANEOUS
Allow 10% for miscellaneous item 46.81
514.88

D PROFIT & OVERHEAD

Allow 15% profit and overhead 77.23
592.11

Supply and lay 1200mm diameter pipe culvert including all material, labour, plant and ancillaries

RM RM
A MATERIAL
1200mm diameter pipe culvert as per supplier quotation 381.00

B LABOUR
Unloading
2 general worker @ RM 5.63/hr @ 1.3hr 14.64

Installation
2 general worker @ RM 5.63/hr @ 2.35hr 26.46
2 drainlayer @ RM 7.50/hr @ 2.35hr 35.25
76.35

C PLANT
1 mobile crane @ RM35.00/hr @ 1.60hr 56.00
513.35

D MISCELLANEOUS
Allow 10% for miscellaneous item 51.33
564.68

D PROFIT & OVERHEAD

Allow 15% profit and overhead 84.70
649.39

Supply and lay 1500mm diameter pipe culvert including all material, labour, plant and ancillaries

RM RM
A MATERIAL
1500mm diameter pipe culvert as per supplier quotation 569.00

B LABOUR
Unloading
2 general worker @ RM 5.63/hr @ 1.5hr 16.89

Installation
2 general worker @ RM 5.63/hr @ 2.60hr 29.28
2 drainlayer @ RM 7.50/hr @ 2.60hr 39.00
85.17

C PLANT
1 mobile crane @ RM35.00/hr @ 1.85hr 64.75
718.92

D MISCELLANEOUS
Allow 10% for miscellaneous item 71.89
790.81

D PROFIT & OVERHEAD

Allow 15% profit and overhead 118.62
909.43

Supply and lay 1800mm diameter pipe culvert including all material, labour, plant and ancillaries

RM RM
A MATERIAL
1800mm diameter pipe culvert as per supplier quotation 830.00

B LABOUR
Unloading
2 general worker @ RM 5.63/hr @ 2.0hr 22.52

Installation
2 general worker @ RM 5.63/hr @ 2.80hr 31.53
2 drainlayer @ RM 7.50/hr @ 2.80hr 42.00
96.05

C PLANT
1 mobile crane @ RM35.00/hr @ 2.15hr 75.25
1001.30

D MISCELLANEOUS
Allow 10% for miscellaneous item 100.13
1101.43
D PROFIT & OVERHEAD
Allow 15% profit and overhead 165.21
1266.64

Supply and lay 2100mm diameter pipe culvert including all material, labour, plant and ancillaries

RM RM
A MATERIAL
2100mm diameter pipe culvert as per supplier quotation 1372.34

B LABOUR
Unloading
2 general worker @ RM 5.63/hr @ 2.0hr 22.52

Installation
2 general worker @ RM 5.63/hr @ 3.15hr 35.47
2 drainlayer @ RM 7.50/hr @ 3.15hr 47.25
105.24

C PLANT
1 mobile crane @ RM35.00/hr @ 2.50hr 87.50
1565.08

D MISCELLANEOUS
Allow 10% for miscellaneous item 156.51
1721.59

D PROFIT & OVERHEAD

Allow 15% profit and overhead 258.24
1979.82
Supply, transport, handle and lay 450mm precast concrete block drain with brickwall on either
side including excavation, backfilling, disposal of surplus material, weepholes installation and all
incidental works for completion of perimeter drain

RM RM RM
A EXCAVATION
a LABOUR
Excavation
1 general worker @ RM 5.63/hr @ 1.0hr 5.63

Carting away
1 general worker @ RM 5.63/hr @ 1.3hr 7.32
12.95

b MISCELLANEOUS
Allow 10% for miscellaneous 1.29
14.24
c PROFIT & OVERHEAD
Allow 15% profit and overhead 2.14
16.38

Cost for excavate 600mm x 1500mm deep 14.74

B DISPOSAL OF SURPLUS MATERIAL

a Refer site clearance item 11AA 27.00
Therefor cost for 0.975m3 26.33

C FABRIC REINFORCEMENT
a Refer structures at ramp 14.66
Therefor cost for 0.65m2 9.53

D CONCRETE BLINDING
a Refer structures for retaining wall 13.47
Therefor cost for 0.65m2 8.76

E WEEPHOLES
a Refer Contigous bored pile and grouting item U 16.60

F CONCRETE
a Refer bank protection and revetment item L 192.70
Therefor cost for 0.95m3 183.06

G BRICKWALL
a MATERIAL
Common bricks (118pcs x 0.25/pcs) 29.50
add: 3% wastages 0.89

Mortar (0.066m3 x RM150.00) 9.90

40.29

b LABOUR
1 bricklayer @ RM8.13/hr @ 1.0hr 8.13
48.42

c PROFIT & OVERHEAD

Allow 15% profit and overhead 7.26
55.68

Therefor cost for 0.45m2 25.05

H PERIMETER DRAIN
a MATERIAL
Supply 450mm wide perimeter drain 15.00
add: 5% wastage 2.25
17.25
b LABOUR
Unloading : 1 general worker @ RM5.63/hr @ 0.3hr 1.69
installation : 1 bricklayer @ RM7.50/hr @ 1.0hr 7.50
9.19
26.44
c PROFIT & OVERHEAD
Allow 15% profit and overhead 3.97

cost for 600mm length 30.40

Cost for 1m length 50.67

TOTAL OVERALL COST 334.74

Supply, transport, handle and lay 450mm precast concrete block drain with brickwall on either
side including excavation, backfilling, disposal of surplus material, weepholes installation and all
incidental works for completion of perimeter drain

RM RM RM
A EXCAVATION
a LABOUR
Excavation
1 general worker @ RM 5.63/hr @ 1.0hr 5.63

Carting away
1 general worker @ RM 5.63/hr @ 1.3hr 7.32
12.95

b MISCELLANEOUS
Allow 10% for miscellaneous 1.29
14.24
c PROFIT & OVERHEAD
Allow 15% profit and overhead 2.14
16.38

Cost for excavate 600mm x 1500mm deep 14.74

B DISPOSAL OF SURPLUS MATERIAL

a Refer site clearance item 11AA 27.00
Therefor cost for 0.975m3 26.33

H DRAIN
a MATERIAL
Supply 300mm wide half round glazed drain 12.00
add: 5% wastage 1.80
13.80
b LABOUR
Unloading : 1 general worker @ RM5.63/hr @ 0.3hr 1.69
installation : 1 bricklayer @ RM7.50/hr @ 1.0hr 7.50
9.19
22.99
c PROFIT & OVERHEAD
Allow 15% profit and overhead 3.45

cost for 600mm length 26.44

Cost for 1m length 50.67

TOTAL OVERALL COST 91.74

Item Description Length width height qty rate

Brickwall sump 1500mm x 1500mm x1575mm

1 Brickwall 6.00 1.58 9.45 56.00

2 Concrete grade 20 (200mm thick) 1.50 1.50 2.25 34.00
3 BRC A8 1.50 1.50 2.25 10.20
4 Lean concrete 50mm thick 1.50 1.50 2.25 7.50
Plastering 6.00 1.58 9.45 14.00
1.50 1.50 2.25 14.00
5 Formwork 6.00 1.58 9.45 25.00
6 Excavation 1.50 1.50 1.58 3.54 28.70
7 Others

say, QUOTE

Mass concrete grade 20 thrust block

1 Concrete grade 20 1.00 1.00 1.00 1.00 170.00

2 excavation 1.00 1.00 1.00 1.00 12.00
3 Formwork 4.00 1.00 4.00 25.00

125mm x 125mm reinforcement concrete strut in drain at 1500mm centres

1 Concrete grade 25 1.00 0.13 0.13 0.02 180.00

2 Reinforcement @ 56kg/m3 0.88 2.58
3 formwork 0.50 1.00 0.50 25.00

say, QUOTE

Reinforced concrete capping beam 200mm x 230mm

1 Concrete Grade 25 1.00 0.20 0.23 0.05 180.00

2 Reinforcement @ 208kg/m3 9.57 2.58
3 Formwork 0.86 1.00 0.86

say, QUOTE

225mm VCP including concrete G20, 50mm screed and backfilling

1 225mm vcp
2 Concrete G20 1.00 0.23 0.25 0.06 170.00
3 Screeding 1.00 0.23 0.23 7.50

say, QUOTE

50mm x 300mm x 50mm reinforcement concrete in capping beam

1 Concrete grade 25 1.00 0.05 0.30 0.02 180.00

2 Reinforcement @ 208kg/m3 3.12 2.58
3 formwork 0.65 1.00 0.65 25.00

say, QUOTE

610mm x 533mm x 100mm precast concrete cover slab

1 Concrete grade 25 0.61 0.53 0.10 0.03 180.00

2 Reinforcement @ 208kg/m3 6.76 2.58
3 formwork 2.29 0.10 0.23 25.00

say, QUOTE

200mm x 200mm x 3000mm stiffener

1 Concrete grade 30 0.20 0.20 3.00 0.12 200.00

2 Reinforcement @ 208kg/m3 24.96 2.58
3 formwork 0.80 3.00 2.40 25.00

say, QUOTE

100mm x 100mm x 1000mm RC capping beam

1 Concrete grade 30 0.10 0.10 1.00 0.01 200.00

2 Reinforcement @ 208kg/m3 2.08 2.58
3 formwork 0.40 1.00 0.40 25.00

say, QUOTE
amount

529.20
76.50
22.95
16.88
132.30
31.50
236.25
101.71
100.00
1,247.28 /nos

1,247.30 /nos

170.00
12.00
100.00
282.00 /m3

2.81
2.26
12.50
17.57 /m

18.00 /m

8.28
24.69
25.00
57.97 /m

58.00 /m

43.20
9.56
 1.69
54.45 /m

54.50 /m

2.70
8.05
16.25
27.00 /m

27.00 /m

5.85
17.45
5.72
29.02 /m

29.00 /m

24.00
64.40
60.00
148.40 /nos

148.00 /nos

2.00
5.37
10.00
17.37 /m

17.00 /m
 Trade

Description Material Price Mark up

Item Unit Price 0%
Pie m 19.50 19.50
Sources : Weida Marketing Sdn Bhd
Labour Rate Mark up
Item Unit Price 0%

150mm diameter subsoil drainage pipe under football field

Calculation/Data
Description Labour Rate(RM) Rate(RM)
Constant

A Material

I Supply material 150mm diameter 19.50

ii 100mm diameter chippings 9.00

28.50 28.50

B. Labour
I Excavate trench for 150mm diameter pipe and
wide 410mm wide and 300mm deep and backfilling
trench and removing surplus soil. 4.50

ii Laying the pipe and spreading the chippings and 3.50

compacting the soil.

36.50

sub-total

add:
Profit and overhead 15.00%
Total
Say
 Unit
m

Wastages
0%

Profit %
15%
Output
42.00
Output
RM

umah bos 320 agg

30 m

10.6666667

36.50

36.50

5.48
41.98
42.00
 Trade

Description Material Price Mark up

Item Unit Price 0%

Labour Rate Mark up

Item Unit Price 0%

1800mm high chainlink fencing

Calculation/Data
Description Labour Rate(RM) Rate(RM)
Constant

A Material

I 8' x 48' chainlink x 50 rolled @ RM 126.00/roll 6,300.00

ii 8' 3" angle bar @ 658 rod @ 7.20/m 11,370.24

iii. Flat bar - 90 nos 720.00

iv. Tying wire 1,692.00

20,082.24 20,082.24
B Labour

Labour to fix the chainlink fencing

@ 9.50 m2 @ 1,269 m2 12,055.50

Mass concrete grade 20 as described

as based foundation and strip foundation
to mild steel column including all necessary
excavation, remove surplus soil and etc 3,500.00

35,637.74
 sub-total

add:
Profit and overhead 15.00%

Total
Cost per m - 705m Say
QUOTE
 Unit
m

Wastages
0%

Profit %
15%
Output
58.13
Output
RM

umah bos 320 agg

30 m

10.6666667

35,637.74
35,637.74

5,345.66

40,983.40
58.13
60.00