MARKAPUR MUNICIPALITY

LEAD STATEMENT FOR THE YEAR OF 2017-18

LOADING
M.A.A.20% STORAGE
AND
LEAD MATER CONVEYANCE ON CHARGES
UNLOADI TOTAL
Sl.No DESCRIPTION OF MATERIAL UNIT SOURCE IN IAL CHARGES LOADING & FOR
NG BY COST
KM'S RATE (excluding OH&CP) UNLOADIN CEMENT
MACHINA
G @ 1%
RY
1 2 3 4 5 6 7 8 9 10 11
Cost of Cement for ( Rate for the Month of Jan-2017 to
1 1 M.T Local - 5000.00 - - - - 5000.00
Dec-2017)
2 Cost of Steel FE 415 ( Rate for the Month of May-2017) 1 M.T Local - 37500.00 - - - - 37500.00
Cost of sand for concrete 1848.10/1.13615=
3 1 Cu.m Chennur 163.00 95.00 - - - 1721.63
(Pg.No.12, Sl.No.27(a) of SOR 2017-18) 1626.63
Coarse Sand for Filling
4 1 Cu.m Gundlakamma 5.00 95.00 86.70/1.13615=76.31 - - - 171.31
(Pg.No.12, Sl.No.27(a) of SOR 2017-18)
Coarse Sand for mortar & plastering 1848.10/1.13615=
5 1 Cu.m Chennur 163.00 170.00 - - - 1796.63
(Pg.No.12, Sl.No.28 of SOR 2017-18) 1626.63
6 Cost of HBG Metal 6mm (SS) M/C (M-050) 1 Cu.m Ramatheertham 60.00 735.00 735.70/1.13615=647.54 - - - 1382.54
7 Cost of HBG Metal 10mm M/C (M-051) 1 Cu.m Ramatheertham 60.00 935.00 735.70/1.13615=647.54 - - - 1582.54
8 Cost of HBG Metal 13.2/12.5mm M/C (M-052) 1 Cu.m Ramatheertham 60.00 1097.00 735.70/1.13615=647.54 - - - 1744.54
9 Cost of HBG Metal 20mm (SS) M/C (M-053) 1 Cu.m Ramatheertham 60.00 1365.00 735.70/1.13615=647.54 - - - 2012.54
10 Cost of HBG Metal 40mm (SS) M/C (M-055) 1 Cu.m Ramatheertham 60.00 845.00 735.70/1.13615=647.54 - - - 1492.54
11 Aggregates - 53 TO 22.4mm - M-036 1 Cu.m Ramatheertham 60.00 872.00 735.70/1.13615=647.54 - - - 1519.54
12 Stone crusher dust (M-021 of SSR 2017-18) 1 Cu.m Ramatheertham 60.00 357.00 735.70/1.13615=647.54 - - - 1004.54
Bricks Second class of ground moulded (as per BSSR
13 1000 No's Local 5200.00 - - - 5200.00
2017-18) (23x11x7cm) (BMT-A.01)
14 Gravel (M-008 of SSR 2017-18) 1 Cu.m Local 5.00 110.00 86.70/1.13615=76.31 - - 186.31
Near
15 Cost of Red Earth (Filling sand) 1 Cu.m 20.00 95.00 281.70/1.13615=247.94 - - - 342.94
Puchakayalapalli
Cetified that the above leads are correct to the best of my Knowledge.

ASSISTANT ENGINEER DEPUTY EXECUTIVE ENGINEER COMMISSIONER

MARKAPUR MUNICIPALITY MARKAPUR MUNICIPALITY MARKAPUR MUNICIPALITY

file:///conversion/tmp/scratch/495714042.xlsx Page 1 of 21
 1 2 3 4 5 6

GIDDALUR NAGAR PANCHAYAT

Laying of plain VCC 1:4:8 using 40 mm (SS-5) HG m/c metal coarse aggregate and
BLD-CSTN-2- fine aggregates conforming to IS 383 and OPC including cost.conveyance and
12
5 siegniorage charges of all materials and labour. Machine mixing, laying in position,
curing etc.,
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 3.90 631.80
Coarse aggregate 40 mm cum 0.90 1950.00 1755.00
Fine aggregate (Sand) cum 0.45 1779.50 800.78
Water (including for curing) kl 1.20 107.00 128.40
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum)
hour 1.00 394.40 394.40
capacity
C. LABOUR:
Mason 1st class day 0.10 500.00 50.00
Mazdoor (unskilled) day 1.39 420.00 583.80
4344.18
Overheads & Contractors Profit @ 13.615 591.46
Add 20% extra on Labour for Municipal limits - - - 126.76
Rate per cum 5062.40
79 Flooring with granite stone tiles 8 mm thick (mirror
polished of all shades) set over base coat of cement
mortar (1:6), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm &
jointed neatly with white cement paste mixed with
pigment of matching shade to full depth, including
BLD-CSTN-7-9 cost of all materials like cement, sand water and tiles
etc., complete, including seigniorage charges, etc.,
complete for finished item of work, but excluding the
cost of conveyance of all materials.

Unit = 10 sqm
A. MATERIALS:
Granite stone tiles 8 mm thick (mirror
sqm 10.10 1005.00 10150.50
polished of all shades) - BMT-B.16
Cement for CM (1:6) for base coat kg. 48.00 3.90 187.20
Sand for CM (1:6) cum 0.20 1779.50 355.90
B. LABOUR
Mason 1st class day 4.00 500.00 2000.00
Mazdoor (unskiled) day 8.00 420.00 3360.00
Total 16053.60
Add OH&CP @ 13.615% 2185.70
Add M.A @ 20% 1072.00
Total Rate per 10 Sqm 19311.30
Total Rate per 1 Sqm 1931.13
Basic Rate of (1:4:8) Sqm 0.10 5062.40 506.24
Basic Rate of Granite Flooring Sqm 1.00 1931.13 1931.13
Rate per 1Sqm 2437.37
 DATA (2014-2015)
Markapur Municipality
S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
BLD-CSTN-1-4 1 Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 5.00 2400.00
Sand (including 5% wastage) cum 1.05 1796.63 1886.46
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add 20% M.A. 12.80
Grand Total 4363.26
BLD-CSTN-1-5 2 Cement Mortar (1 : 4)
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 5.00 1800.00
Sand (including 5% wastage) cum 1.05 1796.63 1886.46
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add 20% M.A. 12.80
Grand Total 3763.26
BLD-CSTN-1-6 3 Cement Mortar (1 : 5)
Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 5.00 1440.00
Sand (including 5% wastage) cum 1.05 1796.63 1886.46
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add 20% M.A. 12.80
Grand Total 3403.26
BLD-CSTN-1-7 4 Cement Mortar (1 : 6)
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 5.00 1200.00
Sand (including 5% wastage) cum 1.05 1796.63 1886.46
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add 20% M.A. 12.80
Grand Total 3163.26
BLD-CSTN-1-8 5 Cement Mortar (1 : 8)
Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 5.00 900.00
Sand (including 5% wastage) cum 1.05 1796.63 1886.46
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 320.00 64.00
Add 20% M.A. 12.80
Grand Total 2863.26

Sl.No 110 of
R&B SSR 6 Clearing the light jungle 1 Sqm 1.00 2.60 2.60
2013-14
Add Contractor's profit and overheads @ 14% 0.36

file:///conversion/tmp/scratch/495714042.xlsx Page 3 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
2.96

7 Cutting C.C. road surface including stacking of excavated materials for pipe line trench work.

Unit = 1 Cum
(P-7, S.No.25(b) of P.H. Items of CSSR-2014-15 Cum 1.00 1656.00 1656.00
Add 20% M.A. 331.20
1987.20
Add over heads and contractors profit @ 14% 278.21
Grand total 2265.41

BLD-CSTN-6-
15 mm thick moulded cement mortar band in cement mortar 1 : 4 (1cement: 4 sand)
17

Details of cost for 10 metres long and 10 cm wide

band
Materials :-
Cement mortar 1 :4 cum 0.023 3763.26 86.56
Labour :—
Mason llnd class day 0.870 375.00 326.25
Mazdoor (unskilled) day 0.920 320.00 294.40
Add for water charges @ 1 % 6.21
Add 20% M.A. 125.37
838.79
Add over heads and contractors profit @ 14% 117.43
Cost for 10 metres long and 10 cm wide band 956.22
Cost per 5cm width x 1metre long 47.81
Cost for 1.25 cum = a+b+c+d 1004.03
Rate per cum = (a+b+c+d)/1.25 803.22

9 Reinforced Cement Concrete and prestressed Concrete

a) labour
Mate day -
Blacksmith day 0.400 385.00 154.00
Mazdoor (Unskilled) day 3.500 295.00 1032.50
Add 20% M.A. 237.30
b) Machinery
Tractor with trolley 3t (P.No.27, S.No.11 of R&B
hour 0.270 415.00 112.05
2013-14)
1535.85
Overheads & Contractors Profit @ 13.615 209.11
Cost for 1.25 cum = a+b+c+d 1744.96
Rate per cum = (a+b+c+d)/1.25 1395.97

RBR-STCL-7 10 Dismantling Stone Masonry as per Technical Specification Clause 202.

Dismantling of existing structures like culverts, bridges, retaining walls and other structure
comprising of stone masonry, including disposal of unserviceable material and stacking the
serviceable material with all lifts and lead of 1000 m as per Technical Specification Clause
202 MORD / MORTH
Unit = cum
Taking ouput = 1.25 cum
Rubble Stone Masonry in Lime Mortar
a) labour
Mate day -
Mazdoor (Unskilled) day 0.620 320.00 198.40

file:///conversion/tmp/scratch/495714042.xlsx Page 4 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
Add 20% M.A. 39.68
b) Machinery
Tractor with trolley 3t hour 0.270 0.00 0.00
238.08
c&d) Overheads & Contractors Profit 33.33
Cost for 1.25 cum = a+b+c+d 271.41
Rate per cum = (a+b+c+d)/1.25 217.13

11 Dismantling and clearing away of old cement mortor plastering

Unit = 10Sqm
Item code BMT-S.08 of BSSR 2014-15 10 Sqm 1.00 41.00 41.00
Overheads & Contractors Profit @ 13.615 5.58
46.58
Excavation for roadway in soil using manual means for carrying of cut earth to embankment
RBR-EECD-5 12 site with initial lift of 3 mts and lead upto 50 m as per Technical Specification Clause 302.3
MORD.
Unit = cum (For C.C.Roads)
Taking output = 120 cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 46.80 320.00 14976.00
Add Municipal Allowances @ 20% 2995.20
17971.20
b&c) Overheads & Contractors Profit 2515.97
Cost of 120 cum = a+b+c 20487.17
Rate per cum = (a+b+c)/120 170.73
Excavation in Soil with Dozer with lead upto
RBR-EECD-5 13
100m
Excavation for roadway in soil by mechanical means including cutting and pushing the earth
to site of embankment upto a distance of 100 m, including trimming bottom and side slopes
in accordance with requirements of lines, grades and cross-sections as per Technical
Specification Clause 302.3 MORD / 301 MORTH.
Unit = cum
Taking output = 180 cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 2.080 320.00 665.60
b) Machinery
Dozer D-50 @ 50 cum per hour (cutting with
hour 3.600 2511.80 9042.48
pushing)
Add Municipal Allowances @ 20% 133.12
9841.20
c&d) Overheads & Contractors Profit 1377.77
Cost for 180 cum = a+b+c+d 11218.97
Rate per cum = (a+b+c+d)/180 62.33

RBR-FNDN-1 14 Excavation for Structures

Earthwork in excavation for structures as per drawing and technical specifications Clause
305.1 including setting out, construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical Specification 305
MORD / 304 MORTH (For Drains)

file:///conversion/tmp/scratch/495714042.xlsx Page 5 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
Note : Classifications of Earth Work
Specification are as per 302.2.1(a) of MORD
and 301.2.1 of MORT&H
(I) Ordinary soil
(A) Manual Means
(i) Upto 3 m depth
Unit = cum
Taking output = 10 cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 3.64 295.00 1073.80
Add Municipal Allowances @ 20% 214.76
1288.56
b&c) Overheads & Contractors Profit 180.40
Cost for 10 cum = a+b+c 1468.96
Rate per cum = (a+b+c)/10 146.90
Note : 1. Cost of dewatering may be added, where required, up to 5 per cent of labour cost.
Assessment for dewatering shall be made as per site conditions.
2. The cost of shoring and shuttering, where needed, may be added on cost of excavation for open
foundation.
3. The excavated earth if found suitable, can be used partly for backfilling in trenches & partly for
road work. Hence cost of disposal has not been added except for marshy soil. This note is common
to all cases of item 11.1 excluding 11.1 V

Filling with sand as per drawing and technical specification Clause 305.3.9 MORD & 304
RBR-FNDN-2 15
MORTH
sand filling
Unit = 1.00cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 0.31 320.00 99.20
Add 20% extra on Labour for Municipal limits 19.84
b) Material
sand cum 1.00 171.31 171.31
Water Kl 0.10 103.00 10.30
300.65
Overheads & Contractors Profit 14% 42.09
Seionarage charges for sand cum 1.00 40.00 40.00
Rate per 1 cum 382.74

Collection, supply and spreading of crusher stone dust including cost and conveyance of
RBR-FNDN-2 16 material to work site, stacking to deptl. gauge and labour charges etc.complete for
shoulders/Type B screenings as per Table 400- 8 & 9 of MORTH
Quarry Dust Filling
Unit = 1.00cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 0.31 320.00 99.20
Add 20% extra on Labour for Municipal limits 19.84

file:///conversion/tmp/scratch/495714042.xlsx Page 6 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
b) Material
Quarry Dust Filling cum 1.00 1004.54 1004.54
Water (including for curing) kl 1.00 103.00 103.00
1226.58
Overheads & Contractors Profit 14% 171.72
Seionarage charges for Quarry Dust cum 1.00 50.00 50.00
Rate per 1 cum 1448.30

V.C.C. grade M 30 Design Mix, using 20 mm Graded Metal corresponding to Table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
RBR-FNDN-4 17
(sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as
machine mixing, laying concrete, curing etc.,complete finished item of work,(MORTH 12.8 G)

11.3 The Hire charges for vibrators are included in overhead charges
Case 1 : Using Concrete Mixer
Unit = cum
(a) Material
Cement t 0.407 5000.00 2035.00
Coarse sand cum 0.45 1721.63 774.73
20 mm aggregate cum 0.54 2012.54 1086.77
10 mm aggregate cum 0.36 1582.54 569.71
(b) Labour
Mason (1st Class) day 0.1 385.00 38.50
Mazdoor (Unskilled) day 1.39 320.00 444.80
Add 20% extra on Labour for Municipal limits 483.30 96.66
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 328.60 131.44
Water (including for curing) kl 1.200 103.00 123.60
5301.22
Formwork 4% 212.05
5513.27
Overheads & Contractors Profit @ 14% 771.86
Seionarage charges for Coarse sand cum 0.45 40.00 18.00
Seionarage charges for 20 mm aggregate cum 0.54 50.00 27.00
Seionarage charges for 10 mm aggregate cum 0.36 50.00 18.00
Total 6348.13

RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9

of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine
BLD-CSTN-2-
18 aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges,
13
sales & other taxes on all materials including all operational, incidental and labour charges
such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work, but excluding centering, shuttering.

FOUNDATIONS, PLINTH, PEDESTALS (Below

A
Plinth)
A. MATERIALS:
20mm HBG graded metal cum 0.54 2012.54 1086.77
10mm HBG graded metal cum 0.36 1582.54 569.71

file:///conversion/tmp/scratch/495714042.xlsx Page 7 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
Sand cum 0.45 1721.63 774.73
Cement Kgs 0.350 5000.00 1750.00
4181.22
B. LABOUR:
1st Class Mason day 0.133 385.00 51.21
2nd Class Mason day 0.267 345.00 92.12
Mazdoor (Both Men and Women) day 3.600 295.00 1062.00
1205.32
Add 20% extra on Labour for Municipal limits - - - 241.06
1446.38
C. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.267 303.10 80.93
Water (including for curing) Kl 1.200 103.00 123.60
204.53
Higher charges of Centering & Scaffolding
(Pg.No.84 of BSSR 2014-15)
Cum 1.000 277.00 277.00

Labour Charges for Centering & Scaffolding cum 1.000 446.00 446.00
723.00
6555.13
Overheads & Contractors Profit 14% 917.72
Seionarage charges for Coarse sand cum 0.45 40.00 18.00
Seionarage charges for 20 mm aggregate cum 0.54 50.00 27.00
Seionarage charges for 10 mm aggregate cum 0.36 50.00 18.00
Rate per 1 Cum 7535.85

Columns, Lintels, Water Tanks, RCC Walls in

B
Buildings
A. MATERIALS:
20mm HBG graded metal cum 0.54 2012.54 1086.77
10mm HBG graded metal cum 0.36 1582.54 569.71
Sand cum 0.45 1721.63 774.73
Cement Kgs 0.350 5000.00 1750.00
4181.22
B. LABOUR:
1st Class Mason day 0.167 385.00 64.30
2nd Class Mason day 0.167 345.00 57.62
Mazdoor (Both Men and Women) day 4.700 295.00 1386.50
1508.41
Add 20% extra on Labour for Municipal limits - - - 301.68
1810.09
C. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.267 303.10 80.93
Water (including for curing) Kl 1.200 103.00 123.60
204.53
Higher charges of Centering & Scaffolding
(Pg.No.84 of BSSR 2014-15)
Cum 1.000 341.00 341.00
Labour Charges for Centering & Scaffolding Cum 1.000 1603.00 1603.00
1944.00

file:///conversion/tmp/scratch/495714042.xlsx Page 8 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
8139.84
Overheads & Contractors Profit 14% 1139.58
Seionarage charges for Coarse sand cum 0.45 40.00 18.00
Seionarage charges for 20 mm aggregate cum 0.54 50.00 27.00
Seionarage charges for 10 mm aggregate cum 0.36 50.00 18.00
Rate per 1 Cum 9342.42

C RCC SLABS, BEAMS

A. MATERIALS:
20mm HBG graded metal cum 0.54 2012.54 1086.77
10mm HBG graded metal cum 0.36 1582.54 569.71
Sand cum 0.45 1721.63 774.73
Cement Kgs 0.350 5000.00 1750.00
4181.22
B. LABOUR:
1st Class Mason day 0.067 385.00 25.80
2nd Class Mason day 0.133 345.00 45.89
Mazdoor (Both Men and Women) day 2.500 295.00 737.50
809.18
Add 20% extra on Labour for Municipal limits - - - 161.84
971.02
C. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.267 303.10 80.93
Water (including for curing) Kl 1.200 103.00 123.60
204.53
Rate per 1 Cum 5356.76

i For RCC Beams

Cost of VRCC Cum 1.000 5356.76 5356.76
Centering Charges - Material Cum 1.000 1201.00 1201.00
Labour Charges for Centering Cum 1.000 982.00 982.00
Add 20% extra on Labour for Municipal limits - - - 196.40
7736.16
Overheads & Contractors Profit 14% 1083.06
Seionarage charges for Coarse sand cum 0.45 40.00 18.00
Seionarage charges for 20 mm aggregate cum 0.54 50.00 27.00
Seionarage charges for 10 mm aggregate cum 0.36 50.00 18.00
Rate per 1 Cum 8882.23

ii For RCC Roof Slab 125mm thick

Cost of VRCC Cum 1.250 5356.76 6695.95
Centering Charges - Material Sqm 10.000 136.00 1360.00
Labour Charges for Centering Sqm 10.000 111.00 1110.00
Add 20% extra on Labour for Municipal limits - - - 222.00
9387.95
Overheads & Contractors Profit 14% 1314.31
Seionarage charges for Coarse sand cum 0.45 40.00 18.00
Seionarage charges for 20 mm aggregate cum 0.54 50.00 27.00

file:///conversion/tmp/scratch/495714042.xlsx Page 9 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
Seionarage charges for 10 mm aggregate cum 0.36 50.00 18.00
10765.27
Rate per 1 Cum 8612.21

iii For RCC Roof Slab 150mm thick

Cost of VRCC Cum 1.500 5356.76 8035.14
Centering Charges - Material Sqm 10.000 136.00 1360.00
Labour Charges for Centering Sqm 10.000 111.00 1110.00
Add 20% extra on Labour for Municipal limits - - - 222.00
10727.14
Overheads & Contractors Profit 14% 1501.80
Seionarage charges for Coarse sand cum 0.45 40.00 18.00
Seionarage charges for 20 mm aggregate cum 0.54 50.00 27.00
Seionarage charges for 10 mm aggregate cum 0.36 50.00 18.00
12291.95
Rate per 1 Cum 8194.63

iv For RCC Roof Slab 200mm thick

Cost of VRCC Cum 2.000 5356.76 10713.53
Centering Charges - Material Sqm 10.000 140.00 1400.00
Labour Charges for Centering Sqm 10.000 114.00 1140.00
Add 20% extra on Labour for Municipal limits - - - 228.00
13481.53
Overheads & Contractors Profit 14% 1887.41
Seionarage charges for Coarse sand cum 0.45 40.00 18.00
Seionarage charges for 20 mm aggregate cum 0.54 50.00 27.00
Seionarage charges for 10 mm aggregate cum 0.36 50.00 18.00
15431.94
Rate per 1 Cum 7715.97

Plain Cement concrete (1:4:8) using 40 mm metal with concrete mixture. All work upto plinth
BLD-CSTN-2-5 19
level.
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 5000.00 810.00
Coarse aggregate 40 mm cum 0.90 1492.54 1343.29
Fine aggregate (Sand) cum 0.45 1721.63 774.73
Water (including for curing) kl 1.20 103.00 123.60
B. MACHINERY

Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.40 328.60 131.44

C. LABOUR:
Mason 1st class day 0.10 385.00 38.50
Mazdoor (unskilled) day 1.39 320.00 444.80
Add 20% extra on Labour for Municipal limits - - - 96.66
3763.02
Overheads & Contractors Profit 14% 526.82
Seionarage charges for Coarse sand cum 0.45 40.00 18.00
Seionarage charges for 40 mm aggregate cum 0.9 50.00 45.00

file:///conversion/tmp/scratch/495714042.xlsx Page 10 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
Rate per cum 4352.84

Providing concrete for plain/reinforced concrete in open foundations using 20 mm Graded

Metal, mechanically mixed, placed in foundation and compacted by vibration including curing
RBR-FNDN-4 20
for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 &
1203 MORD and 1500, 1700 & 2100 MORTH.
Nominal mix 1:3:6(Mechanical Mixer)
Unit = cum
(a) Material
Cement t 0.22 5000.00 1100.00
Coarse sand cum 0.45 1721.63 774.73
20 mm aggregate cum 0.70 2012.54 1408.78
10 mm aggregate cum 0.20 1582.54 316.51
Water kl 1.2 103.00 123.60
(b) Labour
Mason (1st Class) day 0.1 385.00 38.50
Mazdoor (Unskilled) day 1.39 320.00 444.80
Add 20% extra on Labour for Municipal limits 96.66
(c) Machinery
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.40 328.60 131.44
Water tanker 6 kl capacity hour 0.13 624.00 81.12
4516.14
(d) Formwork @ 4% on cost of material, labour
4.00% 180.65
and machinery (a+b+c)
4696.79
Overheads & Contractors Profit 14% 657.55
Seionarage charges for Coarse sand cum 0.45 40.00 18.00
Seionarage charges for 20 mm aggregate cum 0.54 50.00 27.00
Seionarage charges for 10 mm aggregate cum 0.36 50.00 18.00
Rate per cum 5417.33

RBR-FNDN-4 21 Nominal mix (1:2:4) (Mechanical Mixer)

(i) Unit = cum
(a) Material
Cement t 0.33 5000.00 1650.00
Coarse sand cum 0.45 1721.63 774.73
20 mm aggregate cum 0.54 2012.54 1086.77
10 mm aggregate cum 0.36 1582.54 569.71
Water Kl 1.2 #REF! #REF!
(b) Labour
Mason (1st Class) day 0.1 385.00 38.50
Mazdoor (Unskilled) day 1.39 320.00 444.80
Add 20% extra on Labour for Municipal limits 96.66
(c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 0.40 328.60 131.44
#REF!
(d) Formwork @ 4% on (a+b+c) 4.00% #REF!
#REF!
Overheads & Contractors Profit 14% #REF!
Seionarage charges for Coarse sand cum 0.45 40.00 18.00
Seionarage charges for 20 mm aggregate cum 0.54 50.00 27.00
Seionarage charges for 10 mm aggregate cum 0.36 50.00 18.00

file:///conversion/tmp/scratch/495714042.xlsx Page 11 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
Rate per cum #REF!

Providing High Yield Strength Deformed (HYSD)/ Thermo Mechanically Treated (TMT) / Mild
steel (MS) steel bars (Fe 415/ Fe 500 grade as per IS 1786-1979) of different diameters for RCC
works , including labour charges for straightening, cutting, bending to required sizes and
Sl.No.5 of shapes, placing in position with cover blocks of approved materials and size and tying and
Amendments lap-splicing with binding wire of 18 SWG, forming grills for reinforcement work as per
22
to Buildings approved designs and drawings, including cost and conveyance of steel bars, including all
Standard Data wastages such as overlaps, couplings, chairs, spacer bars including cost and conveyance of
binding wire, cover blocks and all incidental, operational, labour charges such as cutting,
bending, placing in position, tying etc., complete for finished item of work in all floors
including VAT and labour cess.( APSS No.126)

Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and
t 1.05 37500.00 39375.00
wastage
Binding wire kg 6.00 70.00 420.00
(b) Labour for cutting, bending, shifting to site,
tying and placing in position
Blacksmith / Bar bender day 10.00 450.00 4500.00
Mazdoor (Unskilled) day 10.00 320.00 3200.00
Add 20% extra on Labour for Municipal limits 1540.00
49035.00
Overheads & Contractors Profit 14% 6864.90
Rate per t = a+b+c+d 55899.90
Kg 55.90

Plastering in CM (1:3) 12mm thick using OPC including cost and conyence of all materials,
23
labour for mixing material, laying and curing etc., complete
Plastering with CM (1:3), 12 mm thick
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3) cum 0.15 4363.26 654.49
B. LABOUR:
Mason 1st class day 0.60 385.00 231.00
Mazdoor (unskilled) day 0.96 320.00 307.20
Add 20% extra on Labour for Municipal limits 107.64
1300.33
Overheads & Contractors Profit 14% 182.05
Seionarage charges for mortar sand
cum 0.1575 40.00 6.30
(1.05x0.15=0.1575)
Cost for 10 sqm= 1488.68
Rate per 1 sqm = (a+b+c+d+e)/10 148.87

Plastering in CM (1:3) 20mm thick using OPC including cost and conyence of all materials,
24
labour for mixing material, laying and curing etc., complete
Plastering with CM (1:3), 20 mm thick
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3) cum 0.21 4363.26 916.28
B. LABOUR:
Mason 1st class day 0.94 385.00 361.90
Mazdoor (unskilled) day 1.60 295.00 472.00

file:///conversion/tmp/scratch/495714042.xlsx Page 12 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
Add 20% extra on Labour for Municipal limits 166.78
1916.96
Overheads & Contractors Profit 14% 268.38
Seionarage charges for mortar sand
cum 0.2205 40.00 8.82
(1.05x0.21=0.2205)
Cost for 10 sqm= 2194.16
Rate per 1 sqm = (a+b+c+d+e)/10 219.42

Plain Cement concrete (1:5:10) using 40 mm metal with concrete mixture. All work upto plinth
BLD-CSTN-2-5 25
level.
Unit = 1cum
A. MATERIALS:
Cement Tn 129.60 5000.00 648.00
Coarse aggregate 40 mm cum 0.90 1492.54 1343.29
Fine aggregate (Sand) cum 0.45 1721.63 774.73
Water (including for curing) kl 1.20 103.00 123.60
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 0.40 328.60 131.44
C. LABOUR:
Mason 1st class day 0.10 385.00 38.50
Mazdoor (unskilled) day 1.39 320.00 444.80
Add 20% extra on Labour for Municipal limits 96.66
Water Charges 1% - 4.83
3605.85
Overheads & Contractors Profit 14% 504.82
Seigniorage charges for C.A cum 0.90 50.00 45.00
Seigniorage charges for F.A cum 0.45 40.00 18.00
Rate per cum 4173.67

BLD - CSTN - Brick masonary in C.M (1:5) with bricks traditional size 23x11x7 cms 2nd class including cost
26
3-1 and conveyance of all materials and labour charges etc., complete as per S.S
Unit = 1 Cu.m
A. MATERIALS:
Cement Tn 57.60 5000.00 288.00
Bricks tradional size 23x11x7 Cms second class No.s 512.00 5200.00 2662.40
Fine aggregate (Sand) cum 0.20 1796.63 359.33
B. LABOUR:
Mason 1st class day 0.24 385.00 92.40
Mason 2nd class day 0.56 345.00 193.20
Mazdoor (unskilled) day 1.89 320.00 604.80
Add 20% extra on Labour for Municipal limits 178.08
4378.21
Overheads & Contractors Profit 14% 612.95
Seigniorage charges for F.A cum 0.20 40.00 8.00
Rate per cum 4999.15

Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick with
1kg of water proof compound per bag of cement laid over roof when it is green including
BLD-CSTN-8- cost of all materials, seigniorage charges, excluding conveyance charges of materials and
27
25 including all operational, incidental and labour charges for mixing mortar, laying, rendering
smooth and thread lining, curing, rounding off junctions of wall and slab etc,, complete for
finished item of work
Cost of C.M(1:3) Cum 0.21 4363.26 916.28

file:///conversion/tmp/scratch/495714042.xlsx Page 13 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
Accoproof compound (Sl-80,P-14 CSSR2013-14) kg 2.00 75.00 150.00
Mason first class day 0.66 385.00 254.10
Mason 2nd class day 1.54 345.00 531.30
Mazdoor unskilled day 3.70 295.00 1091.50
Add 20% on labour charges 0.20 1876.90 375.38
3318.56
Overheads & Contractors Profit @ 14% 464.60
Seionarage charges for Coarse sand cum 0.21 40.00 8.40
Total 10sqm 3791.56
Rate per 1 Sqm 379.16

BLD - CSTN -
28 Distempering, 2 coats with oil bound distemper
9-9
Unit = 10 sqm
A. MATERIALS:
Distemper (BMT-J.21 of BSSR 2014-15) Kg 1.34 87.00 116.58
B. LABOUR:
Painter 1st Class day 0.50 440.00 220.00
Mazdoor (unskilled) day 1.30 320.00 416.00
Add 20% extra on Labour for Municipal limits 127.20
879.78
Overheads & Contractors Profit 14% 123.17
Cost for 10 sqm 1002.95

White washing two coats with whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
BLD-CSTN-9-5- 29
including cost of all materials, labour charges and incidental such as scaffolding, lift charges
etc., complete for finished item of work, but excluding conveyance charges of materials

Unit : 10 Sqm
a) Material:-
White Cement ( BMS-W.68 of BSSR 2014-15) Kg 2.00 29.00 58.00
b) Labour:-
Painter IInd class day 0.21 345.00 72.45
Mazdoor (Unskiled) day 0.32 320.00 102.40
Add 20% M.A 34.97
267.82
Overheads & Contractors Profit @14% 37.49
Rate per 10 sqm 305.31

Carting away the surplus excavated earth from the site with a lead of 1 Km beyond intial lead
including loading, unloading and conveyance but excluding stacking charges etc., complete
30
for roads/drains - 1 Cu.m
Unit : 1 Cu.m
Conveyance charges 1 K.M Cu.m 1.00 31.50 31.50
31.50

Filling with useful available excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15cm thick, consolidating
RBR-FNDN-2-ii 31 each deposited layer by watering and ramming including cost and conveyance of water to
work site and all operaitonal, incidental, labour charges, hire charges of T&P etc., and
Overheads & Contractors profit complete for fnished item of work.

file:///conversion/tmp/scratch/495714042.xlsx Page 14 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
Unit:1 Cum
Taking out put:6 Cum
a. LABOUR:
Mazdoor (unskilled) day 0.31 320.00 99.20
Add 20% extra on Labour for Municipal limits 19.84
119.04
Overheads & Contractors Profit 14% 16.67
Rate per 6cum 135.71
Rate per 1cum 22.62

Supply and fixing of MS Grill Gate any design including cost & conveyance of all materials
32
and labour charges etc., Complete as per SS
Unit : 1 Kg
a) Material:-
Cost of MS Plates
Kg 1.00 46.00 46.00
Feb-2015 cement & Steel rates)
b) Labour:-

Labour charges for fabricating steel works like

Window Grills, Compound Wall Grills, Iron Doors,
Windows including cost of welding rods, power Kg 1.00 22.00 22.00
charges, excluding cost of fixing in position
(P.No.76, S.No.945/ BMM-V.14 of BSSR 2014-15)

Labour charges for fixing Iron Doors, Iron

Windows and Window Grills in position Kg 1.00 4.00 4.00
(P.No.76, S.No.946/BMM-V.15 of BSSR 2014-15)
72.00
Overheads & Contractors Profit @14% 10.08
Rate per 1 Kg 82.08

Painting primary coat with redoxide including cost and conveyance of all materials and
33
labour charges.
Unit : 10 Sqm
a) Material:-
Redoxide primer (P.No.34, Sl.No.372 of BSSR
Ltr 0.70 121.00 84.70
2013-14)
b) Labour:-
Painter Ist class day 0.70 440.00 308.00
Add 20% M.A 245.00 61.60
454.30
Overheads & Contractors Profit @14% 63.60
Rate per 10 sqm 517.90

Painting with synthetic enamel paint - two coats including cost & conveyance of all materials
34
& labour charges.
Unit 10Sqm
a) Material
Synthetic enamel paint (P.No.34, Sl.No.391 of
Ltr 1.10 244.00 268.40
BSSR 2013-14)
b) Labour
Painter (P.No.7, S.No.35 of CSSR 2012-13) Day 1.10 440.00 484.00
Sundries including brushes, soap, putty L.S - - 20.00
Add 20% of M.A.A 96.80

file:///conversion/tmp/scratch/495714042.xlsx Page 15 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6
869.20
Oveheads & Contractor Profit @ 14% 121.68
Total 990.88

Supply and placing of high performance expansion joint filler board conforming to M.O.S.T
35 "Silflex" Capcell HD-100/150 - 25 mm THICK thick expansion joint filler board for CC Road
below to of pavement slab.
M.O.S.T "Silflex" Capcell HD-100 - 25 mm
THICK thick (BMT-U.03 of BSSR 2014-15)
sqm 0.075 1127.00 84.53

Cost of Grade 'A' ISI bituminous hot sealing

compound (BMT-H.93 of BSSR 2014-15)
Kg. 0.469 96.00 45.02

129.55
Contractor’s profit on 14% 18.14
Rmt 147.69
Supply and filling of bituminous hot sealing compound for expansion joint for CC Road
36
below to of pavement slab.
Cost of Grade 'A' ISI bituminous hot sealing
compound (BMT-H.93 of BSSR 2014-15)
Kg. 0.30 96.00 28.80
Contractor’s profit on 14% 4.03
Rmt 32.83

Granular sub-base/base/surfacee course with local materials (Table 400.13) by mix in place
method normal construction of granular sub-base by providing local material spreading in
RBR - SBBS -
37 uniform layers with motor grader on prepared surface, mixing by mix in place method with
12
rotavator at once and compacting with smooth wheel roller to achieve the desired density
complete as per Clause 401.4 as per Technical Specification Clause 408 MORD

(i) Using naturally occuring gravel

Unit = cum
Taking output = 300 cum
a)  Labour
Mazdoor (Skilled) day 2.48 295.00 731.60
Mazdoor (Unskilled) day 10.00 295.00 2950.00
Add Municipal Allowances @ 20% 736.32
B) Machinary
Motor grader 110 HP @ 50 cu.m per hour hour 6.00 3216.00 19296.00
Three wheel 80-100 kn static roller @ 10 cu.m per
hour 30.00 1038.40 31152.00
hour
Tractor with rotavator 25 cu.m per hour hour 12.00 422.00 5064.00
Water tanker 6 kl capacity hour 5.00 624.00 3120.00
C) Material
Naturally occuring gravel (Local materials as per
Cu.m 384.00 186.31 71543.04
Table 400.13) (Lead Statement)
water (M-189) kl 30.00 103.00 3090.00
137682.96
Overheads & Contractors Profit @ 14% 19275.61
Seionarage charges for gravel Cu.m 384.00 22.00 8448.00
Cost of 360 cum = a+b+c+d+e (3wheel roller) 165406.57
Rate per cum = (a+b+c+d&e)/300 551.36

file:///conversion/tmp/scratch/495714042.xlsx Page 16 of 21
 S Rate
Index-code Description Unit Quantity Amount Rs.
No Rs.
1 2 3 4 5 6

Granular sub-base/base/surfacee course with local materials (Table 400.13) by mix in place
method normal construction of granular sub-base by providing local material spreading in
RBR - SBBS -
38 uniform layers with motor grader on prepared surface, mixing by mix in place method with
12
rotavator at once and compacting with smooth wheel roller to achieve the desired density
complete as per Clause 401.4 as per Technical Specification Clause 408 MORD

(i) Using naturally occuring gravel

Unit = cum
Taking output = 300 cum
a)  Labour
Mazdoor (Skilled) day 2.48 295.00 731.60
Mazdoor (Unskilled) day 10.00 295.00 2950.00
Add Municipal Allowances @ 20% 736.32
B) Machinary
Motor grader 110 HP @ 50 cu.m per hour hour 6.00 3216.00 19296.00
Three wheel 80-100 kn static roller @ 10 cu.m per
hour 30.00 1038.40 31152.00
hour
Tractor with rotavator 25 cu.m per hour hour 12.00 422.00 5064.00
Water tanker 6 kl capacity hour 5.00 624.00 3120.00
C) Material
Crusher Stone Dust (Local materials as per Table
Cu.m 384.00 1004.54 385743.36
400.13) (Lead Statement)
water (M-189) kl 30.00 103.00 3090.00
451883.28
D&E) Overheads & Contractors Profit @ 14% 63263.66
Seionarage charges for gravel Cu.m 384.00 50.00 19200.00
Cost of 360 cum = a+b+c+d+e (3wheel roller) 534346.94
Rate per cum = (a+b+c+d&e)/300 1781.16

Filling with Gravel as per drawing and technical specification Clause 305.3.9 MORD & 304
RBR-FNDN-2 39
MORTH
sand filling
Unit = 1.00cum
a)  Labour
Mate day -
Mazdoor (Unskilled) day 0.31 295.00 91.45
Add 20% extra on Labour for Municipal limits 18.29
b) Material
Filling Gravel cum 1.00 186.31 186.31
Water Kl 0.10 103.00 10.30
306.35
Overheads & Contractors Profit 14% 42.89
Seionarage charges for Gravel cum 1.00 22.00 22.00
Rate per 1 cum 371.24

ASSISTANT ENGINEER DEPUTY EXECUTIVE ENGINEER COMMISSIONER

MARKAPUR MUNICIPALITY MARKAPUR MUNICIPALITY MARKAPUR MUNICIPALITY

file:///conversion/tmp/scratch/495714042.xlsx Page 17 of 21
 MARKAPUR MUNICIPALITY
LEAD STATEMENT FOR THE YEAR OF 2015-16
LOADIN M.A.A.2 STORAG
G AND 0% ON E
LEAD MATER CONVEYANCE
UNLOAD LOADI CHARGE TOTAL
Sl.No. DESCRIPTION OF MATERIAL UNIT SOURCE IN IAL CHARGES
ING BY NG & S FOR COST
KM'S RATE (excluding OH&CP)
MACHIN UNLOA CEMENT
ARY DING @ 1%
1 2 3 4 5 6 7 8 9 10 11
1 Cost of Cement for ( Rate for the Month of June-2016) 1 M.T Local - 5700.00 - - - - 5700.00

2 Cost of Steel FE 415 ( Rate for the Month of June-2016) 1 M.T Local - 34500.00 - - - - 34500.00

Cost of sand for concrete

3 1 Cu.m Chennur 163.00 610.00 1762.60/1.13615=1551.38 - - - 2161.38
(P.No.18, Sl.No.27a of SSR - 2015-16)
Coarse Sand for Filling
4 1 Cu.m Gundlakamma 5.00 460.00 82.70/1.13615=72.79 - - - 532.79
(P.No.12, Sl.No.27(b) of Irrigation of SSR 2015-16
Coarse Sand for mortar & plastering
5 1 Cu.m Chennur 163.00 677.00 1762.60/1.13615=1551.38 - - - 2228.38
(P.No.12, Sl.No.28 of Irrigation Items of SSR 2015-16)
Cost of Hard broken stones Granite trap Dolerite 19mm
6 1 Cu.m Moddula Palli 12.00 984.00 169.50/1.13615=149.19 - - 1133.19
to 22mm size (IRC and MORTH)
Cost of Hard broken stones Granite trap Dolerite 40mm
7 1 Cu.m Moddula Palli 12.00 588.00 169.50/1.13615=149.19 - - 737.19
to 45 mm size (IRC and MORTH)
8 Cost of HBG Metal 20mm (SS) M/C (M-053) 1 Cu.m Ramatheertham 60.00 1365.00 169.50/1.13615=149.19 0.00 - - 1982.61
9 Cost of HBG Metal 40mm (SS) M/C (M-055) 1 Cu.m Ramatheertham 60.00 845.00 169.50/1.13615=149.19 0.00 - - 1462.61
Cetified that the above leads are correct to the best of my Knowledge.

ASSISTANT ENGINEER DEPUTY EXECUTIVE ENGINEER COMMISSIONER

MARKAPUR MUNICIPALITY MARKAPUR MUNICIPALITY MARKAPUR MUNICIPALITY

file:///conversion/tmp/scratch/495714042.xlsx Page 19 of 21
 GIDDALURU NAGARA PANCHAYAT
LEAD STATEMENT FOR THE YEAR OF 2015-16
LOADIN M.A.A.2 STORAG
G AND 0% ON E
LEAD MATER CONVEYANCE
UNLOAD LOADI CHARGE TOTAL
Sl.No. DESCRIPTION OF MATERIAL UNIT SOURCE IN IAL CHARGES
ING BY NG & S FOR COST
KM'S RATE (excluding OH&CP)
MACHIN UNLOA CEMENT
ARY DING @ 1%
1 2 3 4 5 6 7 8 9 10 11
1 Cost of Cement for ( Rate for the Month of March-2016) 1 M.T Local - 5400.00 - - - - 5400.00

Cost of Steel FE 415 ( Rate for the Month of March-

2 1 M.T Local - 34000.00 - - - - 34000.00
2016)
Cost of sand for concrete
3 1 Cu.m Chennur 130.00 610.00 1422.70/1.13615=1252.21 - - - 1862.21
(P.No.18, Sl.No.27a of SSR - 2015-16)
Coarse Sand for mortar & plastering
4 1 Cu.m Chennur 130.00 677.00 1422.70/1.13615=1252.21 - - - 1929.21
(P.No.12, Sl.No.28 of Irrigation Items of SSR 2015-16)

5 Cost of HBG Metal 6mm (SS) M/C (M-050) 1 Cu.m Ramatheertham 114.00 735.00 1257.90/1.13615=1107.16 - - - 1842.16

6 Cost of HBG Metal 10mm M/C (M-051) 1 Cu.m Ramatheertham 114.00 935.00 1257.90/1.13615=1107.16 - - - 2042.16

7 Cost of HBG Metal 13.2/12.5mm M/C (M-052) 1 Cu.m Ramatheertham 114.00 1097.00 1257.90/1.13615=1107.16 - - - 2204.16

8 Cost of HBG Metal 20mm (SS) M/C (M-053) 1 Cu.m Ramatheertham 114.00 1365.00 1257.90/1.13615=1107.16 - - - 2472.16

9 Cost of HBG Metal 40mm (SS) M/C (M-055) 1 Cu.m Ramatheertham 114.00 845.00 1257.90/1.13615=1107.16 - - - 1952.16

10 Aggregates - 53 TO 22.4mm - M-036 1 Cu.m Ramatheertham 114.00 872.00 1257.90/1.13615=1107.16 - - - 1979.16

11 Stone crusher dust (M-021 of SSR 2015-16) 1 Cu.m Ramatheertham 114.00 357.00 1257.90/1.13615=1107.16 - - - 1464.16

Cetified that the above leads are correct to the best of my Knowledge.

ASSISTANT ENGINEER DEPUTY EXECUTIVE ENGINEER COMMISSIONER

GIDDALURU NAGARA PANCHAYAT GIDDALURU NAGARA PANCHAYAT GIDDALURU NAGARA PANCHAYAT

file:///conversion/tmp/scratch/495714042.xlsx Page 20 of 21
BLD-CSTN-1-7 Cement Mortar (1 : 6)
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 3.88 931.68
Sand (including 5% wastage) cum 1.05 1347.31 1414.68
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 370.00 74.00
Add 20% M.A. 14.80
Grand Total 2435.16
Masonry work in CM (1:6) prop with Flyash Cement solid blocks of size 290 x 225
x 140 mm for manufacturing of flyash solid blocks using flyash of 80 kgs, cement
BLD-CSTN-5- of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and conveyance of all
17
materials, labour charges, seiniorage charges, scaffolding and curing etc.,
cpomplete with a compresive strength not lessthan 50 kg/sqm for walls for
Superstructure Walls.
Unit = 1 cum
A. MATERIALS:
Flyash Cement solid blocks of size 290 x 225 x
Nos 110.00 20.00 2200.00
140 mm (BMT-A.10)
Cost of Cement Mortar (1:6) cum 0.10 2435.16 243.52
B. LABOUR
Mason 1st class day 0.42 465.00 195.30
Mason 2nd class day 0.92 420.00 386.40
Man Mazdoor day 0.70 370.00 259.00
Woman Mazdoor day 2.10 370.00 777.00
Add M.A @ 20% 0.20 1617.70 323.54
Total 4384.76
Add OH & CP @ 13.615%, 596.99
Rate per 1 Cum 4981.75