Analysis 

Rate
Providing and laying Dense Graded Bituminous Macadam using crushed stone aggregates of specified grading, cold milled
bitumionus reclaimed material as per design mix but limited upto 30% of total mix, rejuvenators as required, premixed with
bituminous binder and filler, transporting the hot mix to work site by tippers, laying with paver finisher equiped with electronic
sensor to the required grade, level and alignment and rolling with smooth wheeled, vibratory and tandem rollers as per
specifications to achieve the desired compaction and density, complete all as specified in clause 519 of MORTH 5th Revision
2013 and directions of Engineer-in-Charge. 50 to 100 mm average compacted
thickness with bitumen of grade VG-30 @ 5% (percentage by weight of total mix) and lime filler @ 2% (percentage by weight of
Aggregate)prepared in Batch Type Hot Mix Plant of 100-120 TPH capacity. Note:- The
overall minimum bitumen content shall be 5% of tatal mix i.e. including reclaimed aggregate and bitumen. Nothing extra shall
be paid for variation in reclaimed material in total mix as per design.

Based on DAR 2016 Item  16.54.1 & MORTH SPECIFICAITON

Code Description Qty Unit Rate Total
Details of cost for 195 cum ( 450 Tonnes. )
MATERIAL
7309 Bitumen grade VG-30 @ 4.1% 450 M.T. = 18.45 MT 18.45 tonne 54659.00 1008458.55
(( 5%*7+2%*3)/10=4.10%) (considering 3% bitumen in old cold
2211 milled materials)
Carriage of bitumen 0.00 0.00 0.00
Aggregate Weight
of fresh
Total aggregate
Wight of mix in the tonnes
= 450 mix 315x0.95=299.25
Weight of bitumen = 18.45 tonnes
Weight of Total aggregatge = 450 *70%*0.95= 299.25 MT
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregatge = 299.55/1.5 = 199.70 cum
Grading -II/19 mm ( Nominal Size)
25-10 mm size = 30% of 199.70 = 55.91 cum

10-5 mm size = 28% of 199.70 = 55.92 cum

Crushed sotne Aggregatge 5 MM & below = 40% 199.70 = 79.80 cum

0294 Stone Aggregate (Single size) : 25 mm nominal size

Qty = 60* 50 /100 ( Including Carriage)

29.955 cum 1350.00 40439.25

0297 Stone Aggregate (Single size) : 10 mm nominal size
Qty = 59.85 x 50 /100 ( Including Carriage)

29.955 cum 1350.00 40439.25

0297 Stone Aggregate (Single size) : 10 mm nominal size
Qty = 56 x 50 /100 ( Including Carriage)

27.96 cum 1350.00 37746.00

0298 Stone Aggregate (Single size) : 06 mm nominal size
Qty = 56 x 50 /100 ( Including Carriage)

27.96 cum 1400.00 39144.00

2903 Stone chippings/ screenings 4.75 mm nominal size

79.88 cum 1400.00 111832.00

2202 Carriage of Stone aggregate below 40 mm
nominal size

0.00 0.00 0.00

777 Dry hydrated lime ( factory made)
85.50 Quintal 290.00 24795.00
2208 Carriage of Lime (consitering density of lime as 1.29 T
Per Cum V=8.55/1.29=6.63 Cum
0.00 0.00 0.00
MACHINERY
0.00
0062 Hot mix Plant -120 TPH capacity
3.00 hour 15000.00 45000.00
0063 Hot mix Plant 100 TPH Capacity
3.00 hour 13000.00 39000.00
0064 Paver finisher Hydrostatic with sensor control 100
TPH
6.00 hour 1500.00 9000.00
0069 Generator 250 KVA
6.00 hour 350.00 2100.00
0052 Front end loader 1 cum bucket capacity (incl POL) 6.00 hour 900.00 5400.00
tonne
0053 Tipper -5 Cum 4500.00 3.00
km 13500.00
0055 Smooth Wheeled Roller 8 to 10 tonne 3.90 hour 300.00 1170.00
0054 Vibratory roller 8 to 10 tonne for intermediate 3.90 hour 600.00 2340.00
rolling.(6Road
0056 Tandem x 0.65)
Roller 3.90 hour 1200.00 4680.00
Finish
LABOUR rolling with 6-8 tonnes smooth wheeled tandem roller.(6 x 0.00
0128 Mate ( Order dt. 23.05.2022) 0.84 day 679.00 570.36
0114 Beldar 14.00 day 646.00 9044.00
workingBeldar
0139 Skilled with HMP, mechanical
(for floor rubbing broom,
etc.) paver, roller, asphalt cutter 5.00 day 679.00 3395.00
Total 1438053.41
Add 1 % Water charges on 14380.53
Total 1452433.94
Add for GST @ 21.27% 308932.70
Total 1761366.64
Add C-P & O.H 15% 264205.00
Total 2025571.64
Add 1 % Labour Cess 20255.72
Cost of 195 Cum 2045827.36
Cost of 01 Cum 10491.42
10491.40
Says Per Cum
 Analysis Rate
Providing and laying Dense Graded Bituminous Macadam using crushed stone aggregates of specified grading, cold
bitumionus reclaimed material as per design mix but limited upto 30% of total mix, rejuvenators as required, pre
with bituminous binder and filler, transporting the hot mix to work site by tippers, laying with paver finisher equipe
electronic sensor to the required grade, level and alignment and rolling with smooth wheeled, vibratory and tandem
as per specifications to achieve the desired compaction and density, complete all as specified in clause 519 of MORT
Revision 2013 and directions of Engineer-in-Charge.

4.1 50 to 100 mm average compacted thickness with bitumen of grade VG-30 @ 5% (percentage by weight of tota
and lime filler @ 2% (percentage by weight of Aggregate)prepared in Batch Type Hot Mix Plant of 100-120 TPH ca
For reclaimed bituminous material used in mix, fresh bitumen is to be added as required and nothing extra will be p

Based on DAR 2016 Item Code - 16.54.1 & MORTH AR second revision 2019/item No. 5.13 reference to 519(
Code page 175 to 177 (Market Rate) Unit
Description Qty
Details of cost for 195 cum (or 450 M.T. )
MATERIAL
Bitumen
7309 Total weight
Bitumen gradeof mix
VG-30 = 450 tonnes tonne 19.53
(percentage
Aggregate by weight of total mix) ( Rate including carriage)
0294 Weight of fresh aggregate
Stone Aggregate in the
(Single size) mix
: 25 mm315x0.95=299.25
nominal size cum 29.93
Qty = 60* 50 /100 ( Including Carriage)
0297 Stone Aggregate (Single size) : 10 mm nominal size cum 29.93
0297 Qty
Stone= Aggregate
59.85 x 50 (Single
/100 ( Including
size) : 10Carriage)
mm nominal size cum 27.93
Qty = 56 x 50 /100 ( Including Carriage)
0298 Stone Aggregate (Single size) : 06 mm nominal size cum 27.93
2903 Qty
Stone= chippings/
56 x 50 /100 ( Including
screenings 4.75Carriage)
mm nominal size Qty = 199.50 x cum 79.80
40 /100 ( Including Carriage)
0777 Lime Filler @ 2% ( percentage by weight of aggregate) Quintal 85.50
Dry hydrated limeHIRE
MACHINERY/ (factory made) ( Including Carriage)
CHARGES:
0062 Hot mix Plant -120 TPH capacity hour 3.00
0063 Hot mix Plant 100 TPH Capacity hour 3.00
0064 Paver finisher Hydrostatic with sensor control 100 hour 6.00
TPH
0069 Generator 250 KVA hour 6.00
0052 Front end loader 1 cum bucket capacity (incl POL) hour 6.00
tonne
0053 Tipper -5 Cum 4500.00
km
Add 10 per cent of cost of carriage to cover cost of
0055 loading
Smooth and unloading
Wheeled Roller 8 to 10 tonne for initial hour 3.90
0054 break
Vibratory roller 8 to 10 0.65)
down rolling.(6x tonne for intermediate hour 3.90
0056 rolling.(6 x 0.65)
Tandem Road Roller hour 3.90
Finish
LABOUR rolling with 6-8 tonnes smooth wheeled tandem roller.(6 x
0128 Mate day 0.84
0114 Beldar day 14.00
0139 working with HMP,
Skilled Beldar mechanical
(for floor rubbing broom,
etc.) paver, roller, asphalt cutter day 5.00
for checking line & levels Total
Add 1 % Water charges
Total
 Add 12% GST applicable on work contract, by reversible method (Multiplying factor 0.1405)

Total
Add 15 % Contractor's profit and overheads
Total
Add 1 % L.W.C.
cost for 195 cum (450 M.T.)
Cost per Cum
Total
Say

JE. SED-II AE. SED-I AE(P)/SER-II

ates of specified grading, cold milled
rejuvenators as required, premixed
ing with paver finisher equiped with
heeled, vibratory and tandem rollers
ecified in clause 519 of MORTH 5th

(percentage by weight of total mix)

Mix Plant of 100-120 TPH capacity.
ed and nothing extra will be paid .

m No. 5.13 reference to 519(B-II)

Rate Amount

51102.00 998022.06

1350.00 40405.50
1350.00 40405.50
1350.00 37705.50
1400.00 39102.00
1400.00 111720.00
290.00 24795.00

15000.00 45000.00
13000.00 39000.00
1500.00 9000.00
400.00 2400.00
1300.00 7800.00
3.30 14850.00
1485.00
300.00 1170.00
600.00 2340.00
1200.00 4680.00

700.00 588.00
635.00 8890.00
700.00 3500.00
Total 1432858.56
dd 1 % Water charges 14328.59
Total 1447187.15 #REF!
factor 0.1405) 203329.79
###

Total 1650516.94
###
s profit and overheads 247577.54
Total 1898094.48
###
Add 1 % L.W.C. 18980.94
195 cum (450 M.T.) 1917075.42
Cost per Cum 9831.16
Total 9831.16
Say 9831.15

AE(P)/SER-II E.E/SER-II
 Analysis Rate
Providing and laying Recycled Dense Graded Bituminous Macadam blend of 20% (by weight of total hot mix) reclaimed
bituminous materials and 80 % (by weight of total hot mix) new materials of specified grading premixed with bituminous
binder and filler and transporting the hot mix to work site by tippers, laying with paver finisher equiped with electronic
sensor to the required grade, level and alignment and rolling with smooth wheeled, vibratory and tandem rollers as per
specifications to achieve the desired compaction and density, complete as per specificatons and directions of Engineer-in-
Charge. 50 to 100 mm average compacted thickness with final bitumen content @5% of grade VG-30 and lime filler @ 2%
(percentage by weight of Aggregates). Neccessary checks, evaluation as per MORTH specifications for job mix design
shall be carried out on the expenses of contractor before hauling and stock piling the reclaimed materials near the central
recycle plant. (The rate of this item is including of all the operations mentioned in nomenclature and also neccesary to
complete the execution of this items. No extra shall be paid for hauling & stock piling etc.)

Based on DAR 2016 Item Code - 16.54.1 & MORTH Specification

Code Description Unit Qty Rate Amount Rs.
Details of cost for 195 cum (or 450 M.T. )
MATERIAL
Bitumen tonne 19.80 30516.00 604216.80
7309 Bitumen
Carrige ofVG-30
bitumen@4.4% OF 450 MT =19.80 MT tonne 19.80 103.77 2054.65
Aggregate
0294 Stone Aggregate (Single Total
size)weight
: 25 mmof mix=450 tonne.
nominal size cum 34.20 1250.00 42750.00
Qty = 68.40* 50 /100 ( Including Carriage)
0297 Stone Aggregate (Single size) : 10 mm nominal size cum 34.20 1300.00 44460.00
0297 Qty
Stone= Aggregate
68.40x 50 /100 ( Including
(Single size) : 10Carriage)
mm nominal size cum 31.92 1300.00 41496.00
0298 Qty
Stone= Aggregate
63.84 x 50 (Single
/100 ( Including
size) : 06Carriage)
mm nominal size cum 31.92 1300.00 41496.00
2903 Qty
Stone= chippings/
63.84 x 50 screenings
/100 ( Including Carriage)
4.75 mm nominal size Qty = 228 x cum 91.20 1150.00 104880.00
40 /100 ( Including Carriage)
Crrige of stone ggregte below 40mm nominl sie. cum 223.44 103.77 23186.37
0777 Lime Filler @ 2% ( percentage by weight of aggregate) Quintal 85.50 280.00 23940.00
DryCrrige
hydrated lime(considering
of lime (factory made) ( Including
density of limeCarriage)
s 1.29 T per cum) cum 6.63 103.77 688.00
MACHINERY/ HIRE CHARGES:
0062 Hot mix Plant -120 TPH capacity hour 3.00 15000.00 45000.00
0063 Hot mix Plant 100 TPH Capacity hour 3.00 13000.00 39000.00
0064 Paver finisher Hydrostatic with sensor control 100 hour 6.00 1500.00 9000.00
0069 TPH
Generator 250 KVA hour 6.00 400.00 2400.00
0052 Front end loader 1 cum bucket capacity (incl POL) hour 6.00 800.00 4800.00
tonne
0053 Tipper -5 Cum 4500.00 3.00 13500.00
km
Add 10 per cent of cost of carriage to cover cost of 1485.00
loading and
0055 Smooth unloading
Wheeled Roller 8 to 10 tonne for initial hour 3.90 200.00 780.00
break down
0054 Vibratory rolling.(6x
roller 8 to 10 0.65)
tonne for intermediate hour 3.90 650.00 2535.00
rolling.(6Road
0056 Tandem x 0.65)
Roller hour 3.90 1150.00 4485.00
Finish
LABOUR rolling with 6-8 tonnes smooth wheeled tandem roller.(6 x
0128 Mate day 0.84 407.00 341.88
0114 Beldar day 14.00 368.00 5152.00
0139 working with HMP,
Skilled Beldar mechanical
(for floor rubbing broom,
etc.) paver, roller, asphalt cutter day 5.00 407.00 2035.00
for checking line & levels Total (W) 1059681.69
Add 1 % Water charges on (W) 10596.82
Total (X) 1070278.51
Add 15 % Contractor's profit and overheads on (Y) 160541.78
Total (Z) 1230820.29
###
cost for 195 cum (450 M.T.) 1230820.29
Cost per Cum 6311.90
DSR 2016 Rate Total 6311.90
add cost index @ 31.27% 1973.73
Total 8285.63 ###
Less @9.50% 787.13
(A) Total 7498.50
add for GST @6.33% 474.65
Rate for 1 cum Total 7973.15

Junior Engineer Assistant Engineer

SER-1/R-11, PWD SER-1/R-11, PWD
#REF!
 Analysis Rate
Providing and laying Recycled Dense Graded Bituminous Macadam using crushed stone aggregates of specified grading,
cold milled bitumionus reclaimed material as per design mix but limited upto 30% of total mix, rejuvenators as required,
premixed with bituminous binder and filler, transporting the hot mix to work site by tippers, laying with paver finisher
equiped with electronic sensor to the required grade, level and alignment and rolling with smooth wheeled, vibratory and
tandem rollers as per specifications to achieve the desired compaction and density, complete all as specified in clause 519
of MORTH 5th Revision 2013 and directions of Engineer-in-Charge.

4.1 50 to 100 mm average compacted thickness with bitumen of grade VG-30 @ 5% (percentage by weight of total mix)
and lime filler @ 2% (percentage by weight of Aggregate)prepared in Batch Type Hot Mix Plant of 100-120 TPH capacity.
For reclaimed bituminous material used in mix, fresh bitumen is to be added as required and nothing extra will be paid .

Based on DAR 2016 Item Code - 16.54.1 & MORTH AR second revision 2019/item No. 5.13 reference to 519(B-II)
page 175 to 177 (Market Rate)
Code Description Unit Qty Rate Amount Rs.
Details of cost for 195 cum (or 450 M.T. )
MATERIAL
Bitumen
7309 Total weight
Bitumen of mix
grade VG-30 = 450 tonnes tonne 19.53 51102.00 998022.06
2211 Carriage of bitumen tonne 19.53 163.93 3201.55
Aggregate
WeightAggregate
0294 Stone of fresh aggregate in the
(Single size) mix
: 25 mm315x0.95=299.25
nominal size cum 29.93 1350.00 40405.50
Qty = Aggregate
0297 Stone 60* 50 /100(Single
( Including
size) :Carriage)
10 mm nominal size cum 29.93 1350.00 40405.50
Qty = Aggregate
0297 Stone 59.85 x 50 (Single
/100 ( Including
size) : 10Carriage)
mm nominal size cum 27.93 1350.00 37705.50
Qty = Aggregate
0298 Stone 56 x 50 /100 ( Including
(Single size) :Carriage)
06 mm nominal size cum 27.93 1400.00 39102.00
Qty = chippings/
2903 Stone 56 x 50 /100 ( Including
screenings 4.75Carriage)
mm nominal size Qty = 199.50 x cum 79.80 1400.00 111720.00
40 /100
0777 Lime ( Including
Filler @ 2% ( Carriage)
percentage by weight of aggregate) Quintal 85.50 290.00 24795.00
Dry hydrated limeHIRE
MACHINERY/ (factory made) ( Including Carriage)
CHARGES:
0062 Hot mix Plant -120 TPH capacity hour 3.00 15000.00 45000.00
0063 Hot mix Plant 100 TPH Capacity hour 3.00 13000.00 39000.00
0064 Paver finisher Hydrostatic with sensor control 100 hour 6.00 1500.00 9000.00
0069 TPH
Generator 250 KVA hour 6.00 400.00 2400.00
0052 Front end loader 1 cum bucket capacity (incl POL) hour 6.00 1300.00 7800.00
tonne
0053 Tipper -5 Cum 4500.00 3.30 14850.00
km
Add 10 per cent of cost of carriage to cover cost of 1485.00
0055 loading
Smooth and unloading
Wheeled Roller 8 to 10 tonne for initial hour 3.90 300.00 1170.00
0054 break down rolling.(6x
Vibratory roller 8 to 10 0.65)
tonne for intermediate hour 3.90 600.00 2340.00
0056 rolling.(6
Tandem Roadx 0.65)
Roller hour 3.90 1200.00 4680.00
Finish
LABOUR rolling with 6-8 tonnes smooth wheeled tandem roller.(6 x
0128 Mate ( Order dt. 23.05.2022) day 0.84 700.00 588.00
0114 Beldar day 14.00 635.00 8890.00
workingBeldar
0139 Skilled with HMP, mechanical
(for floor rubbing broom,
etc.) paver, roller, asphalt cutter day 5.00 700.00 3500.00
for checking line & levels Total (W) 1436060.11
Add 1 % Water charges on (W) 14360.60
Total (X) 1450420.71
Add 18% GST applicable on work contract, by reversible method (Multiplying factor 0.2148) on (X) 311550.37
###

Total (Y) 1761971.08

###
Add 15 % Contractor's profit and overheads on (Y) 264295.66
Total (Z) 2026266.74
###
Add 1 % L.W.C. 20262.67
cost for 195 cum (450 M.T.) 2046529.41
Cost per Cum 10495.02
Total 10495.02
Say Rs. 10495.00
#REF!
 Analysis Rate
Providing and laying Dense Graded Bituminous Macadam using crushed stone aggregates of specified grading, cold
bitumionus
4.1 50 to 100 reclaimed material
mm average as per thickness
compacted design mixwith
butbitumen
limited upto 30%VG-30
of grade of total@mix, rejuvenatorsby
5% (percentage as weight
required, pre
of tota
and lime filler @ 2% (percentage by weight of
Based on DAR 2016 Item Code - 16.54.1 & Aggregate)prepared
MORTH AR second inrevision
Batch Type Hot Mix
2019/item Plant
No. 5.13ofreference
100-120 TPH ca
to 519(
Code Descriptionpage 175 to 177 (Market Rate) Unit Qty
Details of cost for 195 cum (or 450 M.T. )
MATERIAL
Bitumen
7309 Total
Bitumenweight of mix
grade VG-30 = 450 tonnes tonne 19.53
(percentage by weight of total mix) ( Rate including carriage)
Aggregate
WeightAggregate
0294 Stone of fresh aggregate in the
(Single size) mix
: 25 mm 315x0.95=299.25
nominal size cum 29.93
Qty = Aggregate
0297 Stone 60* 50 /100(Single
( Including
size) :Carriage)
10 mm nominal size cum 29.93
Qty = Aggregate
0297 Stone 59.85 x 50 (Single
/100 ( Including
size) : 10Carriage)
mm nominal size cum 27.93
Qty = 56 x 50 /100 ( Including Carriage)
0298 Stone Aggregate (Single size) : 06 mm nominal size cum 27.93
Qty = 56 x 50 /100 ( Including Carriage)
2903 Stone chippings/ screenings 4.75 mm nominal size Qty = 199.50 x cum 79.80
40 /100 ( Including Carriage)
0777 Lime Filler @ 2% ( percentage by weight of aggregate) Quintal 85.50
Dry hydrated lime (factory
MACHINERY/ HIRE CHARGES: made) ( Including Carriage)
0062 Hot mix Plant -120 TPH capacity hour 3.00
0063 Hot mix Plant 100 TPH Capacity hour 3.00
0064 Paver finisher Hydrostatic with sensor control 100 hour 6.00
0069 TPH
Generator 250 KVA hour 6.00
0052 Front end loader 1 cum bucket capacity (incl POL) hour 6.00
tonne
0053 Tipper -5 Cum 4500.00
km
Add 10 per cent of cost of carriage to cover cost of
loading and
0055 Smooth unloading
Wheeled Roller 8 to 10 tonne for initial hour 3.90
break down
0054 Vibratory rolling.(6x
roller 8 to 10 0.65)
tonne for intermediate hour 3.90
rolling.(6Road
0056 Tandem x 0.65)
Roller hour 3.90
Finish
LABOUR rolling with 6-8 tonnes smooth wheeled tandem roller.(6 x
0128 Mate day 0.84
0114 Beldar day 14.00
0139 working with HMP,
Skilled Beldar mechanical
(for floor rubbing broom,
etc.) paver, roller, asphalt cutter day 5.00
for checking line & levels Total
Add 1 % Water charges
Total
Add 12% GST applicable on work contract, by reversible method (Multiplying factor 0.1405)

Total
Add 15 % Contractor's profit and overheads
Total
Add 1 % L.W.C.
cost for 195 cum (450 M.T.)
 Cost per Cum
Total
Say

JE. SED-II AE. SED-I AE(P)/SER-II

ates of specified grading, cold milled
rejuvenatorsby
(percentage as weight
required, premixed
of total mix)
Mix Plant of 100-120 TPH capacity.
m No. 5.13 reference to 519(B-II)
Rate Amount

51102.00 998022.06

1350.00 40405.50
1350.00 40405.50
1350.00 37705.50
1400.00 39102.00
1400.00 111720.00
290.00 24795.00

15000.00 45000.00
13000.00 39000.00
1500.00 9000.00
400.00 2400.00
1300.00 7800.00
3.00 13500.00
1485.00
300.00 1170.00
600.00 2340.00
1200.00 4680.00

675.00 567.00
612.00 8568.00
675.00 3375.00
Total 1431040.56
dd 1 % Water charges 14310.41
Total 1445350.97 #REF!
factor 0.1405) 203071.81
###

Total 1648422.78
###
s profit and overheads 247263.42
Total 1895686.20
###
Add 1 % L.W.C. 18956.86
195 cum (450 M.T.) 1914643.06
 Cost per Cum 9818.68
Total 9818.68
Say 9818.70

AE(P)/SER-II E.E/SER-II
 Analysis Rate
Providing and laying Dense Graded Bituminous Macadam using crushed stone aggregates of specified grading, cold
bitumionus
4.1 50 to 100 reclaimed material
mm average as per thickness
compacted design mixwith
butbitumen
limited upto 30%VG-30
of grade of total@mix, rejuvenatorsby
5% (percentage as weight
required, pre
of tota
and lime filler @ 2% (percentage by weight of
Based on DAR 2016 Item Code - 16.54.1 & Aggregate)prepared
MORTH AR second inrevision
Batch Type Hot Mix
2019/item Plant
No. 5.13ofreference
100-120 TPH ca
to 519(
Code Descriptionpage 175 to 177 (Market Rate) Unit Qty
Details of cost for 195 cum (or 450 M.T. )
MATERIAL
Bitumen
7309 Total
Bitumenweight of mix
grade VG-30 = 450 tonnes tonne 19.53
(percentage by weight of total mix) ( Rate including carriage)
Aggregate
WeightAggregate
0294 Stone of fresh aggregate in the
(Single size) mix
: 25 mm 315x0.95=299.25
nominal size cum 29.93
Qty = Aggregate
0297 Stone 59.85 x 50 (Single
/100 ( Including
size) : 10Carriage)
mm nominal size cum 29.93
Qty = Aggregate
0297 Stone 60 x 50 /100 ( Including
(Single size) :Carriage)
10 mm nominal size cum 27.93
Qty = 56 x50 /100 ( Including Carriage)
0298 Stone Aggregate (Single size) : 06 mm nominal size cum 27.93
Qty = 56 x 50 /100 ( Including Carriage)
2903 Stone chippings/ screenings 4.75 mm nominal size Qty = 199.50 x cum 79.80
40 /100 ( Including Carriage)
0777 Lime Filler @ 2% ( percentage by weight of aggregate) Quintal 85.50
Dry hydrated lime (factory
MACHINERY/ HIRE CHARGES: made) ( Including Carriage)
0062 Hot mix Plant -120 TPH capacity hour 3.00
0063 Hot mix Plant 100 TPH Capacity hour 3.00
0064 Paver finisher Hydrostatic with sensor control 100 hour 6.00
0069 TPH
Generator 250 KVA hour 6.00
0052 Front end loader 1 cum bucket capacity (incl POL) hour 6.00
tonne
0053 Tipper -5 Cum 4500.00
km
Add 10 per cent of cost of carriage to cover cost of
loading and
0055 Smooth unloading
Wheeled Roller 8 to 10 tonne for initial hour 3.90
break down
0054 Vibratory rolling.(6x
roller 8 to 10 0.65)
tonne for intermediate hour 3.90
0056 rolling.(6x0.65)
Tandem Road Roller hour 3.90
Finish
LABOUR rolling with 6-8 tonnes smooth wheeled tandem roller.(6x0.65)
0128 Mate day 0.84
0114 Beldar day 14.00
0139 working with HMP,
Skilled Beldar mechanical
(for floor rubbing broom,
etc.) paver, roller, asphalt cutter day 5.00
for checking line & levels Total
Add 1 % Water charges
Total
Add 12% GST applicable on work contract, by reversible method (Multiplying factor 0.1405)

Total
Add 15 % Contractor's profit and overheads
Total
Add 1 % L.W.C.
cost for 195 cum (450 M.T.)
 Cost per Cum
Total
Say

JE. SED-II AE. SED-I AE(P)/SER-II

ates of specified grading, cold milled
rejuvenatorsby
(percentage as weight
required, premixed
of total mix)
Mix Plant of 100-120 TPH capacity.
m No. 5.13 reference to 519(B-II)
Rate Amount

51102.00 998022.06

1250.00 37412.50
1300.00 38909.00
1300.00 36309.00
1300.00 36309.00
1150.00 91770.00
280.00 23940.00

15000.00 45000.00
13000.00 39000.00
1500.00 9000.00
400.00 2400.00
800.00 4800.00
3.00 13500.00
1485.00
200.00 780.00
650.00 2535.00
1150.00 4485.00

407.00 341.88
368.00 5152.00
407.00 2035.00
Total 1393185.44
dd 1 % Water charges 13931.85
Total 1407117.29 #REF!
factor 0.1405) 197699.98
###

Total 1604817.27
###
s profit and overheads 240722.59
Total 1845539.86
###
Add 1 % L.W.C. 18455.40
195 cum (450 M.T.) 1863995.26
 Cost per Cum 9558.95
Total 9558.95
Say 9558.95

AE(P)/SER-II E.E/SER-II
 Analysis Rate
Providing and laying Dense Graded Bituminous Macadam using crushed stone aggregates of specified grad
bitumionus reclaimed material as per design mix but limited upto 30% of total mix, rejuvenators as required
bituminous binder and filler, transporting the hot mix to work site by tippers, laying with paver finisher equipe
sensor to the required grade, level and alignment and rolling with smooth wheeled, vibratory and tande
specifications to achieve the desired compaction and density, complete all as specified in clause 519 of MOR
2013 and directions of Engineer-in-Charge. 50 to 100 mm av
thickness with bitumen of grade VG-30 @ 5% (percentage by weight of total mix) and lime filler @ 2% (percen
Aggregate)prepared in Batch Type Hot Mix Plant of 100-120 TPH capacity.
overall minimum bitumen content shall be 5% of tatal mix i.e. including reclaimed aggregate and bitumen. Noth
paid for variation in reclaimed material in total mix as per design.

Based on DAR 2016 Item  16.54.1 & MORTH SPECIFICAITON

Code Description Qty

Details of cost for 195 cum ( 450 Tonnes. )
MATERIAL
Bitumen
7309 Total weight
Bitumen of mix
grade VG-30= 450 tonnes450 M.T. = 18.45
@ 4.1% 18.45
M.T. (( 5*7+2*3)/10=4.10)
2211 Carriage of bitumen 18.45
Aggregate
Weight of fresh
Total Wight aggregate
of mix in the mix 315x0.95=299.25
= 450 tonnes
Weight of bitumen = 18.45 tonnes
Weight of Total aggregatge = 450 *70%*0.95= 299.25 MT
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregatge = 299.55/1.5 = 199.70 cum
Grading -II/19 mm ( Nominal Size)
25-10 mm size = 30% of 199.70 = 55.91 cum
10-5 mm size = 28% of 199.70 = 55.92 cum
Crushed sotne Aggregatge 5 MM & below = 40% 199.70 = 79.80
cum
0294 Stone Aggregate (Single size) : 25 mm nominal size 29.96
0297 Qty = Aggregate
Stone 60* 50 /100(Single
( Including
size) :Carriage)
10 mm nominal size 29.96
0297 Qty = Aggregate
Stone 59.85 x 50 (Single
/100 ( Including
size) : 10Carriage)
mm nominal size 27.96
0298 Qty = Aggregate
Stone 56 x 50 /100 ( Including
(Single size) :Carriage)
06 mm nominal size 27.96
2903 Qty = chippings/
Stone 56 x 50 /100 ( Including
screenings Carriage)
4.75 mm nominal size 79.88
2202 Carriage of Stone aggregate below 40 mm
nominal size
195.71
777 Dry hydrated lime ( factory made) 85.50
2208 Carriage of Lime (consitering density of lime as 1.29 T
Per Cum 6.63
MACHINERY
0062 Hot mix Plant -120 TPH capacity 3.00
0063 Hot mix Plant 100 TPH Capacity 3.00
0064 Paver finisher Hydrostatic with sensor control 100
TPH 6.00
0069 Generator 250 KVA 6.00
0052 Front end loader 1 cum bucket capacity (incl POL) 6.00
0053 Tipper -5 Cum 4500.00
Add 10 per cent of cost of carriage to cover cost of
loading and unloading

0055 Smooth Wheeled Roller 8 to 10 tonne

3.90
0054 Vibratory roller 8 to 10 tonne for intermediate 3.90
rolling.(6Road
0056 Tandem x 0.65)
Roller 3.90
Finish rolling with 6-8 tonnes smooth wheeled tandem roller.(6 x
LABOUR
0128 Mate ( Order dt. 23.05.2022) 0.84
0114 Beldar
working with HMP, mechanical broom, paver, roller, asphalt cutter
and assistance for setting out lines, levels and layout of construction

14.00
0139 Skilled Beldar (for floor rubbing etc.)
5.00
To
Add 1 % Water charges o
Tot
Add 15 % Contractor's profit and overheads o

Cost of 195 Cu
Cost of one Cu
Add cost index @ 31.27%
Less @ 9.50
Add for GST @ 6.33
To
Say R
 aggregates of specified grading, cold milled
mix, rejuvenators as required, premixed with
ng with paver finisher equiped with electronic
heeled, vibratory and tandem rollers as per
cified in clause 519 of MORTH 5th Revision
50 to 100 mm average compacted
and lime filler @ 2% (percentage by weight of
Note:- The
aggregate and bitumen. Nothing extra shall be

CIFICAITON

Unit Rate Total

tonne 30516.00 563020.20

tonne 103.77 1914.56

cum 1250.00 37443.75

cum 1300.00 38941.50
cum 1300.00 36348.00
cum 1300.00 36348.00
cum 1150.00 91862.00

cum 103.77 20308.83

Quintal 280.00 23940.00

cum 103.77 687.995

 hour 15000.00 45000.00
hour 13000.00 39000.00

hour 1500.00 9000.00

hour 400.00 2400.00
hour 800.00 4800.00
tonne
3.00 13500.00
km

hour 200.00 780.00

hour 650.00 2535.00
hour 1150.00 4485.00

day 407.00 341.88

day 368.00 5152.00

day 407.00 2035.00

Total 979843.71
Add 1 % Water charges on 9798.44
Total 989642.15 #REF!
actor's profit and overheads on 148446.32
###

Cost of 195 Cum ###

Cost of one Cum 0.00
Add cost index @ 31.27% 0.00
###
Less @ 9.50% 0.00
Add for GST @ 6.33%
Total
Say Rs.
 Analysis Rate
Providing and laying Recycled Dense Graded Bituminous Macadam blend of 20% (by weight of total hot mix) re
bituminous materials and 80 % (by weight of total hot mix) new materials of specified grading premixed with bitu
binder and filler and transporting the hot mix to work site by tippers, laying with paver finisher equiped with el
sensor to the required grade, level and alignment and rolling with smooth wheeled, vibratory and tandem roller
specifications to achieve the desired compaction and density, complete as per specificatons and directions of Engi
Charge. 50 to 100 mm average compacted thickness with final bitumen content @5% of grade VG-30 and lime fille
(percentage by weight of Aggregates). Neccessary checks, evaluation as per MORTH specifications for job mix
shall be carried out on the expenses of contractor before hauling and stock piling the reclaimed materials near the
recycle plant. (The rate of this item is including of all the operations mentioned in nomenclature and also necc
complete the execution of this items. No extra shall be paid for hauling & stock piling etc.)

Based on DAR 2016 Item Code - 16.54.1 & MORTH Specification

Code Description Unit Qty Rate
Details of cost for 195 cum (or 450 M.T. )
MATERIAL
Bitumen tonne 19.80 30516.00
Bitumen VG-30
7309 Carrige of bitumen @4.4% OF 450 MT =19.80 MT tonne 19.80 103.77
Aggregate
0294 Stone Aggregate (Single Total
size)weight
: 25 mmof mix=450 tonne.
nominal size cum 34.20 1250.00
Qty = 68.40* 50 /100 ( Including Carriage)
0297 Stone Aggregate (Single size) : 10 mm nominal size cum 34.20 1300.00
Qty = Aggregate
0297 Stone 68.40x 50 /100 ( Including
(Single size) : 10Carriage)
mm nominal size cum 31.92 1300.00
Qty = Aggregate
0298 Stone 63.84 x 50 (Single
/100 ( Including
size) : 06Carriage)
mm nominal size cum 31.92 1300.00
Qty = chippings/
2903 Stone 63.84 x 50 screenings
/100 ( Including Carriage)
4.75 mm nominal size Qty = 228 x cum 91.20 1150.00
40 /100 ( Including Carriage)
Crrige of stone ggregte below 40mm nominl sie. cum 223.44 103.77
0777 Lime Filler @ 2% ( percentage by weight of aggregate) Quintal 85.50 280.00
DryCrrige
hydrated lime(considering
of lime (factory made) ( Including
density of limeCarriage)
s 1.29 T per cum) cum 6.63 103.77
MACHINERY/ HIRE CHARGES:
0062 Hot mix Plant -120 TPH capacity hour 3.00 15000.00
0063 Hot mix Plant 100 TPH Capacity hour 3.00 13000.00
0064 Paver finisher Hydrostatic with sensor control 100 hour 6.00 1500.00
TPH
0069 Generator 250 KVA hour 6.00 400.00
0052 Front end loader 1 cum bucket capacity (incl POL) hour 6.00 800.00
tonne
0053 Tipper -5 Cum 4500.00 3.00
km
Add 10 per cent of cost of carriage to cover cost of
0055 loading
Smooth and unloading
Wheeled Roller 8 to 10 tonne for initial hour 3.90 200.00
break down
0054 Vibratory rolling.(6x
roller 8 to 10 0.65)
tonne for intermediate hour 3.90 650.00
rolling.(6Road
0056 Tandem x 0.65)
Roller hour 3.90 1150.00
Finish rolling with 6-8 tonnes smooth wheeled tandem roller.(6 x
LABOUR
0128 Mate day 0.84 407.00
0114 Beldar day 14.00 368.00
0139 working with HMP,
Skilled Beldar mechanical
(for floor rubbing broom,
etc.) paver, roller, asphalt cutter day 5.00 407.00
for checking line & levels
 Total (W)
Add 1 % Water charges on (W)
Total (X)
Add 15 % Contractor's profit and overheads on (Y)
Total (Z)
cost for 195 cum (450 M.T.)
Cost per Cum
DSR 2016 Rate Total
add cost index @ 31.27%
Total
Less @9.50%
(A) Total
add for GST @6.33%
Add 1% Labour Cess
Rate for 1 cum Total

Junior Engineer Assistant Engineer

SER-1/R-11, PWD SER-1/R-11, PWD
 ht of total hot mix) reclaimed
ing premixed with bituminous
nisher equiped with electronic
ory and tandem rollers as per
and directions of Engineer-in-
e VG-30 and lime filler @ 2%
cifications for job mix design
med materials near the central
clature and also neccesary to

on
Amount Rs.

604216.80
2054.65

42750.00
44460.00
41496.00
41496.00
104880.00
23186.37
23940.00
688.00

45000.00
39000.00
9000.00
2400.00
4800.00
13500.00
1485.00
780.00
2535.00
4485.00

341.88
5152.00
2035.00
1059681.69
10596.82
1070278.51 #REF!
160541.78
1230820.29
###
1230820.29
6311.90
6311.90
1973.73
8285.63 ###
787.13
7498.50
474.65
75.00
8048.15
 Analysis Rate
Providing and laying Dense Graded Bituminous Macadam using crushed stone aggregates of specified grading, cold milled
bitumionus reclaimed material as per design mix but limited upto 30% of total mix, rejuvenators as required, premixed with
bituminous binder and filler, transporting the hot mix to work site by tippers, laying with paver finisher equiped with electronic
sensor to the required grade, level and alignment and rolling with smooth wheeled, vibratory and tandem rollers as per
specifications to achieve the desired compaction and density, complete all as specified in clause 519 of MORTH 5th Revision
2013 and directions of Engineer-in-Charge. 50 to 100 mm average compacted
thickness with bitumen of grade VG-30 @ 5% (percentage by weight of total mix) and lime filler @ 2% (percentage by weight of
Aggregate)prepared in Batch Type Hot Mix Plant of 100-120 TPH capacity. Note:- The
overall minimum bitumen content shall be 5% of tatal mix i.e. including reclaimed aggregate and bitumen. Nothing extra shall
be paid for variation in reclaimed material in total mix as per design.

Based on DAR 2016 Item  16.54.1 & MORTH SPECIFICAITON

Code Description Qty Unit Rate Total
Details of cost for 195 cum ( 450 Tonnes. )
MATERIAL
7309 Bitumen grade VG-30 @ 4.1% 450 M.T. = 18.45 MT 18.45 tonne 30516.00 563020.20
(( 5%*7+2%*3)/10=4.10%) (considering 3% bitumen in old cold
2211 milled materials)
Carriage of bitumen 18.45 tonne 103.77 1914.56
Aggregate Weight
of fresh
Total aggregate
Wight of mix in the tonnes
= 450 mix 315x0.95=299.25
Weight of bitumen = 18.45 tonnes
Weight of Total aggregatge = 450 *70%*0.95= 299.25 MT
Taking density of aggregate = 1.5 tonne/cum
Volume of aggregatge = 299.55/1.5 = 199.70 cum
Grading -II/19 mm ( Nominal Size)
25-10 mm size = 30% of 199.70 = 55.91 cum

10-5 mm size = 28% of 199.70 = 55.92 cum

Crushed sotne Aggregatge 5 MM & below = 40% 199.70 = 79.80 cum

0294 Stone Aggregate (Single size) : 25 mm nominal size

Qty = 60* 50 /100 ( Including Carriage)

29.955 cum 1250.00 37443.75

0297 Stone Aggregate (Single size) : 10 mm nominal size
Qty = 59.85 x 50 /100 ( Including Carriage)

29.955 cum 1300.00 38941.50

0297 Stone Aggregate (Single size) : 10 mm nominal size
Qty = 56 x 50 /100 ( Including Carriage)

27.96 cum 1300.00 36348.00

0298 Stone Aggregate (Single size) : 06 mm nominal size
Qty = 56 x 50 /100 ( Including Carriage)

27.96 cum 1300.00 36348.00

2903 Stone chippings/ screenings 4.75 mm nominal size

79.88 cum 1150.00 91862.00

2202 Carriage of Stone aggregate below 40 mm
nominal size

195.71 cum 103.77 20308.83

777 Dry hydrated lime ( factory made)
85.50 Quintal 280.00 23940.00
2208 Carriage of Lime (consitering density of lime as 1.29 T
Per Cum V=8.55/1.29=6.63 Cum
6.63 cum 103.77 688.00
MACHINERY
0.00
0062 Hot mix Plant -120 TPH capacity
3.00 hour 15000.00 45000.00
0063 Hot mix Plant 100 TPH Capacity
3.00 hour 13000.00 39000.00
0064 Paver finisher Hydrostatic with sensor control 100
TPH
6.00 hour 1500.00 9000.00
0069 Generator 250 KVA
6.00 hour 400.00 2400.00
0052 Front end loader 1 cum bucket capacity (incl POL) 6.00 hour 800.00 4800.00
tonne
0053 Tipper -5 Cum 4500.00 3.00
km 13500.00
0055 Smooth Wheeled Roller 8 to 10 tonne 3.90 hour 200.00 780.00
0054 Vibratory roller 8 to 10 tonne for intermediate 3.90 hour 650.00 2535.00
rolling.(6Road
0056 Tandem x 0.65)
Roller 3.90 hour 1150.00 4485.00
Finish
LABOUR rolling with 6-8 tonnes smooth wheeled tandem roller.(6 x 0.00
0128 Mate ( Order dt. 23.05.2022) 0.84 day 407.00 341.88
0114 Beldar 14.00 day 368.00 5152.00
workingBeldar
0139 Skilled with HMP, mechanical
(for floor rubbing broom,
etc.) paver, roller, asphalt cutter 5.00 day 407.00 2035.00
Total 979843.72
Add 1 % Water charges on 9798.44
Total 989642.16
Add 15 % Contractor's profit and overheads on 148446.32
1138088.48
Add for GST @ 6.33% 72041.00
1210129.48
Add cost index @ 31.27% 378407.49
1588536.97
Less @ 9.50% -150911.01
1437625.96
Add 1 % Labour Cess 14376.26
Cost of 195 Cum 1452002.22
Cost of 01 Cum 7446.17
7446.15 Per
Says Cum