ESTIMATE FOR INLET CHANNEL - FROM RC-2 98 MTR.

,
Sl. Description No. L B D Qty. Rate Per Amount
No.

1 Earth work excavation in hard stiff clay, stiff

black cotton, hard red earth, shales, murrams,
gravel stoney earth and earth mixed with small
size boulders except in hard rock requiring
blasting including shoring, strutting and bailing
out water wherever necessary for foundation and
basement etc. and depositing on bank within an
initial lead of 10 m and lift of 2 m complete
complying with standard specifications.

0-2m
For Inlet Channel from Zone 1 1 98.00 8.35
### 2.50 2045.75
2045.75 cum 90.00 cum 184,117.50
2 Plain cement concrete 1:4:8 (One cement,
four sand and eight HBG metal) using 40 mm
size hard broken stone for jelly for foundation
etc. complete complying with standard
specifications.
Beyond 1.50m below G.L
For Inlet Channel from Zone 1 1 98.00 7.35
### 0.10 72.03
72.03 cum 1760.89 cum 126,836.91
3 Cement concrete M35 (One cement,
one and half sand and three hard broken stone)
using 20 mm size hard broken stone for
reinforced cement concrete base slab excluding
the cost of reinforcement grill in position and
shuttering, centering charges but including
cost of laying, curing, finishing etc. complete
complying with relevant standard specifications.

Beyond 1.50m up to 4.50m below G.L

Inlet Channel
Base slab 1 98.00 7.15 0.4 280.28
Sl. Description No. L B D Qty. Rate Per Amount
No.

Wall sides 2 98.00 0.30 3.10 182.28

Wall Middle 1 98.00 0.25 3.10 75.95
538.51 cum 5800.00 cum 3,123,358.00
Cement concrete M20 (One cement,
one and half sand and three hard broken stone)
using 20 mm size hard broken stone for
reinforced cement concrete base slab excluding
the cost of reinforcement grill in position and
shuttering, centering charges but including
cost of laying, curing, finishing etc. complete
complying with relevant standard specifications.
Beyond 1.50m up to 4.50m below G.L
Inlet Channel
Base slab 1 98.00 3.20 0.3 94.08
Base slab 1 98.00 1.50 0.3 44.10
138.18 cum 5000.00 cum 690,900.00
4 Shuttering and centering for the following
reinforced concrete components etc. complete.
Inlet Channel
0m to 3.30m ht(above G.L and below G.L)
Plane surface
Inlet chamber
Base slab sides(PCC) 2 98.00 0.1 19.60 sq.m
Base slab sides(RCC) 2 98.00 0.4 78.40 sq.m
Wall sides
Outer face 2 98.00 3.1 607.60 sq.m
Inner face 2 98.00 3.1 607.60 sq.m
Mid Wall 2 98.00 3.1 607.60 sq.m
1920.80 Sq.m 450 Sqm 864360

5 Supplying, fabricating and placing in position of

RTS grills for all RCC works including the
cost of RTS rods and binding wire etc. complete.
Top Main Mat 981 7.45 0.89 6504.521 KG
Bottom Main Mat 981 7.45 0.89 6504.521 KG
Sl. Description No. L B D Qty. Rate Per Amount
No.

Top & Bottom Distributors 151 103.40 0.89 13895.93 KG

Wall Rod Verticals(2 layers) 981 3.70 0.89 3230.433 KG
Wall Rod Verticals(2 layers) 981 3.70 0.62 2250.414 KG
Wall Rod Horizontals(2 layers) 23 103.40 0.62 1500.127 KG
Wall Rod Horizontals(2 layers) 23 103.40 0.62 1500.127 KG
Wall Rod Verticals(2 layers) 981 3.70 0.89 3230.433 KG
Wall Rod Horizontals(2 layers) 23 103.40 0.62 1500.127 KG
40.11663 MT 70000 MT 2,808,164.00
6 Filling the sides of tank with excavated earth
to be filled alround the sides of wall in 15 cm
layers well rammed and consolidated and
complying with standard specifications.
Inlet channel Sides 1 98.00 8.35
### 2.50 2045.75
PCC Volume -1 98.00 7.35
### 0.10 -72.03
Base Slab volume -1 98.00 7.15 0.4 -280.28
Wall Outer -2 98.00 0.30 2.80 -164.64
Volume of tank -1 98.00 4.95 2.80 -1358.28
Additional Filling to match FGL 2 98.00 3.15 0.80 493.92
664.44 Cum 80.00 Cum 53155
7 Expansion Joints pad at every 40m interval
9 0.25 2.8 25.20 Sq.m 100 Sq.m 2520
8 Painting twocoats with approved cement paint
over the side wall and other exposed portion
Inlet channel sides 2 93.00 3.1 576.60 Sq.m
Inlet Base slab 2 93.00 0.4 74.40 Sq.m
Inlet Base slab 2 93.00 0.8 148.80 Sq.m
799.80 Sq.m 32.17 Sq.m 25730

9 Provision for cleaning and levelling the site LS 10000

10 Provision for Precast slab for Crossing LS 20000
11 Provison for Rungs LS 20000

TOTAL 7,929,141.17