ESTIMATE FOR INLET CHANNEL - FROM RC-1 475 MTR.

,
Sl. Description No. L B D Qty. Rate Per Amount
No.

1 Earth work excavation in hard stiff clay, stiff

black cotton, hard red earth, shales, murrams,
gravel stoney earth and earth mixed with small
size boulders except in hard rock requiring
blasting including shoring, strutting and bailing
out water wherever necessary for foundation and
basement etc. and depositing on bank within an
initial lead of 10 m and lift of 2 m complete
complying with standard specifications.
0-2m
For Inlet Channel from Zone 1 1 473.00 3.70
### 2.05 3587.71
3587.71 cum 90.00 cum 322,893.45
2 Plain cement concrete 1:4:8 (One cement,
four sand and eight HBG metal) using 40 mm
size hard broken stone for jelly for foundation
etc. complete complying with standard
specifications.
Beyond 1.50m below G.L
For Inlet Channel from Zone 1 1 473.00 2.70
### 0.10 127.71
127.71 cum 1760.89 cum 224,883.26
3 Cement concrete M35 (One cement,
one and half sand and three hard broken stone)
using 20 mm size hard broken stone for
reinforced cement concrete base slab excluding
the cost of reinforcement grill in position and
shuttering, centering charges but including
cost of laying, curing, finishing etc. complete
complying with relevant standard specifications.
Beyond 1.50m up to 4.50m below G.L
Inlet Channel
Base slab 1 473.00 2.50 0.25 295.63
Wall sides 2 473.00 0.25 2.80 662.20
957.83 cum 5800.00 cum 5,555,385.00
Sl. Description No. L B D Qty. Rate Per Amount
No.

4 Shuttering and centering for the following

reinforced concrete components etc. complete.
Inlet Channel
0m to 3.30m ht(above G.L and below G.L)
Plane surface
Inlet chamber
Base slab sides(PCC) 2 473.00 0.1 94.60 sq.m
Base slab sides(RCC) 2 473.00 0.25 236.50 sq.m
Wall sides
Outer face 2 473.00 2.8 2648.80 sq.m
Inner face 2 473.00 2.8 2648.80 sq.m
5628.70 Sq.m 450 Sqm 2532915
5 Supplying, fabricating and placing in position of
RTS grills for all RCC works including the
cost of RTS rods and binding wire etc. complete.
Top Main Mat 3154 2.20 0.62 4302.51 KG
Bottom Main Mat 2366 2.20 0.62 3227.22 KG
Top & Bottom Distributors 27 492.71 0.62 8247.94 KG
Wall Rod Verticals(4 layers) 4731 3.60 0.62 10559.6 KG
Wall Rod Horizontals(4 layers) 68 492.71 0.62 20772.6 KG
47.1098 MT 70000 MT 3,297,689.33
6 Filling the sides of tank with excavated earth
to be filled alround the sides of wall in 15 cm
layers well rammed and consolidated and
complying with standard specifications.
Inlet channel Sides 1 473.00 3.70
### 2.05 3587.71
Base Slab PCC -1 473.00 2.70
### 0.10 -127.71
Base Slab RCC -1 473.00 2.50
### 0.25 -295.63
Wall -2 473.00 0.25
### 2.50 -591.25
Inlet Channel volume -1 473.00 1.50 2.50 -1773.75
Additional Fill upto FGL 2 473.00 1.95 0.30 553.41
1352.78 Cum 80.00 Cum 108222
7 Painting twocoats with approved cement paint
over the side wall and other exposed portion
Sl. Description No. L B D Qty. Rate Per Amount
No.

Inlet channel sides 2 473.00 2.5 2365.00 Sq.m

Base Slab side 2 473.00 0.25 236.50 Sq.m
Base Slab Projection 2 473.00 0.25 236.50 Sq.m
2838.00 Sq.m 32.17 Sq.m 91298
8 Expansion Joints pad at every 40m interval
24 0.25 2.8 67.20 Sq.m 100 Sq.m 6720

9 Provision for cleaning and levelling the site LS 10000

10 Provision for Precast slab for Crossing LS 20000
11 Provison for Rungs LS 20000

TOTAL 12,190,006.90
 ESTIMATE FOR INLET CHANNEL - FROM RC-1 600 MTR.LENGTH
Sl. Description No. L B D Qty. Rate Per Amount
No.

1 Earth work excavation in hard stiff clay, stiff

black cotton, hard red earth, shales, murrams,
gravel stoney earth and earth mixed with small
size boulders except in hard rock requiring
blasting including shoring, strutting and bailing
out water wherever necessary for foundation and
basement etc. and depositing on bank within an
initial lead of 10 m and lift of 2 m complete
complying with standard specifications.

0-2m
For Inlet Channel from Zone 1 1 600.00 3.70
### 2.05 4551.00
4551.00 cum 90.00 cum 409,590.00
2 Plain cement concrete 1:4:8 (One cement,
four sand and eight HBG metal) using 40 mm
size hard broken stone for jelly for foundation
etc. complete complying with standard
specifications.

Beyond 1.50m below G.L

For Inlet Channel from Zone 1 1 600.00 2.70
### 0.10 162.00
162 cum 1760.89 cum 285,264.18
3 Cement concrete M35 (One cement,
one and half sand and three hard broken stone)
using 20 mm size hard broken stone for
reinforced cement concrete base slab excluding
the cost of reinforcement grill in position and
shuttering, centering charges but including
cost of laying, curing, finishing etc. complete
complying with relevant standard specifications.

Beyond 1.50m up to 4.50m below G.L

Inlet Channel
Sl. Description No. L B D Qty. Rate Per Amount
No.

Base slab 1 600.00 2.50 0.25 375.00

Wall sides 2 600.00 0.25 2.80 840.00
1215.00 cum 5800.00 cum 7,047,000.00
4 Strutting and centering for the following
reinforced concrete components etc. complete.
Inlet Channel
0m to 3.30m ht(above G.L and below G.L)
Plane surface
Inlet chamber
Base slab sides(PCC) 2 600.00 0.1 120.00 sq.m
Base slab sides(RCC) 2 600.00 0.25 300.00 sq.m
Wall sides
Outer face 2 600.00 2.8 3360.00 sq.m
Inner face 2 600.00 2.8 3360.00 sq.m
7140.00 Sq.m 450 Sqm 3213000

5 Supplying, fabricating and placing in position of

RTS grills for all RCC works including the
cost of RTS rods and binding wire etc. complete.
Top Main Mat 4001 2.20 0.62 5457.36 KG
Bottom Main Mat 3001 2.20 0.62 4093.36 KG
Top & Bottom Distributors 27 625.00 0.62 10462.5 KG
Wall Rod Verticals(4 layers) 6001 3.60 0.62 13394.2 KG
Wall Rod Horizontals(4 layers) 68 625.00 0.62 26350 KG
59.7575 MT 70000 MT 4,183,022.20
6 Filling the sides of tank with excavated earth
to be filled alround the sides of wall in 15 cm
layers well rammed and consolidated and
complying with standard specifications.
Inlet channel Sides 1 600.00 3.70
### 2.05 4551.00
Base Slab PCC -1 600.00 2.70
### 0.10 -162.00
Base Slab RCC -1 600.00 2.50
### 0.25 -375.00
Wall -2 600.00 0.25
### 2.80 -840.00
Inlet Channel volume -1 600.00 1.50 2.80 -2520.00
Additional Fill upto FGL 2 600.00 1.95 0.30 702.00
Sl. Description No. L B D Qty. Rate Per Amount
No.

1356.00 Cum 80.00 Cum 108480

7 Painting twocoats with approved cement paint
over the side wall and other exposed portion
Inlet channel sides 2 600.00 2.5 3000.00 Sq.m
Base Slab side 2 600.00 0.25 300.00 Sq.m
Base Slab Projection 2 600.00 0.25 300.00 Sq.m
3600.00 Sq.m 100 Sq.m 360000
8 Expansion Joints pad at every 40m interval
30 0.25 2.8 84.00 Sq.m 100 Sq.m 8400
9 Provision for cleaning and levelling the site LS 10000
10 Provision for Precast slab for Crossing LS 20000
11 Provison for Rungs LS 20000

TOTAL 15,664,756.38