Project Name : SEA GAMES 2019 ATHLETIC STADIUM

Location : New Clark City, Capas, Tarlac

SUMMARY
Mnhr/Eqh
Description Unit Rate Qty. Amount Remarks/Usage
r
October 18, 2019
Foreman 135.00 1 11.00 1,485.00 Stripping of Forms
Carpenter 98.76 4 13.00 5,135.52 Installation of Concrete Paver
Carpenter 98.76 1 5.00 493.80
Grinder 7" 25.74 1 25.74
Diamond Cutting Disc 350.00 1 350.00

Foreman 135.00 1 13.00 1,755.00 Installation of Concrete Paver at Warm-up Track

Carpenter 98.76 4 13.00 5,135.52 Plastering of Retaining Wall at Cauldron
Carpenter 98.76 1 12.00 1,185.12
Carpenter 98.76 4 9.00 3,555.36
Carpenter 98.76 3 8.00 2,370.24
Carpenter 98.76 1 5.00 493.80
Hilti Grinder 4" 25.74 2 51.48
Cross Brace 0.65 18 11.70
H-Frame 2.13 14 29.82
Joint Pin 0.13 8 1.04
Platform 4.74 5 23.70
Diamond Cupwheel 1,900.00 2 3,800.00

Leadman 121.46 1 8.00 971.68 Stripping Works

Carpenter 98.76 12 8.00 9,480.96 Rectification of Retaining Wall and Clearing
Carpenter 98.76 1 5.00 493.80
Grinder 4" 25.74 1 25.74
Metal Cutting Disc 40.00 1 40.00

October 19, 2019

Foreman 135.00 1 8.00 1,080.00 Excavation and Backfilling
Carpenter 98.76 2 8.00 1,580.16 of Cauldron Stair
Carpenter 98.76 5 4.00 1,975.20
Carpenter 98.76 3 8.00 2,370.24

Foreman 135.00 1 5.00 675.00 Rectification and Plastering/

Carpenter 98.76 7 8.00 5,530.56 Skim coating of Retaining Wall
Carpenter 98.76 1 5.00 493.80
Carpenter 98.76 5 4.00 1,975.20
Hilti Grinder 4" 25.74 1 25.74
Cross Brace 0.65 18 11.70
H-Frame 2.13 14 29.82
Joint Pin 0.13 8 1.04
Platform 4.74 5 23.70
Diamond Cupwheel 1,900.00 1 1,900.00

Leadman 121.46 1 8.00 971.68 Rectification/Skim coating of Retaining Wall

Mason 98.76 2 8.00 1,580.16
Mason 98.76 8 4.00 3,160.32
Grinder 4" 25.74 1 25.74
Diamond Cupwheel 1,900.00 1 1,900.00

Foreman 135.00 1 5.00 675.00 CHB Laying of Planters Box

Foreman 135.00 1 4.00 540.00
Mason 98.76 9 5.00 4,444.20
Project Name : SEA GAMES 2019 ATHLETIC STADIUM
Location : New Clark City, Capas, Tarlac

SUMMARY
Mnhr/Eqh
Description Unit Rate Qty. Amount Remarks/Usage
r
Mason 98.76 6 4.00 2,370.24

October 21, 2019

Leadman 121.46 1 8.00 971.68 Rectification/Skim coating of Retaining Wall
Mason 98.76 11 8.00 8,690.88
Mason 98.76 1 4.00 395.04
Grinder 4" 25.74 1 25.74

Foreman 135.00 1 12.00 1,620.00 Installation of Forms at Cauldron Steps

Carpenter 98.76 3 13.00 3,851.64
Carpenter 98.76 1 12.00 1,185.12
Carpenter 98.76 2 9.00 1,777.68
Carpenter 98.76 1 4.00 395.04
Circular Saw 100.00 1 100.00
Nylon Rope 97.00 1 97.00
Circular Blade 450.00 1 450.00

Mason 98.76 4 13.00 5,135.52 Rectification and Plastering/Skim coating of

Mason 98.76 2 8.00 1,580.16 Retaining Wall and CHB Laying of Planters Box
Carpenter 98.76 2 13.00 2,567.76
Carpenter 98.76 1 9.00 888.84
Carpenter 98.76 1 4.00 395.04
Hilti Grinder 4" 25.74 2 51.48
Cross Brace 0.65 18 11.70
H-Frame 2.13 14 29.82
Joint Pin 0.13 8 1.04
Platform 4.74 5 23.70
Diamond Wheelcup 1,900.00 1 1,900.00

October 22, 2019

Leadman 121.46 1 8.00 971.68 Rectification/Skim coating of Retaining Wall and
Mason 98.76 10 8.00 7,900.80 CHB Laying of Planters Box
Mason 98.76 2 4.00 790.08
Grinder 4" 25.74 1 25.74
Electric Drill 25.74 1 25.74
Drill Bit 12mm 470.00 1 470.00
Mungo Epoxy 850.00 1 850.00
Nylon Rope 97.00 1 97.00

Foreman 135.00 1 11.00 1,485.00 Installation of Forms at Cauldron Steps

Leadman 121.46 1 9.00 1,093.14
Carpenter 98.76 4 13.00 5,135.52
Carpenter 98.76 1 12.00 1,185.12
Carpenter 98.76 3 9.00 2,666.52
Carpenter 98.76 2 8.00 1,580.16
Carpenter 98.76 1 4.00 395.04
Circular Saw 100.00 1 100.00
Circular Blade 450.00 1 450.00

Mason 98.76 6 13.00 7,703.28 Rectification and Plastering/Skim coating of

Mason 98.76 2 8.00 1,580.16 Retaining Wall and CHB Laying of Planters Box
Carpenter 98.76 5 13.00 6,419.40
Project Name : SEA GAMES 2019 ATHLETIC STADIUM
Location : New Clark City, Capas, Tarlac

SUMMARY
Mnhr/Eqh
Description Unit Rate Qty. Amount Remarks/Usage
r
Carpenter 98.76 1 9.00 888.84
Hilti Grinder 4" 25.74 2 51.48
Cross Brace 0.65 18 11.70
H-Frame 2.13 14 29.82
Joint Pin 0.13 8 1.04
Platform 4.74 5 23.70
Diamond Wheelcup 1,900.00 1 1,900.00

October 23, 2019

Mason 98.76 6 13.00 7,703.28 Rectification and Plastering/Skim coating of
Mason 98.76 1 9.00 888.84 Retaining Wall and CHB Laying of Planters Box
Mason 98.76 1 4.00 395.04
Carpenter 98.76 4 13.00 5,135.52
Carpenter 98.76 1 11.00 1,086.36
Carpenter 98.76 1 9.00 888.84
Hilti Grinder 4" 25.74 2 51.48
Cross Brace 0.65 48 31.20
H-Frame 2.13 44 93.72
Joint Pin 0.13 88 11.44
Platform 4.74 7 33.18

Foreman 135.00 1 13.00 1,755.00 Forms Installation at Cauldron Steps

Leadman 121.46 1 13.00 1,578.98
Carpenter 98.76 5 13.00 6,419.40
Carpenter 98.76 1 12.00 1,185.12
Carpenter 98.76 1 9.00 888.84
Circular Saw 100.00 1 100.00
Tie Wire 58.00 5 290.00
Common Nail 2" 1,150.00 5 5,750.00

Foreman 135.00 1 8.00 1,080.00 CHB Laying and Plastering of Planters Box
Mason 98.76 12 8.00 9,480.96
Carpenter 98.76 1 8.00 790.08
Grinder 4" 25.74 1 25.74

October 24, 2019

Mason 98.76 2 12.00 2,370.24 Rectification and Plastering/Skim coating of
Mason 98.76 1 9.00 888.84 Retaining Wall and CHB Laying of Planters Box
Mason 98.76 5 8.00 3,950.40
Carpenter 98.76 3 9.00 2,666.52
Carpenter 98.76 3 8.00 2,370.24
Hilti Grinder 4" 25.74 2 51.48
Cross Brace 0.65 48 31.20
H-Frame 2.13 44 93.72
Joint Pin 0.13 88 11.44
Platform 4.74 7 33.18

Foreman 135.00 1 9.00 1,215.00 Forms Installation at Cauldron Steps

Leadman 121.46 1 9.00 1,093.14
Carpenter 98.76 7 9.00 6,221.88
Carpenter 98.76 1 4.00 395.04
Circular Saw 100.00 1 100.00
Project Name : SEA GAMES 2019 ATHLETIC STADIUM
Location : New Clark City, Capas, Tarlac

SUMMARY
Mnhr/Eqh
Description Unit Rate Qty. Amount Remarks/Usage
r

Foreman 135.00 1 8.00 1,080.00 Plastering of Planters Box and Forms Installation
Mason 98.76 11 8.00 8,690.88 at Cauldron Step
Carpenter 98.76 5 8.00 3,950.40
Grinder 4" 25.74 1 25.74

Foreman 135.00 1 9.00 1,215.00 Skim coating of Retaining Wall

Mason 98.76 1 12.00 1,185.12
Mason 98.76 2 8.00 1,580.16

October 25, 2019

Mason 98.76 2 12.00 2,370.24 Rectification and Plastering/Skim coating of
Mason 98.76 1 9.00 888.84 Retaining Wall and CHB Laying of Planters Box
Mason 98.76 5 8.00 3,950.40
Carpenter 98.76 3 9.00 2,666.52
Carpenter 98.76 3 8.00 2,370.24
Hilti Grinder 4" 25.74 2 51.48
Cross Brace 0.65 48 31.20
H-Frame 2.13 44 93.72
Joint Pin 0.13 88 11.44
Platform 4.74 7 33.18

Foreman 135.00 1 9.00 1,215.00 Forms Installation at Cauldron Steps

Leadman 121.46 1 9.00 1,093.14
Carpenter 98.76 7 9.00 6,221.88
Carpenter 98.76 1 4.00 395.04
Circular Saw 100.00 1 100.00

Foreman 135.00 1 8.00 1,080.00 Plastering of Planters Box

Mason 98.76 7 8.00 5,530.56 Forms Installation at Cauldron Step
Mason 98.76 8 4.00 3,160.32
Carpenter 98.76 4 8.00 3,160.32
Carpenter 98.76 3 4.00 1,185.12

Foreman 135.00 1 9.00 1,215.00 Skim coating of Retaining Wall

Mason 98.76 1 12.00 1,185.12
Mason 98.76 2 8.00 1,580.16

October 26, 2019

Mason 98.76 7 8.00 5,530.56 Rectification and Plastering/Skim coating of
Mason 98.76 1 4.00 395.04 Retaining Wall and CHB Laying of Planters Box
Carpenter 98.76 2 9.00 1,777.68
Carpenter 98.76 2 8.00 1,580.16
Carpenter 98.76 1 4.00 395.04
Hilti Grinder 4" 25.74 2 51.48
Cross Brace 0.65 48 31.20
H-Frame 2.13 44 93.72
Joint Pin 0.13 88 11.44
Platform 4.74 7 33.18

Foreman 135.00 1 8.00 1,080.00 Stripping of Forms at Cauldron Steps

Leadman 121.46 1 8.00 971.68
Project Name : SEA GAMES 2019 ATHLETIC STADIUM
Location : New Clark City, Capas, Tarlac

SUMMARY
Mnhr/Eqh
Description Unit Rate Qty. Amount Remarks/Usage
r
Carpenter 98.76 3 9.00 2,666.52
Carpenter 98.76 5 8.00 3,950.40
Carpenter 98.76 1 4.00 395.04

Foreman 135.00 1 4.00 540.00 Plastering of Planters Box

Mason 98.76 2 8.00 1,580.16 Forms Installation at Cauldron Step
Mason 98.76 5 4.00 1,975.20
Carpenter 98.76 4 8.00 3,160.32
Carpenter 98.76 1 4.00 395.04

Foreman 135.00 1 8.00 1,080.00 Skim coating of Retaining Wall

Mason 98.76 1 8.00 790.08
Mason 98.76 2 4.00 790.08

Carpenter 98.76 3 9.00 2,666.52 Clearing of Planters Area

Carpenter 98.76 2 8.00 1,580.16
Carpenter 98.76 4 4.00 1,580.16

October 27, 2019

Mason 98.76 7 8.00 5,530.56 Rectification and Plastering/Skim coating of
Carpenter 98.76 5 8.00 3,950.40 Retaining Wall and CHB Laying of Planters Box
Hilti Grinder 4" 25.74 2 51.48
Cross Brace 0.65 48 31.20
H-Frame 2.13 44 93.72
Joint Pin 0.13 88 11.44
Platform 4.74 7 33.18

Foreman 135.00 1 8.00 1,080.00 Stripping of Forms at Cauldron Steps

Leadman 121.46 1 8.00 971.68
Carpenter 98.76 8 8.00 6,320.64

Foreman 135.00 1 8.00 1,080.00 Plastering of Planters Box

Mason 98.76 3 8.00 2,370.24 Forms Installation at Cauldron Step
Mason 98.76 1 4.00 395.04
Carpenter 98.76 5 8.00 3,950.40

Foreman 135.00 1 8.00 1,080.00 Skim coating of Retaining Wall

Mason 98.76 1 8.00 790.08
Mason 98.76 1 4.00 395.04

October 28, 2019

Foreman 135.00 1 9.00 1,215.00 Skim coating of Retaining Wall
Carpenter 98.76 8 9.00 7,110.72
Carpenter 98.76 4 8.00 3,160.32

Foreman 135.00 1 9.00 1,215.00 Installation of Scaffolding

Leadman 121.46 1 9.00 1,093.14
Carpenter 98.76 10 9.00 8,888.40

Foreman 135.00 1 9.00 1,215.00 Skim coating

Mason 98.76 3 9.00 2,666.52
Mason 98.76 3 8.00 2,370.24
Project Name : SEA GAMES 2019 ATHLETIC STADIUM
Location : New Clark City, Capas, Tarlac

SUMMARY
Mnhr/Eqh
Description Unit Rate Qty. Amount Remarks/Usage
r

October 29, 2019

Carpenter 98.76 8 9.00 7,110.72 Skim coating of Retaining Wall
Carpenter 98.76 3 8.00 2,370.24

Foreman 135.00 1 9.00 1,215.00 Installation of Scaffolding

Leadman 121.46 1 8.00 971.68
Carpenter 98.76 6 9.00 5,333.04
Carpenter 98.76 2 8.00 1,580.16
Carpenter 98.76 2 5.00 987.60

Foreman 135.00 1 9.00 1,215.00 Skim coating

Mason 98.76 2 9.00 1,777.68
Mason 98.76 4 8.00 3,160.32

October 30, 2019

Carpenter 98.76 1 5.00 493.80 Skim coating of Retaining Wall
Carpenter 98.76 7 4.00 2,765.28

Foreman 135.00 1 8.00 1,080.00 Installation of Scaffolding

Carpenter 98.76 6 8.00 4,740.48
Carpenter 98.76 3 4.00 1,185.12

Foreman 135.00 1 8.00 1,080.00 Skim coating

Mason 98.76 3 8.00 2,370.24
Mason 98.76 3 5.00 1,481.40

TOTAL AMOUNT PHP 403,789.98

Prepared by: Monitored by: Checked by Noted by:

Alvin Rann C. Estay Rose Anthony Panganiban Jayson L. Marimla Angelito L. Olleres
Quantity Surveyor CS Construction Manager Project Manager
 Remarks/Usage

of Concrete Paver

of Concrete Paver at Warm-up Track

of Retaining Wall at Cauldron

n of Retaining Wall and Clearing

and Backfilling

n and Plastering/
g of Retaining Wall

n/Skim coating of Retaining Wall

g of Planters Box
 Remarks/Usage

n/Skim coating of Retaining Wall

of Forms at Cauldron Steps

n and Plastering/Skim coating of

Wall and CHB Laying of Planters Box

n/Skim coating of Retaining Wall and

g of Planters Box

of Forms at Cauldron Steps

n and Plastering/Skim coating of

Wall and CHB Laying of Planters Box
 Remarks/Usage

n and Plastering/Skim coating of

Wall and CHB Laying of Planters Box

allation at Cauldron Steps

g and Plastering of Planters Box

n and Plastering/Skim coating of

Wall and CHB Laying of Planters Box

allation at Cauldron Steps

 Remarks/Usage

of Planters Box and Forms Installation

g of Retaining Wall

n and Plastering/Skim coating of

Wall and CHB Laying of Planters Box

allation at Cauldron Steps

of Planters Box
allation at Cauldron Step

g of Retaining Wall

n and Plastering/Skim coating of

Wall and CHB Laying of Planters Box

Forms at Cauldron Steps

 Remarks/Usage

of Planters Box
allation at Cauldron Step

g of Retaining Wall

n and Plastering/Skim coating of

Wall and CHB Laying of Planters Box

Forms at Cauldron Steps

of Planters Box
allation at Cauldron Step

g of Retaining Wall

g of Retaining Wall
 Remarks/Usage

g of Retaining Wall

g of Retaining Wall

403,789.98

Conformed by:

___________________________
Authorized Representative
50 0.00015 452.160000
 Hilmarc's Construction Corporation

07-Feb-20
TO: ALLOY MTD PHILIPPINES, INC.

SUBJECT: BILLING PROPOSAL FOR DAYWORKS

Dear Sir/Ma'am,

We are pleased to submit our billing for the following works dated October 18 - 19, 2019.

a. Stripping of Forms, Installation of concrete paver, Plastering of retaining wall

b. Excavation and Backfilling of Cauldron Stair, CHB Laying of Planters Box

A. Direct Manpower, Tools, and Consumables 403,789.98

Thank you.

Very truly yours,

Angelito L. Olleres
HCC Project Manager