Project: Proposed Coved Ceiling & Roof Eaves

Location: Menara Point South Block 1 Lot 28, Camaya Coast, Mariveles Bataan
Subject:
Date:

SCOPE OF WORK AREA REL. WT. % QTY. UNIT PRICE TOTAL

Installation of Roof Eaves 1 8000.00 8000.00

Living Area at Ground Floor 11.55 11.22 - 3590.09

Setting Out / Layout 0.56 1 179.50 179.50
Perimeter Trim / Wall Angle Installation 1.12 1 359.01 359.01
Suspensions / Hangers 2.24 1 718.02 718.02
Installation of Main Grid 2.80 1 897.52 897.52
Pannel Installation 4.49 1 1436.04 1436.04
Dinning Area 10.5 10.20 3263.72
Setting Out / Layout 0.51 1 163.19 163.19
Perimeter Trim / Wall Angle Installation 1.02 1 326.37 326.37
Suspensions / Hangers 2.04 1 652.74 652.74
Installation of Main Grid 2.55 1 815.93 815.93
Pannel Installation 4.08 1 1305.49 1305.49
Kitchen 4.7 4.57 1460.90
Setting Out / Layout 0.23 1 73.05 73.05
Perimeter Trim / Wall Angle Installation 0.46 1 146.09 146.09
Suspensions / Hangers 0.91 1 292.18 292.18
Installation of Main Grid 1.14 1 365.23 365.23
Pannel Installation 1.83 1 584.36 584.36
Common T&B at Ground Floor 2.78 2.70 864.11
Setting Out / Layout 0.14 1 43.21 43.21
Perimeter Trim / Wall Angle Installation 0.27 1 86.41 86.41
Suspensions / Hangers 0.54 1 172.82 172.82
Installation of Main Grid 0.68 1 216.03 216.03
Pannel Installation 1.08 1 345.64 345.64
Master's Bedroom 9.04 8.78 2809.91
Setting Out / Layout 0.44 1 140.50 140.50
Perimeter Trim / Wall Angle Installation 0.88 1 280.99 280.99
Suspensions / Hangers 1.76 1 561.98 561.98
Installation of Main Grid 2.20 1 702.48 702.48
Pannel Installation 3.51 1 1123.96 1123.96
Master's Bedroom T&B 4.5 4.37 1398.74
Setting Out / Layout 0.22 1 69.94 69.94
 Perimeter Trim / Wall Angle Installation 0.44 1 139.87 139.87
Suspensions / Hangers 0.87 1 279.75 279.75
Installation of Main Grid 1.09 1 349.68 349.68
Pannel Installation 1.75 1 559.49 559.49
Service Area 4.03 3.91 1252.65
Setting Out / Layout 0.20 1 62.63 62.63
Perimeter Trim / Wall Angle Installation 0.39 1 125.26 125.26
Suspensions / Hangers 0.78 1 250.53 250.53
Installation of Main Grid 0.98 1 313.16 313.16
Pannel Installation 1.57 1 501.06 501.06
Foyer 10.8 10.49 3356.97
Setting Out / Layout 0.52 1 167.85 167.85
Perimeter Trim / Wall Angle Installation 1.05 1 335.70 335.70
Suspensions / Hangers 2.10 1 671.39 671.39
Installation of Main Grid 2.62 1 839.24 839.24
Pannel Installation 4.20 1 1342.79 1342.79
Living Area at Second Floor 16.84 16.36 5234.39
Setting Out / Layout 0.82 1 261.72 261.72
Perimeter Trim / Wall Angle Installation 1.64 1 523.44 523.44
Suspensions / Hangers 3.27 1 1046.88 1046.88
Installation of Main Grid 4.09 1 1308.60 1308.60
Installation of Hardiflex pannels w/ PVC pannels 6.54 1 2093.75 2093.75
Common T&B at Second Floor 3.4 3.30 1056.82
Setting Out / Layout 0.17 1 52.84 52.84
Perimeter Trim / Wall Angle Installation 0.33 1 105.68 105.68
Suspensions / Hangers 0.66 1 211.36 211.36
Installation of Main Grid 0.83 1 264.21 264.21
Pannel Installation 1.32 1 422.73 422.73
Bedroom 1 8.92 8.66 2772.61
Setting Out / Layout 0.43 1 138.63 138.63
Perimeter Trim / Wall Angle Installation 0.87 1 277.26 277.26
Suspensions / Hangers 1.73 1 554.52 554.52
Installation of Main Grid 2.17 1 693.15 693.15
Pannel Installation 3.47 1 1109.04 1109.04
Bedroom 2 8.42 8.18 2617.19
Setting Out / Layout 0.41 1 130.86 130.86
Perimeter Trim / Wall Angle Installation 0.82 1 261.72 261.72
Suspensions / Hangers 1.64 1 523.44 523.44
Installation of Main Grid 2.04 1 654.30 654.30
Pannel Installation 3.27 1 1046.88 1046.88
Garage 7.47 7.26 2321.90
Setting Out / Layout 0.36 1 116.10 116.10
Perimeter Trim / Wall Angle Installation 0.73 1 232.19 232.19
Suspensions / Hangers 1.45 1 464.38 464.38
Installation of Main Grid 1.81 1 580.48 580.48
 Pannel Installation 2.90 1 928.76 928.76

TOTAL AREA: 102.95 100.00 TOTAL AMOUNT: P

TOTAL % COMPLETE:

TOTAL CONTRACT PRICE: P 40,000

TOTAL ACCOMPLISHED TO DATE: P 40000.00

PREVIOUS GROSS BILLING: P
GROSS BILLING THIS PERIOD P 40000.00
LESS 10% RETENTION: P 4000.00
NET AMOUNT DUE: P 36000.00

Prepared By: Approved by:

Engr. Albert Emerson C. Aquino Engr. Rio A. Banias

Site Engineer General Manager
 total budget 40000
eaves 8000
TOTAL ceiling 32000
8000.00 total area 102.95 m²

price per m² 310.83

179.50
359.01
718.02
897.52 Setting Out / Layout 5%
1436.04 Perimeter Trim / Wall Angle Installation 10%
Suspensions / Hangers 20%
163.19 Installation of Main Grid 25%
326.37 Pannel Installation 40%
652.74
815.93
1305.49

73.05
146.09
292.18
365.23
584.36

43.21
86.41
172.82
216.03
345.64

140.50
280.99
561.98
702.48
1123.96

69.94
139.87
279.75
349.68
559.49

62.63
125.26
250.53
313.16
501.06

167.85
335.70
671.39
839.24
1342.79

261.72
523.44
1046.88
1308.60
2093.75

52.84
105.68
211.36
264.21
422.73

138.63
277.26
554.52
693.15
1109.04

130.86
261.72
523.44
654.30
1046.88

116.10
232.19
464.38
580.48
 928.76

40000.00
100 %

Engr. Rio A. Banias

General Manager