You are on page 1of 100

AUGUST 19, 2017

Ref. No. : ASCDC-MAH-OP-OC-___-0817

TO : ENGR. PETER MORALDE


First Vice President
FEDERAL LAND, INC.

: ENGR. MARLON MEDINA


Assistant Manager
FEDERAL LAND, INC.

THRU : ENGR. JOEL P. BALBUENA


Resident Construction Manager - ATMCI

SUBJECT : PGMH-MAHOGANY TOWER


PROGRESS BILLING NO. 21

Gentlemen;

We are pleased to submit our Progress Billing No. 21 for the above-captioned project covering the periods of
JULY 20, 2017 to AUGUST 18, 2017 computed as follows;

TOTAL CONTRACT AMOUNT (Php) 202,067,816.06


ACCOMPLISHMENT TO DATE % 93.19%
BILL TO DATE 188,315,905.71
LESS:
10% RETENTION 18,831,590.57
PRO-RATA ON DOWNPAYMENT 28,247,385.86
PREVIOUS BILLING 133,575,682.46

NET DUE TO AGA & SONS (Php) 7,661,246.82

AMOUNT IN WORDS:
Five Million Ninety Three Thousand Nine Hundred Six and 98/100 Pesos

Trusting you will find the rest in order.

Very truly yours,

_______________________
Engr. Bernard O. Arches
President
AGA & SONS Construction & Dev't Corp.
CERTIFICATE OF PAYMENT

August 18, 2017


CERTIFICATE NO. (21)

This is to certify that in accordance with the terms of a contract agreed upon/excecuted on the 1st of

February by and between (Owner) FEDERAL LAND INC. and (Contractor) AGA & SONS CONST. & DEV'T.

CORP. for the construction of the "PENINSULA GARDEN MIDTOWN HOMES- MAHOGANY TOWER" located

at Penafrancia St., Paco, Metro Manila.

There will be due and payable from the Owner to the Contractor
the sum of : Five Million Ninety Three Thousand Nine Hundred
Six and 98/100 Pesos Php 7,661,246.82

1. Original Contract -----------------------------------------------------------------------------P 202,067,816.06

2. Extras/Additions/Deductions
Change Order No. --------------------------------------------------------------------------P 0.00

3. Total Amount of Contract todate --------------------------------------------------------P 202,067,816.06

4. Value of Work Completed todate -------------------------------------------------------P 188,315,905.71

5. Less
a) 10 % retention ----------------------------------------------------------P 18,831,590.57

b) Pro-rata reduction on downpayment --------------------------------P 28,247,385.86

c) Previous Collections:
Certificate No. 000-0020 -------------------------------------------------P 133,575,682.46

7. Amount Due Contractor Now ----------------------------------------------------------P 7,661,246.82

8. Total Amount Recommended todate including


downpayment and this billing ----------------------------------------------------------P 165,485,067.21

9. CONTRACT BALANCE ------------------------------------------------------------------P 36,582,748.85

10. Approximate Percentage of Work


Completed to date ----------------------------------------------------- 93.19%

Submitted by:
_________________________
ENGR. MELVILLE LEYSON
Project Manager
AGA & Sons Const. & Dev't. Corp.
PGMH-MAHOGANY TOWER
Penafrancia St., Paco, Metro Manila

CERTIFICATE OF ACCOMPLISHMENT GenCon: AGA & SONS Const. & Dev't. Corp.
PROGRESS BILLING NO. 021 as of AUGUST 18, 2017

This Accomplishment 93.194% of 202,067,816.06 188,315,905.71


Previous Accomplishment 88.139% of 202,067,816.06 178,100,914.84

NET ACCOMPLISHMENT 5.055% of 202,067,816.06 10,214,990.87

GROSS AMOUNT DUE:


LESS:
a. 10% Retention 1,021,499.09
b. Recoupment of Downpayment 1,532,248.63

NET AMOUNT DUE IN PESOS 7,661,246.82

Prepared by: Evaluated by:

ENGR. MELVILLE LEYSON


Project Manager Civil Engineer
AGA & Sons Const. & Dev't. Corp. ATMCI

Noted by: Recommended by:

ENGR. JOEL P. BALBUENA ENGR. MARLON Y. MEDINA


Resident Construction Manager Assistant Manager
ATMCI Federal Land Inc.
MAIN SUMMARY

PROJECT: PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER


PACKAGE NO. : CP01 GENERAL CONSTRUCTION WORKS
CONTRACTOR: AGA & SONS CONSTRUCTION & DEVELOPMENT CORP.

SUBJECT: PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
BILL NO. Description Contract Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT

1 PRELIMINARIES 48,917,505.40 86.32% 42,226,669.10 4.38% 2,143,914.88 90.70% 44,370,583.98

2 SUBSTRUCTURE 13,412,975.38 100.00% 13,412,975.38 0.00% - 100.00% 13,412,975.38

3 SUPERSTRUCTURE 139,737,335.29 87.64% 122,461,265.47 5.78% 8,071,080.88 93.41% 130,532,346.35

TOTAL AMOUNT 202,067,816.06 88.14% 178,100,914.84 5.06% 10,214,995.76 93.19% 188,315,905.71


BILL NO. 1

PRELIMINARIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
AGA & SONS CONSTRUCTION & DEVELOPMENT CORP.

PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT

Bill No. 1 - PRELIMINARIES

A Mobilization and Demobilization 1 lot 255,000.00 50.00% 127,500.00 0.00% - 50.00% 127,500.00

B Plant and Equipment 1 lot 11,136,628.53 88.72% 9,880,416.83 4.71% 524,535.20 93.43% 10,404,952.04

C Temporary Facilities
1. Electrical Power Supply 1 lot 3,561,061.82 88.72% 3,159,374.04 4.71% 167,726.01 93.43% 3,327,100.05
2. Telephone and Internet Connections 1 lot 132,660.00 88.72% 117,695.95 4.71% 6,248.29 93.43% 123,944.24
3. Water Supply 1 lot 1,405,796.72 88.72% 1,247,222.85 4.71% 66,213.03 93.43% 1,313,435.87
4. Office and Equipment and Supplies 1 lot 844,390.36 88.72% 749,143.13 4.71% 39,770.79 93.43% 788,913.92
5. Site Offices and Materials Warehouse 1 lot 267,030.00 88.72% 236,909.02 4.71% 12,577.11 93.43% 249,486.13

D Construction Security and Safety


1. Building and Personnel Safety Requirements 1 lot 5,011,852.82 88.72% 4,446,515.82 4.71% 236,058.27 93.43% 4,682,574.09
2. Site Cleaning, Maintenance and Sanitation 1 lot 2,050,270.46 88.72% 1,818,999.95 4.71% 96,567.74 93.43% 1,915,567.69
3. Site Security Personnel 1 lot 2,716,192.22 88.72% 2,409,805.73 4.71% 127,932.65 93.43% 2,537,738.39

E Quality Assurance Control


1. Materials Testing and Commisioning 1 lot 294,000.00 88.72% 260,836.80 4.71% 13,847.40 93.43% 274,684.20

F Contract Documentation
1. Drawing Submittals and As-built Plans 1 lot 652,680.00 88.72% 579,057.70 4.71% 30,741.23 93.43% 609,798.92
2. Progress Photos 1 lot 185,955.00 88.72% 164,979.28 4.71% 8,758.48 93.43% 173,737.76

G Permit Bonds and Insurances


1. Building Permit (by Owner) 1 lot Not Included
2. Occupancy Permit 1 lot 1,321,381.25 0.00% - 0.00% - 0.00% -
3. Performance Bond 1 lot 811,849.58 100.00% 811,849.58 0.00% - 100.00% 811,849.58
4. Surety / Downpayment Bond 1 lot 867,428.22 100.00% 867,428.22 0.00% - 100.00% 867,428.22
5. Guarantee Bond 1 lot 107,483.75 0.00% - 0.00% - 0.00% -
6. Contractor's All Risk Insurance 1 lot Not Included

H Others
1. Maintenance / housekeeping 1 lot 1,443,222.54 88.72% 1,280,427.04 4.71% 67,975.78 93.43% 1,348,402.82
2. Contractors Tax 1 lot 1,447,066.66 88.72% 1,283,837.54 4.71% 68,156.84 93.43% 1,351,994.38
3. Cleaning and Turn-over 1 lot 477,607.68 88.72% 423,733.53 4.71% 22,495.32 93.43% 446,228.86
4. Site Supervision and Management 1 lot 7,154,047.81 88.72% 6,347,071.22 4.71% 336,955.65 93.43% 6,684,026.87

I Others (Tenderers to specify)


1. External Workers Living Quarters 1 Lot 2,421,600.00 88.72% 2,148,443.52 4.71% 114,057.36 93.43% 2,262,500.88
2. Shipping/Refreshments/Utility/Misc 1 Lot 1,152,300.00 88.72% 1,022,320.56 4.71% 54,273.33 93.43% 1,076,593.89
3. Off-site staging area 1 Lot 3,164,000.00 88.72% 2,807,100.80 4.71% 149,024.40 93.43% 2,956,125.20
4.Surveying works 1 Lot 36,000.00 100.00% 36,000.00 0.00% - 100.00% 36,000.00

TOTAL AMOUNT 48,917,505.40 86.32% 42,226,669.10 4.38% 2,143,914.88 90.70% 44,370,583.98

Page 7 of 100
BILL NO. 2

SUBSTRUCTURE
BILL OF QUANTITIES

PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER


CP-01 GENERAL CONSTRUCTION WORKS

Item Description Quantity Unit Material Labor Unit Rate Amount

BILL NO. 2 - SUBSTRUCTURE

D GROUNDWORK

D20 EXCAVATING AND FILLING

A pile cap and isolated footing 934.77 m3 - 225.16 225.16 210,470.58

B elevator's pit 46.21 m3 - 225.16 225.16 10,404.12

C footing tie beam 155.03 m3 - 225.16 225.16 34,906.26

D wall footing and stair footing 34.10 m3 - 225.16 225.16 7,678.80

E to fire tank/ cistern tank 278.80 m3 - 225.16 225.16 62,773.63

Disposal

F Surface water 1.00 lot 105,360.00 - 105,360.00 105,360.00

G Excavated material 1,881.49 m3 - 216.50 216.50 407,339.67

Filling

H Filling to excavations 1,011.37 m3 846.81 185.32 1,032.14 1,043,876.61

Imported granular material

I Filling to make up levels 60.70 m3 798.00 173.20 971.20 58,955.16

J Gravel bedding 135.06 m3 840.00 173.20 1,013.20 136,843.53

Surface treatments

K Soil treatment 1,143.14 m2 125.45 11.55 137.00 156,610.50

L Compaction 2,286.28 m2 - 27.52 27.52 62,909.45

D30 PILING

Cutting off top of piles

A 400 x 400mm; prestressed concrete pile 284.00 nr - 685.24 685.24 194,607.85

OTHERS

Any other items

a. Slope Protection (Shotcrete/Sheet Pile) 1.00 lot 7,428,588.77 - 7,428,588.77 7,428,588.77


- - -
SUBTOTAL To Summary 9,921,324.94

E IN SITU CONCRETE / LARGE PRECAST CONCRETE

E05 INSITU CONCRETE CONSTRUCTION GENERALLY

Reinforced concrete; 5000psi;

A columns 14.64 m3 2,266.00 404.12 2,670.12 39,093.27

Reinforced concrete; 4000psi;

Foundations

B pile cap and isolated footing 256.21 m3 2,158.50 216.50 2,375.00 608,503.08

C wall footing 10.62 m3 2,158.50 343.95 2,502.45 26,576.04

D footing tie beams 43.70 m3 2,158.50 216.50 2,375.00 103,797.82

E elevator pit walls 4.53 m3 2,158.50 404.12 2,562.62 11,621.17

F cistern and fire tank walls 22.89 m3 2,158.50 404.12 2,562.62 58,646.90

Suspend slab; to cistern and fire tank

G 150mm thick 10.87 m3 2,158.50 288.66 2,447.16 26,594.50

Reinforced concrete; 3000psi;

Slab on grade

H 130mm thick 93.21 m3 2,094.00 288.66 2,382.66 222,095.19

Slab on grade; to cistern and fire tank

I 250mm thick 18.11 m3 2,094.00 288.66 2,382.66 43,156.01

Slab on grade; to elevator pit

Page 9 of 100
BILL OF QUANTITIES

PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER


CP-01 GENERAL CONSTRUCTION WORKS

Item Description Quantity Unit Material Labor Unit Rate Amount

J 250mm thick 5.46 m3 2,094.00 288.66 2,382.66 13,009.35

E20 FORMWORK FOR IN SITU CONCRETE

Sides of foundations

A 250 to 500mm high 2.40 m 338.73 275.16 613.89 1,473.34

B 500 to 1000mm high 28.80 m 338.73 275.16 613.89 17,680.13

C exceeding 1000mm high 369.60 m2 338.73 275.16 613.89 226,895.05

D Sides of wall footings 35.40 m 338.73 275.16 613.89 21,731.83

E Sides of footing tie beams 307.62 m2 338.73 385.23 723.96 222,700.36

F Edges of slabs 21.87 m 338.73 385.23 723.96 15,830.07

G Sides of columns 89.32 m2 338.73 245.36 584.09 52,170.56

H Elevator pits walls and slabs 67.27 m2 338.73 404.13 742.86 49,968.64

I Cistern and Fire tank walls and slabs 315.55 m2 338.73 404.13 742.86 234,406.54

E30 REINFORCEMENT FOR IN SITU CONCRETE

ASTM Grade 415; as per Structural Specifications

Pilecaps and isolated footing

A 28mm diameter 3,595.75 kg 3.18 10.49 13.67 49,165.60

B 25mm diameter 3,776.92 kg 3.18 10.49 13.67 51,642.75

C 20mm diameter 3,743.39 kg 3.18 10.49 13.67 51,184.26

D 16mm diameter 3,917.50 kg 3.18 10.49 13.67 53,564.92

Footing tie beams

E 25mm diameter 9,704.98 kg 3.18 10.49 13.67 132,698.62

Column

F 32mm diameter 4,948.76 kg 3.18 10.49 13.67 67,665.62

G 28mm diameter 14,237.44 kg 3.18 10.49 13.67 194,671.97

H 16mm diameter 142.11 kg 3.18 10.49 13.67 1,943.10

Elevator pits walls and slabs

I 16mm diameter 350.54 kg 3.18 10.49 13.67 4,792.99

Cistern and fire tank walls and slabs

J 16mm diameter 56.84 kg 3.18 10.49 13.67 777.24

ASTM Grade 275; as per Structural Specifications;

Pilecaps and isolated footing

A 12mm diameter 3,705.19 kg 3.18 10.49 13.67 50,661.98

Wall footing

B 12mm diameter 742.81 kg 3.18 10.49 13.67 10,156.65

C 10mm diameter 140.91 kg 3.18 10.49 13.67 1,926.70

Footing tie beams

D 10mm diameter 1,691.29 kg 3.18 10.49 13.67 23,125.42

Slab on grade

E 10mm diameter 3,906.49 kg 3.18 10.49 13.67 53,414.36

Elevator pits walls and slabs

F 12mm diameter 1,856.14 kg 3.18 10.49 13.67 25,379.48

Cistern and fire tank walls and slabs

G 12mm diameter 6,370.16 kg 3.18 10.49 13.67 87,100.71

Column

Page 10 of 100
BILL OF QUANTITIES

PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER


CP-01 GENERAL CONSTRUCTION WORKS

Item Description Quantity Unit Material Labor Unit Rate Amount

H 12mm diameter 4,187.81 kg 3.18 10.49 13.67 57,260.92

I 10mm diameter 41.89 kg 3.18 10.49 13.67 572.74

E30 REINFORCEMENT FOR IN SITU CONCRETE

E40 DESIGN JOINTS FOR INSITU CONCRETE

Control joint; PVC water stop; shall be 2 bulb, split


dump bell type; as per Structural Specifications

B Waterstops 158.76 m 278.10 27.31 305.41 48,486.26

SUBTOTAL To Summary 2,962,142.16

J WATERPROOFING

J30 LIQUID APPLIED TANKING / DAMP PROOF


MEMBRANES

Flooring and underlay

A to fire tank / cistern tank slabs and walls 269.47 m2 1,559.39 - 1,559.39 420,201.89

B to elevator pits slabs and walls 43.63 m2 439.09 107.91 547.00 23,865.56

SUBTOTAL To Collection 444,067.46

L WINDOWS/DOORS/STAIRS

L31 Metal Stairs/Walkways/Balustrades

Ladder rung; Ø20mm stainless steel rungs spaced 40mm

A to cistern / fire tank 12.00 m 1,320.00 396.00 1,716.00 20,592.00

Ladder rung; 20mm at 400mm on 6mm x 32mm WI flat bar;

B elevator pit 2.50 m 1,800.00 540.00 2,340.00 5,850.00

SUBTOTAL To Summary 26,442.00

P BUILDING FABRIC SUNDRIES

P10 SUNDRY INSULATION / PROOFING WORK /


FIRE STOPS

Vapour barrier; as specied

A Plain areas; generally 767.86 m2 25.09 7.22 32.31 24,807.47

P31 HOLES / CHASES / COVERS / SUPPORTS FOR SERVICES

Manhole cover; GA 18 steel plate;

B 600mm x 650mm 2.00 nr 14,246.40 2,849.28 17,095.68 34,191.36

SUBTOTAL To Collection 58,998.83

TOTAL (Bill no. 2 Substructures) To Main Summary 13,412,975.38

Page 11 of 100
BILL NO. 2 : SUBSTRUCTURES

PROJECT: PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER


PACKAGE NO. : CP01 GENERAL CONSTRUCTION WORKS
CONTRACTOR: AGA & SONS CONSTRUCTION & DEVELOPMENT CORP.

SUBJECT: PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
BOQ REF Description Contract Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT

B2 D/4 D GROUNDWORK 9,921,324.94 100.00% 9,921,324.94 0.00% - 100.00% 9,921,324.94

B2 E/7 E IN SITU CONCRETE / LARGE PRECAST CONCRETE 2,962,142.16 100.00% 2,962,142.16 0.00% - 100.00% 2,962,142.16

B2 J/3 J WATERPROOFING 444,067.46 1.00 444,067.46 0.00% - 100.00% 444,067.46

B2 L/3 L WINDOWS/DOORS/STAIRS 26,442.00 1.00 26,442.00 0.00% - 100.00% 26,442.00

B2 M/3 M SURFACE FINISHES -

B2 P/1 P BUILDING FABRIC SUNDRIES 58,998.83 1.00 58,998.83 0.00% - 100.00% 58,998.83

TOTAL AMOUNT 13,412,975.38 100.00% 13,412,975.38 0.00% - 100.00% 13,412,975.38

Page 12 of 100
BILL NO. 3

SUPERSTRUCTURE
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER )
CP01 GENERAL CONSTRUCTION WORKS
AGA & SONS CONSTRUCTION & DEVELOPMENT CORP.

PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
BILL NO. 3 - MEDICAL SERVICES (GF TO 3F)

E IN SITU CONCRETE / LARGE PRECAST CONCRETE

Reinforced concrete; 7000psi

A Columns 262.85 m3 956,258.56 100.00% 956,258.56 0.00% - 100.00% 956,258.56

B-C Shear Wall 619.03 m3 2,252,089.86 100.00% 2,252,089.86 0.00% - 100.00% 2,252,089.86

Reinforced concrete; 5000psi

Suspended slabs

D 130mm thick 243.58 m3 739,795.92 100.00% 739,795.92 0.00% - 100.00% 739,795.92

E 150mm thick 10.99 m3 33,390.12 100.00% 33,390.12 0.00% - 100.00% 33,390.12

F 275mm thick 9.00 m3 27,334.60 100.00% 27,334.60 0.00% - 100.00% 27,334.60

Suspended beams

G generally 451.07 m3 1,369,969.47 100.00% 1,369,969.47 0.00% - 100.00% 1,369,969.47

Ramp slab

H 150 mm thick 3.71 m3 11,589.80 95.00% 11,010.31 0.00% - 95.00% 11,010.31

Stairs

I generally 21.98 m3 66,742.73 100.00% 66,742.73 0.00% - 100.00% 66,742.73

RC Walls

J not exceeding 150mm thick 206.20 m3 649,557.29 100.00% 649,557.29 0.00% - 100.00% 649,557.29

Reinforced concrete; 3000psi

A Lintel beams 0.62 m3 4,055.84 100.00% 4,055.84 0.00% - 100.00% 4,055.84

B Stiffiner beams 11.21 m3 72,862.22 100.00% 72,862.22 0.00% - 100.00% 72,862.22

C Stiffiner columns 18.12 m3 99,728.12 100.00% 99,728.12 0.00% - 100.00% 99,728.12

Formwork;

A-B Soffits of suspended slabs 1,975.70 m2 1,377,808.66 100.00% 1,377,808.66 0.00% - 100.00% 1,377,808.66

C Soffits of ramp slabs 24.75 m2 22,438.09 95.00% 21,316.19 0.00% - 95.00% 21,316.19

D Sides of shear walls 1,351.00 m2 989,843.13 100.00% 989,843.13 0.00% - 100.00% 989,843.13

E Sides and soffits of suspended beams 2,043.01 m2 1,424,744.03 100.00% 1,424,744.03 0.00% - 100.00% 1,424,744.03

F Sides of columns 1,126.62 m2 650,531.44 100.00% 650,531.44 0.00% - 100.00% 650,531.44

G Sides of RC Walls 2,749.40 m2 2,014,407.61 100.00% 2,014,407.61 0.00% - 100.00% 2,014,407.61

H Stairs 178.91 m2 131,081.66 100.00% 131,081.66 0.00% - 100.00% 131,081.66

Reinforcing bars; ASTM A615 Grade 60;

Shear walls

B 16mm Ø 56,317.01 kg 652,723.53 100.00% 652,723.53 0.00% - 100.00% 652,723.53

C 20mm Ø 27,680.65 kg 320,823.37 100.00% 320,823.37 0.00% - 100.00% 320,823.37

D 25mm Ø 25,540.45 kg 296,018.11 100.00% 296,018.11 0.00% - 100.00% 296,018.11

E 28mm Ø 16,539.30 kg 191,693.23 100.00% 191,693.23 0.00% - 100.00% 191,693.23

F 32mm Ø 28,370.62 kg 328,820.23 100.00% 328,820.23 0.00% - 100.00% 328,820.23

Suspended beams and girders

H 12mm Ø 4,523.76 kg 52,431.14 100.00% 52,431.14 0.00% - 100.00% 52,431.14

I 16mm Ø 19,386.65 kg 224,694.45 100.00% 224,694.45 0.00% - 100.00% 224,694.45

J 20mm Ø 1,111.36 kg 12,880.83 100.00% 12,880.83 0.00% - 100.00% 12,880.83


ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
K 25mm Ø 16,545.72 kg 191,767.68 100.00% 191,767.68 0.00% - 100.00% 191,767.68

L 28mm Ø 24,459.19 kg 283,486.08 100.00% 283,486.08 0.00% - 100.00% 283,486.08

Columns

M 12mm Ø 1,122.43 kg 13,009.17 100.00% 13,009.17 0.00% - 100.00% 13,009.17

N 16mm Ø 49,978.51 kg 579,259.22 100.00% 579,259.22 0.00% - 100.00% 579,259.22

O 25mm Ø 453.23 kg 5,253.02 100.00% 5,253.02 0.00% - 100.00% 5,253.02

P 28mm Ø 23,885.07 kg 276,831.96 100.00% 276,831.96 0.00% - 100.00% 276,831.96

Q 32mm Ø 35,889.41 kg 415,964.17 100.00% 415,964.17 0.00% - 100.00% 415,964.17

Stairs

A 16mm Ø 2,913.26 kg 33,765.11 100.00% 33,765.11 0.00% - 100.00% 33,765.11

B 20mm Ø 6,591.62 kg 76,397.95 100.00% 76,397.95 0.00% - 100.00% 76,397.95

Suspended slabs

C 12mm Ø 3,760.74 kg 43,587.63 100.00% 43,587.63 0.00% - 100.00% 43,587.63

Lintel beams

E 12mm Ø 36.18 kg 419.30 100.00% 419.30 0.00% - 100.00% 419.30

Stiffiner Columns

F 16mm Ø 1,940.46 kg 22,490.31 100.00% 22,490.31 0.00% - 100.00% 22,490.31

Stiffiner Beams

G 12mm Ø 191.81 kg 2,223.09 100.00% 2,223.09 0.00% - 100.00% 2,223.09

Reinforcing bars; ASTM 615 Grade 40;

Suspended slabs

A 10mm Ø 28,978.52 kg 335,865.89 100.00% 335,865.89 0.00% - 100.00% 335,865.89

Suspended beams and girders

C 10mm Ø 5,264.49 kg 61,016.28 100.00% 61,016.28 0.00% - 100.00% 61,016.28

RC Walls

D 10mm Ø 6,685.14 kg 77,481.88 100.00% 77,481.88 0.00% - 100.00% 77,481.88

Stairs

E 10mm Ø 835.54 kg 9,684.08 100.00% 9,684.08 0.00% - 100.00% 9,684.08

Stiffiner Columns

F 10mm Ø 1,131.18 kg 13,110.51 100.00% 13,110.51 0.00% - 100.00% 13,110.51

Stiffiner Beams

G 10mm Ø 204.70 kg 2,372.47 100.00% 2,372.47 0.00% - 100.00% 2,372.47

E50 PRECAST CONCRETE FRAME STRUCTURES

Precast concrete; 5000psi

Wall panels

A 150 mm thick 917.55 m2 2,277,845.21 30.00% 683,353.56 15.00% 341,676.78 45.00% 1,025,030.35

Extra over

B 37.5mm wide x 37.5mm deep 287.27 m 26,734.58 0.00% - 0.00% - 0.00% -

OTHERS

a. Stairs - 12mm Ø 643.87 kg 7,462.52 100.00% 7,462.52 0.00% - 100.00% 7,462.52

b. Wall Footing - 10mm Ø 957.53 kg 11,097.88 100.00% 11,097.88 0.00% - 100.00% 11,097.88

c. Suspended Slab - 16mm Ø 648.67 kg 7,518.19 100.00% 7,518.19 0.00% - 100.00% 7,518.19

d. Suspended Slab - 20mm Ø 5,495.53 kg 63,694.11 100.00% 63,694.11 0.00% - 100.00% 63,694.11

e. Suspended Beam & Girder - 32mm & 36mm Ø 44,567.75 kg 516,547.66 100.00% 516,547.66 0.00% - 100.00% 516,547.66

SUBTOTAL 20,329,199.98 92.02% 18,706,272.36 1.68% 341,676.78 93.70% 19,047,949.14


ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT

F MASONRY

F10 BRICK / BLOCK WALLING

2 hrs fire rated Concrete facing blockwork; 650psi;

A 150 mm thick 261.11 m2 200,462.53 20.00% 40,092.51 30.00% 60,138.76 50.00% 100,231.26

1.5 hrs fire rated Concrete facing blockwork; 650psi;

B 100 mm thick 537.29 m2 355,870.35 20.00% 71,174.07 30.00% 106,761.11 50.00% 177,935.18

F30 ACCESSORIES / SUNDRY ITEMS FOR BRICK /


BLOCK / STONE WALLING

Polyurethane sealant with backer rod on both side;

To CHB

C 150mm thick 245.43 m 111,346.43 20.00% 22,269.29 30.00% 33,403.93 50.00% 55,673.22

D 100mm thick 506.83 m 229,940.82 20.00% 45,988.16 30.00% 68,982.25 50.00% 114,970.41

To Exterior RC Wall

E 150mm thick 1,372.20 m 622,538.02 20.00% 124,507.60 30.00% 186,761.41 50.00% 311,269.01

Bentonite strip;

To Exterior RC Wall

C 150mm thick 1,372.20 m 660,879.10 30.00% 198,263.73 20.00% 132,175.82 50.00% 330,439.55

SUBTOTAL 2,181,037.25 23.03% 502,295.36 26.97% 588,223.26 50.00% 1,090,518.62

G STRUCTURAL / CARCASSING METAL / TIMBER

G12 ISOLATED STRUCTURAL METAL MEMBERS

Separator beam

A W8 x 13 12.00 kg 104,649.42 0.00% - 0.00% - 0.00% -

OTHERS

Steel Plate

a. 182mm thk Steel Plate 24,384.00 kg 1,557,181.87 0.00% - 0.00% - 0.00% -

b. 5mm thk Steel Plate 1,800.00 kg 114,949.45 0.00% - 0.00% - 0.00% -

c. 430mm thk Steel Plate 57,408.00 kg 3,666,121.09 100.00% 3,666,121.09 0.00% - 100.00% 3,666,121.09

d. 84mm thk Steel Plate 31,168.00 kg 1,990,413.57 0.00% - 0.00% - 0.00% -

e. 279mm thk Steel Plate 37,176.00 kg 2,374,089.29 0.00% - 0.00% - 0.00% -

f. 74mm thk Steel Plate 6,496.00 kg 414,839.79 0.00% - 0.00% - 0.00% -

g. 210mm thk Steel Plate 28,032.00 kg 1,790,146.09 0.00% - 0.00% - 0.00% -

h. 311mm thk Steel Plate 218,263.50 kg 13,938,482.81 100.00% 13,938,482.81 0.00% - 100.00% 13,938,482.81

SUBTOTAL 25,950,873.38 67.84% 17,604,603.91 0.00% - 67.84% 17,604,603.91

J WATERPROOFING

J30 LIQUID APPLIED TANKING / DAMP PROOF


MEMBRANES

Membrane waterproofing; 5 ply fluid applied

Flooring and underlay

A to concrete ledge 6.48 m2 4,764.74 0.00% - 0.00% - 0.00% -

B to roof 38.48 m2 28,295.81 0.00% - 0.00% - 0.00% -

SUBTOTAL 33,060.56 0.00% - 0.00% - 0.00% -

L WINDOWS / DOORS / STAIRS

Doors with frames

Metal Doors; on and including metal door jamb;


ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
A MD-1b, single leaf metal door with metal frames; with
700mmW x 700mmH louver below; overall dimension 900 9.00 nr 8,903.04 0.00% - 0.00% - 0.00% -
mmW x 2400mmH

B MD-2, single leaf metal door with metal frames; with 12mm
thick tempered glass 200mmW x 800mmH vision panel;
overall dimension 1200mmW x 2400mmH 3.00 nr 2,967.68 0.00% - 0.00% - 0.00% -

C MD-2a, single leaf metal door with metal frames; with


200mmW x 800mmH vision panel; overall dimension
1050mmW x 2400mmH 3.00 nr 2,967.68 0.00% - 0.00% - 0.00% -

A MD-3c, double leaf metal door with metal frames; with with
12mm thick tempered glass 200mm Wx 800mmH vision
panel; overall dimension 1800 mmW x 2400 mmH 3.00 nr 5,935.36 0.00% - 0.00% - 0.00% -

Steel louver doors; storm type; on and including metal door

B LD-1c, double leaf metal louver door with metal frames;


overall dimension 1800 mmW x 2400 mmH 1.00 nr 1,978.45 0.00% - 0.00% - 0.00% -

L30 STAIRS / WALKWAYS / BALUSTRADES

Steel Railing; 50 mm diameter steel handrail;

C Fire stair FE 2 1.65 m 7,102.72 0.00% - 0.00% - 0.00% -

Wall mounted Railing

D Fire stair FE 1 17.97 m 22,006.00 0.00% - 0.00% - 0.00% -

E Fire stair FE 2 18.40 m 22,532.57 0.00% - 0.00% - 0.00% -

SUBTOTAL 74,393.51 0.00% - 0.00% - 0.00% -

M SURFACE FINISHES

M10 CEMENT: SAND / CONCRETE SCREEDS /


TOPPINGS

Concrete topping; concrete mixture and


thickness as specified; to receive floor finish

A Floors 2,771.92 m2 388,232.34 0.00% - 100.00% 388,232.34 100.00% 388,232.34

Rubbed cement floor topping; concrete mixture and


thickness as specified

C Floors 191.31 m2 43,476.72 0.00% - 0.00% - 0.00% -

D to stair treads and riser 29.34 m2 6,667.77 0.00% - 0.00% - 0.00% -

M20 PLASTERED / RENDERED / ROUGHCAST


COATINGS

Plain cement plaster; concrete mixture


and thickness as specified

F CHB walls 1,596.81 m2 432,153.64 0.00% - 40.00% 172,861.45 40.00% 172,861.45

Smooth rubbed concrete finish; to receive finishes

G-H Concrete walls 5,231.26 m2 1,871,930.20 0.00% - 20.00% 374,386.04 20.00% 374,386.04

I Concrete ceilings and beams 3,399.27 m2 414,516.25 0.00% - 20.00% 82,903.25 20.00% 82,903.25

M40 STONE / CONCRETE / QUARRY / CERAMIC TILING


/ MOSAIC

Non-skid cement tile; waffle type

A Floor Finishes 35.05 m2 14,918.09 0.00% - 0.00% - 0.00% -

M60 PAINTING / CLEAR FINISHING

Elastomeric textured paint finish; texseal matt

B Plastered walls 1,564.87 m2 992,437.03 0.00% - 10.00% 99,243.70 10.00% 99,243.70

C Concrete Walls 825.27 m2 523,384.72 0.00% - 10.00% 52,338.47 10.00% 52,338.47

D Precast walls 873.15 m2 553,749.09 0.00% - 10.00% 55,374.91 10.00% 55,374.91

Epoxy paint finish;

Stair Railing

E not exceeding 300mm girth 41.80 m 15,533.45 0.00% - 0.00% - 0.00% -

F over 300mm girth 1.65 m2 613.16 0.00% - 0.00% - 0.00% -


ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT

Paint finish; as specified; preparing surfaces;

Metal Doors

G not exceeding 300mm girth 112.35 m 32,490.85 0.00% - 0.00% - 0.00% -

H over 300mm girth 33.12 m2 3,918.30 0.00% - 0.00% - 0.00% -

OTHERS

a. Linear Plasteriing 165.87 m 14,438.67 0.00% - 0.00% - 0.00% -

SUBTOTAL 5,308,460.28 0.00% - 23.08% 1,225,340.16 23.08% 1,225,340.16

P BUILDING FABRIC SUNDRIES

P20 UNFRAMED ISOLATED TRIMS / SKIRTINGS /


SUNDRY ITEMS

Stair nosing

A Fire stair FE 1 105.45 m 39,462.98 0.00% - 0.00% - 0.00% -

B Fire stair FE 2 103.20 m 38,620.95 0.00% - 0.00% - 0.00% -

P21 IRONMONGERY

Stainless steel; all in accordance with Architect's


approval and manufacturer's recommendation;
finished as specified

Hinges; Nippi S.S. hinge 3.4mm x 4.5mm" x 4" 4BB

C to door type MD-1b 36.00 nr 2,421.50 0.00% - 0.00% - 0.00% -

D to door type MD-2 12.00 nr 807.17 0.00% - 0.00% - 0.00% -

E to door type MD-2a 12.00 nr 807.17 0.00% - 0.00% - 0.00% -

F to door type MD-3c 24.00 nr 1,614.34 0.00% - 0.00% - 0.00% -

G to door type LD-1c 8.00 nr 538.11 0.00% - 0.00% - 0.00% -

Panic Device; Dorint Panic device 2000V with outside trim

H to door type MD-2 3.00 nr 958.51 0.00% - 0.00% - 0.00% -

I to door type MD-2a 3.00 nr 958.51 0.00% - 0.00% - 0.00% -

J to door type MD-3c 3.00 nr 958.51 0.00% - 0.00% - 0.00% -

P21 IRONMONGERY

Stainless steel;

Door lock; lever type

A to door type MD-1b 9.00 nr 2,875.53 0.00% - 0.00% - 0.00% -

Door closer; Dorint door closer 770S standard arm

B to door type MD-2 3.00 nr 958.51 0.00% - 0.00% - 0.00% -

C to door type MD-2a 3.00 nr 958.51 0.00% - 0.00% - 0.00% -

D to door type MD-3c 6.00 nr 1,917.02 0.00% - 0.00% - 0.00% -

Door stop

E to door type MD-1b 9.00 nr 605.38 0.00% - 0.00% - 0.00% -

F to door type LD-1c 2.00 nr 134.53 0.00% - 0.00% - 0.00% -

Flushbolt; Casa extension flushbolt 12" SC

G to door type LD-1c 1.00 nr 319.50 0.00% - 0.00% - 0.00% -

Traffic type steel grating; 12mm dia cross bars

H Trench covers and frames 46.90 m 150,472.04 0.00% - 0.00% - 0.00% -

SUBTOTAL 245,388.77 0.00% - 0.00% - 0.00% -

TOTAL 54,122,413.73 68.02% 36,813,171.62 3.98% 2,155,240.21 72.00% 38,968,411.83


BILL NO. 4

PARKING
5F-8F
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER )
CP01 GENERAL CONSTRUCTION WORKS
AGA & SONS CONSTRUCTION & DEVELOPMENT CORP.

PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
BILL NO. 4 - PARKING AREAS (5F-8F)

E IN SITU CONCRETE / LARGE PRECAST CONCRETE

Reinforced concrete; 7000psi;

A Columns 325.51 m3 1,184,247.89 100.00% 1,184,247.89 0.00% - 100.00% 1,184,247.89

B Shear Wall 170.49 m3 620,250.16 100.00% 620,250.16 0.00% - 100.00% 620,250.16

Reinforced concrete; 5000psi;

Suspended slabs

C 125mm thick 176.29 m3 535,424.13 100.00% 535,424.13 0.00% - 100.00% 535,424.13

D 130mm thick 117.69 m3 357,453.74 100.00% 357,453.74 0.00% - 100.00% 357,453.74

E 150mm thick 186.75 m3 567,184.44 100.00% 567,184.44 0.00% - 100.00% 567,184.44

F 175mm thick 49.88 m3 151,478.19 100.00% 151,478.19 0.00% - 100.00% 151,478.19

Suspended beams

G generally 1,024.64 m3 3,112,002.76 100.00% 3,112,002.76 0.00% - 100.00% 3,112,002.76

Ramp slab

H 150 mm thick 85.21 m3 266,008.25 100.00% 266,008.25 0.00% - 100.00% 266,008.25

Ramp beams

I generally 127.20 m3 397,091.67 100.00% 397,091.67 0.00% - 100.00% 397,091.67

Stairs

J generally 27.78 m3 84,368.55 100.00% 84,368.55 0.00% - 100.00% 84,368.55

RC Walls

K not exceeding 150mm thick 308.08 m3 970,461.12 100.00% 970,461.12 0.00% - 100.00% 970,461.12

Reinforced concrete; 3000psi; as specified; all


sundry items to complete concreting works shall
be included by the Contractor

A Lintel beams 0.13 m3 818.97 100.00% 818.97 0.00% - 100.00% 818.97

B Stiffiner beams 1.85 m3 11,996.03 100.00% 11,996.03 0.00% - 100.00% 11,996.03

C Stiffiner columns 3.08 m3 16,927.03 100.00% 16,927.03 0.00% - 100.00% 16,927.03

Formwork; as specified; as per Structural

A Soffits of suspended slabs 3,838.04 m2 2,676,558.87 100.00% 2,676,558.87 0.00% - 100.00% 2,676,558.87

B Soffits of ramp slabs 568.86 m2 515,722.60 100.00% 515,722.60 0.00% - 100.00% 515,722.60

C Sides of shear walls 706.80 m2 517,848.25 100.00% 517,848.25 0.00% - 100.00% 517,848.25

D Sides and soffits of suspended beams 4,421.76 m2 3,083,628.79 100.00% 3,083,628.79 0.00% - 100.00% 3,083,628.79

E Sides and soffits of ramp beams 571.46 m2 518,077.47 100.00% 518,077.47 0.00% - 100.00% 518,077.47

F Sides of columns 1,404.48 m2 810,972.99 100.00% 810,972.99 0.00% - 100.00% 810,972.99

G Sides of RC Walls 4,107.70 m2 3,009,594.85 100.00% 3,009,594.85 0.00% - 100.00% 3,009,594.85

H Stairs 227.27 m2 166,514.58 100.00% 166,514.58 0.00% - 100.00% 166,514.58

Reinforcing bars; ASTM A615 Grade 60; all sundry


items to complete reinforcing works shall be
included by the Contractor

Shear walls

B 16mm Ø 31,775.80 kg 368,286.76 100.00% 368,286.76 0.00% - 100.00% 368,286.76

C 20mm Ø 36,063.47 kg 417,981.66 100.00% 417,981.66 0.00% - 100.00% 417,981.66

D 25mm Ø 17,296.75 kg 200,472.23 100.00% 200,472.23 0.00% - 100.00% 200,472.23

E 28mm Ø 31,085.86 kg 360,290.24 100.00% 360,290.24 0.00% - 100.00% 360,290.24

Suspended beams and girders

G 12mm Ø 6,865.02 kg 79,566.69 100.00% 79,566.69 0.00% - 100.00% 79,566.69

H 16mm Ø 47,124.50 kg 546,180.85 100.00% 546,180.85 0.00% - 100.00% 546,180.85

I 20mm Ø 5,296.81 kg 61,390.88 100.00% 61,390.88 0.00% - 100.00% 61,390.88

J 25mm Ø 29,380.92 kg 340,529.71 100.00% 340,529.71 0.00% - 100.00% 340,529.71


PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
K 28mm Ø 37,242.06 kg 431,641.65 100.00% 431,641.65 0.00% - 100.00% 431,641.65

Columns

L 12mm Ø 2,610.72 kg 30,258.68 100.00% 30,258.68 0.00% - 100.00% 30,258.68

M 16mm Ø 62,244.18 kg 721,420.39 100.00% 721,420.39 0.00% - 100.00% 721,420.39

O 28mm Ø 45,277.04 kg 524,768.45 100.00% 524,768.45 0.00% - 100.00% 524,768.45

P 32mm Ø 24,317.68 kg 281,845.91 100.00% 281,845.91 0.00% - 100.00% 281,845.91

Ramp beams

A 12mm Ø 400.04 kg 4,636.58 100.00% 4,636.58 0.00% - 100.00% 4,636.58

C 25mm Ø 14,757.79 kg 171,045.29 100.00% 171,045.29 0.00% - 100.00% 171,045.29

Stairs

D 16mm Ø 2,913.26 kg 33,765.11 100.00% 33,765.11 0.00% - 100.00% 33,765.11

E 20mm Ø 6,591.62 kg 76,397.95 100.00% 76,397.95 0.00% - 100.00% 76,397.95

Suspended slabs

F 12mm Ø 3,898.45 kg 45,183.66 100.00% 45,183.66 0.00% - 100.00% 45,183.66

Ramp slab

G 12mm Ø 223.78 kg 2,593.60 100.00% 2,593.60 0.00% - 100.00% 2,593.60

Lintel beams

H 12mm Ø 18.65 kg 216.13 100.00% 216.13 0.00% - 100.00% 216.13

Stiffiner Columns

I 16mm Ø 1,101.76 kg 12,769.62 100.00% 12,769.62 0.00% - 100.00% 12,769.62

Stiffiner Beams

J 12mm Ø 227.40 kg 2,635.59 100.00% 2,635.59 0.00% - 100.00% 2,635.59

Reinforcing bars; ASTM 615 Grade 40;

Suspended slabs

A 10mm Ø 43,798.08 kg 507,626.98 100.00% 507,626.98 0.00% - 100.00% 507,626.98

Ramp slab

B 10mm Ø 7,108.00 kg 82,382.90 100.00% 82,382.90 0.00% - 100.00% 82,382.90

Suspended beams and girders

C 10mm Ø 14,010.00 kg 162,378.22 100.00% 162,378.22 0.00% - 100.00% 162,378.22

RC Walls

D 10mm Ø 3,997.22 kg 46,328.49 100.00% 46,328.49 0.00% - 100.00% 46,328.49

Stairs

E 10mm Ø 740.68 kg 8,584.59 100.00% 8,584.59 0.00% - 100.00% 8,584.59

Stiffiner Columns

F 10mm Ø 593.70 kg 6,881.03 100.00% 6,881.03 0.00% - 100.00% 6,881.03

Stiffiner Beams

G 10mm Ø 219.89 kg 2,548.53 100.00% 2,548.53 0.00% - 100.00% 2,548.53

E41 WORKED FINISHES / CUTTING TO IN SITU


CONCRETE

Straight to finish; as specified

Power floated

J generally 279.73 m2 69,669.81 90.00% 62,702.83 10.00% 6,966.98 100.00% 69,669.81

Precast concrete; 5000psi;

Wall panels

A 150 mm thick 781.85 m2 1,940,962.56 0.00% - 35.00% 679,336.90 35.00% 679,336.90

Extra over

B 37.5mm wide x 37.5mm deep 807.10 m 75,111.66 0.00% - 0.00% - 0.00% -

OTHERS

a. Stairs - 12mm Ø 565.19 kg 6,550.70 100.00% 6,550.70 0.00% - 100.00% 6,550.70

b. Suspended beams and girders - 32mm Ø 120,694.68 kg 1,398,871.41 100.00% 1,398,871.41 0.00% - 100.00% 1,398,871.41
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT

c. Ramp beams - 10mm Ø 3,621.90 kg 41,978.44 100.00% 41,978.44 0.00% - 100.00% 41,978.44

d. Ramp beams - 20mm Ø 1,493.21 kg 17,306.58 100.00% 17,306.58 0.00% - 100.00% 17,306.58

SUBTOTAL 28,655,690.86 92.94% 26,632,649.65 2.40% 686,303.88 95.34% 27,318,953.53


PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT

F MASONRY

F10 BRICK / BLOCK WALLING

Internal wall partition

A 100 mm thick 137.87 m2 91,316.11 5.00% 4,565.81 45.00% 41,092.25 50.00% 45,658.05

F30 ACCESSORIES / SUNDRY ITEMS FOR BRICK /


BLOCK / STONE WALLING

Polyurethane sealant with backer rod on both side; as

To CHB

B 100mm thick 160.21 m 72,684.27 0.00% - 0.00% - 0.00% -

To Exterior RC Wall

C 150mm thick 1,790.30 m 812,224.32 0.00% - 0.00% - 0.00% -

Bentonite strip; as specified; all sundry items shall be


included by the Contractor

To Exterior RC Wall

E 150mm thick 1,790.30 m 862,247.86 0.00% - 0.00% - 0.00% -

F31 PRECAST CONCRETE SILLS / LINTELS /COPINGS /


FEATURES

Wheel stop

A 1800mmL x 200mmW x 100mmH 137.00 nr 32,638.02 0.00% - 10.00% 3,263.80 10.00% 3,263.80

SUBTOTAL 1,871,110.58

G STRUCTURAL / CARCASSING METAL / TIMBER

G12 ISOLATED STRUCTURAL METAL MEMBERS

Separator beam

A W8 x 13 16.00 kg 159,980.81 0.00% - 0.00% - 0.00% -

SUBTOTAL 159,980.81
- - -
J WATERPROOFING

J30 LIQUID APPLIED TANKING / DAMP PROOF


MEMBRANES

Membrane waterproofing; 5 ply fluid applied


waterproofing membrane; as specified; brush or

Flooring and underlay

A to roof 48.40 m2 35,591.46 0.00% - 0.00% - 0.00% -

B to fuel storage tank and day tank location 33.17 m2 24,389.90 0.00% - 0.00% - 0.00% -

OTHERS

a. Integral Waterproofing at Parking (Slab & Beam) 13,623.91 m3 7,398,044.96 80.00% 5,918,435.97 20.00% 1,479,608.99 100.00% 7,398,044.96

SUBTOTAL 7,458,026.32 79.36% 5,918,435.97 19.84% 1,479,608.99 99.20% 7,398,044.96

L WINDOWS / DOORS / STAIRS

L10 WINDOWS / ROOFLIGHTS / SCREENS / LOUVRES

Louvres and frames

A SW-1, fixed louver window; overall dimension


3000 mmW x 2475 mmH 1.00 nr 37,018.93 0.00% - 0.00% - 0.00% -

B SW-1b, fixed louver window; overall dimension


3000 mmW x 2325 mmH 1.00 nr 37,018.93 0.00% - 0.00% - 0.00% -

C SW-2, fixed louver window; overall dimension


700+2150 mmW x 2475 mmH 1.00 nr 37,018.93 0.00% - 0.00% - 0.00% -

D SW-2b, fixed louver window; overall dimension


700+2150 mmW x 2325 mmH 1.00 nr 37,018.93 0.00% - 0.00% - 0.00% -

E Fixed louver window; overall dimension


2250 mmW x 900 mmH 8.00 nr 221,266.48 0.00% - 0.00% - 0.00% -

L20 DOORS / SHUTTERS / HATCHES

Doors with frames

F MD-1b, single leaf metal door with metal frames; with


700mmW x 700mmH louver below; overall dimension 900 8.00 nr 7,913.82 0.00% - 0.00% - 0.00% -
mmW x 2400mmH
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
L20 DOORS / SHUTTERS / HATCHES

Doors with frames

A MD-2, single leaf metal door with metal frames; with 12mm
thick tempered glass 200mmW x 800mmH vision panel;
overall dimension 1200mmW x 2400mmH 4.00 nr 3,956.91 0.00% - 0.00% - 0.00% -

B MD-2a, single leaf metal door with metal frames; with


200mmW x 800mmH vision panel; overall dimension
1050mmW x 2400mmH 4.00 nr 3,956.91 0.00% - 0.00% - 0.00% -

Steel louver doors; storm type; on and including


metal door jamb; complete with accessories, fixings
and other requirements to manufacturer's
recommendation; as specified and shown on drawing
A801a

C SD-1, double leaf metal fully louvered door; overall


dimension 3000 mmW x 2400 mmH 4.00 nr 7,913.82 0.00% - 0.00% - 0.00% -

D LD-1c, double leaf metal louver door with metal frames;


overall dimension 2100 mmW x 2400 mmH 3.00 nr 5,935.36 0.00% - 0.00% - 0.00% -

L30 STAIRS / WALKWAYS / BALUSTRADES

Steel Railing; 50 mm diameter steel handrail with


19mm diameter bracket; fixed to wall :all sundry

Wall mounted railing

E Fire stair FE 1 24.31 m 29,769.94 0.00% - 0.00% - 0.00% -

F Fire stair FE 2 25.46 m 31,178.22 0.00% - 0.00% - 0.00% -

SUBTOTAL 459,967.15

M SURFACE FINISHES

M10 CEMENT: SAND / CONCRETE SCREEDS /


TOPPINGS

Concrete topping; concrete mixture and


thickness as specified; to protect waterproofing

A Floors 35.71 m2 5,001.79 0.00% - 100.00% 5,001.79 100.00% 5,001.79

Rubbed cement floor topping; concrete mixture and


thickness as specified

B Floors 215.62 m2 49,000.89 0.00% - 0.00% - 0.00% -

C to stair treads and riser 37.00 m2 8,409.41 0.00% - 0.00% - 0.00% -

M20 PLASTERED / RENDERED / ROUGHCAST


COATINGS

Plain cement plaster; concrete mixture


and thickness as specified

D CHB walls 275.74 m2 74,624.18 0.00% - 5.00% 3,731.21 5.00% 3,731.21

Smooth rubbed concrete finish; to receive finishes

Concrete walls

E over 300mm wide 3,730.21 m2 1,334,801.34 0.00% - 18.00% 240,264.24 18.00% 240,264.24

F over 300mm wide; external 1,528.57 m2 546,977.43 0.00% - 18.00% 98,455.94 18.00% 98,455.94

Concrete ceilings and beams

G over 300mm girth 5,159.12 m2 629,117.15 0.00% - 5.00% 31,455.86 5.00% 31,455.86

M60 PAINTING / CLEAR FINISHING

Elastomeric textured paint finish; texseal matt


waterbased acrylic topcoat; matt finish; preparing

Concrete Walls

A over 300mm girth; external 1,524.72 m2 966,970.78 0.00% - 0.00% - 0.00% -

Precast walls

B over 300mm girth; external 1,563.70 m2 991,692.04 0.00% - 0.00% - 0.00% -

Epoxy paint finish; as specified; preparing


surfaces; priming, applied coats and finishing

C Stair Railing 48.00 m 17,837.45 0.00% - 0.00% - 0.00% -

Polyurethane based epoxy floor coating; as


specified; preparing surfaces; priming, applied

D Concrete floors 4,225.68 m2 2,499,619.63 0.00% - 0.00% - 0.00% -


PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
Paint finish; as specified; preparing surfaces;
priming, applied coats and finishing coats; all in

Metal Doors

E not exceeding 300mm girth 144.90 m 41,904.08 0.00% - 0.00% - 0.00% -

F over 300mm girth 67.68 m2 8,006.97 0.00% - 0.00% - 0.00% -

Traffic paint; combination of yellow and black


traffic paint; as specified; preparing surfaces;

Concrete floors

A wheel stop (50mm wide black and 75mm wide yellow) 241.67 m2 19,060.56 0.00% - 0.00% - 0.00% -

B parking slot number 137.00 nr 43,221.23 0.00% - 0.00% - 0.00% -

F Parking Slot line 755.00 m 59,547.49 0.00% - 0.00% - 0.00% -

Concrete walls

G generally (75mm wide black and 100mm wide yellow) 549.49 m2 422,552.76 0.00% - 0.00% - 0.00% -

OTHERS

a. Linear Plasteriing 267.72 m 23,304.53 0.00% - 18.00% 4,194.81 18.00% 4,194.81

SUBTOTAL 7,741,649.71
- - -
N FURNITURE / EQUIPMENT

N20 SPECIAL PURPOSE/ FIXTURES / FURNISHINGS /


EQUIPMENT

Column guard; 75 x 75 x 10mm thick angle bar; painted


black and yellow 100mm wide strips; complete with

A Corner guard 148.00 nr 109,860.68 0.00% - 0.00% - 0.00% -


`
Ramp guard; 50 x 50 x 10mm thick galvanized
angle bar; complete with accessories, fixings and

B Ramp guard 262.32 m 194,720.63 0.00% - 0.00% - 0.00% -

SUBTOTAL 304,581.31

P BUILDING FABRIC SUNDRIES

P20 UNFRAMED ISOLATED TRIMS / SKIRTINGS /


SUNDRY ITEMS

Steel nosing; 50 x 50 x 6 mm angle bar on painted


finished as specified; fixed on stairs; all sundry

Stair nosing

A Fire stair FE 1 132.60 m 49,623.43 0.00% - 0.00% - 0.00% -

B Fire stair FE 2 133.20 m 49,847.97 0.00% - 0.00% - 0.00% -

P21 IRONMONGERY

Stainless steel; all in accordance with Architect's


approval and manufacturer's recommendation;
finished as specified

Hinges; Nippi S.S. hinge 3.4mm x 4.5mm" x 4" 4BB

C to door type MD-1b 32.00 nr 2,152.45 0.00% - 0.00% - 0.00% -

D to door type MD-2 16.00 nr 1,076.22 0.00% - 0.00% - 0.00% -

E to door type MD-2a 16.00 nr 1,076.22 0.00% - 0.00% - 0.00% -

F to door type SD-1 32.00 nr 2,152.45 0.00% - 0.00% - 0.00% -

G to door type Ld-1B 24.00 nr 1,614.34 0.00% - 0.00% - 0.00% -

Panic Device; Dorint Panic device 2000V with outside trim

H to door type MD-2 4.00 nr 1,278.02 0.00% - 0.00% - 0.00% -

I to door type MD-2a 4.00 nr 1,278.02 0.00% - 0.00% - 0.00% -

P21 IRONMONGERY

Stainless steel; all in accordance with Architect's


approval and manufacturer's recommendation;
finished as specified

Door lock; lever type

A to door type MD-1b 8.00 nr 2,556.03 0.00% - 0.00% - 0.00% -

Door closer; Dorint door closer 770S standard arm


PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
B to door type MD-2 4.00 nr 1,278.02 0.00% - 0.00% - 0.00% -

C to door type MD-2a 4.00 nr 1,278.02 0.00% - 0.00% - 0.00% -

Door stop

D to door type MD-1b 8.00 nr 538.11 0.00% - 0.00% - 0.00% -

E to door type SD-1 8.00 nr 538.11 0.00% - 0.00% - 0.00% -

F to door type Ld-1B 6.00 nr 403.58 0.00% - 0.00% - 0.00% -

Flushbolt; Casa extension flushbolt 12" SC

G to door type SD-1 4.00 nr 1,278.02 0.00% - 0.00% - 0.00% -

H to door type Ld-1B 3.00 nr 958.51 0.00% - 0.00% - 0.00% -

SUBTOTAL 118,927.50

TOTAL 46,769,934.23 69.60% 32,551,085.62 4.63% 2,165,912.87 74.23% 34,716,998.49


MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER )
CP01 GENERAL CONSTRUCTION WORKS
AGA & SONS CONSTRUCTION & DEVELOPMENT CORP.

PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
BILL NO. 5 - OFFICES, DOCTOR'S CLINIC AND PIVATE ROOM (9F-21F)

E IN SITU CONCRETE / LARGE PRECAST CONCRETE

E05 IN SITU CONCRETE CONSTRUCTING GENERALLY

Reinforced concrete; 7000psi; as specified;

A Columns 837.78 m3 3,047,945.23 8.00% 243,835.62 10.18% 310,280.82 18.18% 554,116.44

B Shear Wall 492.36 m3 1,791,261.70 0.00% - 18.18% 325,651.38 18.18% 325,651.38

Reinforced concrete; 5000psi; as specified;

Suspended slabs

C 125mm thick 305.14 m3 926,750.37 8.00% 74,140.03 10.18% 94,343.19 18.18% 168,483.22

D 175mm thick 260.39 m3 790,835.71 8.00% 63,266.86 10.18% 80,507.08 18.18% 143,773.93

E 200mm thick 1,485.90 m3 4,512,921.62 8.00% 361,033.73 10.18% 459,415.42 18.18% 820,449.15

F Suspended beams 2,101.47 m3 6,382,498.03 8.00% 510,599.84 10.18% 649,738.30 18.18% 1,160,338.14

G Stairs 82.89 m3 251,742.47 8.00% 20,139.40 10.18% 25,627.38 18.18% 45,766.78

H RC Walls 399.36 m3 1,258,000.17 0.00% - 18.18% 228,704.43 18.18% 228,704.43

Reinforced concrete; 3000psi; as specified;

A Lintel beams 9.05 m3 58,809.70 0.00% - 0.00% - 0.00% -

B Stiffiner beams 137.87 m3 896,117.55 0.00% - 0.00% - 0.00% -

C Stiffiner columns 222.89 m3 1,226,535.81 0.00% - 0.00% - 0.00% -

E20 FORMWORKS

A Soffits of suspended slabs 16,841.73 m2 11,745,031.37 10.00% 1,174,503.14 20.20% 2,372,496.34 30.20% 3,546,999.47

B Sides of shear walls 2,044.02 m2 1,497,583.72 5.00% 74,879.19 13.18% 197,381.53 18.18% 272,260.72

C Sides and soffits of suspended beams 9,038.10 m2 6,302,956.62 8.00% 504,236.53 10.18% 641,640.98 18.18% 1,145,877.51

D Sides of columns 4,005.13 m2 2,312,634.58 8.00% 185,010.77 10.18% 235,426.20 18.18% 420,436.97

E Sides of RC Walls 5,324.77 m2 3,901,311.19 0.00% - 18.18% 709,258.37 18.18% 709,258.37

F Stairs 670.29 m2 491,092.00 18.85% 92,570.84 -0.67% (3,290.32) 18.18% 89,280.53

E30 REINFORCEMENT

Reinforcing bars; ASTM A615 Grade 60;

Shear walls

B 16mm Ø 57,580.60 kg 667,368.77 10.00% 66,736.88 12.00% 80,084.25 22.00% 146,821.13

C 20mm Ø 39,244.47 kg 454,849.89 10.00% 45,484.99 12.00% 54,581.99 22.00% 100,066.98

D 25mm Ø 27,286.32 kg 316,252.99 10.00% 31,625.30 12.00% 37,950.36 22.00% 69,575.66

E 28mm Ø 8,003.45 kg 92,761.29 10.00% 9,276.13 12.00% 11,131.36 22.00% 20,407.48

Suspended beams and girders

G 12mm Ø 20,546.84 kg 238,141.26 10.00% 23,814.13 12.00% 28,576.95 22.00% 52,391.08

H 16mm Ø 134,029.07 kg 1,553,419.21 10.00% 155,341.92 12.00% 186,410.31 22.00% 341,752.23

I 20mm Ø 16,284.85 kg 188,744.09 10.00% 18,874.41 12.00% 22,649.29 22.00% 41,523.70

J 25mm Ø 89,889.81 kg 1,041,837.84 10.00% 104,183.78 12.00% 125,020.54 22.00% 229,204.32

K 28mm Ø 178,083.68 kg 2,064,019.43 10.00% 206,401.94 12.00% 247,682.33 22.00% 454,084.27

Columns

L 12mm Ø 13,852.80 kg 160,556.26 10.00% 16,055.63 12.00% 19,266.75 22.00% 35,322.38

M 16mm Ø 149,988.44 kg 1,738,390.91 10.00% 173,839.09 12.00% 208,606.91 22.00% 382,446.00

O 28mm Ø 109,513.92 kg 1,269,284.53 10.00% 126,928.45 12.00% 152,314.14 22.00% 279,242.60

Stairs

A 16mm Ø 11,653.02 kg 135,060.44 10.00% 13,506.04 12.00% 16,207.25 22.00% 29,713.30


PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT

B 20mm Ø 25,839.14 kg 299,479.96 10.00% 29,948.00 12.00% 35,937.59 22.00% 65,885.59


PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
Item Description Quantity Unit Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT
Suspended slabs

C 12mm Ø 149,911.85 kg 1,737,503.32 10.00% 173,750.33 12.00% 208,500.40 22.00% 382,250.73

Lintel beams

D 12mm Ø 158.51 kg 1,837.13 10.00% 183.71 3.00% 55.11 13.00% 238.83

Stiffiner Columns

E 16mm Ø 28,254.34 kg 327,472.52 10.00% 32,747.25 3.00% 9,824.18 13.00% 42,571.43

Stiffiner Beams

F 12mm Ø 5,770.22 kg 66,877.86 10.00% 6,687.79 3.00% 2,006.34 13.00% 8,694.12

Reinforcing bars; ASTM 615 Grade 40; all sundry

Suspended slabs

A 10mm Ø 31,935.96 kg 370,143.06 10.00% 37,014.31 12.00% 44,417.17 22.00% 81,431.47

Suspended beams and girders

C 10mm Ø 17,916.99 kg 207,660.87 10.00% 20,766.09 12.00% 24,919.30 22.00% 45,685.39

RC Walls

D 10mm Ø 14,843.28 kg 172,036.13 0.00% - 22.00% 37,847.95 22.00% 37,847.95

Stairs

E 10mm Ø 2,962.71 kg 34,338.34 10.00% 3,433.83 12.00% 4,120.60 22.00% 7,554.44

Stiffiner Columns

F 10mm Ø 18,122.72 kg 210,045.28 0.00% - 0.00% - 0.00% -

Stiffiner Beams

G 10mm Ø 5,868.02 kg 68,011.28 0.00% - 0.00% - 0.00% -

E50 PRECAST CONCRETE

Precast concrete; 5000psi; elastomeric paint

B Wall panels 3,819.07 m2 9,480,941.94 0.00% - 0.00% - 0.00% -

C 37.5mm wide x 37.5mm deep Groove 2,352.61 m 218,941.64 0.00% - 0.00% - 0.00% -

Precast Ledge

D 830mmL x 300mmW x 100mmH 368.00 nr 515,154.78 0.00% - 0.00% - 0.00% -

E 8330mmL x 300mmW x 150mmH 11.00 nr 16,897.20 0.00% - 0.00% - 0.00% -

OTHERS

a. Stairs - 12mm Ø 2,307.88 kg 26,748.67 10.00% 2,674.87 12.00% 3,209.84 22.00% 5,884.71

b. Suspended beams and girders - 32mm Ø 144,020.68 kg 1,669,223.61 10.00% 166,922.36 12.00% 200,306.83 22.00% 367,229.19

SUBTOTAL 72,738,028.33 6.56% 4,770,413.16 11.12% 8,088,808.85 17.68% 12,859,222.01


BILL OF QUANTITIES
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER)
CP01 GENERAL CONSTRUCTION WORKS
Item Description Quantity Unit Material Labor Unit Rate Php
- BILL NO. 6 - PENTHOUSE, ROOFDECK AND HELIPAD - - - - - -
- - - - - -
E IN SITU CONCRETE / LARGE PRECAST CONCRETE - - - - - -
- - - - - -
- E05 IN SITU CONCRETE CONSTRUCTING GENERALLY - - - - - -
- - - - - - -
- Reinforced concrete; 7000psi; as specified; all - - - - - -
- sundry items to complete concreting works shall - - - - - -
- be included by the Contractor - - - - - -
- - - - - - -
- Columns - - - - - -
- - - - - - -
A generally 68.11 m3 3,242.95 395.16 3,638.11 247,798.83
- - - - - - - -
- Shear Wall - - - - - -
- - - - - - - -
B over 450mm thick 62.27 m3 3,242.95 395.16 3,638.11 226,532.27
- - - - - - - -
- Reinforced concrete; 5000psi; as specified; all - - - - - -
- sundry items to complete concreting works shall - - - - - -
- be included by the Contractor - - - - - -
- - - - - - - -
- Suspended slabs - - - - - -
- - - - - - - -
C 150mm thick 55.97 m3 2,754.90 282.25 3,037.16 170,002.37
- - - - - - - -
D 175mm thick 50.96 m3 2,754.90 282.25 3,037.16 154,777.49
- - - - - - - -
E 200mm thick 244.57 m3 2,754.90 282.25 3,037.16 742,797.39
- - - - - - - -
- Suspended beams - - - - - -
- - - - - - - -
F generally 392.99 m3 2,754.90 282.25 3,037.16 1,193,571.41
- - - - - - -
- Stairs - - - - - -
- - - - - - -
G generally 12.71 m3 2,754.90 282.25 3,037.16 38,599.81
- - - - - - - -
- RC Walls - - - - - -
- - - - - - -
H not exceeding 150mm thick 45.16 m3 2,754.90 395.16 3,150.06 142,258.20
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 2,916,337.77
Page B6E/1
Prepared by: BK Philippines Incorporated
- E05 IN SITU CONCRETE CONSTRUCTING GENERALLY - - - - - -
- - - - - - -
- Reinforced concrete; 3000psi; as specified; all - - - - - -
- sundry items to complete concreting works shall - - - - - -
- be included by the Contractor - - - - - -
- - - - - - -
- Lintel beams - - - - - -
- - - - - - -
A generally 0.16 m3 2,243.96 4,255.79 6,499.75 1,013.96
- - - - - - - -
- Stiffiner beams - - - - - -
- - - - - - -
B generally 0.17 m3 2,243.96 4,255.79 6,499.75 1,091.96
- - - - - - - -
- Stiffiner columns - - - - - -
- - - - - - - -
C generally 0.27 m3 2,243.96 3,258.94 5,502.89 1,509.99
- - - - - - - -
- E20 FORMWORK FOR IN SITU CONCRETE - - - - - -
- - - - - - -
- Formwork; as per Structural Specifications - - - - - -
- - - - - - -
- Sides and soffits of lintel beams - - - - - -
- - - - - - - -
D generally Included m2 Included Included Included Included
- - - - - - - -
- Sides of Stiffiner beams - - - - - -
- - - - - - - -
E generally Included m2 Included Included Included Included
- - - - - - - -
- Sides of Stiffiner Columns - - - - - -
- - - - - - - -
F generally Included m2 Included Included Included Included
- - - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 3,615.91
Page B6E/2
Prepared by: BK Philippines Incorporated
- E20 FORMWORK FOR IN SITU CONCRETE - - - - - -
- - - - - - -
- Formwork; off form finish; as per Structural - - - - - -
- Specifications - - - - - -
- - - - - - -
- Soffits of suspended slabs - - - - - -
- - - - - - - -
A not exceeding 200 mm thick 2,012.40 m2 337.50 359.87 697.38 1,403,402.56
- - - - - - - -
- Sides of shear walls - - - - - -
- - - - - - - -
B vertical; over 3 m above floor level 260.88 m2 337.50 395.16 732.67 191,137.88
- - - - - - -
- Sides and soffits of suspended beams - - - - - -
- - - - - - - -
C generally 1,653.70 m2 337.50 359.87 697.38 1,153,250.06
- - - - - - - -
- Sides of columns - - - - - -
- - - - - - - -
D vertical; over 3 m above floor level 341.76 m2 337.50 239.92 577.42 197,338.61
- - - - - - - -
- Sides of RC Walls - - - - - -
- - - - - - - -
E vertical; over 3 m above floor level 602.14 m2 337.51 395.16 732.67 441,171.27
- - - - - - - -
- Stairs - - - - - -
- - - - - - - -
F generally 61.58 m2 337.50 395.16 732.66 45,118.49
- - - - - - - -
- Wall ends - - - - - -
- - - - - - - -
G 500 - 1000 mm width Included m Included Included Included Included
- - - - - - - -
- Opening to walls - - - - - -
- - - - - - - -
H not exceeding 150mm width Included m Included Included Included Included
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 3,431,418.86
Page B6E/3
Prepared by: BK Philippines Incorporated
- E30 REINFORCEMENT FOR IN SITU CONCRETE - - - - - -
- - - - - - - -
- Reinforcing bars; ASTM A615 Grade 60; all sundry - - - - - -
- items to complete reinforcing works shall be - - - - - -
- included by the Contractor - - - - - -
- - - - - - - -
- Shear walls - - - - - -
- - - - - - - -
A 12mm Ø Included kg Included Included Included Included
- - - - - - - -
B 16mm Ø 8,820.29 kg - 11.59 11.59 102,228.67
- - - - - - - -
C 20mm Ø 1,775.52 kg - 11.59 11.59 20,578.57
- - - - - - - -
D 25mm Ø 2,081.16 kg - 11.59 11.59 24,120.99
- - - - - - - -
E 28mm Ø Included kg Included Included Included Included
- - - - - - - -
F 32mm Ø Included kg Included Included Included Included
- - - - - - - -
- Suspended beams and girders - - - - - -
- - - - - - - -
G 12mm Ø 8,183.80 kg - 11.59 11.59 94,851.65
- - - - - - - -
H 16mm Ø 20,369.85 kg - 11.59 11.59 236,089.97
- - - - - - - -
I 20mm Ø 1,631.34 kg - 11.59 11.59 18,907.54
- - - - - - - -
J 25mm Ø 24,791.72 kg - 11.59 11.59 287,340.20
- - - - - - - -
K 28mm Ø 36,817.46 kg - 11.59 11.59 426,720.46
- - - - - - - -
- Columns - - - - - -
- - - - - - - -
L 12mm Ø 839.16 kg - 11.59 11.59 9,726.00
- - - - - - - -
M 16mm Ø 10,975.63 kg - 11.59 11.59 127,209.36
- - - - - - - -
N 25mm Ø Included kg Included Included Included Included
- - - - - - - -
O 28mm Ø 3,131.78 kg - 11.59 11.59 36,297.90
- - - - - - - -
P 32mm Ø Included kg Included Included Included Included
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 1,384,071.33
Page B6E/4
Prepared by: BK Philippines Incorporated
- E30 REINFORCEMENT FOR IN SITU CONCRETE - - - - - -
- - - - - - - -
- Reinforcing bars; ASTM A615 Grade 60; all sundry - - - - - -
- items to complete reinforcing works shall be - - - - - -
- included by the Contractor - - - - - -
- - - - - - - -
- Stairs - - - - - -
- - - - - - - -
A 16mm Ø 485.54 kg - 11.59 11.59 5,627.52
- - - - - - - -
B 20mm Ø 1,065.64 kg - 11.59 11.59 12,351.00
- - - - - - - -
- Suspended slabs - - - - - -
- - - - - - - -
C 12mm Ø 28,014.15 kg - 11.59 11.59 324,688.61
- - - - - - - -
- Lintel beams - - - - - -
- - - - - - - -
D 12mm Ø 14.92 kg - 11.59 11.59 172.91
- - - - - - - -
- Stiffiner Columns - - - - - -
- - - - - - - -
E 16mm Ø 406.25 kg - 11.59 11.59 4,708.45
- - - - - - - -
- Stiffiner Beams - - - - - -
- - - - - - - -
F 12mm Ø 69.05 kg - 11.59 11.59 800.31
- - - - - - - -
- Extra over for wall openings - - - - - -
- - - - - - - -
G generally Included item Included Included Included Included
- - - - - - - -
- Extra over for slab openings, pipe sleeves and corner - - - - - -
- slabs - - - - - -
- - - - - - - -
H generally Not Included item Not IncludedNot Included Not Included Not Included
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 348,348.80
Page B6E/5
Prepared by: BK Philippines Incorporated
- E30 REINFORCEMENT FOR IN SITU CONCRETE - - - - - -
- - - - - - -
- Reinforcing bars; ASTM 615 Grade 40; all sundry - - - - - -
- items to complete reinforcing works shall be - - - - - -
- included by the Contractor - - - - - -
- - - - - - - -
- Suspended slabs - - - - - -
- - - - - - - -
A 10mm Ø 6,591.78 kg - 11.59 11.59 76,399.80
- - - - - - -
- Ramp slab - - - - - -
- - - - - - - -
B 10mm Ø Included kg Included Included Included Included
- - - - - - -
- Suspended beams and girders - - - - - -
- - - - - - - -
C 10mm Ø 2,886.23 kg - 11.59 11.59 33,451.92
- - - - - - - -
- RC Walls - - - - - -
- - - - - - - -
D 10mm Ø 7,117.84 kg - 11.59 11.59 82,496.95
- - - - - - -
- Stairs - - - - - -
- - - - - - - -
E 10mm Ø 526.68 kg - 11.59 11.59 6,104.27
- - - - - - -
- Stiffiner Columns - - - - - -
- - - - - - - -
F 10mm Ø 242.69 kg - 11.59 11.59 2,812.87
- - - - - - - -
- Stiffiner Beams - - - - - -
- - - - - - - -
G 10mm Ø 70.22 kg - 11.59 11.59 813.91
- - - - - - - -
- Extra over for wall openings - - - - - -
- - - - - - - -
H generally Included item Included Included Included Included
- - - - - - - -
- Extra over for slab openings, pipe sleeves and corner - - - - - -
- slabs - - - - - -
- - - - - - - -
I generally Not Included item Not IncludedNot Included Not Included Not Included
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 202,079.71
Page B6E/6
Prepared by: BK Philippines Incorporated
- E50 PRECAST CONCRETE FRAME STRUCTURES - - - - - -
- - - - - - - -
- Precast concrete; 5000psi; elastomeric paint - - - - - -
- finish to exposed surface measured separately; - - - - - -
- including reinforcement; all sundry items to - - - - - -
- complete precast works shall be included by the - - - - - -
- Contractor - - - - - -
- - - - - - -
- Wall panels - - - - - -
- - - - - - - -
A 75 mm thick 196.88 m2 834.97 771.58 1,606.55 316,304.93
- - - - - - - -
B 150 mm thick 1,055.29 m2 1,710.94 771.58 2,482.53 2,619,774.22
- - - - - - - -
- Extra over - - - - - -
- - - - - - - -
C 37.5mm wide x 37.5mm deep 364.23 m 68.85 24.22 93.06 33,896.46
- - - - - - - -
D 75mm wide x 37.5mm deep 2,005.30 m 137.70 24.22 161.91 324,681.41
- - - - - - - -
- Precast Ledge - - - - - -
- - - - - - - -
E 830mmL x 300mmW x 100mmH 16.00 nr 272.46 1,127.41 1,399.88 22,398.03
- - - - - - - -
F 4280mmL x 450mmW x 80mmH Not Included nr Not IncludedNot Included Not Included Not Included
- - - - - - - -
G 4800mmL x 300mmW x 80mmH Not Included nr Not IncludedNot Included Not Included Not Included
- - - - - - - -
H 4800mmL x 450mmW x 80mmH Not Included nr Not IncludedNot Included Not Included Not Included
- - - - - - - -
- OTHERS - - - - - -
- - - - - - -
- Any other items - - - - - -
- - - - - - -
- Allowance for any items; to complete E In Situ Concrete / - - - - - -
- Large Precast Concrete in accordance with the provision - - - - - -
- of the Contract, Specfications, Drawings and other - - - - - -
- related documents. Details of each item shall be inserted - - - - - -
- below: - - - - - -
- - - - - - - -
- a. Stairs - 12mm Ø 2,630.45 kg - 11.59 11.59 30,487.40
- - - - - - - -
- b. Suspended beams and girders - 32mm Ø 22,188.27 kg - 11.59 11.59 257,165.73
- - - - - - - -
- c. ________________________ - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 3,604,708.18
Page B6E/7
Prepared by: BK Philippines Incorporated
- E IN SITU CONCRETE / LARGE PRECAST CONCRETE - -
- - - -
- COLLECTION - -
- - - -
- From Page B6E/1 - - 2,916,337.77
- - - -
- From Page B6E/2 - - 3,615.91
- - - -
- From Page B6E/3 - - 3,431,418.86
- - - -
- From Page B6E/4 - - 1,384,071.33
- - - -
- From Page B6E/5 - - 348,348.80
- - - -
- From Page B6E/6 - - 202,079.71
- - - -
- From Page B6E/7 - - 3,604,708.18
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
To Summary 11,890,580.56
Page B6E/8
Prepared by: BK Philippines Incorporated
BILL OF QUANTITIES
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER)
CP01 GENERAL CONSTRUCTION WORKS
Item Description Quantity Unit Material Labor Unit Rate Php
- BILL NO. 6 - PENTHOUSE, ROOFDECK AND HELIPAD - - - - - -
- - - - - -
F MASONRY - - - - - -
- - - - - -
- F10 BRICK / BLOCK WALLING - - - - - -
- - - - - - -
- 1.5 hrs fire rated Concrete facing blockwork; 750psi; - - - - - -
- as specified; including reinforcing bars and mortar as - - - - - -
- specified; all sundry items to complete masonry - - - - - -
- works shall be included by the Contractor - - - - - -
- - - - - - -
- Internal wall partition - - - - - -
- - - - - - - -
A 100 mm thick 11.20 m2 464.76 197.58 662.34 7,418.24
- - - - - - - -
- F30 ACCESSORIES / SUNDRY ITEMS FOR BRICK / - - - - - -
- BLOCK / STONE WALLING - - - - - -
- - - - - - - -
- Polyurethane sealant with backer rod on both side; as - - - - - -
- specified; all sundry items shall be included by the - - - - - -
- Contractor - - - - - -
- - - - - - - -
- To CHB - - - - - -
- - - - - - - -
B 100mm thick 224.20 m 378.07 75.61 453.68 101,715.08
- - - - - - -
- To Exterior RC Wall - - - - - -
- - - - - - - -
C 150mm thick 13.60 m 378.07 75.61 453.68 6,170.05
- - - - - - -
- Elastic sealant with polyurethane backing both side; as - - - - - -
- specified; all sundry items shall be included by the - - - - - -
- Contractor - - - - - -
- - - - - - - -
- To CHB - - - - - -
- - - - - - - -
D 100mm thick Not Applicable m Not Applicable
Not ApplicableNot Applicable Not Applicable
- - - - - - -
- Bentonite strip; as specified; all sundry items shall be - - - - - -
- included by the Contractor - - - - - -
- - - - - - -
- To Exterior RC Wall - - - - - -
- - - - - - - -
E 150mm thick 709.45 m 401.35 80.27 481.62 341,684.45
- - - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 456,987.81
Page B6F/1
Prepared by: BK Philippines Incorporated
- OTHERS - - - - - -
- - - - - - -
- Any other items - - - - - -
- - - - - - -
- Allowance for any items; to complete F Masonry in - - - - - -
- accordance with the provision of the Contract, - - - - - -
- Specfications, Drawings and other related documents. - - - - - -
- Details of each item shall be inserted below: - - - - - -
- - - - - - - -
- a. ________________________ - - - - - -
- - - - - - - -
- b. ________________________ - - - - - -
- - - - - - - -
- c. ________________________ - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection -
Page B6F/2
Prepared by: BK Philippines Incorporated
- F MASONRY - -
- - - -
- COLLECTION - -
- - - -
- From Page B6F/1 - - 456,987.81
- - - -
- From Page B6F/2 - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
To Summary 456,987.81
Page B6F/3
Prepared by: BK Philippines Incorporated
BILL OF QUANTITIES
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER)
CP01 GENERAL CONSTRUCTION WORKS
Item Description Quantity Unit Material Labor Unit Rate Php
- BILL NO. 6 - PENTHOUSE, ROOFDECK AND HELIPAD - - - - - -
- - - - - -
- G STRUCTURAL / CARCASSING METAL / TIMBER - - - - - -
- - - - - - -
- G12 ISOLATED STRUCTURAL METAL MEMBERS - - - - - -
- - - - - - -
- Structural steel; Steel plates, shapes and bars to - - - - - -
- conform with ASTM A36; as specified; including - - - - - -
- paint protection; all sundry items to complete - - - - - -
- structural works shall be included by the - - - - - -
- Contractor - - - - - -
- - - - - - - -
- Separator beam - - - - - -
- - - - - - - -
A W8 x 13 8.00 kg 8,720.79 1,278.02 9,998.80 79,990.41
- - - - - - - -
- Elevator Hoisting Beam - - - - - -
- - - - - - - -
B generally Not Applicable kg Not Applicable
Not ApplicableNot Applicable Not Applicable
- - - - - - - -
- Transformer vault hoisting beam - - - - - -
- - - - - - - -
C generally Not Applicable kg Not Applicable
Not ApplicableNot Applicable Not Applicable
- - - - - - - -
- Structural Steel Stairs - - - - - -
- - - - - - - -
D to Helipad 1.00 nr 169,511.16 - 169,511.16 169,511.16
- - - - - - - -
- OTHERS - - - - - -
- - - - - - -
- Any other items - - - - - -
- - - - - - -
- Allowance for any items; to complete G Structural / - - - - - -
- Carcassing Metal / Timber in accordance with the - - - - - -
- provision of the Contract, Specfications, Drawings and - - - - - -
- other related documents. Details of each item shall be - - - - - -
- inserted below: - - - - - -
- - - - - - - -
- a. ________________________ - - - - - -
- - - - - - - -
- b. ________________________ - - - - - -
- - - - - - - -
- c. ________________________ - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
To Summary 249,501.57
Page B6G/1
Prepared by: BK Philippines Incorporated
BILL OF QUANTITIES
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER)
CP01 GENERAL CONSTRUCTION WORKS
Item Description Quantity Unit Material Labor Unit Rate Php
- BILL NO. 6 - PENTHOUSE, ROOFDECK AND HELIPAD - - - - - -
- - - - - -
- J WATERPROOFING - - - - - -
- - - - - - -
- J30 LIQUID APPLIED TANKING / DAMP PROOF - - - - - -
- MEMBRANES - - - - - -
- - - - - - -
- Membrane waterproofing; 5 ply fluid applied - - - - - -
- waterproofing membrane; as specified; brush or - - - - - -
- spray applied, including sealing of joints; installed - - - - - -
- in accordance with the manufacturer's - - - - - -
- recommendations - - - - - -
- - - - - - -
- Flooring and underlay - - - - - -
- - - - - - -
A to Roof deck 1,435.07 m2 735.30 - 735.30 1,055,203.29
- - - - - - - -
B to concrete ledge 46.28 m2 735.30 - 735.30 34,032.98
- - - - - - - -
- Skirtings - - - - - -
- - - - - - - -
C 300 mm high Included m Included Included Included Included
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 1,089,236.27
Page B6J/1
Prepared by: BK Philippines Incorporated
- OTHERS - - - - - -
- - - - - - -
- Any other items - - - - - -
- - - - - - - -
- Allowance for any items; to complete J Waterproofing in - - - - - -
- accordance with the provision of the Contract, - - - - - -
- Specfications, Drawings and other related documents. - - - - - -
- Details of each item shall be inserted below: - - - - - -
- - - - - - -
- a. ________________________ - - - - - -
- - - - - - - -
- b. ________________________ - - - - - -
- - - - - - - -
- c. ________________________ - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection -
Page B6J/2
Prepared by: BK Philippines Incorporated
- J WATERPROOFING - -
- - - -
- COLLECTION - -
- - - -
- From Page B6J/1 - - 1,089,236.27
- - - -
- From Page B6J/2 - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
To Summary 1,089,236.27
Page B6J/2
Prepared by: BK Philippines Incorporated
BILL OF QUANTITIES
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER)
CP01 GENERAL CONSTRUCTION WORKS
Item Description Quantity Unit Material Labor Unit Rate Php
- BILL NO. 6 - PENTHOUSE, ROOFDECK AND HELIPAD - - - - - -
- - - - - -
- L WINDOWS / DOORS / STAIRS - - - - - -
- - - - - - -
- L10 WINDOWS / ROOFLIGHTS / SCREENS / LOUVRES - - - - - -
- - - - - - -
- Louvres and frames - - - - - -
- - - - - - -
- Aircon unit steel louver; with 6mm x 6mm solid - - - - - -
- steel louver spaced at 100mm on center and 50mm x - - - - - -
- 50mm solid steel frame ; powder coated finish ; complete - - - - - -
- with accessories, fixings, and other requirements to - - - - - -
- manufacturers recommendation; as specified and shown - - - - - -
- on drawing - - - - - -
- - - - - - - -
A Fixed steel louver; overall dimension - - - - - -
- 680 mmW x 520 mmH 16.00 nr 1,708.35 989.23 2,697.57 43,161.18
- - - - - - - -
- L20 DOORS / SHUTTERS / HATCHES - - - - - -
- - - - - - -
- Doors with frames - - - - - -
- - - - - - -
- Metal Doors; on and including metal door jamb; - - - - - -
- complete with accessories, fixings, finish and other - - - - - -
- requirements to manufacturer's recommendation; as - - - - - -
- specified and shown on drawing A801a - - - - - -
- - - - - - - -
B MD-1, single leaf metal door with metal frames; with - - - - - -
- 850mmW x 700mmH louver below; overall dimension - - - - - -
- 1200 mmW x 2400mmH 1.00 nr OSM 989.23 989.23 989.23
- - - - - - - -
C MD-2, single leaf metal door with metal frames; with 12mm - - - - - -
- thick tempered glass 200mmW x 800mmH vision panel; - - - - - -
- overall dimension 1200mmW x 2400mmH 1.00 nr OSM 989.23 989.23 989.23
- - - - - - -
D MD-2a, single leaf metal door with metal frames; with - - - - - -
- 200mmW x 800mmH vision panel; overall dimension - - - - - -
- 1050mmW x 2400mmH 1.00 nr OSM 989.23 989.23 989.23
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 46,128.86
Page B6L/1
Prepared by: BK Philippines Incorporated
- L30 STAIRS / WALKWAYS / BALUSTRADES - - - - - -
- - - - - - - -
- Steel Railing; 50 mm diameter steel handrail with - - - - - -
- 19mm diameter bracket; fixed to wall :all sundry - - - - - -
- items shall be included by the Contractor; finished - - - - - -
- as specified measured separately; as shown on - - - - - -
- drawing nr. A602 - - - - - -
- - - - - - - -
- Wall mounted railing - - - - - -
- - - - - - -
A Fire stair FE 1 3.07 m 1,083.34 141.25 1,224.60 3,759.51
- - - - - - - -
B Fire stair FE 2 9.05 m 1,083.34 141.25 1,224.60 11,076.96
- - - - - - -
- Glass; 19 mm thick tempered clear glass; with - - - - - -
- stainless steel glass channel holder; with - - - - - -
- precast ledge on top measured separately; - - - - - -
- complete with accessories, fixings and other - - - - - -
- requirements to manufacturer's - - - - - -
- recommendation as shown on drawing A503 - - - - - -
- - - - - - - -
- Glass railing - - - - - -
- - - - - - - -
C 900 mm high 48.00 m 26,250.21 - 26,250.21 1,260,010.08
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 1,274,846.55
Page B6L/2
Prepared by: BK Philippines Incorporated
- OTHERS - - - - - -
- - - - - - - -
- Any other items - - - - - -
- - - - - - -
- Allowance for any items; to complete L Windows / Doors / - - - - - -
- Stairs in accordance with the provision of the Contract, - - - - - -
- Specfications, Drawings and other related documents. - - - - - -
- Details of each item shall be inserted below: - - - - - -
- - - - - - - -
- a.Staircases including balustrades Fire stair FE 1 17.23 m 3,833.83 470.85 4,304.68 74,169.61
- - - - - - - -
- b. ________________________ - - - - - -
- - - - - - - -
- c. ________________________ - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 74,169.61
Page B6L/3
Prepared by: BK Philippines Incorporated
- L WINDOWS / DOORS / STAIRS - -
- - - -
- COLLECTION - -
- - - -
- From Page B6L/1 - - 46,128.86
- - - -
- From Page B6L/2 - - 1,274,846.55
- - - -
- From Page B6L/3 - - 74,169.61
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
To Summary 1,395,145.03
Page B6L/4
Prepared by: BK Philippines Incorporated
BILL OF QUANTITIES
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER)
CP01 GENERAL CONSTRUCTION WORKS
Item Description Quantity Unit Material Labor Unit Rate Php
- BILL NO. 6 - PENTHOUSE, ROOFDECK AND HELIPAD - - - - - -
- - - - - -
- M SURFACE FINISHES - - - - - -
- - - - - - -
- M10 CEMENT: SAND / CONCRETE SCREEDS / - - - - - -
- TOPPINGS - - - - - -
- - - - - - -
- Concrete topping; concrete mixture and - - - - - -
- thickness as specified; to receive finishes - - - - - -
- - - - - - - -
- Floors - - - - - -
- - - - - - - -
A generally 1,130.23 m2 69.50 70.56 140.06 158,299.36
- - - - - - - -
- Concrete topping; concrete mixture and - - - - - -
- thickness as specified; to protect waterproofing - - - - - -
- - - - - - - -
- Floors - - - - - -
- - - - - - - -
B generally 890.75 m2 69.50 70.56 140.06 124,757.58
- - - - - - - -
- Rubbed cement floor topping; concrete mixture and - - - - - -
- thickness as specified - - - - - -
- - - - - - - -
- Floors - - - - - -
- - - - - - -
C generally 47.76 m2 156.70 70.56 227.26 10,854.58
- - - - - - - -
D to stair treads and riser 10.55 m2 156.70 70.56 227.26 2,398.67
- - - - - - - -
- M20 PLASTERED / RENDERED / ROUGHCAST - - - - - -
- COATINGS - - - - - -
- - - - - - - -
- Plain cement plaster; concrete mixture - - - - - -
- and thickness as specified - - - - - -
- - - - - - -
- CHB walls - - - - - -
- - - - - - - -
E over 300mm wide 22.40 m2 66.00 204.63 270.64 6,062.24
- - - - - - - -
- Smooth rubbed concrete finish; to receive finishes - - - - - -
- - - - - - -
- Concrete walls - - - - - -
- - - - - - - -
F over 300mm wide 841.05 m2 153.20 204.63 357.84 300,958.01
- - - - - - - -
G over 300mm wide; external 2,087.23 m2 153.20 204.63 357.84 746,886.38
- - - - - - -
- Concrete ceilings and beams - - - - - -
- - - - - - - -
H over 300mm girth 1,211.12 m2 25.00 96.94 121.94 147,687.06
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 1,497,903.87
Page B6M/1
Prepared by: BK Philippines Incorporated
- M60 PAINTING / CLEAR FINISHING - - - - - -
- - - - - - -
- Elastomeric textured paint finish; textseal matt - - - - - -
- waterbased acrylic topcoat; matt finish; preparing - - - - - -
- surfaces; priming, applied coats and finishing - - - - - -
- coats; all in accordance with the Architect's - - - - - -
- specification and manufacturer's recommendation - - - - - -
- - - - - - -
- Concrete Walls - - - - - -
- - - - - - - -
A over 300mm girth; external Not Applicable m2 Not Applicable
Not ApplicableNot Applicable Not Applicable
- - - - - - - -
- Precast walls - - - - - -
- - - - - - - -
B over 300mm girth; external 2,110.57 m2 551.48 82.72 634.20 1,338,515.90
- - - - - - - -
- Precast Ledge - - - - - -
- - - - - - - -
C generally 24.00 m2 551.48 82.72 634.20 15,220.71
- - - - - - - -
- Epoxy paint finish; as specified; preparing - - - - - -
- surfaces; priming, applied coats and finishing - - - - - -
- coats; all in accordance with the Architect's - - - - - -
- specification and manufacturer's - - - - - -
- recommendation - - - - - -
- - - - - - -
- Stair Railing - - - - - -
- - - - - - - -
D not exceeding 300mm girth 12.00 m 270.00 101.61 371.61 4,459.36
- - - - - - - -
- Paint finish; as specified; preparing surfaces; - - - - - -
- priming, applied coats and finishing coats; all in - - - - - -
- accordance with the Architect's specification and - - - - - -
- manufacturer's recommendation - - - - - -
- - - - - - -
- Metal Doors - - - - - -
- - - - - - - -
E not exceeding 300mm girth 23.25 m 165.00 124.19 289.19 6,723.74
- - - - - - - -
F over 300mm girth 9.72 m2 67.50 50.81 118.31 1,149.94
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
To Collection 1,366,069.65
Page B6M/2
Prepared by: BK Philippines Incorporated
- OTHERS - - - - - -
- - - - - - -
- Any other items - - - - - -
- - - - - - -
- Allowance for any items; to complete M Surface Finishes - - - - - -
- in accordance with the provision of the Contract, - - - - - -
- Specfications, Drawings and other related documents. - - - - - -
- Details of each item shall be inserted below: - - - - - -
- - - - - - - -
- a. Linear Plasteriing 406.79 m - 87.05 87.05 35,410.09
- - - - - - - -
- b. ________________________ - - - - - -
- - - - - - - -
- c. ________________________ - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 35,410.09
Page B6M/3
Prepared by: BK Philippines Incorporated
- M SURFACE FINISHES - -
- - - -
- COLLECTION - -
- - - -
- From Page B6M/1 - - 1,497,903.87
- - - -
- From Page B6M/2 - - 1,366,069.65
- - - -
- From Page B6M/3 - - 35,410.09
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
To Summary 2,899,383.61
Page B6M/4
Prepared by: BK Philippines Incorporated
BILL OF QUANTITIES
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER)
CP01 GENERAL CONSTRUCTION WORKS
Item Description Quantity Unit Material Labor Unit Rate Php
- BILL NO. 6 - PENTHOUSE, ROOFDECK AND HELIPAD - - - - - -
- - - - - -
- P BUILDING FABRIC SUNDRIES - - - - - -
- - - - - - -
- P20 UNFRAMED ISOLATED TRIMS / SKIRTINGS / - - - - - -
- SUNDRY ITEMS - - - - - -
- - - - - - -
- Steel nosing; 50 x 50 x 6 mm angle bar on painted - - - - - -
- finished as specified; fixed on stairs; all sundry - - - - - -
- items shall be included by the Contractor; all in - - - - - -
- accordance with the Architect's approval and - - - - - -
- manufacturer's recommendation - - - - - -
- - - - - - -
- Stair nosing - - - - - -
- - - - - - - -
A Fire stair FE 1 67.80 m 250.00 67.86 317.86 21,550.84
- - - - - - -
B Fire stair FE 2 33.65 m 306.38 67.86 374.23 12,592.97
- - - - - - -
- P21 IRONMONGERY - - - - - -
- - - - - - -
- Stainless steel; all in accordance with Architect's - - - - - -
- approval and manufacturer's recommendation; - - - - - -
- finished as specified - - - - - -
- - - - - - -
- Hinges; Nippi S.S. hinge 3.4mm x 4.5mm" x 4" 4BB - - - - - -
- - - - - - - -
C to door type MD-1 4.00 nr OSM 67.26 67.26 269.06
- - - - - - - -
D to door type MD-2 4.00 nr OSM 67.26 67.26 269.06
- - - - - - -
E to door type MD-2a 4.00 nr OSM 67.26 67.26 269.06
- - - - - - -
- Panic Device; Dorint Panic device 2000V with outside trim - - - - - -
- - - - - - -
F to door type MD-2 1.00 nr OSM 319.50 319.50 319.50
- - - - - - -
G to door type MD-2a 1.00 nr OSM 319.50 319.50 319.50
- - - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 35,589.99
Page B6P/1
Prepared by: BK Philippines Incorporated
- P21 IRONMONGERY - - - - - -
- - - - - - -
- Stainless steel; all in accordance with Architect's - - - - - -
- approval and manufacturer's recommendation; - - - - - -
- finished as specified - - - - - -
- - - - - - -
- Door lock; lever type - - - - - -
- - - - - - -
A to door type MD-1 1.00 nr OSM 319.50 319.50 319.50
- - - - - - - -
- Door closer; Dorint door closer 770S standard arm - - - - - -
- - - - - - -
B to door type MD-2 1.00 nr OSM 319.50 319.50 319.50
- - - - - - -
C to door type MD-2a 1.00 nr OSM 319.50 319.50 319.50
- - - - - - - -
- Door stop - - - - - -
- - - - - - -
D to door type MD-1 1.00 nr OSM 67.26 67.26 67.26
- - - - - - -
- Non traffic type steel trench cover; 6 mm thick safety - - - - - -
- floor plate; with 50 x 50 x 6 mm thick angle bar frame; - - - - - -
- finish as specified; complete with accessories, - - - - - -
- fittings and other requirements to manufacturer's - - - - - -
- recommendation; as shown on drawing no. - - - - - -
- S-MDH1-103 - - - - - -
- - - - - - - -
- Trench covers and frames - - - - - -
- - - - - - - -
E 150 mm 23.10 m 2,333.35 291.67 2,625.02 60,637.99
- - - - - - - -
- OTHERS - - - - - -
- - - - - - - -
- Any other items - - - - - -
- - - - - - - -
- Allowance for any items; to complete P Building Fabric - - - - - -
- Sundries in accordance with the provision of the - - - - - -
- Contract, Specfications, Drawings and other - - - - - -
- related documents. Details of each item shall be - - - - - -
- inserted below: - - - - - -
- - - - - - - -
- a. ________________________ - - - - - -
- - - - - - - -
- b. ________________________ - - - - - -
- - - - - - - -
- c. ________________________ - - - - - -
- - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 61,663.76
Page B6P/2
Prepared by: BK Philippines Incorporated
- P BUILDING FABRIC SUNDRIES - -
- - - -
- COLLECTION - -
- - - -
- From Page B6P/1 - - 35,589.99
- - - -
- From Page B6P/2 - - 61,663.76
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
To Summary 97,253.75
Page B6P/3
Prepared by: BK Philippines Incorporated
BILL OF QUANTITIES
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER)
CP01 GENERAL CONSTRUCTION WORKS
Item Description Quantity Unit Material Labor Unit Rate Php
- BILL NO. 6 - PENTHOUSE, ROOFDECK AND HELIPAD - -
- - -
- From Page B6E/8 E IN SITU CONCRETE / LARGE PRECAST CO - - 11,890,580.56
- - -
- From Page B6F/3 F MASONRY - - 456,987.81
- - -
- From Page B6G/1 G STRUCTURAL / CARCASSING METAL / TIMB - - 249,501.57
- - -
- From Page B6J/2 J WATERPROOFING - - 1,089,236.27
- - -
- From Page B6L/5 L WINDOWS / DOORS / STAIRS - - 1,395,145.03
- - - -
- From Page B6M/4 M SURFACE FINISHES - - 2,899,383.61
- - -
- From Page B6P/3 P BUILDING FABRIC SUNDRIES - - 97,253.75
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - -
- - -
- - - -
- - - -
- - - -
- - - -
- - -
- - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- -
- - -
- - - -
- - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
To General Summary 18,078,088.60
Page B6/1
Prepared By: BK Philippines Incorporated
BILL OF QUANTITIES
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER)
CP01 GENERAL CONSTRUCTION WORKS
Item Description Quantity Unit Material Labor Unit Rate Php
- BILL NO. 7 - DEMOLITION WORKS - - - - - -
- - - - - -
C EXISTING SITE / BUILDINGS / SERVICES - - - - - -
- - - - - -
- C20 DEMOLITION - - - - - -
- - - - - - -
- Demolishing parts of structures and affected utilities - - - - - -
- with and including disposal of materials other than - - - - - -
- those remaining property of the Employer for - - - - - -
- re-use, and making good of the structure - - - - - -
- - - - - - -
- to ground floor - - - - - -
- - - - - - - -
A to wall opening; 2700mmW x 3750mmH 1.00 item - 7,444.91 7,444.91 7,444.91
- - - - - - -
- to second floor - - - - - -
- - - - - - - -
B to wall opening; 2850mmW x 3300mmH 1.00 item - 6,915.50 6,915.50 6,915.50
- - - - - - - -
- to fifth floor - - - - - -
- - - - - - -
C to wall opening; 8650mmW x 3300mmH 1.00 item - 20,989.14 20,989.14 20,989.14
- - - - - - - -
- to sixth floor - - - - - -
- - - - - - -
D to wall opening; 8650mmW x 3300mmH 1.00 item - 20,989.14 20,989.14 20,989.14
- - - - - - - -
- to seventh floor - - - - - -
- - - - - - -
E to wall opening; 8650mmW x 3225mmH 1.00 item - 20,989.14 20,989.14 20,989.14
- - - - - - - -
- to eight floor - - - - - -
- - - - - - -
F to wall opening; 8650mmW x 3375mmH 1.00 item - 20,989.14 20,989.14 20,989.14
- - - - - - - -
- - - - - - -
- - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 98,316.96
Page B7C/1
Prepared by: BK Philippines Incorporated
- OTHERS - - - - - -
- - - - - - -
- Any other items - - - - - -
- - - - - - -
- Allowance for any items; to complete E Exisitng site / - - - - - -
- buildings / services in accordance with the provision of the - - - - - -
- Contract, Specifications, Drawings and other related - - - - - -
- documents. Details of each item shall be inserted below: - - - - - -
- - - - - - - -
- a. Seismic Gap 50.40 m 12,255.00 - 12,255.00 617,652.00
- - - - - - - -
- b. Hauiling/Disposal 38.00 m3 - 210.47 210.47 7,997.68
- - - - - - - -
- c. Board Up 62.40 m 1,251.95 - 1,251.95 78,121.87
- - - - - - - -
- d. Demolition (to existing building) : Access to DSMT Bldg. 5.00 item - 3,336.42 3,336.42 16,682.12
- at the rear part of the building 2750mmW x 1650mmH - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
To Collection 720,453.67
Page B7C/2
Prepared by: BK Philippines Incorporated
- C EXISTING SITE / BUILDINGS / SERVICES - -
- - - -
- COLLECTION - -
- - - -
- From Page B7C/1 - - 98,316.96
- - - -
- From Page B7C/2 - - 720,453.67
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
To Summary 818,770.63
Page B7C/3
Prepared by: BK Philippines Incorporated
BILL OF QUANTITIES
MANILA DOCTORS HOSPITAL (NORBERTO TY MEDICAL TOWER)
CP01 GENERAL CONSTRUCTION WORKS
Item Description Quantity Unit Material Labor Unit Rate Php
- BILL NO. 7 - DEMOLITION WORKS - -
- - - -
- From Page B7C/3 C EXISTING SITE / BUILDINGS / SERVICES - - 818,770.63
- - - -
- - - -
- - -
- - - -
- - -
- - - -
- - -
- - - -
- - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - -
- - -
- - - -
- - - -
- - - -
- - - -
- - -
- - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- -
- - -
- - - -
- - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
To Main Summary 818,770.63
Page B7/1
Prepared By: BK Philippines Incorporated
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount

BILL NO. 3 - SUPERSTRUCTURE

E IN SITU CONCRETE / LARGE PRECAST CONCRETE

Reinforced concrete; 5000psi; as per Structural

A Column 398.35 m3 2,644.00 404.12 3,048.12 1,214,219.67

Reinforced concrete; 4000psi; as per Structural

B Column 278.60 m3 2,536.50 404.12 2,940.62 819,265.27

Suspended slabs

D 100mm thick 255.08 m3 2,536.50 288.66 2,825.16 720,650.05

E 110mm thick 6.82 m3 2,536.50 288.66 2,825.16 19,261.37

F 125mm thick 1,033.92 m3 2,536.50 288.66 2,825.16 2,920,975.56

G Beams and girders 1,175.49 m3 2,536.50 288.66 2,825.16 3,320,947.19

H Lintel beams 37.85 m3 2,439.23 3,166.25 5,605.48 212,156.05


Lintel beams
I Stiffiner columns 31.45 m3 2,327.82 4,004.18 6,332.00 199,115.94

J Staircases 50.93 m3 2,923.38 288.66 3,212.04 163,594.34

K Reinforced concrete walls / Shear walls 335.70 m3 2,536.50 404.12 2,940.62 987,154.94

L Concrete Saddle 1.32 m3 2,536.50 288.66 2,825.16 3,732.80

- Reinforced concrete; 3000psi; as per Structural


- Specifications

M Parapet and Drop walls 38.94 m3 2,352.00 288.66 2,640.66 102,825.61

N Upstands, curbs, zocalos and the like 25.03 m3 1,587.23 3,166.25 4,753.48 118,965.24

O Plant box 1.55 m3 2,352.00 288.66 2,640.66 4,093.02

E20 FORMWORK FOR IN SITU CONCRETE

Formwork with formed finish; as per Structural


Specifications

A Edges of slab 100.99 m 338.73 385.23 723.96 73,110.71

B Soffits of suspended slabs 10,453.06 m2 338.73 368.04 706.77 7,387,866.66

C Sides and soffits of beams and girders 7,650.25 m2 338.73 368.04 706.77 5,406,937.34

D Sides of column 4,577.62 m2 338.73 245.36 584.09 2,673,723.75

F Sides of reinforced concrete walls 4,604.82 m2 338.73 404.13 742.86 3,420,747.35

G Staircase 443.68 m2 338.73 404.12 742.85 329,587.43

H Sides of parapet and drop walls 576.87 m2 338.73 368.04 706.77 407,714.63

K Sides of Concrete Saddle 17.26 m2 338.73 957.41 1,296.14 22,371.90

L Sides of Plant box 20.29 m2 338.73 957.41 1,296.14 26,293.41

E30 REINFORCEMENT FOR IN SITU CONCRETE

ASTM Grade 415; as per Structural Specifications;

Beams and girders

A 28mm diameter 220,913.75 kg 3.18 10.49 13.67 3,020,607.74

B 25mm diameter 30,083.17 kg 3.18 10.49 13.67 411,334.51

C 20mm diameter 19,094.24 kg 3.18 10.49 13.67 261,080.19

D 16mm diameter 17,495.48 kg 3.18 10.49 13.67 239,219.95

Column

E 32mm diameter 7,727.11 kg 3.18 10.49 13.67 105,654.69

F 28mm diameter 127,949.69 kg 3.18 10.49 13.67 1,749,487.38

ASTM Grade 275; as per Structural Specifications;

Page 71 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount

Reinforced concrete wall & Shear wall

H 12mm diameter 122,767.76 kg 3.14 10.49 13.64 1,674,213.96

Beams and girders

I 12mm diameter 34,646.92 kg 3.14 10.49 13.64 472,488.50

J 10mm diameter 27,597.94 kg 3.14 10.49 13.64 376,359.85

Column

K 12mm diameter 92,463.48 kg 3.14 10.49 13.64 1,260,947.04

L 10mm diameter 1,517.21 kg 3.14 10.49 13.64 20,690.54

Lintel beams

M 10mm diameter 1,184.50 kg 3.14 10.49 13.64 16,153.36

Suspended slabs

N 10mm diameter 180,974.29 kg 3.14 10.49 13.64 2,467,990.64

ASTM Grade 275; as per Structural Specifications;

Staircases

A 12mm diameter 6,549.86 kg 3.14 10.49 13.64 89,322.06

B 10mm diameter 4,802.40 kg 3.14 10.49 13.64 65,491.44

Parapet & Drop walls

D 12mm diameter 11,063.55 kg 3.14 10.49 13.64 150,876.37

E 10mm diameter 7,515.97 kg 3.14 10.49 13.64 102,497.18

Concrete Saddle

F 12mm diameter 304.58 kg 3.14 10.49 13.64 4,153.69

G 10mm diameter 152.13 kg 3.14 10.49 13.64 2,074.60

Plant box

H 10mm diameter 1,313.73 kg 3.14 10.49 13.64 17,915.64

E40 DESIGN JOINTS FOR INSITU CONCRETE

Joints; as per Structural Specifications

B 50mm W x 19mm deep groove 4,966.40 m 34.55 24.76 59.31 294,574.19

OTHERS

A Suspended slabs : 12mm diameter 4,528.80 kg 3.14 10.49 13.64 61,760.35

B Lintel beam : 12mm diameter 2,440.98 kg 3.14 10.49 13.64 33,288.22

C Concrete ledge : 10mm, 12mm, 16mm diameter 21,862.80 kg 3.14 10.49 13.64 298,148.38

D 100mm W x 19mm deep groove 369.77 m 34.55 24.76 59.31 21,932.09

E Side Walk, Concrete 22.39 m3 2,094.00 288.66 2,382.66 53,341.42

F Side Walk, Concrete 13.30 m2 338.73 385.23 723.96 9,627.92

G Precast Fins, Concrete 96.67 m3 2,536.50 288.66 2,825.16 273,122.02

H Precast Fins, Formworks 1,193.58 m2 338.73 404.12 742.85 886,650.26

I Ledges, Concrete 17.59 m3 2,536.50 288.66 2,825.16 49,701.55

J Ledges, Formworks 146.60 m2 338.73 404.12 742.85 108,904.56

K Drip Mould 3,347.00 m 34.55 24.76 59.31 198,522.03

SUBTOTAL To Summary 45,353,442.58

F MASONRY

F10 BRICK / BLOCK WALLING

Concrete facing blockwork; 3000psi; including

Page 72 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount

External wall partition

A 100mm thick 63.36 m2 503.76 202.06 705.82 44,721.00

B 150mm thick 103.98 m2 609.52 202.06 811.58 84,388.25

Internal wall partition

C 100mm thick 2,764.98 m2 503.76 202.06 705.82 1,951,589.33

D 150mm thick 7,847.00 m2 609.52 202.06 811.58 6,368,482.80

F31 PRECAST CONCRETE SILLS / LINTELS / COPINGS


/ FEATURES

E Exterior Pre-cast concrete walls; 125mm thick 2,876.17 m2 1,430.18 789.09 2,219.27 6,382,993.33

K Media aguas; 200mm thick 394.08 m2 1,862.45 2,334.07 4,196.52 1,653,766.43

Window Ledge

L 100mm x 100mm 1,113.60 m 107.24 116.70 223.94 249,379.28

M 100mm x 400mm 2,227.20 m 428.94 466.81 895.76 1,995,034.28

Ledge

N 200mm x 200mm 401.05 m 428.94 233.41 662.35 265,636.11

O 100mm x 700mm 303.10 m 750.65 816.93 1,567.58 475,132.93

OTHERS

A Styrofor Filler 7,299.00 lm 19.19 13.93 33.12 241,738.80

B Silicone Sealant 14,598.00 lm 72.00 21.60 93.60 1,366,372.80

SUBTOTAL To Summary 21,079,235.35

G STRUCTURAL / CARCASSING METAL / TIMBER

Roofing; as specified; including fixings and


necessary accessories

D 7" C-purlins GA16 welded to shelf angle 1,150.80 kg 42.19 12.66 54.85 63,117.60

E 75 x 75 x 6mm shelf angle on one side only; bolted on


sloping roof beam including anchor bolts 4,474.26 kg 35.04 10.51 45.55 203,814.00

F Sag Rods, 12mm diameter 268.65 kg 40.20 12.06 52.26 14,040.00

OTHERS

A Roof Truss Framing Including STB - 1 And Miscellaneous 1.00 Lot 295,028.40 - 295,028.40 295,028.40

B Truss Painting 1.00 Lot 72,000.00 - 72,000.00 72,000.00

SUBTOTAL To Summary 648,000.00

H CLADDING / COVERING

H31 METAL PROFILED SHEET CLADDING / COVERING /


SIDING

Roofing materials, supply and installation of roofing

A 0.40mm (Ga. 26) thick long span colored metal tile roof; 1,009.00 m2 754.48 239.53 994.01 1,002,959.17

SUBTOTAL To Summary 1,002,959.17

J WATERPROOFING

J30 LIQUID APPLIED TANKING / DAMP PROOF


MEMBRANES

Waterproofing membrane; brush or spray

A Waterproofing of ACU ledges 494.93 m2 250.91 230.93 481.84 238,472.31

B To balconies 796.74 m2 439.09 107.91 547.00 435,817.98

C To Media Aguas 494.93 m2 250.91 230.93 481.84 238,472.31

D To Concrete Roof 138.25 m2 439.09 107.91 547.00 75,622.19

Page 73 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount

E To Sky Garden 136.27 m2 439.09 107.91 547.00 74,540.91

F To Fire Pump/ Water Meter 69.12 m2 439.09 107.91 547.00 37,809.58

Bituminous membrane waterproofing; 4.5 kg torch

Flooring and underlay

G To toilet & bath 1,336.62 m2 250.91 230.93 481.84 644,028.22

I Waterproofing of roof gutters 193.95 m2 250.91 230.93 481.84 93,451.95

J Waterproofing of (elevated) water tank level 119.93 m2 439.09 107.91 547.00 65,601.58

SUBTOTAL To Summary 1,903,817.02

K LININGS / SHEATHING / DRY PARTITIONING

K30 PANEL PARTITIONS

Gypsum board wall; 10mm thick regular type; faced both

A 100mm thick 4,681.70 m2 752.72 259.79 1,012.52 4,740,302.81

K40 DEMOUNTABLE SUSPENDED CEILING

Gypsum board wall; 10mm thick; regular type;

Ceiling

C suspension 150-500mm deep 3,484.38 m2 690.59 220.13 910.72 3,173,308.27

D bulkhead; 300-600mm high 2,340.80 m 310.77 99.06 409.83 959,319.48

Gypsum board; moisture resistant type 12mm thick;

Ceiling

E suspension 150-500mm deep 817.67 m2 818.75 220.13 1,038.88 849,457.78

Fiber cement board 4.5mm thick; on galvanized metal

Ceiling

F suspension 150-500mm deep 356.22 m2 631.40 220.13 851.53 303,331.84

SUBTOTAL To Summary 10,025,720.17

L WINDOWS / DOORS / STAIRS

L10 WINDOWS / ROOFLIGHTS / SCREENS / LOUVERS

Louvers and frames

Steel louvers and frames; GA16 louver blades and frame;

A Type SL-1; overall dimension 300mm (W) x 1400mm (H) 2.00 nr 1,944.00 1,011.67 2,955.67 5,911.35

B Type SL-2; overall dimension 500mm (W) x 1400mm (H) 8.00 nr 3,168.00 1,011.67 4,179.67 33,437.40

C Type SL-3; overall dimension 325mm (W) x 1400mm (H) 10.00 nr 1,944.00 1,011.67 2,955.67 29,556.75

F Type SL-6; overall dimension 3600mm (W) x 1200mm (H) 2.00 nr 28,224.00 2,023.35 30,247.35 60,494.70

G Type SL-7; overall dimension 1800mm (W) x 1200mm (H) 1.00 nr 14,112.00 2,023.35 16,135.35 16,135.35

L20 DOORS / SHUTTERS / HATCHES

Steel Doors with frames

H Type SD-1; single leaf steel swing door; GA18 single rabet 1.00 nr OSM 1,011.67 1,011.67 1,011.67

I Type SD-2; double leaf steel louver door; GA16 steel jamb 1.00 nr OSM 2,023.35 2,023.35 2,023.35

J Type SD-4; double leaf steel door; 7/8" Z-section with GA16 1.00 nr OSM 2,023.35 2,023.35 2,023.35

K Type SD-5; single leaf steel flush door; GA16 single rabet 1.00 nr OSM 1,011.67 1,011.67 1,011.67

L Type SD-5A; single leaf steel flush door; GA16 single rabet 1.00 nr OSM 1,011.67 1,011.67 1,011.67

M Type SD-6; GA16 steel louver blades and frame 7/8" Z-section 1.00 nr OSM 2,023.35 2,023.35 2,023.35

Steel Doors with frames (cont.)

A Type SD-7; double leaf steel louver door; GA18 steel jamb 1.00 nr OSM 2,023.35 2,023.35 2,023.35

Page 74 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount

B Type SD-8 double leaf steel louver door; GA16 steel jamb 1.00 nr OSM 2,023.35 2,023.35 2,023.35

C Type SD-9; single leaf steel flush door; GA18 single rabet 3.00 nr OSM 1,011.67 1,011.67 3,035.02

D Type SD-10; single leaf steel flush door; GA18 single rabet 3.00 nr OSM 1,011.67 1,011.67 3,035.02

Wooden doors & jambs


(installation only)

E Type WD-1; single leaf wooden panel door; 2" x 5" guijo jamb 147.00 nr OSM 1,713.36 1,713.36 251,863.77

F Type WD-1A; single leaf wooden panel door; 2" x 5" guijo jamb 147.00 nr OSM 1,713.36 1,713.36 251,863.77

G Type WD-2; single leaf wooden flush door; 2" x 4" tanguile jamb 252.00 nr OSM 1,699.72 1,699.72 428,328.50

H Type WD-2A; single leaf wooden flush door; 2" x 4" tanguile jamb 280.00 nr OSM 1,699.72 1,699.72 475,920.55

I Type WD-3; single leaf wooden louver door; 2" x 5" guijo jamb 20.00 nr OSM 1,699.72 1,699.72 33,994.33

K Type WD-5; single leaf wooden flush door; 2" x 5" guijo jamb 18.00 nr OSM 1,825.73 1,825.73 32,863.20

PVC Doors and frames

A Type PD-1; single leaf PVC door; 45mm thick flush type 136.00 nr 5,700.00 1,011.67 6,711.67 912,787.75

B Type PD-1A; single leaf PVC door; 45mm thick flush type 136.00 nr 5,700.00 1,011.67 6,711.67 912,787.75

C Type PD-2; single leaf PVC door; 45mm thick flush type 14.00 nr 5,700.00 1,011.67 6,711.67 93,963.45

D Type PD-2A; single leaf PVC door; 45mm thick flush type 14.00 nr 5,700.00 1,011.67 6,711.67 93,963.45

L30 STAIRWAYS / WALKWAYS / BALUSTRADES

Black Iron; comprising of 38mm diameter handrail;

E Staircase railing including balustrades 198.59 m 3,462.95 487.40 3,950.35 784,515.42

38mm diameter stainless steel handrail & railing;

F Entrance stairs 2.95 m 5,400.00 540.00 5,940.00 17,523.00

16mm diameter wrought iron railing; comprising of


38mm diameter black iron pipe handrail, 10mm x 28mm

G Balcony Grill 830.38 m 2,924.27 795.61 3,719.88 3,088,897.08

H Sky Garden 38.60 m 2,924.27 795.61 3,719.88 143,587.45

SUBTOTAL To Summary 7,687,616.80

M SURFACE FINISHES

M10 CEMENT: SAND / CONCRETE SCREEDS /


TOPPINGS

Cement and sand screed; concrete mixture as specified;

A To waterproofed areas - toilet & bath 817.67 m2 106.94 72.16 179.11 146,450.61

B To waterproofed areas - (elevated) water tank level 171.34 m2 286.08 144.33 430.41 73,747.21

C To waterproofed areas - concrete roof gutter 214.50 m2 106.94 72.16 179.11 38,418.50

D To waterproofed areas - concrete roof area 195.80 m2 348.81 144.33 493.14 96,556.48

E To waterproofed areas - Sky Garden 136.27 m2 348.81 144.33 493.14 67,201.62

Cement and sand screed; mixture and thickness

F To floors - ceramic floor tiles 4,141.78 m2 106.94 72.16 179.11 741,823.29

G To floors - vinyl planks wood series 7,376.18 m2 106.94 72.16 179.11 1,321,126.84

H To floors - peeble washout finish 2.00 m2 106.94 72.16 179.11 358.21

Concrete floors to receive epoxy paint

I To floors 14.58 m2 106.94 72.16 179.11 2,610.49

Concrete floors in straight to finish (unpainted)

J To floors 1,610.36 m2 106.94 72.16 179.11 288,427.74

M20 PLASTERED / RENDERED / ROUGHCAST COATINGS

Page 75 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount

Plaster; mixture and thickness as specified;

K to walls, external 788.38 m2 103.44 207.73 311.16 245,313.19

L to walls, internal 21,184.97 m2 103.44 188.84 292.28 6,191,900.09

Plaster (unpainted); mixture and thickness as specified;

M to Commercial Spaces 1,028.14 m2 103.44 188.84 292.28 300,501.97

Render; mixture and thickness as specified;

N to walls 2,044.91 m2 103.44 188.84 292.28 597,682.15

Rubbed concrete; mixture and thickness as specified;

O to walls, beams & columns, external 5,205.46 m2 3.02 99.14 102.16 531,805.65

P to walls, beams & columns, internal 3,345.14 m2 3.02 99.14 102.16 341,749.50

Q to walls, beams & columns, internal (to Commercial Spaces) 399.30 m2 3.02 99.14 102.16 40,793.70

R to ceilings, interior slab soffit / beam soffit 6,749.67 m2 3.02 99.14 102.16 689,567.10

S to ceilings, exterior slab soffit / beam soffit 610.50 m2 3.02 99.14 102.16 62,370.54

T to ceilings, (unpainted) to Commercial Spaces 479.38 m2 3.02 99.14 102.16 48,974.92

M40 STONE / CONCRETE / QUARRY / CERAMIC TILING /


MOSAIC

Unglazed ceramic tiles; all sundry items to complete

To floors

A 200mm x 200mm x 6.5mm thick 874.11 m2 546.15 259.79 805.94 704,486.60

Ceramic tiles; all sundry items to complete tiling works

To floors

B 300mm x 300mm x 7.5mm thick 3,308.55 m2 473.00 259.79 732.79 2,424,484.25

Accent tiles; all sundry items to complete tiling

To floors (excluding Main Lobby, Elevator Lobby


and Mailbox Area & at ground floor - by others)

C 300mm x 300mm x 7.5mm thick 228.12 m2 473.00 259.79 732.79 167,164.77

Pebble wash-out with 12x12mm grooved spaced at

D To Handicapped ramp 2.00 m2 473.00 259.79 732.79 1,465.59

Stone finish wall veneer

E To Plant box 12.42 m2 1,800.00 720.00 2,520.00 31,298.40

PVC corner tile trim

F To Toilet 1,064.00 m 150.74 137.58 288.32 306,768.50

M42 WOOD BLOCK / COMPOSITION BLOCK / PARQUET


FLOORING

Tanguile baseboard;

A to residential units 3,348.80 m 134.36 69.63 203.98 683,104.56

B to corridor / lift lobby 1,872.59 m 184.42 69.63 254.05 475,721.62

M60 PAINTING / CLEAR FINISHING

Gloss paint; preparing surfaces; priming, applied coats

Skirting

C 100mm high baseboard, to residential units 3,348.80 m 63.98 68.79 132.77 444,619.46

D 1000mm high 685.00 m2 191.94 206.37 398.31 272,841.91

Semi-gloss paint; preparing surfaces; priming, applied

E Plastered walls / Rubbed concrete walls, beams & columns 3,761.94 m2 135.49 103.92 239.41 900,636.36

Flat enamel paint; preparing surfaces; priming, applied


Page 76 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount

F Plastered walls / Rubbed concrete walls, beams & columns 21,167.82 m2 135.49 103.92 239.41 5,067,736.70

Ceiling / Beam soffit

G rubbed concrete 6,749.67 m2 135.49 103.92 239.41 1,615,922.76

H Drywall 9,363.40 m2 135.49 103.92 239.41 2,241,669.54

Painting including skimcoating; preparing surfaces;

J to gypsum board ceiling 5,366.85 m2 135.49 103.92 239.41 1,284,865.74

K to moisture resistant gypsum board ceiling 2,225.49 m2 135.49 103.92 239.41 532,799.02

L to ficem board ceiling 349.10 m2 135.49 103.92 239.41 83,576.13

M60 PAINTING / CLEAR FINISHING

Paint; preparing surfaces; priming

to wooden doors

A door panels, generally 3,170.16 m2 451.63 346.39 798.03 2,529,867.79

B door jambs / cleats, generally 4,900.20 m 188.18 144.33 332.51 1,629,368.09

C door casings, generally 3,045.60 m 188.18 144.33 332.51 1,012,694.07

to metal doors

D door panels, generally 133.12 m2 165.60 127.01 292.61 38,953.08

E door frames, generally 169.58 m 67.75 51.96 119.70 20,299.27

F to balcony railings & balustrades 844.10 m 135.49 103.92 239.41 202,083.94

G to stair railings & balustrades 200.00 m 135.49 103.92 239.41 47,881.52

Boysen Elastikote paint; preparing surfaces;

H Exterior walls, columns and ledges 9,084.19 m2 285.91 204.94 490.85 4,458,988.68

I soffit of cantilever slab 610.50 m2 285.91 204.94 490.85 299,664.87

J sides of cantilever slab, not exceeding 150mm 126.75 m2 285.91 204.94 490.85 62,215.43

K to ficem board; ACU temporary cover 389.76 m2 285.91 204.94 490.85 191,314.30

Epoxy paint; preparing surfaces; priming,

L to floors 32.58 m2 338.73 262.96 601.68 19,599.81

Others

A Cement and sand screed; To waterproofed areas - Balcony 582.08 m2 421.01 144.33 565.34 329,073.96

B 50mm thick Concrete Topping - to Corridor 2,954.59 m2 286.08 144.33 430.41 1,271,699.13

C Linear Beam 3,431.80 lm - 89.02 89.02 305,510.66

D Column Linear 1,419.05 lm - 89.02 89.02 126,328.72

E 200mm X 200mm Glazed ceramic wall tiles 2,147.16 m2 546.15 259.79 805.94 1,730,485.27

F 3mm thk X 100mm X 910mm Vinyl Planks Wood Series 7,966.27 m2 495.00 60.00 555.00 4,421,279.85

G Window Linear 2,234.40 lm - 89.02 89.02 198,913.99

SUBTOTAL To Summary 47,962,764.16

N FURNITURE / EQUIPMENT

N10 GENERAL FIXTURES / FURNISHINGS /


EQUIPMENT

Glass

Facial Mirrors; as per Architect's specifications;

A 6mm thk mirror plate, 400 x 700mm on 6mm thk marine 300.00 nr 2,620.80 - 2,620.80 786,240.00
plywood backing with 25mm wide bevel edges all around

N13 SANITARY APPLIANCES / FITTINGS

Sanitary accessories; (installation only)


Page 77 of 100
BILL OF QUANTITIES
PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER
CP01 GENERAL CONSTRUCTION WORKS
PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017
Materials Labor Unit Rate
Item Description Quantity Unit Amount

B Soap dish; wall mounted 294.00 nr OSM 53.95 53.95 15,862.76

C Roll-paper holder; wall mounted 300.00 nr OSM 53.95 53.95 16,186.49

OTHERS

A WACU-provision:6mm thk tinted gazing on 25mm x 50mm 464.00 nr 2,370.00 237.00 2,607.00 1,209,648.00
aluminum frame size 700mm (W) x 500mm (H)

To Summary 2,027,937.25

P BUILDING FABRIC SUNDRIES

P20 UNFRAMED ISOLATED TRIMS / SKIRTINGS /


SUNDRY ITEMS

50mm W x 25mm H high pebble wash-out nosing; material and

A Lobby stairs 31.58 m 443.48 133.04 576.52 18,206.62

B Nosing tile; 830.26 m 443.48 133.04 576.52 478,662.39

P21 IRONMONGERY

Locksets (installation only)

C Satin SS finish entrance door mortise lockset w/ lever handle 332.00 nr OSM 326.75 326.75 108,482.36

D Satin SS finish cylindrical lockset w/ lever handle 826.00 nr OSM 326.75 326.75 269,898.88

Hinges

E 3 1/2" x 3 1/2" Loose pin hinges 3,552.00 nr 180.00 68.79 248.79 883,703.27

Flush bolt/Transom Bolt

F Flush type foot 18.00 nr 396.00 68.79 464.79 8,366.23

G Transom bolt 18.00 nr 480.00 68.79 548.79 9,878.23

Door Stopper

H Door Stopper 1,158.00 nr 163.20 68.79 231.99 268,644.81

SUBTOTAL To Summary 2,045,842.78

TOTAL AMOUNT (BILL NO. 3 SUPERSTRUCTURE) To Main Summary 139,737,335.29

Page 78 of 100
BILL NO. 3 : SUPERSTRUCTURE

PROJECT: PROPOSED PENINSULA GARDEN MIDTOWN HOMES - MAHOGANY TOWER


PACKAGE NO. : CP01 GENERAL CONSTRUCTION WORKS
CONTRACTOR: AGA & SONS CONSTRUCTION & DEVELOPMENT CORP.

SUBJECT: PROGRESS BILLING NO. 021 AS OF AUGUST 18, 2017

ACCOMPLISHMENT
BOQ REF Description Contract Amount LAST CUMULATIVE THIS PERIOD TO DATE
% AMOUNT % AMOUNT % AMOUNT

B3E/7 E IN SITU CONCRETE / LARGE PRECAST CONCRETE 45,353,442.58 100.00% 45,353,442.58 0.00% - 100.00% 45,353,442.58

B3F/3 F MASONRY 21,079,235.35 99.93% 21,063,612.05 0.07% 15,623.31 100.00% 21,079,235.35

B3G/3 - G STRUCTURAL / CARCASSING METAL / TIMBER 648,000.00 90.78% 588,274.32 9.22% 59,725.68 100.00% 648,000.00

B3H/3 - H CLADDING / COVERING 1,002,959.17 100.00% 1,002,959.17 0.00% - 100.00% 1,002,959.17

B3J/3 - J WATERPROOFING 1,903,817.02 72.14% 1,373,325.04 25.03% 476,499.67 97.16% 1,849,824.71

B3K/3 - K LINING / SHEATHINGS / PARTITIONING 10,025,720.17 91.17% 9,140,082.48 5.16% 517,588.15 96.33% 9,657,670.63

B3L/5 - L WINDOWS / DOORS / STAIRS 7,687,616.80 88.19% 6,779,989.94 5.18% 398,181.21 93.37% 7,178,171.16

B3M/6 - M SURFACE FINISHES 47,962,764.16 75.17% 36,053,932.00 12.77% 6,125,759.64 87.94% 42,179,691.63

B3N/3 - N FURNITURE / EQUIPMENT 2,027,937.25 0.32% 6,409.85 0.85% 17,327.26 1.17% 23,737.11

B3P/3 - P BUILDING FABRIC SUNDRIES 2,045,842.78 53.73% 1,099,238.05 22.50% 460,375.96 76.23% 1,559,614.00

TOTAL AMOUNT 139,737,335.29 87.64% 122,461,265.47 5.78% 8,071,080.88 93.41% 130,532,346.35

Page 79 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : CHB Laying
Date : Jan. 17, 2016

Accomplishment
Materials
Item Particular Qty Materials Amount Labor Amount Total Amount % Qty Amount %

1 Grnd Floor
100mm thick 63.36 503.76 31,918.41 202.06 12,802.59 44,721.00 80% 50.69 25,534.73 100.00%
150mm thick 103.98 609.52 63,378.01 202.06 21,010.24 84,388.25 80% 83.18 50,702.41 100.00%
2 2nd Floor
100mm thick 235.80 503.76 118,786.61 202.06 47,645.75 166,432.36 100% 235.80 118,786.61 100.00%
150mm thick 498.33 609.52 303,743.73 202.06 100,692.56 404,436.29 100% 498.33 303,743.73 100.00%
3 3rd Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 494.35 609.52 301,317.83 202.06 99,888.36 401,206.19 100% 494.35 301,317.83 100.00%
4 4th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 494.35 609.52 301,317.83 202.06 99,888.36 401,206.19 100% 494.35 301,317.83 100.00%
5 5th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 494.35 609.52 301,317.83 202.06 99,888.36 401,206.19 100% 494.35 301,317.83 100.00%
6 6th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 480.1 609.52 292,632.12 202.06 97,009.01 389,641.13 100% 480.10 292,632.12 100.00%
7 7th Floor
100mm thick 152.44875 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 480.1 609.52 292,632.12 202.06 97,009.01 389,641.13 100% 480.10 292,632.12 100.00%
8 8th Floor
100mm thick 152.44875 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 480.1 609.52 292,632.12 202.06 97,009.01 389,641.13 100% 480.10 292,632.12 100.00%
9 9th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 374.81 609.52 228,456.64 202.06 75,734.51 304,191.15 100% 374.81 228,456.64 100.00%
10 10th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 374.81 609.52 228,456.64 202.06 75,734.51 304,191.15 100% 374.81 228,456.64 100.00%
11 11th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 374.81 609.52 228,456.64 202.06 75,734.51 304,191.15 100% 374.81 228,456.64 100.00%
12 12th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 374.81 609.52 228,456.64 202.06 75,734.51 304,191.15 100% 374.81 228,456.64 100.00%
13 13th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 374.81 609.52 228,456.64 202.06 75,734.51 304,191.15 100% 374.81 228,456.64 100.00%
14 14th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 389.14 609.52 237,189.89 202.06 78,629.63 315,819.52 100% 389.14 237,189.89 100.00%
15 15th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 389.14 609.52 237,189.89 202.06 78,629.63 315,819.52 100% 389.14 237,189.89 100.00%
16 16th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 389.14 609.52 237,189.89 202.06 78,629.63 315,819.52 100% 389.14 237,189.89 100.00%
17 17th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 431.27 609.52 262,869.10 202.06 87,142.42 350,011.52 100% 431.27 262,869.10 100.00%
18 18th Floor
100mm thick 152.45 503.76 76,797.58 202.06 30,803.79 107,601.38 100% 152.45 76,797.58 100.00%
150mm thick 431.27 609.52 262,869.10 202.06 87,142.42 350,011.52 100% 431.27 262,869.10 100.00%
19 Water Tank Level
100mm thick 90.00 503.76 45,338.40 202.06 18,185.40 63,523.80 100% 90.00 45,338.40 100.00%
150mm thick 521.30 609.52 317,744.48 202.06 105,333.88 423,078.36 100% 521.30 317,744.48 100.00%

100mm thick 2,764.98 705.82 1,951,578.18 1,392,886.32


150mm thick 7,847.00 811.58 6,368,468.26 4,782,929.13
10,611.98 8,320,046.44

Page 80 of 100
Accomplishment
Labor
Qty Amount

63.36 12,802.59
103.98 21,010.24

235.80 47,645.75
498.33 100,692.56

152.45 30,803.79
494.35 99,888.36

152.45 30,803.79
494.35 99,888.36

152.45 30,803.79
494.35 99,888.36

152.45 30,803.79
480.10 97,009.01

152.45 30,803.79
480.10 97,009.01

152.45 30,803.79
480.10 97,009.01

152.45 30,803.79
374.81 75,734.51

152.45 30,803.79
374.81 75,734.51

152.45 30,803.79
374.81 75,734.51

152.45 30,803.79
374.81 75,734.51

152.45 30,803.79
374.81 75,734.51

152.45 30,803.79
389.14 78,629.63

152.45 30,803.79
389.14 78,629.63

152.45 30,803.79
389.14 78,629.63

152.45 30,803.79
431.27 87,142.42

152.45 30,803.79
431.27 87,142.42

90.00 18,185.40
521.30 105,333.88

558,691.86 100.00%
1,585,564.82 100.00%

Page 81 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Plastering for Interior Wall
Date : Jan. 17, 2016

Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Qty Amount % Qty Amount

-
1 Grnd Floor 1,302.76 103.44 134,754.85 188.84 246,013.20 100% 1,302.76 134,754.85 100.00% 1,302.76 246,013.20
2 2nd Floor 1,088.22 103.44 112,563.27 188.84 205,499.46 100% 1,088.22 112,563.27 100.00% 1,088.22 205,499.46
3 3rd Floor 1,088.22 103.44 112,563.27 188.84 205,499.46 100% 1,088.22 112,563.27 100.00% 1,088.22 205,499.46
4 4th Floor 1,088.22 103.44 112,563.27 188.84 205,499.46 100% 1,088.22 112,563.27 100.00% 1,088.22 205,499.46
5 5th Floor 1,076.60 103.44 111,361.32 188.84 203,305.14 100% 1,076.60 111,361.32 100.00% 1,076.60 203,305.14
6 6th Floor 1,076.60 103.44 111,361.32 188.84 203,305.14 100% 1,076.60 111,361.32 100.00% 1,076.60 203,305.14
7 7th Floor 1,076.60 103.44 111,361.32 188.84 203,305.14 100% 1,076.60 111,361.32 100.00% 1,076.60 203,305.14
8 8th Floor 1,178.12 103.44 121,862.34 188.84 222,476.18 100% 1,178.12 121,862.34 100.00% 1,178.12 222,476.18
9 9th Floor 1,178.12 103.44 121,862.34 188.84 222,476.18 100% 1,178.12 121,862.34 100.00% 1,178.12 222,476.18
10 10th Floor 1,178.12 103.44 121,862.34 188.84 222,476.18 100% 1,178.12 121,862.34 100.00% 1,178.12 222,476.18
11 11th Floor 1,178.12 103.44 121,862.34 188.84 222,476.18 100% 1,178.12 121,862.34 100.00% 1,178.12 222,476.18
12 12th Floor 1,178.12 103.44 121,862.34 188.84 222,476.18 100% 1,178.12 121,862.34 100.00% 1,178.12 222,476.18
13 14th Floor 1,169.49 103.44 120,969.68 188.84 220,846.49 100% 1,169.49 120,969.68 100.00% 1,169.49 220,846.49
14 15th Floor 1,169.49 103.44 120,969.68 188.84 220,846.49 100% 1,169.49 120,969.68 100.00% 1,169.49 220,846.49
15 16th Floor 1,169.49 103.44 120,969.68 188.84 220,846.49 100% 1,169.49 120,969.68 100.00% 1,169.49 220,846.49
16 17th Floor 1,378.12 103.44 142,549.94 188.84 260,244.18 100% 1,378.12 142,549.94 100.00% 1,378.12 260,244.18
17 18th Floor 1,378.12 103.44 142,549.94 188.84 260,244.18 100% 1,378.12 142,549.94 100.00% 1,378.12 260,244.18
18 Water Tank level 1,232.44 103.44 127,481.10 188.84 232,733.97 100% 1,232.44 127,481.10 100.00% 1,232.44 232,733.97
21,184.97 2,191,330.36 4,000,569.73 2,191,330.36 - 4,000,569.73

Total Amount 6,191,900.09 6,191,900.09

Accomplishment % 100.00%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Door Jamb and Door Panel Installation
Date : Jan. 17, 2016

Accomplishment
Item description Qty Labor Amount % Qty Amount

GF WD-1 - -
0 WD-1A - -
WD-2 - -
WD-2A - -
WD-3 3 1,699.72 5,099.16 100% 3.00 5,099.16
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

2nd WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

3rd WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

4th WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

5th WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

6th WD-1 8 1,713.36 13,706.88 100% 8.00 13,706.88


50 WD-1A 8 1,713.36 13,706.88 100% 8.00 13,706.88
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

7th WD-1 8 1,713.36 13,706.88 100% 8.00 13,706.88


50 WD-1A 8 1,713.36 13,706.88 100% 8.00 13,706.88
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

8th WD-1 8 1,713.36 13,706.88 100% 8.00 13,706.88


50 WD-1A 8 1,713.36 13,706.88 100% 8.00 13,706.88
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

9th WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

Page 83 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Door Jamb and Door Panel Installation
Date : Jan. 17, 2016

Accomplishment
Item description Qty Labor Amount % Qty Amount

10th WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

11th WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

12th WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

13th WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

14th WD-1 8 1,713.36 13,706.88 100% 8.00 13,706.88


46 WD-1A 8 1,713.36 13,706.88 100% 8.00 13,706.88
WD-2 15 1,699.72 25,495.80 100% 15.00 25,495.80
WD-2A 13 1,699.72 22,096.36 100% 13.00 22,096.36
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

15th WD-1 8 1,713.36 13,706.88 100% 8.00 13,706.88


46 WD-1A 8 1,713.36 13,706.88 100% 8.00 13,706.88
WD-2 15 1,699.72 25,495.80 100% 15.00 25,495.80
WD-2A 13 1,699.72 22,096.36 100% 13.00 22,096.36
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

16th WD-1 8 1,713.36 13,706.88 100% 8.00 13,706.88


46 WD-1A 8 1,713.36 13,706.88 100% 8.00 13,706.88
WD-2 15 1,699.72 25,495.80 100% 15.00 25,495.80
WD-2A 13 1,699.72 22,096.36 100% 13.00 22,096.36
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

17th WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

18th WD-1 9 1,713.36 15,420.24 100% 9.00 15,420.24


52 WD-1A 9 1,713.36 15,420.24 100% 9.00 15,420.24
WD-2 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-2A 16 1,699.72 27,195.52 100% 16.00 27,195.52
WD-3 1 1,699.72 1,699.72 100% 1.00 1,699.72
WD-5 1 1,825.73 1,825.73 100% 1.00 1,825.73

Page 84 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Door Jamb and Door Panel Installation
Date : Jan. 17, 2016

Accomplishment
Item description Qty Labor Amount % Qty Amount
1,474,836.42 1,474,836.42
100.00%
Summary

WD-1 147 1,713.36 251,863.92 147 100.00%


WD-1A 147 1,713.36 251,863.92 147 100.00%
WD-2 269 1,699.72 457,224.68 269 100.00%
WD-2A 263 1,699.72 447,026.36 263 100.00%
WD-3 20 1,699.72 33,994.40 20 100.00%
WD-5 18 1,825.73 32,863.14 18 100.00%

Page 85 of 100
Project: PGMH-Mahogany Tower
Location: Peñafrancia Street, Paco, Manila
Subject: Tanguile baseboard estimate
Date : Dec. 15, 2016
BOQ
m
Units 3,348.80
Hallway 1,872.59
TOTAL 5,221.39

ACCOMPLISHMENT
Qty Unit Unit Rate Amount Acc. % Qty Amount
Grnd Floor -
2nd Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
3rd Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
4th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
5th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
6th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
7th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
8th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
9th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
10th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
11th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62

12th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
14th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
15th Floor
Unit 196.99 m 203.98 40,182.62 100% 196.99 40,182.62
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
16th Floor
Unit 196.99 m 203.98 40,182.62 60% 118.19 24,109.57
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
17th Floor
Project: PGMH-Mahogany Tower
Location: Peñafrancia Street, Paco, Manila
Subject: Tanguile baseboard estimate
Date : Dec. 15, 2016
BOQ
m
Units 3,348.80
Hallway 1,872.59
TOTAL 5,221.39

ACCOMPLISHMENT
Qty Unit Unit Rate Amount Acc. % Qty Amount
Unit 196.99 m 203.98 40,182.62 0% - -
HallWay 110.15 m 254.05 27,983.62 100% 110.15 27,983.62
18th Floor
Unit 196.99 m 203.98 40,182.62 - -
HallWay 110.15 m 254.05 27,983.62 30% 33.05 8,395.09
19th Floor
Unit 196.99 m 203.98 40,182.62 0% - -
HallWay 110.15 m 254.05 27,983.62 - -

Summary
Unit 3,348.80 203.98 683,104.56 2,679.04 546,483.65 80.00%
HallWay
1,872.55 254.05 475,721.62 1,685.30 428,149.46 90.00%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : PVC Door Installation
Date : Jan. 17, 2016

Accomplishment
Items Description Qty Materials Amount Labor Amount Matrials Labor
% Qty Amount % Qty Amount
1 Grnd Flr 12.00 68,400.00 12,140.10 - - - -
PD - 1 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 1A 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 2
PD - 2A
2 2nd Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100.00% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100.00% 1.00 1,011.67
3 3rd Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100.00% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100.00% 1.00 1,011.67
4 4th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
5 5th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
6 6th Flr 16.00 91,200.00 16,186.79 16.00 91,200.00 16.00 16,186.79
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100.00% 8.00 8,093.40
PD - 2 5,700.00 - 1,011.67 - 100.00% - - 100% - -
PD - 2A 5,700.00 - 1,011.67 - 100.00% - - 100% - -
7 7th Flr 16.00 91,200.00 16,186.79 16.00 91,200.00 16.00 16,186.79
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 5,700.00 - 1,011.67 - 100.00% - - - -
PD - 2A 5,700.00 - 1,011.67 - 100.00% - - - -
8 8th Flr 16.00 91,200.00 16,186.79 16.00 91,200.00 16.00 16,186.79
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 5,700.00 - 1,011.67 - - - - -
PD - 2A 5,700.00 - 1,011.67 - - - - -
9 9th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
10 10th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
11 11th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
12 12th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
13 13th Flr 18.00 102,600.00 18,210.14 18.00 102,600.00 18.00 18,210.14
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 100.00% 8.00 45,600.00 100% 8.00 8,093.40
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 100.00% 1.00 5,700.00 100% 1.00 1,011.67
14 14th Flr 14.00 79,800.00 14,163.45 - - - -
PD - 1 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 1A 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -

Page 88 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : PVC Door Installation
Date : Jan. 17, 2016

Accomplishment
Items Description Qty Materials Amount Labor Amount Matrials Labor
% Qty Amount % Qty Amount
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
15 15th Flr 14.00 79,800.00 14,163.45 - - - -
PD - 1 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 1A 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
16 16th Flr 14.00 79,800.00 14,163.45 - - - -
PD - 1 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 1A 6.00 5,700.00 34,200.00 1,011.67 6,070.05 - - - -
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - - -
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
17 17th Flr 18.00 102,600.00 18,210.14 - - - -
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 - - - -
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 - - - -
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
18 18th Flr 18.00 102,600.00 18,210.14 - - - -
PD - 1 8.00 5,700.00 45,600.00 1,011.67 8,093.40 - - - -
PD - 1A 8.00 5,700.00 45,600.00 1,011.67 8,093.40 - - - -
PD - 2 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
PD - 2A 1.00 5,700.00 5,700.00 1,011.67 1,011.67 - - - -
1,710,000.00 564,514.46 1,197,000.00 212,451.68 1,409,451.68

Summary
PD - 1 136 5,700.00 775,200.00 1,011.67 137,587.75 96 547,200.00 96 97,120.77 70.59%
PD - 1A 136 5,700.00 775,200.00 1,011.67 137,587.75 96 547,200.00 96 97,120.77 70.59%
PD - 2 14 5,700.00 79,800.00 1,011.67 14,163.45 9 51,300.00 9 9,105.07 64.29%
PD - 2A 14 5,700.00 79,800.00 1,011.67 14,163.45 9 51,300.00 9 9,105.07 64.29%
1,710,000.00 303,502.40 210 1,197,000.00 210 212,451.68 70.00%

Page 89 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Dry Wall Partition
Date : Jan. 17, 2016
Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Amount

1 2nd Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
2 3rd Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
3 4th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
4 5th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
5 6th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
6 7th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
7 8th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
8 9th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
9 10th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
10 11th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
11 12th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
12 13th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 100.00% 293.64 76,288.22
13 14th Floor 190.25 752.72 143,201.63 259.80 49,426.44 100% 190.25 143,201.63 100.00% 190.25 49,426.44
14 15th Floor 190.25 752.72 143,201.63 259.80 49,426.44 100% 190.25 143,201.63 80.00% 152.20 39,541.15
15 16th Floor 190.25 752.72 143,201.63 259.80 49,426.44 100% 190.25 143,201.63 80.00% 152.20 39,541.15
16 17th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 60.00% 176.18 45,772.93
17 18th Floor 293.64 752.72 221,027.40 259.80 76,288.22 100% 293.64 221,027.40 10.00% 29.36 7,628.82
4,681.70 3,523,988.42 1,216,314.39 3,523,988.42 1,097,369.13

Total Amount 4,740,302.81 4,621,357.55

Accomplishment % 97.49%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Installation of Ceramic Wall Tiles 200mm x 200mm x 6.5mm thk ( Toilet and Bath )
Date : Jan. 17, 2016

Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Qty Amount % Qty Amount

1 Grnd Floor 40.33 546.15 22,026.38 259.79 10,477.48 - - -


2 2nd Floor 135.69 546.15 74,108.61 259.79 35,251.88 100% 135.69 74,108.61 100.00% 135.69 35,251.88
3 3rd Floor 135.69 546.15 74,108.61 259.79 35,251.88 100% 135.69 74,108.61 100.00% 135.69 35,251.88
4 4th Floor 135.69 546.15 74,108.61 259.79 35,251.88 100% 135.69 74,108.61 100.00% 135.69 35,251.88
5 5th Floor 135.69 546.15 74,108.61 259.79 35,251.88 100% 135.69 74,108.61 100.00% 135.69 35,251.88
6 6th Floor 108.49 546.15 59,252.22 259.79 28,185.01 100% 108.49 59,252.22 100.00% 108.49 28,185.01
7 7th Floor 108.49 546.15 59,252.22 259.79 28,185.01 100% 108.49 59,252.22 100.00% 108.49 28,185.01
8 8th Floor 108.49 546.15 59,252.22 259.79 28,185.01 100% 108.49 59,252.22 100.00% 108.49 28,185.01
9 9th Floor 135.69 546.15 74,108.61 259.79 35,251.88 100% 135.69 74,108.61 98.00% 132.98 34,546.84
10 10th Floor 135.69 546.15 74,108.61 259.79 35,251.88 100% 135.69 74,108.61 98.00% 132.98 34,546.84
11 11th Floor 135.69 546.15 74,108.61 259.79 35,251.88 100% 135.69 74,108.61 98.00% 132.98 34,546.84
12 12th Floor 135.69 546.15 74,108.61 259.79 35,251.88 100% 135.69 74,108.61 98.00% 132.98 34,546.84
13 14th Floor 135.69 546.15 74,108.61 259.79 35,251.88 100% 135.69 74,108.61 60.00% 81.42 21,151.13
14 15th Floor 109.69 546.15 59,906.51 259.79 28,496.24 100% 109.69 59,906.51 60.00% 65.81 17,097.74
15 16th Floor 109.69 546.15 59,906.51 259.79 28,496.24 100% 109.69 59,906.51 - -
16 17th Floor 109.69 546.15 59,906.51 259.79 28,496.24 100% 109.69 59,906.51 - -
17 18th Floor 135.69 546.15 74,108.61 259.79 35,251.88 - - - -
18 19th Floor 135.69 546.15 74,108.61 259.79 35,251.88 - - - -
2,147.14 1,172,670.90 557,814.37 1,024,453.68 - 401,998.74

Total Amount 1,730,485.27 1,426,452.42

Accomplishment % 82.43%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Installation of Ceramic Floor Tiles 300mm x 300mm x 7.5mm thk ( Hallway )
Date : Jan. 17, 2016

Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Qty Amount % Qty Amount

1 Grnd Floor
2 2nd Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
3 3rd Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
4 4th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
5 5th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
6 6th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
7 7th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
8 8th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
9 9th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
10 10th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
11 11th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
12 12th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
13 14th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
14 15th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
15 16th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
16 17th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
17 18th Floor 194.62 473.00 92,055.54 259.79 50,561.18 100% 194.62 92,055.54 100.00% 194.62 50,561.18
18 19th Floor 194.62 473.00 92,055.54 259.79 50,561.18 25% 48.66 23,013.88 - -
3,308.55 1,564,944.15 859,540.10 1,495,902.50 - 808,978.92

Total Amount 2,424,484.25 2,304,881.41

Accomplishment % 95.07%

Page 92 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Installation of Ceramic Floor Tiles 200mm x 200mm x 6.5mm thk ( Toilet and Bath )
Date : Jan. 17, 2016

Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Qty Amount % Qty

1 Grnd Floor 13.02 546.15 7,110.92 259.79 3,382.51 100% - -


2 2nd Floor 41.93 546.15 22,899.23 259.79 10,892.67 100% 41.93 22,899.23 100.00% 41.93
3 3rd Floor 41.93 546.15 22,899.23 259.79 10,892.67 100% 41.93 22,899.23 100.00% 41.93
4 4th Floor 41.93 546.15 22,899.23 259.79 10,892.67 100% 41.93 22,899.23 100.00% 41.93
5 5th Floor 41.93 546.15 22,899.23 259.79 10,892.67 100% 41.93 22,899.23 100.00% 41.93
6 6th Floor 65.76 546.15 35,915.07 259.79 17,084.03 100% 65.76 35,915.07 100.00% 65.76
7 7th Floor 65.76 546.15 35,915.07 259.79 17,084.03 100% 65.76 35,915.07 80.00% 52.61
8 8th Floor 65.76 546.15 35,915.07 259.79 17,084.03 100% 65.76 35,915.07 50.00% 32.88
9 9th Floor 41.93 546.15 22,899.23 259.79 10,892.67 100% 41.93 22,899.23 -
10 10th Floor 41.93 546.15 22,899.23 259.79 10,892.67 100% 41.93 22,899.23 -
11 11th Floor 41.93 546.15 22,899.23 259.79 10,892.67 - - -
12 12th Floor 41.93 546.15 22,899.23 259.79 10,892.67 - - -
13 13th Floor 41.93 546.15 22,899.23 259.79 10,892.67 - - -
14 14th Floor 67.32 546.15 36,767.07 259.79 17,489.30 - -
15 15th Floor 74.15 546.15 40,497.30 259.79 19,263.70 - -
16 16th Floor 74.15 546.15 40,497.30 259.79 19,263.70 - -
17 17th Floor 41.93 546.15 22,899.23 259.79 10,892.67 - -
18 18th Floor 41.93 546.15 22,899.23 259.79 10,892.67 - -
874.11 477,398.42 227,088.18 245,140.60 -

Total Amount 704,486.60

Accomplishment %
Accomplishment
Labor
Amount

-
10,892.67
10,892.67
10,892.67
10,892.67
17,084.03
13,667.22
8,542.01
-
-
-
-
-
-
-
-
-
-
82,863.95

328,004.55

46.56%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Vinyl Installation
Date : Jan. 17, 2016
Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Amount

1 2nd Floor 507.14 495.00 251,034.85 60.00 30,428.47 100.00% 507.14 251,034.85 100.00% 507.14 30,428.47
2 3rd Floor 507.14 495.00 251,034.85 60.00 30,428.47 100.00% 507.14 251,034.85 100.00% 507.14 30,428.47
3 4th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100.00% 507.14 251,034.85 100.00% 507.14 30,428.47
4 5th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100.00% 507.14 251,034.85 100.00% 507.14 30,428.47
5 6th Floor 432.00 495.00 213,840.00 60.00 25,920.00 100.00% 432.00 213,840.00 100.00% 432.00 25,920.00
6 7th Floor 432.00 495.00 213,840.00 60.00 25,920.00 100.00% 432.00 213,840.00 100.00% 432.00 25,920.00
7 8th Floor 432.00 495.00 213,840.00 60.00 25,920.00 100.00% 432.00 213,840.00 100.00% 432.00 25,920.00
8 9th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100% 507.14 251,034.85 100.00% 507.14 30,428.47
9 10th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100% 507.14 251,034.85 100.00% 507.14 30,428.47
10 11th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100% 507.14 251,034.85 100.00% 507.14 30,428.47
11 12th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100% 507.14 251,034.85 90.00% 456.43 27,385.62
12 13th Floor 507.14 495.00 251,034.85 60.00 30,428.47 100% 507.14 251,034.85 60.00% 304.28 18,257.08
13 14th Floor 399.60 495.00 197,802.00 60.00 23,976.00 40% 159.84 79,120.80 0.00% - -
14 15th Floor 399.60 495.00 197,802.00 60.00 23,976.00 - - -
15 16th Floor 399.60 495.00 197,802.00 60.00 23,976.00 - - -
16 17th Floor 453.60 495.00 224,532.00 60.00 27,216.00 - - -
17 18th Floor 453.60 495.00 224,532.00 60.00 27,216.00 - - -
7,966.27 3,943,303.65 477,976.20 2,979,954.45 336,401.97

Total Amount 4,421,279.85 3,316,356.42

Accomplishment % 75.01%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Interior Painting
Date : Jan. 17, 2016

Accomplishment
Materials Labor
Item Particular Qty Materials Amount Labor Amount % Qty Amount % Qty Amount

2 2nd Floor 1,302.76 135.49 176,510.95 103.92 135,379.68 100% 1,302.76 176,510.95 100.00% 1,302.76 135,379.68
3 3rd Floor 1,088.22 135.49 147,442.93 103.92 113,085.20 100% 1,088.22 147,442.93 100.00% 1,088.22 113,085.20
4 4th Floor 1,088.22 135.49 147,442.93 103.92 113,085.20 100% 1,088.22 147,442.93 100.00% 1,088.22 113,085.20
5 5th Floor 1,088.22 135.49 147,442.93 103.92 113,085.20 100% 1,088.22 147,442.93 100.00% 1,088.22 113,085.20
6 6th Floor 1,076.60 135.49 145,868.53 103.92 111,877.67 100% 1,076.60 145,868.53 100.00% 1,076.60 111,877.67
7 7th Floor 1,076.60 135.49 145,868.53 103.92 111,877.67 100% 1,076.60 145,868.53 100.00% 1,076.60 111,877.67
8 8th Floor 1,076.60 135.49 145,868.53 103.92 111,877.67 100% 1,076.60 145,868.53 100.00% 1,076.60 111,877.67
9 9th Floor 1,178.12 135.49 159,623.48 103.92 122,427.39 100% 1,178.12 159,623.48 100.00% 1,178.12 122,427.39
10 10th Floor 1,178.12 135.49 159,623.48 103.92 122,427.39 100% 1,178.12 159,623.48 100.00% 1,178.12 122,427.39
11 11th Floor 1,178.12 135.49 159,623.48 103.92 122,427.39 100% 1,178.12 159,623.48 100.00% 1,178.12 122,427.39
12 12th Floor 1,178.12 135.49 159,623.48 103.92 122,427.39 100% 1,178.12 159,623.48 100.00% 1,178.12 122,427.39
13 14th Floor 1,178.12 135.49 159,623.48 103.92 122,427.39 100% 1,178.12 159,623.48 100.00% 1,178.12 122,427.39
14 15th Floor 1,169.49 135.49 158,454.20 103.92 121,530.58 100% 1,169.49 158,454.20 100.00% 1,169.49 121,530.58
15 16th Floor 1,169.49 135.49 158,454.20 103.92 121,530.58 100% 1,169.49 158,454.20 100.00% 1,169.49 121,530.58
16 17th Floor 1,169.49 135.49 158,454.20 103.92 121,530.58 100% 1,169.49 158,454.20 90.00% 1,052.54 109,377.52
17 18th Floor 1,378.12 135.49 186,721.48 103.92 143,210.90 100% 1,378.12 186,721.48 90.00% 1,240.31 128,889.81
18 19th Floor 1,378.12 135.49 186,721.48 103.92 143,210.90 100% 1,378.12 186,721.48 90.00% 1,240.31 128,889.81
19 Water Tank level 1,215.29 135.49 164,659.64 103.92 126,290.00 20% 243.06 32,931.93 - -
21,167.82 2,868,027.93 2,199,708.77 2,703,368.29 - 2,032,623.53

Total Amount 5,067,736.70 4,735,991.82

Accomplishment % 93.45%
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Painting to Jamb and Door Panel
Date : Jan. 17, 2016

Accomplishment ( Materials) Accomplishment ( Labor )


Item description Qty Materials Amount Labor Amount % Qty Amount % Qty Amount

GF WD-1
0 WD-1A
WD-2
WD-2A
WD-3 6.752 451.64 3,049.44 346.39 2,338.83
WD-5 1.688 451.64 762.36 346.39 584.71

2nd WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41

3rd WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41

4th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41

5th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 100% 34.18 11,840.30
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41

6th WD-1 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 100% 30.38 10,524.71
50 WD-1A 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 100% 30.38 10,524.71
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 100% 58.05 20,109.62
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 100% 3.38 1,169.41

7th WD-1 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 80% 24.31 8,419.77
50 WD-1A 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 80% 24.31 8,419.77
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53

8th WD-1 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 80% 24.31 8,419.77
50 WD-1A 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 80% 24.31 8,419.77
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53

9th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 80% 27.35 9,472.24
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 80% 27.35 9,472.24
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53

10th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 80% 27.35 9,472.24
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 80% 27.35 9,472.24
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 80% 46.44 16,087.70
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 80% 2.70 935.53

11th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 20% 6.84 2,368.06
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 20% 6.84 2,368.06
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 20% 11.61 4,021.92
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 20% 11.61 4,021.92
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 20% 0.68 233.88
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 20% 0.68 233.88

12th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 65% 22.22 7,696.20

Page 99 of 100
Project : PGHM_ Mahogany Tower
Location : Piñafracia St., Paco Manila
SubJect : Painting to Jamb and Door Panel
Date : Jan. 17, 2016

Accomplishment ( Materials) Accomplishment ( Labor )


Item description Qty Materials Amount Labor Amount % Qty Amount % Qty Amount
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 65% 22.22 7,696.20
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 65% 37.74 13,071.25
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 65% 37.74 13,071.25
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 65% 2.19 760.12
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 65% 2.19 760.12

13th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 65% 22.22 7,696.20
52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 100% 34.18 15,437.80 65% 22.22 7,696.20
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 65% 37.74 13,071.25
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 100% 58.05 26,219.62 65% 37.74 13,071.25
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 65% 2.19 760.12
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 65% 2.19 760.12

14th WD-1 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 65% 19.75 6,841.06
46 WD-1A 30.384 451.64 13,722.49 346.39 10,524.71 100% 30.38 13,722.49 65% 19.75 6,841.06
WD-2 54.426429 451.64 24,580.89 346.39 18,852.77 100% 54.43 24,580.89 65% 35.38 12,254.30
WD-2A 47.169571 451.64 21,303.44 346.39 16,339.07 100% 47.17 21,303.44 65% 30.66 10,620.39
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 65% 2.19 760.12
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 100% 3.38 1,524.72 65% 2.19 760.12

15th WD-1 30.384 451.64 13,722.49 346.39 10,524.71 - - - -


46 WD-1A 30.384 451.64 13,722.49 346.39 10,524.71 - - - -
WD-2 54.426429 451.64 24,580.89 346.39 18,852.77 - - - -
WD-2A 47.169571 451.64 21,303.44 346.39 16,339.07 - - - -
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 - - - -
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 - - - -

16th WD-1 30.384 451.64 13,722.49 346.39 10,524.71 - - - -


46 WD-1A 30.384 451.64 13,722.49 346.39 10,524.71 - - - -
WD-2 54.426429 451.64 24,580.89 346.39 18,852.77 - - - -
WD-2A 47.169571 451.64 21,303.44 346.39 16,339.07 - - - -
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 - - - -
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 - - - -

17th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 - - - -


52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 - - - -
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 - - - -
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 - - - -
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 - - - -
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 - - - -

18th WD-1 34.182 451.64 15,437.80 346.39 11,840.30 - - - -


52 WD-1A 34.182 451.64 15,437.80 346.39 11,840.30 - - - -
WD-2 58.054857 451.64 26,219.62 346.39 20,109.62 - - - -
WD-2A 58.054857 451.64 26,219.62 346.39 20,109.62 - - - -
WD-3 3.376 451.64 1,524.72 346.39 1,169.41 - - - -
WD-5 3.376 451.64 1,524.72 346.39 1,169.41 - - - -
1,431,756.07 1,098,111.72

Total Amount 2,529,867.79 1,102,458.21 673,751.14

Accomplishment % 70.21%

Page 100 of 100

You might also like