You are on page 1of 179

DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.1.a.1.a Self-Leveling Epoxy with surface preparation
Unit of Measurement : sq.m
Output per Hour :
Quantity : 113.82

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.93 93.75 1,493.89
Skilled 2.00 15.93 81.25 2,589.41
Laborer 2.00 15.93 68.00 2,167.13

Sub-Total for A 6,250.43


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 625.04 625.04

Sub-Total for B 625.04


C. Total (A+B) 6,875.47
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Self Leveling Epoxy sq.m 113.82 800.00 91,056.00

Sub-Total for F 91,056.00


G. Direct Cost (E + F) 97,931.47
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 11,751.78
I. Contractor's Profit (CP) 8 % of G 7,834.52
J. Value Added Tax (VAT) 5% of (G + H + I) 5,875.89
K Total Direct & Indirect Cost (G + H + I + J) 123,393.65
L Total Unit Cost 1,084.11

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
-
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.1.b 600mm x 600mm Homogenous Tiles
Unit of Measurement : sq.m
Output per Hour :
Quantity : 372.32

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 40.96 93.75 3,839.55
Skilled 3.00 40.96 81.25 9,982.83
Laborer 2.00 40.96 68.00 5,569.91

Sub-Total for A 19,392.29


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Grinder 1.00 40.96 100.00 4,095.52

Sub-Total for B 4,095.52


C. Total (A+B) 23,487.81
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Tile Adhesive bags 143.20 350.00 25,900.00
Cement bags 167.54 260.00 43,561.44
Bistay Sand cu.m 9.31 1,300.00 12,100.40
Grout bags 74.46 130.00 9,680.32
600x600 Tiles pcs 1,042.50 150.00 165,000.00

Sub-Total for F 256,242.16


G. Direct Cost (E + F) 279,729.97
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 33,567.60
I. Contractor's Profit (CP) 8 % of G 22,378.40
J. Value Added Tax (VAT) 5% of (G + H + I) 16,783.80
K Total Direct & Indirect Cost (G + H + I + J) 352,459.76
L Total Unit Cost 946.66

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.1.c 600mm x 60mm Ceramic Tile
Unit of Measurement : sq.m
Output per Hour :
Quantity : 28.21

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.08 93.75 1,507.47
Skilled 2.00 16.08 81.25 2,612.95
Laborer 2.00 16.08 68.00 2,186.84

Sub-Total for A 6,307.26


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Grinder 1.00 16.08 100.00 1,607.97

Sub-Total for B 1,607.97


C. Total (A+B) 7,915.23
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Tile Adhesive bags 10.85 350.00 25,900.00
Cement bags 12.69 260.00 3,300.57
Bistay Sand cu.m 0.71 1,300.00 916.83
Grout bags 5.64 130.00 733.46
600x600 Tiles pcs 78.99 120.00 9,600.00

Sub-Total for F 40,450.86


G. Direct Cost (E + F) 48,366.09
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 5,803.93
I. Contractor's Profit (CP) 8 % of G 3,869.29
J. Value Added Tax (VAT) 5% of (G + H + I) 2,901.97
K Total Direct & Indirect Cost (G + H + I + J) 60,941.27
L Total Unit Cost 2,160.27

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.57
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.2.2 100mm CHB Laying with 10mm Rebar and Mortar Filer
Unit of Measurement : sq.m
Output per Hour :
Quantity : 146.74

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 32.28 93.75 3,026.51
Skilled 2.00 32.28 81.25 5,245.96
Laborer 2.00 32.28 68.00 4,390.46

Sub-Total for A 12,662.93


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Grinder 1.00 32.28 100.00 3,228.28

Sub-Total for B 3,228.28


C. Total (A+B) 15,891.21
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
100mm chb pcs 1,834.25 20.00 36,685.00
Cement bags 116.22 260.00 30,216.70
Bistay Sand cu.m 6.38 1,300.00 8,298.15
10mm rebars kg 55.53 62.00 3,442.86
Concrete Epoxy gal 1.00 750.00 750.00
Tie Wire kg 1.11 75.00 83.30

Sub-Total for F 79,476.00


G. Direct Cost (E + F) 95,367.21
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 11,444.07
I. Contractor's Profit (CP) 8 % of G 7,629.38
J. Value Added Tax (VAT) 5% of (G + H + I) 5,722.03
K Total Direct & Indirect Cost (G + H + I + J) 120,162.69
L Total Unit Cost 818.88

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.2.3 Plastering
Unit of Measurement : sq.m
Output per Hour :
Quantity : 293.48

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 35.22 93.75 3,301.65
Skilled 2.00 35.22 81.25 5,722.86
Laborer 2.00 35.22 68.00 4,789.59

Sub-Total for A 13,814.10


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 1,381.41 1,381.41

Sub-Total for B 1,381.41


C. Total (A+B) 15,195.51
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-
Cement bags 84.52 260.00 21,975.78
Bistay Sand cu.m 12.77 1,300.00 16,596.29

Sub-Total for F 38,572.08


G. Direct Cost (E + F) 53,767.59
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 6,452.11
I. Contractor's Profit (CP) 8 % of G 4,301.41
J. Value Added Tax (VAT) 5% of (G + H + I) 3,226.06
K Total Direct & Indirect Cost (G + H + I + J) 67,747.16
L Total Unit Cost 230.84

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.12
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
(WF-3) 12mm THK Wood Veneer on 2"x3" GA #24 metal studs
Item No./Description : II.B.1.a.2.4
at every 600mm O.C.B.W
Unit of Measurement : sq.m
Output per Hour :
Quantity : 290.27

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 40.64 93.75 3,809.79
Skilled 2.00 40.64 81.25 6,603.64
Laborer 2.00 40.64 68.00 5,526.74

Sub-Total for A 15,940.18


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Hammer Drill 1 40.64 180.00 7,314.80

Sub-Total for B 7,314.80


C. Total (A+B) 23,254.98
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Metal Studs pcs 484.78 275.00 133,315.42
Metal Trucks pcs 193.51 200.00 38,702.67
Wood Veneer sq.m 290.27 800.00 232,216.00
Accessories lot 1.00 40,423.41 40,423.41

Sub-Total for F 444,657.49


G. Direct Cost (E + F) 467,912.47
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 56,149.50
I. Contractor's Profit (CP) 8 % of G 37,433.00
J. Value Added Tax (VAT) 5% of (G + H + I) 28,074.75
K Total Direct & Indirect Cost (G + H + I + J) 589,569.72
L Total Unit Cost 2,031.11

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
96.76
58.05
5.00

5.00
2.40

580.54
193.51
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.2.5 (WF-4) 60mm x 600mm Ceramic Tile
Unit of Measurement : sq.m
Output per Hour :
Quantity : 290.27

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 31.93 93.75 2,993.41
Skilled 2.00 31.93 81.25 5,188.58
Laborer 2.00 31.93 68.00 4,342.44

Sub-Total for A 12,524.42


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Grinder 2.00 31.93 100.00 6,385.94

Sub-Total for B 6,385.94


C. Total (A+B) 18,910.36
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Tile Adhesive bags 111.64 350.00 25,900.00
Cement bags 130.62 260.00 33,961.59
Bistay Sand cu.m 7.26 1,300.00 9,433.78
Grout bags 58.05 130.00 7,547.02
600x600 Tiles pcs 812.76 120.00 97,530.72
-

Sub-Total for F 174,373.11


G. Direct Cost (E + F) 193,283.47
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 23,194.02
I. Contractor's Profit (CP) 8 % of G 15,462.68
J. Value Added Tax (VAT) 5% of (G + H + I) 11,597.01
K Total Direct & Indirect Cost (G + H + I + J) 243,537.17
L Total Unit Cost 839.00

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
4.5mm Fiber Cement Board on 1" x 2" Metal Furrings Spaced @
Item No./Description : II.B.1.a.2.a
every 600mm x 600mm O.C
Unit of Measurement : sq.m
Output per Hour :
Quantity : 426.29

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 38.37 93.75 3,596.82
Skilled 2.00 38.37 81.25 6,234.49
Laborer 2.00 38.37 68.00 5,217.79

Sub-Total for A 15,049.10


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Hammer Drill 2 38.37 180.00 13,811.80

Sub-Total for B 13,811.80


C. Total (A+B) 28,860.90
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
4.5mm Fiber Cement Board pcs 148.02 700.00 51,800.00
Metal Furring pcs 122.37 120.00 14,684.91
Suspension Rod pcs 30.50 400.00 12,198.59
Accessories lot 1.00 7,868.35 7,868.35

Sub-Total for F 86,551.85


G. Direct Cost (E + F) 115,412.75
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 13,849.53
I. Contractor's Profit (CP) 8 % of G 9,233.02
J. Value Added Tax (VAT) 5% of (G + H + I) 6,924.77
K Total Direct & Indirect Cost (G + H + I + J) 145,420.07
L Total Unit Cost 341.13

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
11.11
0.09

59.20 21.00
20.00
1,243.20
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
(CF-4) 600mm x 600mm x 12mm thk Gypsum Panel on standard
Item No./Description : II.B.1.a.2.b
T-Runner spaced @ 600 O.C.B.W
Unit of Measurement : sq.m
Output per Hour :
Quantity : 104.36

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 39.66 93.75 3,717.83
Skilled 2.00 39.66 81.25 6,444.23
Laborer 2.00 39.66 68.00 5,393.32

Sub-Total for A 15,555.38


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Hammer Drill 1 9.39 180.00 3,381.26

Sub-Total for B 3,381.26


C. Total (A+B) 18,936.64
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Gypsum Board pcs 36.24 550.00 40,700.00
Main Tee-Runner pcs 30.71 250.00 7,678.40
Cross Tee-Runner pcs 15.49 150.00 2,324.17
Accessories lot 1.00 5,070.26 5,070.26

Sub-Total for F 55,772.83


G. Direct Cost (E + F) 74,709.47
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 8,965.14
I. Contractor's Profit (CP) 8 % of G 5,976.76
J. Value Added Tax (VAT) 5% of (G + H + I) 4,482.57
K Total Direct & Indirect Cost (G + H + I + J) 94,133.93
L Total Unit Cost 902.01

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.38
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.3.b Scraping of Existing Colums and Walls paint
Unit of Measurement : sq.m
Output per Hour :
Quantity : 438.33

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 17.53 93.75 1,643.74
Skilled 2.00 17.53 81.25 2,849.15
Laborer 2.00 17.53 68.00 2,384.52

Sub-Total for A 6,877.40


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 687.74 687.74

Sub-Total for B 687.74


C. Total (A+B) 7,565.14
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-
-
-
-

Sub-Total for F -
G. Direct Cost (E + F) 7,565.14
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 907.82
I. Contractor's Profit (CP) 8 % of G 605.21
J. Value Added Tax (VAT) 5% of (G + H + I) 453.91
K Total Direct & Indirect Cost (G + H + I + J) 9,532.07
L Total Unit Cost 21.75

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.3.c Painting of Columns and Walls
Unit of Measurement : sq.m
Output per Hour :
Quantity : 648.48

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 38.91 93.75 3,647.70
Skilled 2.00 38.91 81.25 6,322.68
Laborer 2.00 38.91 68.00 5,291.60

Sub-Total for A 15,261.98


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 15,261.98
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer gal 32.42 625.00 20,265.00
Top Coat gal 64.85 735.00 47,663.28
Skimcoat bags 129.70 530.00 68,738.88
Accessories lot 1.00 4,578.59 4,578.59
-

Sub-Total for F 141,245.75


G. Direct Cost (E + F) 156,507.73
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 18,780.93
I. Contractor's Profit (CP) 8 % of G 12,520.62
J. Value Added Tax (VAT) 5% of (G + H + I) 9,390.46
K Total Direct & Indirect Cost (G + H + I + J) 197,199.74
L Total Unit Cost 304.10

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.3.d Painting of Ceiling
Unit of Measurement : sq.m
Output per Hour :
Quantity : 428.28

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 25.70 93.75 2,409.08
Skilled 2.00 25.70 81.25 4,175.73
Laborer 2.00 25.70 68.00 3,494.76

Sub-Total for A 10,079.57


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 10,079.57
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer gal 21.41 625.00 46,250.00
Top Coat gal 42.83 735.00 31,478.58
Skimcoat bags 85.66 530.00 45,397.68
Accessories lot 1.00 3,023.87 3,023.87
-

Sub-Total for F 126,150.13


G. Direct Cost (E + F) 136,229.70
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 16,347.56
I. Contractor's Profit (CP) 8 % of G 10,898.38
J. Value Added Tax (VAT) 5% of (G + H + I) 8,173.78
K Total Direct & Indirect Cost (G + H + I + J) 171,649.42
L Total Unit Cost 400.79

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.3.e Varnishing of Wood Veneer
Unit of Measurement : sq.m
Output per Hour :
Quantity : 290.72

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 17.44 93.75 1,635.30
Skilled 2.00 17.44 81.25 2,834.52
Laborer 2.00 17.44 68.00 2,372.28

Sub-Total for A 6,842.10


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Compressor 1 17.44 120.00 2,093.18

Sub-Total for B 2,093.18


C. Total (A+B) 8,935.28
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Varnish gal 11.63 1,330.00 98,420.00
Accessories lot 1.00 2,052.63 2,052.63
-

Sub-Total for F 100,472.63


G. Direct Cost (E + F) 109,407.91
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 13,128.95
I. Contractor's Profit (CP) 8 % of G 8,752.63
J. Value Added Tax (VAT) 5% of (G + H + I) 6,564.47
K Total Direct & Indirect Cost (G + H + I + J) 137,853.96
L Total Unit Cost 474.18

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.06
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.1.a.4.a Front Desk Counter
Unit of Measurement : lot
Output per Hour :
Quantity : 1.00

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 8.00 93.75 750.00
Skilled 2.00 8.00 81.25 1,300.00
Laborer 2.00 8.00 68.00 1,088.00

Sub-Total for A 3,138.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 3,138.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Desk lot 1.00 50,000.00 50,000.00
-
-

Sub-Total for F 50,000.00


G. Direct Cost (E + F) 53,138.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 6,376.56
I. Contractor's Profit (CP) 8 % of G 4,251.04
J. Value Added Tax (VAT) 5% of (G + H + I) 3,188.28
K Total Direct & Indirect Cost (G + H + I + J) 66,953.88
L Total Unit Cost 66,953.88

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.1.a.4.b Computer table partition
Unit of Measurement : lot
Output per Hour :
Quantity : 1.00

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 8.00 93.75 750.00
Skilled 2.00 8.00 81.25 1,300.00
Laborer 2.00 8.00 68.00 1,088.00

Sub-Total for A 3,138.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 3,138.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Computer Table Partition lot 1.00 50,000.00 50,000.00
-
-

Sub-Total for F 50,000.00


G. Direct Cost (E + F) 53,138.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 6,376.56
I. Contractor's Profit (CP) 8 % of G 4,251.04
J. Value Added Tax (VAT) 5% of (G + H + I) 3,188.28
K Total Direct & Indirect Cost (G + H + I + J) 66,953.88
L Total Unit Cost 66,953.88

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.4.c Suspended Steel lantern, painted finish
Unit of Measurement : lot
Output per Hour :
Quantity : 1.00

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.00
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 627.60 627.60

Sub-Total for B 627.60


C. Total (A+B) 6,903.60
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Suspended Steel lantern, painted lot 1.00 30,000.00 30,000.00
-
-

Sub-Total for F 30,000.00


G. Direct Cost (E + F) 36,903.60
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 4,428.43
I. Contractor's Profit (CP) 8 % of G 2,952.29
J. Value Added Tax (VAT) 5% of (G + H + I) 2,214.22
K Total Direct & Indirect Cost (G + H + I + J) 46,498.54
L Total Unit Cost 46,498.54

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.4.d Computer and working table partition (Mechatronics)
Unit of Measurement : lot
Output per Hour :
Quantity : 1.00

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 8.00 93.75 750.00
Skilled 2.00 8.00 81.25 1,300.00
Laborer 2.00 8.00 68.00 1,088.00

Sub-Total for A 3,138.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 3,138.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Computer and Working Table lot 1.00 50,000.00 50,000.00
Partition(Mechatronics) -
-

Sub-Total for F 50,000.00


G. Direct Cost (E + F) 53,138.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 6,376.56
I. Contractor's Profit (CP) 8 % of G 4,251.04
J. Value Added Tax (VAT) 5% of (G + H + I) 3,188.28
K Total Direct & Indirect Cost (G + H + I + J) 66,953.88
L Total Unit Cost 66,953.88

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.1.a.4.e Book Shelve
Unit of Measurement : lot
Output per Hour :
Quantity : 1.00

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 8.00 93.75 750.00
Skilled 2.00 8.00 81.25 1,300.00
Laborer 2.00 8.00 68.00 1,088.00

Sub-Total for A 3,138.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 3,138.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Book Shelve lot 1.00 50,000.00 50,000.00
-
-

Sub-Total for F 50,000.00


G. Direct Cost (E + F) 53,138.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 6,376.56
I. Contractor's Profit (CP) 8 % of G 4,251.04
J. Value Added Tax (VAT) 5% of (G + H + I) 3,188.28
K Total Direct & Indirect Cost (G + H + I + J) 66,953.88
L Total Unit Cost 66,953.88

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
1/2" Phenolic Board Cubicle Partition in Laminate Finish w/
Item No./Description : II.B.1.a.4.f
Complete Accessories
Unit of Measurement : sq.m
Output per Hour :
Quantity : 15.69

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.36
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.36


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Hammer Drill 1 16.00 180.00 5,760.00

Sub-Total for B 5,760.00


C. Total (A+B) 12,036.36
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
1/2" Phenolic Board lot 5.45 1,300.00 7,082.29
Laminate Sheet pcs 5.45 3,500.00 19,067.71
Accessories lot 1.00 2,615.00 2,615.00

Sub-Total for F 28,765.00


G. Direct Cost (E + F) 40,801.36
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 4,896.16
I. Contractor's Profit (CP) 8 % of G 3,264.11
J. Value Added Tax (VAT) 5% of (G + H + I) 2,448.08
K Total Direct & Indirect Cost (G + H + I + J) 51,409.71
L Total Unit Cost 3,276.59

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
1/2" Phenolic Board Shelf in Laminate Finish w/ Complete
Item No./Description : II.B.1.a.4.g
Accessories
Unit of Measurement : sq.m
Output per Hour :
Quantity : 0.98

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.32
Skilled 2.00 16.00 81.25 2,600.55
Laborer 2.00 16.00 68.00 2,176.46

Sub-Total for A 6,277.33


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Hammer Drill 1 16.00 180.00 5,760.00

Sub-Total for B 5,760.00


C. Total (A+B) 12,037.33
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
1/2" Phenolic Board lot 0.34 1,300.00 1,300.00
Laminate Sheet pcs 0.34 3,500.00 3,500.00
Accessories lot 1.00 480.00 480.00

Sub-Total for F 5,280.00


G. Direct Cost (E + F) 17,317.33
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 2,078.08
I. Contractor's Profit (CP) 8 % of G 1,385.39
J. Value Added Tax (VAT) 5% of (G + H + I) 1,039.04
K Total Direct & Indirect Cost (G + H + I + J) 21,819.84
L Total Unit Cost 22,265.14

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
16.33
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
1/2" Phenolic Board Door in Laminate Finish w/ Complete
Item No./Description : II.B.1.a.4.h
Accessories
Unit of Measurement : sq.m
Output per Hour :
Quantity : 0.68

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.00
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Hammer Drill 1 16.00 180.00 5,760.00

Sub-Total for B 5,760.00


C. Total (A+B) 12,036.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
1/2" Phenolic Board lot 0.24 1,300.00 1,300.00
Laminate Sheet pcs 0.24 3,500.00 3,500.00
Accessories lot 1.00 480.00 480.00

Sub-Total for F 5,280.00


G. Direct Cost (E + F) 17,316.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 2,077.92
I. Contractor's Profit (CP) 8 % of G 1,385.28
J. Value Added Tax (VAT) 5% of (G + H + I) 1,038.96
K Total Direct & Indirect Cost (G + H + I + J) 21,818.16
L Total Unit Cost 32,085.53

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Room Signange- Engraved Symbols on 3mm thk. Aluminum
Item No./Description : II.B.1.a.4.i
Metal Plate in Hairline Finish (200mmx200mm)
Unit of Measurement : pcs
Output per Hour :
Quantity : 4.00

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 8.00 93.75 750.00
Skilled 2.00 8.00 81.25 1,300.00
Laborer 2.00 8.00 68.00 1,088.00

Sub-Total for A 3,138.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 3,138.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Signage pcs 4.00 3,000.00 12,000.00

Sub-Total for F 12,000.00


G. Direct Cost (E + F) 15,138.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 1,816.56
I. Contractor's Profit (CP) 8 % of G 1,211.04
J. Value Added Tax (VAT) 5% of (G + H + I) 908.28
K Total Direct & Indirect Cost (G + H + I + J) 19,073.88
L Total Unit Cost 4,768.47

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Room Signange- Engraved 30mm thk. Aluminum Metal Plate in
Item No./Description : II.B.1.a.4.j
Hairline Finish (100mmx400mm)
Unit of Measurement : pcs
Output per Hour :
Quantity : 4.00

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 8.00 93.75 750.00
Skilled 2.00 8.00 81.25 1,300.00
Laborer 2.00 8.00 68.00 1,088.00

Sub-Total for A 3,138.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 3,138.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Signage pcs 9.00 3,500.00 31,500.00

Sub-Total for F 31,500.00


G. Direct Cost (E + F) 34,638.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 4,156.56
I. Contractor's Profit (CP) 8 % of G 2,771.04
J. Value Added Tax (VAT) 5% of (G + H + I) 2,078.28
K Total Direct & Indirect Cost (G + H + I + J) 43,643.88
L Total Unit Cost 10,910.97

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.2.a.1.a Self-Leveling Epoxy with surface preparation
Unit of Measurement : sq.m
Output per Hour :
Quantity : 71.79

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.79 93.75 1,480.67
Skilled 2.00 15.79 81.25 2,566.49
Laborer 2.00 15.79 68.00 2,147.96

Sub-Total for A 6,195.12


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 619.51 619.51

Sub-Total for B 619.51


C. Total (A+B) 6,814.63
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Self Leveling Epoxy sq.m 71.79 800.00 57,432.00

Sub-Total for F 57,432.00


G. Direct Cost (E + F) 64,246.63
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 7,709.60
I. Contractor's Profit (CP) 8 % of G 5,139.73
J. Value Added Tax (VAT) 5% of (G + H + I) 3,854.80
K Total Direct & Indirect Cost (G + H + I + J) 80,950.75
L Total Unit Cost 1,127.60

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
-
0.22
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.2.a.2.b Scraping of Columns, Walls, and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 146.16

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.08 93.75 1,507.28
Skilled 2.00 16.08 81.25 2,612.61
Laborer 2.00 16.08 68.00 2,186.55

Sub-Total for A 6,306.44


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 630.64 630.64

Sub-Total for B 630.64


C. Total (A+B) 6,937.08
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-

Sub-Total for F -
G. Direct Cost (E + F) 6,937.08
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 832.45
I. Contractor's Profit (CP) 8 % of G 554.97
J. Value Added Tax (VAT) 5% of (G + H + I) 416.22
K Total Direct & Indirect Cost (G + H + I + J) 8,740.72
L Total Unit Cost 59.80

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
-
0.11
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.2.a.2.c Painting of Columns, Walls, and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 146.16

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.00
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,276.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Top Coat Paint gal 7.31 625.00 4,567.50
Final Coat Paint gal 14.62 735.00 10,742.76
Skimcoat bags 29.23 530.00 15,492.96
Accessories lot 1.00 1,531.03 1,531.03

Sub-Total for F 32,334.25


G. Direct Cost (E + F) 38,610.25
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 4,633.23
I. Contractor's Profit (CP) 8 % of G 3,088.82
J. Value Added Tax (VAT) 5% of (G + H + I) 2,316.61
K Total Direct & Indirect Cost (G + H + I + J) 48,648.91
L Total Unit Cost 332.85

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
-
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.2.a.2.d Scraping of Concrete Slab
Unit of Measurement : sq.m
Output per Hour :
Quantity : 62.84

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 8.17 93.75 765.86
Skilled 2.00 8.17 81.25 1,327.50
Laborer 2.00 8.17 68.00 1,111.01

Sub-Total for A 3,204.37


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 320.44 320.44

Sub-Total for B 320.44


C. Total (A+B) 3,524.81
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-

Sub-Total for F -
G. Direct Cost (E + F) 3,524.81
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 422.98
I. Contractor's Profit (CP) 8 % of G 281.98
J. Value Added Tax (VAT) 5% of (G + H + I) 211.49
K Total Direct & Indirect Cost (G + H + I + J) 4,441.26
L Total Unit Cost 70.68

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
-
0.13
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.2.a.2.e Painting of Concrete Slab
Unit of Measurement : sq.m
Output per Hour :
Quantity : 62.84

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.71 93.75 1,472.81
Skilled 2.00 15.71 81.25 2,552.88
Laborer 2.00 15.71 68.00 2,136.56

Sub-Total for A 6,162.25


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,162.25
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Top Coat Paint gal 3.14 625.00 1,963.75
Final Coat Paint gal 6.28 735.00 4,618.74
Skimcoat bags 12.57 530.00 6,661.04
Accessories lot 1.00 658.25 658.25

Sub-Total for F 13,901.78


G. Direct Cost (E + F) 20,064.03
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 2,407.68
I. Contractor's Profit (CP) 8 % of G 1,605.12
J. Value Added Tax (VAT) 5% of (G + H + I) 1,203.84
K Total Direct & Indirect Cost (G + H + I + J) 25,280.67
L Total Unit Cost 402.30

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
-
0.25
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.3.a.1.a Self Leveling Epoxy wit surface preparation
Unit of Measurement : sq.m
Output per Hour :
Quantity : 78.34

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.67 93.75 1,468.88
Skilled 2.00 15.67 81.25 2,546.05
Laborer 2.00 15.67 68.00 2,130.85

Sub-Total for A 6,145.77


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 614.58 614.58

Sub-Total for B 614.58


C. Total (A+B) 6,760.35
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Self Leveling Epoxy sq.m 78.34 800.00 62,672.00

Sub-Total for F 62,672.00


G. Direct Cost (E + F) 69,432.35
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 8,331.88
I. Contractor's Profit (CP) 8 % of G 5,554.59
J. Value Added Tax (VAT) 5% of (G + H + I) 4,165.94
K Total Direct & Indirect Cost (G + H + I + J) 87,484.76
L Total Unit Cost 1,116.73

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
-
0.20
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
6mm thk. Fiber Cement Board ACU Cladding on 2"x3" GA#24
Item No./Description : II.B.3.1.a.1
Metal Studs Spaced @600mm O/C.B.W;
Unit of Measurement : sq.m
Output per Hour :
Quantity : 5.02

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.01 93.75 1,501.29
Skilled 2.00 16.01 81.25 2,602.24
Laborer 2.00 16.01 68.00 2,177.88

Sub-Total for A 6,281.41


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Hammer Drill 1 16.01 180.00 5,764.97

Sub-Total for B 5,764.97


C. Total (A+B) 12,046.38
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
4.5mm Fiber Cement Board pcs 1.74 700.00 51,800.00
Metal Furring pcs 2.43 120.00 291.52
Suspension Rod pcs 1.71 400.00 683.88
Accessories lot 1.00 5,277.54 5,277.54
-
-

Sub-Total for F 58,052.94


G. Direct Cost (E + F) 70,099.32
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 8,411.92
I. Contractor's Profit (CP) 8 % of G 5,607.95
J. Value Added Tax (VAT) 5% of (G + H + I) 4,205.96
K Total Direct & Indirect Cost (G + H + I + J) 88,325.14
L Total Unit Cost 17,594.65

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
3.19
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
9mm thk. Fiber Cement Board on 2"x4" GA#24 Metal Studs
Item No./Description : II.B.3.1.a.2
Spaced @600mm O.C.B.W; Painted Finish-Double Sided
Unit of Measurement : sq.m
Output per Hour :
Quantity : 12.26

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.06 93.75 1,505.68
Skilled 2.00 16.06 81.25 2,609.85
Laborer 2.00 16.06 68.00 2,184.24

Sub-Total for A 6,299.77


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Hammer Drill 1 16.06 180.00 5,781.82

Sub-Total for B 5,781.82


C. Total (A+B) 12,081.59
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
9mm Fiber Cement Board pcs 4.26 1,200.00 6,000.00
Metal Studs pcs 21.43 120.00 2,572.00
Metal Tracks pcs 8.17 200.00 1,634.67
Suspension Rod pcs 2.20 400.00 881.77
Primer Paint gal 0.61 625.00 2,500.00
Top Coat Paint gal 1.23 735.00 2,940.00
Skimcoat bags 2.45 530.00 3,180.00
Accessories lot 1.00 862.00 862.00
-

Sub-Total for F 20,570.44


G. Direct Cost (E + F) 32,652.03
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 3,918.24
I. Contractor's Profit (CP) 8 % of G 2,612.16
J. Value Added Tax (VAT) 5% of (G + H + I) 1,959.12
K Total Direct & Indirect Cost (G + H + I + J) 41,141.55
L Total Unit Cost 3,355.75

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.3.1.a.2. Scraping of Columns, Walls, and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 169.61

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.26 93.75 1,431.08
Skilled 2.00 15.26 81.25 2,480.55
Laborer 2.00 15.26 68.00 2,076.03

Sub-Total for A 5,987.66


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 598.77 598.77

Sub-Total for B 598.77


C. Total (A+B) 6,586.42
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-
-
-
-
-
-
-

Sub-Total for F -
G. Direct Cost (E + F) 6,586.42
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 790.37
I. Contractor's Profit (CP) 8 % of G 526.91
J. Value Added Tax (VAT) 5% of (G + H + I) 395.19
K Total Direct & Indirect Cost (G + H + I + J) 8,298.89
L Total Unit Cost 48.93

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.3.1.a.3. Painting of Columns, Walls, and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 181.87

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.37 93.75 1,534.53
Skilled 2.00 16.37 81.25 2,659.85
Laborer 2.00 16.37 68.00 2,226.09

Sub-Total for A 6,420.47


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,420.47
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 9.09 625.00 2,500.00
Top Coat Paint gal 18.19 735.00 13,367.45
Skimcoat bags 36.37 530.00 19,278.22
Accessories lot 1.00 3,514.57 3,514.57
-
-
-
-
Sub-Total for F 38,660.23
G. Direct Cost (E + F) 45,080.70
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 5,409.68
I. Contractor's Profit (CP) 8 % of G 3,606.46
J. Value Added Tax (VAT) 5% of (G + H + I) 2,704.84
K Total Direct & Indirect Cost (G + H + I + J) 56,801.68
L Total Unit Cost 312.32

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B,3.1.a.4. Scraping of Concrete Slab
Unit of Measurement : sq.m
Output per Hour :
Quantity : 69.90

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.08 93.75 1,507.22
Skilled 2.00 16.08 81.25 2,612.51
Laborer 2.00 16.08 68.00 2,186.47

Sub-Total for A 6,306.20


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 630.62 630.62

Sub-Total for B 630.62


C. Total (A+B) 6,936.82
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-
-
-
-
-
-
-

Sub-Total for F -
G. Direct Cost (E + F) 6,936.82
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 832.42
I. Contractor's Profit (CP) 8 % of G 554.95
J. Value Added Tax (VAT) 5% of (G + H + I) 416.21
K Total Direct & Indirect Cost (G + H + I + J) 8,740.40
L Total Unit Cost 125.04

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.3.1.a.5. Painting of Concrete Slab/Ficem Board Ceiling
Unit of Measurement : sq.m
Output per Hour :
Quantity : 80.42

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.08 93.75 1,507.88
Skilled 2.00 16.08 81.25 2,613.65
Laborer 2.00 16.08 68.00 2,187.42

Sub-Total for A 6,308.95


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,308.95
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 4.02 625.00 2,500.00
Top Coat Paint gal 8.04 735.00 5,910.87
Skimcoat bags 16.08 530.00 8,524.52
Accessories lot 1.00 1,693.54 1,693.54
-
-
-
-
Sub-Total for F 18,628.93
G. Direct Cost (E + F) 24,937.88
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 2,992.55
I. Contractor's Profit (CP) 8 % of G 1,995.03
J. Value Added Tax (VAT) 5% of (G + H + I) 1,496.27
K Total Direct & Indirect Cost (G + H + I + J) 31,421.73
L Total Unit Cost 390.72

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.3.1.a.6. Scrapping of Metal (Window Paint)
Unit of Measurement : sq.m
Output per Hour :
Quantity : 21.43

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 7.93 93.75 743.35
Skilled 1.00 7.93 81.25 644.24
Laborer 2.00 7.93 68.00 1,078.36

Sub-Total for A 2,465.95


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 246.60 246.60

Sub-Total for B 246.60


C. Total (A+B) 2,712.55
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-
-
-
-
-
-
-

Sub-Total for F -
G. Direct Cost (E + F) 2,712.55
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 325.51
I. Contractor's Profit (CP) 8 % of G 217.00
J. Value Added Tax (VAT) 5% of (G + H + I) 162.75
K Total Direct & Indirect Cost (G + H + I + J) 3,417.81
L Total Unit Cost 159.49

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II,B.3.1.a.7. Painting of casement Window
Unit of Measurement : sq.m
Output per Hour :
Quantity : 21.43

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.00
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,276.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 1.07 405.00 405.00
Top Coat Paint gal 1.07 605.00 1,210.00
Skimcoat bags 4.29 530.00 2,271.58
Accessories lot 1.00 388.66 388.66
-
-
-
-
Sub-Total for F 4,275.24
G. Direct Cost (E + F) 10,551.24
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 1,266.15
I. Contractor's Profit (CP) 8 % of G 844.10
J. Value Added Tax (VAT) 5% of (G + H + I) 633.07
K Total Direct & Indirect Cost (G + H + I + J) 13,294.56
L Total Unit Cost 620.37

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.8.4.a.1.a Self-Leveling Epoxy with surface preparation
Unit of Measurement : sq.m
Output per Hour :
Quantity : 94.08

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.99 93.75 1,499.40
Skilled 2.00 15.99 81.25 2,598.96
Laborer 2.00 15.99 68.00 2,175.13

Sub-Total for A 6,273.49


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 627.35 627.35

Sub-Total for B 627.35


C. Total (A+B) 6,900.84
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Self Leveling Epoxy sq.m 94.08 800.00 75,264.00

-
-
-
-
-

Sub-Total for F 75,264.00


G. Direct Cost (E + F) 82,164.84
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 9,859.78
I. Contractor's Profit (CP) 8 % of G 6,573.19
J. Value Added Tax (VAT) 5% of (G + H + I) 4,929.89
K Total Direct & Indirect Cost (G + H + I + J) 103,527.70
L Total Unit Cost 1,100.42

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : 11.B,4.a.2.a 100mm thk CHB with 10mm dia. Rebar
Unit of Measurement : sq.m
Output per Hour :
Quantity : 13.53

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.97 93.75 1,496.76
Skilled 2.00 15.97 81.25 2,594.38
Laborer 2.00 15.97 68.00 2,171.29

Sub-Total for A 6,262.43


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Hammer Drill 1 15.97 180.00 5,747.54

Sub-Total for B 5,747.54


C. Total (A+B) 12,009.97
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
100mm chb pcs 169.13 20.00 3,382.50
Cement bags 10.72 260.00 2,786.10
Bistay Sand cu.m 0.59 1,300.00 765.12
10mm rebars kg 55.53 62.00 3,442.86
Tie Wire kg 1.11 75.00 83.30

Sub-Total for F 10,459.87


G. Direct Cost (E + F) 22,469.85
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 2,696.38
I. Contractor's Profit (CP) 8 % of G 1,797.59
J. Value Added Tax (VAT) 5% of (G + H + I) 1,348.19
K Total Direct & Indirect Cost (G + H + I + J) 28,312.01
L Total Unit Cost 2,092.54

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.8.4.a.2.b. Plastering
Unit of Measurement : sq.m
Output per Hour :
Quantity : 27.06

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.97 93.75 1,496.76
Skilled 2.00 15.97 81.25 2,594.38
Laborer 2.00 15.97 68.00 2,171.29

Sub-Total for A 6,262.43


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 626.24 626.24

Sub-Total for B 626.24


C. Total (A+B) 6,888.67
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-
Cement bags 7.79 260.00 2,026.25
Bistay Sand cu.m 11.77 1,300.00 15,302.43
-

-
-

Sub-Total for F 17,328.68


G. Direct Cost (E + F) 24,217.35
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 2,906.08
I. Contractor's Profit (CP) 8 % of G 1,937.39
J. Value Added Tax (VAT) 5% of (G + H + I) 1,453.04
K Total Direct & Indirect Cost (G + H + I + J) 30,513.87
L Total Unit Cost 1,127.64

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.59
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.4.a.3.a.1 Scraping of Columns, Walls, and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 154.74

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.47 93.75 1,450.69
Skilled 2.00 15.47 81.25 2,514.53
Laborer 2.00 15.47 68.00 2,104.46

Sub-Total for A 6,069.68


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 606.97 606.97

Sub-Total for B 606.97


C. Total (A+B) 6,676.64
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-
-
-
-

-
-

Sub-Total for F -
G. Direct Cost (E + F) 6,676.64
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 801.20
I. Contractor's Profit (CP) 8 % of G 534.13
J. Value Added Tax (VAT) 5% of (G + H + I) 400.60
K Total Direct & Indirect Cost (G + H + I + J) 8,412.57
L Total Unit Cost 54.37

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.4.a.3.a.2 Painting of Columns, Walls, &nd Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 168.4

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.84 93.75 1,578.75
Skilled 2.00 16.84 81.25 2,736.50
Laborer 2.00 16.84 68.00 2,290.24

Sub-Total for A 6,605.49


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,605.49
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 8.42 625.00 2,500.00
Top Coat Paint gal 16.84 735.00 12,377.40
Skimcoat bags 33.68 530.00 17,850.40
Accessories lot 1.00 3,272.78 3,272.78
-

-
-
Sub-Total for F 36,000.58
G. Direct Cost (E + F) 42,606.07
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 5,112.73
I. Contractor's Profit (CP) 8 % of G 3,408.49
J. Value Added Tax (VAT) 5% of (G + H + I) 2,556.36
K Total Direct & Indirect Cost (G + H + I + J) 53,683.65
L Total Unit Cost 318.79

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.10
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.4.a.3.a.3 Scraping of Concrete Slab
Unit of Measurement : sq.m
Output per Hour :
Quantity : 77.08

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.19 93.75 1,517.51
Skilled 2.00 16.19 81.25 2,630.36
Laborer 2.00 16.19 68.00 2,201.40

Sub-Total for A 6,349.27


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 634.93 634.93

Sub-Total for B 634.93


C. Total (A+B) 6,984.20
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-
-
-
-

-
-

Sub-Total for F -
G. Direct Cost (E + F) 6,984.20
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 838.10
I. Contractor's Profit (CP) 8 % of G 558.74
J. Value Added Tax (VAT) 5% of (G + H + I) 419.05
K Total Direct & Indirect Cost (G + H + I + J) 8,800.09
L Total Unit Cost 114.17

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.4.a.3.a.4 Painting of Concrete Slab
Unit of Measurement : sq.m
Output per Hour :
Quantity : 77.08

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.19 93.75 1,517.51
Skilled 2.00 16.19 81.25 2,630.36
Laborer 2.00 16.19 68.00 2,201.40

Sub-Total for A 6,349.27


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,349.27
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 3.85 625.00 2,500.00
Top Coat Paint gal 7.71 735.00 5,665.38
Skimcoat bags 15.42 530.00 8,170.48
Accessories lot 1.00 1,633.59 1,633.59
-

-
-

Sub-Total for F 17,969.45


G. Direct Cost (E + F) 24,318.72
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 2,918.25
I. Contractor's Profit (CP) 8 % of G 1,945.50
J. Value Added Tax (VAT) 5% of (G + H + I) 1,459.12
K Total Direct & Indirect Cost (G + H + I + J) 30,641.59
L Total Unit Cost 397.53

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.21
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.5.a.1.a Self-Leveling Epoxy with surface preparation
Unit of Measurement : sq.m
Output per Hour :
Quantity : 64.65

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.16 93.75 1,515.23
Skilled 2.00 16.16 81.25 2,626.41
Laborer 2.00 16.16 68.00 2,198.10

Sub-Total for A 6,339.74


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 633.97 633.97

Sub-Total for B 633.97


C. Total (A+B) 6,973.71
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Self Leveling Epoxy bags 64.65 800.00 51,720.00

-
-
-

-
-
Sub-Total for F 51,720.00
G. Direct Cost (E + F) 58,693.71
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 7,043.25
I. Contractor's Profit (CP) 8 % of G 4,695.50
J. Value Added Tax (VAT) 5% of (G + H + I) 3,521.62
K Total Direct & Indirect Cost (G + H + I + J) 73,954.08
L Total Unit Cost 1,143.91

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.25
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.5.a.1.b Scraping of Columns, Walls, and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 140.33

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.44 93.75 1,447.15
Skilled 2.00 15.44 81.25 2,508.40
Laborer 2.00 15.44 68.00 2,099.34

Sub-Total for A 6,054.89


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 605.49 605.49

Sub-Total for B 605.49


C. Total (A+B) 6,660.38
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-

-
-
-

-
-
Sub-Total for F -
G. Direct Cost (E + F) 6,660.38
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 799.25
I. Contractor's Profit (CP) 8 % of G 532.83
J. Value Added Tax (VAT) 5% of (G + H + I) 399.62
K Total Direct & Indirect Cost (G + H + I + J) 8,392.08
L Total Unit Cost 59.80

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.11
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.5.a.1.c Painting of Columns, Walls, and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 140.33

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.44 93.75 1,447.15
Skilled 2.00 15.44 81.25 2,508.40
Laborer 2.00 15.44 68.00 2,099.34

Sub-Total for A 6,054.89


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,054.89
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 7.02 625.00 4,385.31
Top Coat Paint gal 14.03 735.00 10,314.26
Skimcoat bags 28.07 530.00 14,874.98
Accessories lot 1.00 2,957.45 2,957.45
-

-
-
Sub-Total for F 32,532.00
G. Direct Cost (E + F) 38,586.89
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 4,630.43
I. Contractor's Profit (CP) 8 % of G 3,086.95
J. Value Added Tax (VAT) 5% of (G + H + I) 2,315.21
K Total Direct & Indirect Cost (G + H + I + J) 48,619.48
L Total Unit Cost 346.47

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.11
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.5.a.1.d Scraping of Concrete Slab
Unit of Measurement : sq.m
Output per Hour :
Quantity : 54.26

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.74 93.75 1,475.19
Skilled 2.00 15.74 81.25 2,557.00
Laborer 2.00 15.74 68.00 2,140.01

Sub-Total for A 6,172.21


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 617.22 617.22

Sub-Total for B 617.22


C. Total (A+B) 6,789.43
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
-
-
-
-
-

-
Sub-Total for F -
G. Direct Cost (E + F) 6,789.43
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 814.73
I. Contractor's Profit (CP) 8 % of G 543.15
J. Value Added Tax (VAT) 5% of (G + H + I) 407.37
K Total Direct & Indirect Cost (G + H + I + J) 8,554.68
L Total Unit Cost 157.66

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.29
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.5.a.1.e Painting of Concrete Slab
Unit of Measurement : sq.m
Output per Hour :
Quantity : 54.26

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.74 93.75 1,475.19
Skilled 2.00 15.74 81.25 2,557.00
Laborer 2.00 15.74 68.00 2,140.01

Sub-Total for A 6,172.21


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,172.21
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 2.71 625.00 1,695.63
Top Coat Paint gal 5.43 735.00 3,988.11
Skimcoat bags 10.85 530.00 5,751.56
Accessories lot 1.00 1,143.53 1,143.53
-

-
Sub-Total for F 12,578.82
G. Direct Cost (E + F) 18,751.04
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 2,250.12
I. Contractor's Profit (CP) 8 % of G 1,500.08
J. Value Added Tax (VAT) 5% of (G + H + I) 1,125.06
K Total Direct & Indirect Cost (G + H + I + J) 23,626.30
L Total Unit Cost 435.43

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.29
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Item No./Description : II.B.6.a.1 Self-Leveling Epoxy with surface preparation
Unit of Measurement : sq.m
Output per Hour :
Quantity : 61.13

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 14.06 93.75 1,318.12
Skilled 2.00 14.06 81.25 2,284.73
Laborer 2.00 14.06 68.00 1,912.15

Sub-Total for A 5,515.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Minor Tools 1.00 lot 551.50 551.50

Sub-Total for B 551.50


C. Total (A+B) 6,066.50
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Self Leveling Epoxy bags 61.13 800.00 48,904.00
-
-
-
-

-
Sub-Total for F 48,904.00
G. Direct Cost (E + F) 54,970.50
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 6,596.46
I. Contractor's Profit (CP) 8 % of G 4,397.64
J. Value Added Tax (VAT) 5% of (G + H + I) 3,298.23
K Total Direct & Indirect Cost (G + H + I + J) 69,262.82
L Total Unit Cost 1,133.04

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
0.23
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
9mm thk. Fiber Cement Board on 2"x4" GA#24 Metal Studs
Item No./Description : II.B.6.b.1
Spaced @600mm O.C.B.W; Painted Finish
Unit of Measurement : sq.m
Output per Hour :
Quantity : 26.56

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 15.94 93.75 1,494.00
Skilled 2.00 15.94 81.25 2,589.60
Laborer 2.00 15.94 68.00 2,167.30

Sub-Total for A 6,250.90


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment
Hammer Drill 1.00 15.94 180.00 2,868.48

Sub-Total for B 2,868.48


C. Total (A+B) 9,119.38
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
9mm Fiber Cement Board pcs 9.22 1,200.00 6,000.00
Metal Studs pcs 45.27 120.00 5,432.00
Metal Tracks pcs 17.71 200.00 3,541.33
Primer Paint gal 1.33 625.00 830.00
Top Coat Paint gal 2.66 735.00 1,952.16
Skimcoat bags 5.31 530.00 3,180.00
Accessories lot 1.00 596.22 596.22

Sub-Total for F 21,531.71


G. Direct Cost (E + F) 30,651.09
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 3,678.13
I. Contractor's Profit (CP) 8 % of G 2,452.09
J. Value Added Tax (VAT) 5% of (G + H + I) 1,839.07
K Total Direct & Indirect Cost (G + H + I + J) 38,620.37
L Total Unit Cost 1,454.08

Submitted by: Date: February 23, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.6.c.2 Scraping of Existing Columns, Walls, and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 141.71

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.00
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,276.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F -
G. Direct Cost (E + F) 6,276.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 753.12
I. Contractor's Profit (CP) 8 % of G 502.08
J. Value Added Tax (VAT) 5% of (G + H + I) 376.56
K Total Direct & Indirect Cost (G + H + I + J) 7,907.76
L Total Unit Cost 55.80

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.6.c.3 Painting of Columns, Walls and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 209.11

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.00
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,276.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 10.46 625.00 6,534.69
Top Coat Paint gal 10.46 735.00 15,369.59
Skimcoat bags 41.82 530.00 22,165.66
Accessories lot 1.00 3,000.00 3,000.00

Sub-Total for F 47,069.93


G. Direct Cost (E + F) 53,345.93
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 6,401.51
I. Contractor's Profit (CP) 8 % of G 4,267.67
J. Value Added Tax (VAT) 5% of (G + H + I) 3,200.76
K Total Direct & Indirect Cost (G + H + I + J) 67,215.87
L Total Unit Cost 321.44

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.6.c.4 Scraping of Existing Interior Ceiling Paint
Unit of Measurement : sq.m
Output per Hour :
Quantity : 137.82

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.00
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,276.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F -
G. Direct Cost (E + F) 6,276.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 753.12
I. Contractor's Profit (CP) 8 % of G 502.08
J. Value Added Tax (VAT) 5% of (G + H + I) 376.56
K Total Direct & Indirect Cost (G + H + I + J) 7,907.76
L Total Unit Cost 57.38

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.6.c.5 Painting of Ceiling
Unit of Measurement : sq.m
Output per Hour :
Quantity : 137.82

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.00
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,276.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 6.89 625.00 4,306.88
Top Coat Paint gal 6.89 735.00 10,129.77
Skimcoat bags 27.56 530.00 14,608.92
Accessories lot 1.00 3,000.00 3,000.00

Sub-Total for F 32,045.57


G. Direct Cost (E + F) 38,321.57
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 4,598.59
I. Contractor's Profit (CP) 8 % of G 3,065.73
J. Value Added Tax (VAT) 5% of (G + H + I) 2,299.29
K Total Direct & Indirect Cost (G + H + I + J) 48,285.17
L Total Unit Cost 350.35

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
3/4" Thk Phenolic Plywood on 2"x2"2mm Angle Bar Spaced
Item No./Description : II.B.6.c.1.
@600mm x 600mm O.C bothways
Unit of Measurement : lot
Output per Hour :
Quantity : 1.00

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 36.00 93.75 3,375.00
Skilled 2.00 36.00 81.25 5,850.00
Laborer 2.00 36.00 68.00 4,896.00

Sub-Total for A 14,121.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 14,121.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
lot 1.00 20,000.00 20,000.00

Sub-Total for F 20,000.00


G. Direct Cost (E + F) 34,121.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 4,094.52
I. Contractor's Profit (CP) 8 % of G 2,729.68
J. Value Added Tax (VAT) 5% of (G + H + I) 2,047.26
K Total Direct & Indirect Cost (G + H + I + J) 42,992.46
L Total Unit Cost 42,992.46

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.7.b Self-Leveling Epoxy with surface preparation
Unit of Measurement : sq.m
Output per Hour :
Quantity : 62.87

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 36.00 93.75 3,375.00
Skilled 2.00 36.00 81.25 5,850.00
Laborer 2.00 36.00 68.00 4,896.00

Sub-Total for A 14,121.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 14,121.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Self Leveling Epoxy bags 62.87 800.00 50,296.00

Sub-Total for F 50,296.00


G. Direct Cost (E + F) 64,417.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 7,730.04
I. Contractor's Profit (CP) 8 % of G 5,153.36
J. Value Added Tax (VAT) 5% of (G + H + I) 3,865.02
K Total Direct & Indirect Cost (G + H + I + J) 81,165.42
L Total Unit Cost 1,291.00

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
9mm thk. Fiber Cement Board on 2"x4" GA#24 Metal Studs
Item No./Description : II.B.7.b.1
Spaced @600mm O.C.B.W; Painted Finish
Unit of Measurement : sq.m
Output per Hour :
Quantity : 32.53

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 36.00 93.75 3,375.00
Skilled 2.00 36.00 81.25 5,850.00
Laborer 2.00 36.00 68.00 4,896.00

Sub-Total for A 14,121.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 14,121.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
9mm Fiber Cement Board pcs 11.30 1,200.00 6,000.00
Metal Studs pcs 54.22 120.00 6,506.00
Metal Tracks pcs 32.53 200.00 6,506.00
Primer Paint gal 1.63 625.00 1,016.56
Top Coat Paint gal 1.63 735.00 2,390.96
Skimcoat bags 6.51 530.00 3,180.00
Accessories lot 1.00 5,000.00 5,000.00

Sub-Total for F 30,599.52


G. Direct Cost (E + F) 44,720.52
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 5,366.46
I. Contractor's Profit (CP) 8 % of G 3,577.64
J. Value Added Tax (VAT) 5% of (G + H + I) 2,683.23
K Total Direct & Indirect Cost (G + H + I + J) 56,347.85
L Total Unit Cost 1,732.18

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.7.c.a Scraping of Existing Columns, Walls, and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 140.94

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 36.00 93.75 3,375.00
Skilled 2.00 36.00 81.25 5,850.00
Laborer 2.00 36.00 68.00 4,896.00

Sub-Total for A 14,121.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 14,121.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F -
G. Direct Cost (E + F) 14,121.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 1,694.52
I. Contractor's Profit (CP) 8 % of G 1,129.68
J. Value Added Tax (VAT) 5% of (G + H + I) 847.26
K Total Direct & Indirect Cost (G + H + I + J) 17,792.46
L Total Unit Cost 126.24

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.7.c.b Painting of Existing Columns, Walls, and Beams
Unit of Measurement : sq.m
Output per Hour :
Quantity : 140.94

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 36.00 93.75 3,375.00
Skilled 2.00 36.00 81.25 5,850.00
Laborer 2.00 36.00 68.00 4,896.00

Sub-Total for A 14,121.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 14,121.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 7.05 625.00 4,404.38
Top Coat Paint gal 7.05 735.00 10,359.09
Skimcoat bags 28.19 530.00 14,939.64
Accessories lot 1.00 3,000.00 3,000.00

Sub-Total for F 32,703.11


G. Direct Cost (E + F) 46,824.11
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 5,618.89
I. Contractor's Profit (CP) 8 % of G 3,745.93
J. Value Added Tax (VAT) 5% of (G + H + I) 2,809.45
K Total Direct & Indirect Cost (G + H + I + J) 58,998.37
L Total Unit Cost 418.61

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.7.c.c Scraping of Existing Interior Ceiling Paint
Unit of Measurement : sq.m
Output per Hour :
Quantity : 53.95

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.00
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,276.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials

Sub-Total for F -
G. Direct Cost (E + F) 6,276.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 753.12
I. Contractor's Profit (CP) 8 % of G 502.08
J. Value Added Tax (VAT) 5% of (G + H + I) 376.56
K Total Direct & Indirect Cost (G + H + I + J) 7,907.76
L Total Unit Cost 146.58

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
Item No./Description : II.B.7.c.d Painting of Ceiling
Unit of Measurement : sq.m
Output per Hour :
Quantity : 53.95

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 16.00 93.75 1,500.00
Skilled 2.00 16.00 81.25 2,600.00
Laborer 2.00 16.00 68.00 2,176.00

Sub-Total for A 6,276.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 6,276.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
Primer Paint gal 2.70 625.00 1,685.94
Top Coat Paint gal 2.70 735.00 3,965.33
Skimcoat bags 10.79 530.00 5,718.70
Accessories lot 1.00 3,000.00 3,000.00

Sub-Total for F 14,369.96


G. Direct Cost (E + F) 20,645.96
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 2,477.52
I. Contractor's Profit (CP) 8 % of G 1,651.68
J. Value Added Tax (VAT) 5% of (G + H + I) 1,238.76
K Total Direct & Indirect Cost (G + H + I + J) 26,013.91
L Total Unit Cost 482.19

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
Part No. : PART B ARCHITECTURAL WORKS
9mm thk. Fiber Cement Board on 2"x4" GA#24 Metal Studs
Item No./Description : II.B.8.a.1
Spaced @600mm O.C.B.W; Painted Finised - Double Sided
Unit of Measurement : sq.m
Output per Hour :
Quantity : 11.12

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 8.00 93.75 750.00
Skilled 2.00 8.00 81.25 1,300.00
Laborer 2.00 8.00 68.00 1,088.00

Sub-Total for A 3,138.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 3,138.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
9mm Fiber Cement Board pcs 3.86 1,200.00 4,633.33
Metal Studs pcs 18.53 120.00 2,224.00
Metal Tracks pcs 11.12 200.00 2,224.00
Primer Paint gal 0.56 625.00 347.50
Top Coat Paint gal 0.56 735.00 408.66
Skimcoat bags 2.22 530.00 1,178.72
Accessories lot 1.00 1,000.00 1,000.00

Sub-Total for F 12,016.21


G. Direct Cost (E + F) 15,154.21
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 1,818.51
I. Contractor's Profit (CP) 8 % of G 1,212.34
J. Value Added Tax (VAT) 5% of (G + H + I) 909.25
K Total Direct & Indirect Cost (G + H + I + J) 19,094.31
L Total Unit Cost 1,717.11

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
DETAILED UNIT PRICE ANALYSIS (DUPA)

Repair/Rehabilitation of Various Laboratories - PUP Main Campus (CAL


Project Name :
Laboratory, CEA Laboratories and Mechatronics Laboratory)
D-l, 800 x 2100 Swing Type Flush Door (1/2" marine plywood)
Item No./Description : II.B.35.a with Vision Glass on 2" x 4" wood door jamb, complete with
accessories, painted finish - see plans for locations
Unit of Measurement : set
Output per Hour :
Quantity : 31.00

Desination No. person No. of Hour Hourly Rate Amount


A. Labor
Construction Foreman 1.00 32.00 93.75 3,000.00
Skilled 1.00 32.00 81.25 2,600.00
Laborer 2.00 32.00 68.00 4,352.00

Sub-Total for A 9,952.00


Name and Capacity No. of Units No. of Hour Rental Rate Amount
B. Equipment

Sub-Total for B -
C. Total (A+B) 9,952.00
D. Output per hour =
E. Direct Unit Cost (C/D)
Name and Specification Unit Quantity Unit Cost Amount
F. Materials
800 x 2100 Swing Type Flush Door set 31.00 10,500.00 325,500.00
(1/2" marine plywood) with Vision
Glass on 2" x 4" wood door jamb,
complete with accessories, painted
finish

Sub-Total for F 325,500.00


G. Direct Cost (E + F) 335,452.00
H. Overhead, Contingencies & Miscellaneous (OCM) 12 % of G 40,254.24
I. Contractor's Profit (CP) 8 % of G 26,836.16
J. Value Added Tax (VAT) 5% of (G + H + I) 20,127.12
K Total Direct & Indirect Cost (G + H + I + J) 422,669.52
L Total Unit Cost 13,634.50

Submitted by: Date: February 24, 2022

RICO I. UY
Proprietor/General Manager
RUCS Konsult & Construction Services
PART B
II.B.1
II.B.1.a
II.B.1.a.1
II.B.1.a.1.a
II.B.1.a.1.b
II.B.1.a.1.c

II.B.1.a.2
II.B.1.a.2.1
II.B.1.a.2.2
II.B.1.a.2.3
II.B.1.a.2.4
II.B.1.a.2.5

II.B.1.a.2
II.B.1.a.2.a
II.B.1.a.2.b

II.B.1.a.3
II.B.1.a.3.a
II.B.1.a.3.b
II.B.1.a.3.c
II.B.1.a.3.d
II.B.1.a.3.e

II.B.1.a.4
II.B.1.a.4.a
II.B.1.a.4.b
II.B.1.a.4.c
II.B.1.a.4.d
II.B.1.a.4.e
II.B.1.a.4.f
II.B.1.a.4.g
II.B.1.a.4.h
II.B.1.a.4.i
II.B.1.a.4.j

II.B.2
II.B.2.a
II.B.2.a.1
II.B.2.a.1.a

II.B.2.a.2
II.B.2.a.2.a
II.B.2.a.2.b
II.B.2.a.2.c
II.B.2.a.2.d
II.B.2.a.2.e
II.B.3
II.B.3.a
II.B.3.a.1
II.B.3.a.1.a

II.B.3.1.a
II.B.3.1.a.1
II.B.3.1.a.2
II.B.3,1,a
II.B.3,1,a.1
II.B.3.1.a.2.
II.B.3.1.a.3.
II.B,3.1.a.4.
II.B.3.1.a.5.
II.B.3.1.a.6.
II,B.3.1.a.7.

II.8.4
U.8.4.a
U.8.4.a.l
II.8.4.a.1.a

II.B.4.a.2
11.B,4.a.2.a.
II.8.4.a.2.b.

U.B.4.a.3
II.B.4.a.3.a
II.B.4.a.3.a.1
II.B.4.a.3.a.2
II.B.4.a.3.a.3
II.B.4.a.3.a.4

II.B.5
II.B.5.a
II.B.5.b
II.B.5.a.1.a

II.B.5.a.1
II.B.5.a.1.1
II.B.5.a.1.b
II.B.5.a.1.c
II.B.5.a.1.d
II.B.5.a.1.e

II.B.6
II.B.6.a
II.B.6.a.1
II.B.6.b
II.B.6.b.1

II.B.6.c
II.B.6.c.1
II.B.6.c.2
II.B.6.c.3
II.B.6.c.4
II.B.6.c.5

II.B.6.c.
II.B.6.c.1.

II.B.7
II.B.7.a
II.B.7.a.1

II.B.7.b
II.B.7.b.1

II.B.7.c
II.B.7.c.1
II.B.7.c.a
II.B.7.c.b
II.B.7.c.c
II.B.7.c.d

II.B.8
II.B.8.a
II.B.8.a.1

II.B.8.b
II.B.8.b.1
II.B.8.b.1.a
II.B.8.b.1.b
II.B.8.b.1,C
II.B.8.b.1.d

ll.B.8.c
II.B.8.c.1
II.B.B.c.2
II,B.8.c.3
11.B.8.c.4

II.B.9
II.B.9.a
II.B.9.a.1

II.B.9.b
II.B.9.b.1
II.B.9.b.1.a
II.B.9.b.1.b
Il.B.9.b.1.c

II.B.9.c
II.B.9.c.1
II.B.9.c.1.a
II.B.9.C.1.b
II.B.9.c.1.c
II.B.9.c.1.d

II.B.10
II.B.10.a
II.B.10.a.1

II.B.10.b
II.B.10.b.1
II.B.10.b.a
II.B.10.b.b

II.B.10.b.c
II.B.10.b.d

II.B.10.d
II.B.10.d.1

Il.B.11

II.B.11.a
II.B.11.a.1
II.B.11.a.2

II.B.11.b
II.B.11.b.1
II.B.11.b.1.a
II.B.11.b.l.b
II.B.11.b.1.c

II.B.11.c
II.B.11.c.1
II.B.11.c.1.a
II.B.11.c.1.b

II.B.11.c.1.c
II.B.11.c.1.d

II.B.11.c.1.e
II.B.11.c.1.f

II.B.12
II.B.12.a
II.B.12.a.1

II.B.12.b
II.B.12.b.1
II.B.12.b.1.a
II.B.12.b.1.b

II.B.12.c
II.B.12.c.1
II.B.12.c.1.a
II.B.12.c.1.b

II.B.12.c.1.c
II.B.12.c.1.d

II.B.13
II.B.13.a
II.B.13.a.1
II.B.13.a.2

II.B.13.b
II.B.13.b.1

II.B.13.c
II.B.13.c.1
II.B.13.c.1.a
II.B.13.c.1.b

ILB.13.d
ILB.13.d.1

II.B.14
II.B.14.a
II.B.14.a.1

II.B.14.b
II.B.14.b.1
II.B.14.b.1.a
II.B.14.b.1.b
II.B.14.b.1.c

II.B.14.c
II.B.14.c.1
II.B.14.c.1.a
II.B.14.c.1.b

II.B.14.c.1.c
II.B.14.c.1.d
II.B.15
II.B.15.a
II.B.15.a.1
II.B.15.a.1.a

II.B.15.a.2
II.B.15.a.2.a
II.B.15.a.2.b

II.B.15.a.3
II.B.15.a.3.a
II.B.15.a.3.a.1
II.B.15.a.3.a.2

II.B.15.a.3.a.3
II.B.15.a.3.a.4

II.B.15.a.3.a.5
II.B.15.a.3.a.6

II.B.16
II.B.16.a
II.B.16.a.1
II.B.16.a.1.a

II.B,16.a.2
II.B.16.a.2.a
II.B.16.a.2.b

II.B.16.a.3
II.B.16.a.3.a
II.B.16.a.3.a.1
II.B.16.a.3.a.2

II.B.16.a.3.a.3
II.B.16.a.3.a.4

II.B.16.a.3.a.5
II.B.16.a.3.a.6

II.B.17
II.B.17.a
II.B.17.a.1

II.B.17.b
II.B.17.b.1

II.B.17.c
II.B.17.c.1
II.B.17.c.1.a
II.B.17.c.1.b
II.B.17.c.1.c
II.B.17.c.1.d

II.B.17.c.1.e
II.B.17.c.1.f

II.B.18
II.B.18.a
ll.B.18.a.1
ll.B.1B.a.1.a

ll.B.18.a.2
II.B.18.a.2.a
II.B.18.a.2.b

II.B.18.a.3
II.B.18.a.3.a
II.B.18.a.4
II.B.18.a.4.a
II.B.18.a.4.b
II.B.18.a.4.c

II.B.18.a.4.d

ll.B.19
ll.B.19.a
ll.B.19.a.1

ll.B.19.b
ll.B.19.b.1

ll.B.19.c
ll.B.19.c.1

ll.B.19.d
ll.B.19.d.1
ll.B.19.d.1.a
ll.B.19.d.1.b

ll.B.19.d.1.c
ll.B.19.d.1.d

II.B.20
II.B.20.a
II.B.20.a.1
II.B.20.a.2
II.B.20.a.3

II.B.20.b
II.B.20.b.1
II.B.20.b.2
II.B.20.b.3
II.B.20.b.4

II.B.20.c
II.B.20.c.1

II.B.20.d
II.B.20.d.1
II.B.20.d.1.a
II.B.20.d.1.b
II.B.20.d.1.c
II.B.20.d.1.d

II.B.21
II.B.21.a
II.B.21.a.1
II.B.21.a.2

II.B.21.b
II.B.21.a.1

II.B.21.c
II.B.21.c.1
II.B.21.c.1.a
II.B.21.c.1.b
II.B.21.c.1.c
II.B.21.c.1.f

II.B.21.d
II.B.21.d.1
II.B.21.d.2
II.B.21.d.3

ll.B.22
ll.B.22.a
II.B.22.a.1

ll.B.22.b
ll.B.22.b.1
ll.B.22.b.2

II.B.22.c
II.B.22.c.1
II.B.22.d
II.B.22.d.1
II.B.22.d.1.a
II.B.22.d.1.b
II.B.22.d.1.c
II.B.22.d.1.d
II.B.22.d.1.e
II.B.22.d.1.f

II.B.23
II.B.23.a
II.B.23.a.1

II.B.23.b
II.B.23.b.1

II.B.23.c
II.B.23.c.1
II.B.23.c.1.a
II.B.23.c.1.b
II.B.23.c.1.c
II.B.23.c.1.d

II.B.24
II.B.24.a
II.B.24.a.1

II.B.24.b
II.B.24.b.1
II.B.24.b.1.a
II.B.24.b.1.b
II.B.24.b.1.c
II.B.24.b.1.d

II.B.25
II.B.25.a
II.B.25.a.1

II.B.25.b
II.B.25.b.1

II.B.25.c
II.B.25.c.1
II.B.25.c.1.a
II.B.25.c.1.b
II.B.25.c.1.c
II.B.25.c.1.d

II.B.26
II.B.26.a
II.B.26.a.1

II.B.26.b
II.B.26.b.1

II.B.26.c
II.B.26.c.1
II.B.26.c.1.a
II.B.26.c.1.b
II.B.26.c.1.c
II.B.26.c.1.d

II.B.27
II.B.27.a
II.B.27.a.1

II.B.27.b
II.B.27.b.1

II.B.27.c
II.B.27.c.1
II.B.27.c.1.a
II.B.27.c.1.b
II.B.27.c.1.c
II.B.27.c.1.d

II.B.28
II.B.28.a.1
II.B.28.a.1

II.B.28.a
ll.B.28.a.1
ll.B.28.a.1.a
II.B.28.a.1.b
ll.B.28,b
II.B.28.c

II.B.28.d
II.B.28.d.1

II.B.28.d
II.B.28.d.1
II.B.28.d.1.a
II.B.28.d.1.b
II.B.28.d.1.c
II.B.28.d.1.d
II.B.28.d.1.e
II.B.29
II.B.29.a
II.B.29.a.1

II.B.29.b
II.B.29.b.1
II.B.29.b.1.a
II.B.29.b.1.b
II.B.29.c
II.B.29.d

II.B.29.e
II.B.29.e.1

II.B.29.f
II.B.29.f.1
II.B.29.f.1.a
II.B.29.f.1.b
II.B.29.f.1.c
II.B.29.f.1.d

II.B.32
II.B.32.a
II.B.32.a.1
II.B.32.a.2

II.B.32.b
II.B.32.b.1
II.B.32.b.1.a
II.B.32.b.1.b
II.B.32.b.2
II.B.32.b.3

II.B.32.c
II.B.32.c.1
II.B.32.c.1.a
II.B.32.c.1.b
II.B.32.c.1.c
II.B.32.c.1.d

II.B.33
II.B.33.a
II.B.33.a.1
II.B.33.a.1.a
II.B.33.a.1.b

II.B.33.a.2
II.B.33.a.2.a
IJ.B.33.a.2.a.1
IJ.B.33.a.2.a.2
II.B.33.a.2.b
II.8.33.a.2.C

II.B.33.a.3
II.B.33.a.3.a
II.B.33.a.3.a.1
II.B.33.a.3.a.2
II.B.33.a.3.a.3
II.B.33.a.3.a.4

II.B.34
II.B.34.a
II.B.34.a.1
II.B.34.a.1.a
II.B.34.a.1.b

II.B.34.a.2
ll.B.34.a.2.a
ll.B.34.a.2.b

II.B.34.a.3
II.B.34.a.3.a

II.B.34.a.4
II.B.34.a.4.1
II.B.34.a.4.1.a

II.B,34.a.4.2
ll.B.34.a.4.2.a
ll.B.34.a.4.2.b

II.B.35
II.B.35.a
II.B.35.b
II.B.35.c
II.8.35.d
II.B.35.e
II.B.35.f
Il.B.35.g
II.8.35.h
II.8.35.i
II.8.35.j
II.B.35.k
II.B.35.l
II.B.35.m
II.B.35.n
II.B.35.o
Il.B.35.p
II.B.35.q
II.B.35.r
II.B.35.s
II.8.35.t
II.B.35.u
II.B.35.v
II.B.35.w
II.B.35.x
II.B.35.y
II.B.35.z

II.B.36
II.B.36.a
II.B.36.c
II.B.36.d
II.B.36.e
II.B.36.f
II.B.36.g
II.B.36.h
II.B.36.i
II.B.36.j
Il.B.36.k
II.B.36.I
II.B.36.m
II.B.36.n
II.B.36.o
II.B.36.p
II.B.36.q
II.B.36.r
II.B.36.s
II.B.36.t
II.B.36.u
II.B.36.v
II.B.36.w
II.B.36.x

II.B.37
II.B.38
II.B.39
ARCHITECTURAL WORKS
Mechatronics Laboratory
Finishes
Floor Finishing
Self-Leveling Epoxy with surface preparation
600mm x 600mm Homogenous Tiles
600mm x 60mm Ceramic Tile

Wall Finishes
Masonry Works
100mm CHB Laying with 10mm Rebar and Mortar Filer
Plastering
(WF-3) 12mm THK Wood Veneer on 2"x3" GA #24 metal studs at every 600mm O.C.B.W
(WF-4) 60mm x 600mm Ceramic Tile

Ceiling Finishes
4.5mm Fiber Cement Board on 1" x 2" Metal Furrings Spaced @ every 600mm x 600mm O.C
(CF-4) 600mm x 600mm x 12mm thk Gypsum Panel on standard T-Runner spaced @ 600 O.C.B.W

Painting Works
Columns, Walls, and Beams
Scraping of Existing Colums and Walls paint
Painting of Columns and Walls
Painting of Ceiling
Varnishing of Wood Veneer

Steel Works/Carpentry Works


Front Desk Counter
Computer table partition
Suspended Steel lantern, painted finish
Computer and working table partition (Mechatronics)
Book Shelve
1/2" Phenolic Board Cubicle Partition in Laminate Finish w/ Complete Accessories
1/2" Phenolic Board Shelf in Laminate Finish w/ Complete Accessories
1/2" Phenolic Board Door in Laminate Finish w/ Complete Accessories
Room Signange- Engraved Symbols on 3mm thk. Aluminum Metal Plate in Hairline Finish (200mmx
Room Signange- Engraved 30mm thk. Aluminum Metal Plate in Hairline Finish (100mmx400mm)

Room 100 Power & Steam Laboratory


Finishes
Floor Finishes
Self-Leveling Epoxy with surface preparation

Painting Works
Columns, Walls, and Beams
Scraping of Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scraping of Concrete Slab
Painting of Concrete Slab
Room 101 Welding and Foundry Shop
Finishes
Floor Finishes
Self Leveling Epoxy wit surface preparation

Wall Finishing
6mm thk. Fiber Cement Board ACU Cladding on 2"x3" GA#24 Metal Studs Spaced @600mm O/C.B.
9mm thk. Fiber Cement Board on 2"x4" GA#24 Metal Studs Spaced @600mm O.C.B.W; Painted Finis
Painting Works
Columns, Walls, and Beams
Scraping of Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scraping of Concrete Slab
Painting of Concrete Slab/Ficem Board Ceiling
Scrapping of Metal (Window Paint)
Painting of casement Window

Room 102 Automotive Shop


Finishes
Floor Finishes
Self-Leveling Epoxy with surface preparation

wall Finishes
100mm thk CHB with 10mm dia. Rebar
Plastering

Painting Works
Columns, Walls, and Beams
Scraping of Columns, Walls, and Beams
Painting of Columns, Walls and Beams
Scraping of Concrete Slab
Painting of Concrete Slab

Room 103 Mechanical Design Shop


Finishes
Floor Finishes
Self-Leveling Epoxy with surface preparation

Painting Works
Columns, Walls, and Beams
Scraping of Columns, Walls, and Beams
Painting of Columns, Walls and Beams
Scraping of Concrete Slab
Painting of Concrete Slab

Room 104 Surveying Laboratory


Floor Finishes
Self-Leveling Epoxy with surface preparation
Wall Finishes
9mm thk. Fiber Cement Board on 2"x4" GA#24 Metal Studs Spaced @600mm O.C.B.W; Painted Fini

Painting Works
Columns, Walls, and Beams
Scraping of Existing Columns, Walls, and Beams
Painting of Columns, Walls and Beams
Scraping of Existing Interior Ceiling Paint
Painting of Ceiling

Carpentry Works
3/4" Thk Phenolic Plywood on 2"x2"2mm Angle Bar Spaced @600mm x 600mm O.C bothways

Room 105A Soil Mechanics Laboratory Room


Floor Finishes
Self-Leveling Epoxy with surface preparation

Wall Finishes
9mm thk. Fiber Cement Board on 2"x4" GA#24 Metal Studs Spaced @600mm O.C.B.W; Painted Fini

Painting Works
Columns, Walls, and Beams
Scraping of Existing Columns, Walls, and Beams
Painting of Columns, Walls and Beams
Scraping of Existing Interior Ceiling Paint
Painting of Ceiling

Room 105B CE Laboratory Head Office


Wall Finishes
9mm thk. Fiber Cement Board on 2"x4" GA#24 Metal Studs Spaced @600mm O.C.B.W; Painted Finis

Painting Works
Columns, wans, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
scrapping of existing Interior Ceiling Paint
Painting of Ceiling

Carpentry works
Supply and Installation of Student Assistants Table
Supply and Installatron of 3/4 Phenolic Plywood For Mezzanine Flooring
Supply and Installation of Filing cabinet 1
Supply and Installation of Filing cabinet 2

Room 106A CE Tools and Equipment Room & 106B construction Materials and Testing Laboratory
Floor Finishes
Self Leveling Epoxy with surface preparation

Wall Finishes
Masonry Works
100mm thk CHB with 10mm dia. Rebars
Plastering
6mm thk. Fiber Cement Board ACU Cladding on 2"X3" GA#24 Metal Studs Spaced @600mm O.C.B

Painting Works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Ceiling Paint
Painting of Ceiling

CE Dirty Laboratory
Ceiling Finishes
CF-2, 4.5mm Fiber Cement Board on 1" x 2" Metal Furring Spaced @ every 600mm x 600mm O.C.

Painting Works
Column , Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns Walls, and Beams

Scrapping of eicisting Interior Ceiling Paint


Painting of Ceiling

Carpentry works
3/4" Marine Plywood Cabinet complete with accessories

Room 107 Electncal Workshop 1, 2, 3 & lab Head Office

Floor Finishes
Self-Leveling Epoxy with surface preparation
Supply and Installation of New 2.0mm x 300 x 300 Vinyl TIies on 3/4" thk Phenolic Plywood
Flooring
Wall Finishes
Masonry Works
100mm thk CHB with 10mm dia. Rebar
Plastering
9mm thk. Fiber Cement Board on 2"x4" GA#24 Metal Studs Spaced @600mm O.C.B.W; Painted
Finish - Double Sided
Painting Works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams

Scrapping of existing Interior Ceiling Paint


Painting of Celling

Scrapping of Metal (Window Paint)


Painting of Casement Window

Room 108 Electrical Laboratory 4


Floor Finishes
Self-Leveling Epoxy with surface preparation

Wall Finishes
Masonry Works
100mm thk CHB with 10mm dia. Rebar
Plastering

Painting Works
Columns, wans, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams

Scrapping of existing Interior Ceiling Paint


Painting of Ceiling

Room 109A CE Audio Visual Room


Floor Finishes
Self-Leveling Epoxy with surface preparation
Suocly
Supply and
and lnstai11tjon of 500mm
Installation of soomm xx 500mm
500mm Carpet
Carpet Tiles
TIie,

Wall Finishes
6mm thk. Fiber cement Board Cladding on 2''x3" GA# 24 Metal Studs Spaced @600mm O.C.B.W;
Painted Finish
Painting Works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams

Celling Finishes
CF-2, 4.5mm Fiber Cement Board on 1" x 2" Metal Furrings Spaced@ every 500mm x 600mm O.C.

Room 110 Refrigeration Laboratory


Floor Finishes
Self-Leveling Epoxy with surface preparation

Wall Finishes
Masonry Works
150mm thk CHB with 10mm dia. Rebar
Plastering
6mm thk. Fiber Cement Board ACU Cladding on 2"X3" GA#24 Metal Studs Spaced @600mm
O.C.B.W
Painting Works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams

Scrapping of existing Interior Celling Paint


Painting of Ceiling
ROOm 111 Fluid Hydraulics Laboratory
Finishes
Floor Finishes
Self-Leveling Epoxy with surface preparation

Wall Finishes
6mm thk, Fiber Cement Board ACU Cfaddlngon 2"X3" GA#24 Metal Studs Spaced @600mm
O.C.B.W;
150mm thkPainted F(nlsh
CHB Plain cement plaster, painted finish

Painting Works
Columns, Walls, and Beams
Scraping of existing Interior Wall Paint
Painting of Columns, Walls, and Beams

Scrapping of existing Interior Celling Paint


Painting of Concrete Slab

Scrapping of Metal (Window Paint)


Painting of Casement Window

Room 112 Thermodynamics Laboratory


Finishes
Floor Finishes
Self-Leveling Epoxy with surface preparation

Wall Finishes
6mm thk, Fiber Cement Board ACU Cfaddlngon 2"X3" GA#24 Metal Studs Spaced @600mm
O.C.B.W;
150mm thkPainted F(nlsh
CHB Plain cement plaster, painted finish

Painting Works
Columns, Walls, and Beams
Scraping of existing Interior Wall Paint
Painting of Columns, Walls, and Beams

Scrapping of existing Interior Celling Paint


Painting of Concrete Slab

Scrapping of Metal (Window Paint)


Painting of Casement Window

Room 113 Machine Room


Floor Finishes
Self-Leveling Epoxy with surface preparation

Wall Finishes
9mm thk. Fiber Cement Board on 2"X4" GA#24 Metal Studs Spaced @600mm O.C.B.W; Painted
Finish - Double Sided
Painting Works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Celling Paint
Painting of Ceiling

Scrapping of Metal (Window Paint)


Painting of Casement Window

Room 200 Arch. Drafting Room 4


Finishes
Floor Finishes
Self-Leveling Epoxy with surface preparation

Wall Finishes
6mm thk. Fiber Cement Board ACU Cladd!ng on 2"X3" GA#24 Metal Studs Spaced @600mm
O.C.B.W;
9mm thk. Fiber cement Board on 2''X4" GA#24 Metal Studs Spaced @600mm O.C.B.W; Painted
Painted
Finish - Finish
Double Sided
Ceiling Finishes
CF-2, 4.5mm Fiber Cement Board on 1" x 2" Metal Furring Spaced @ every 600mm x 600rnm O,C.
Painting works
Columns, walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams

Painting of Ceiling

Room 201A & 2018 Lecture Room & Visual Technology Room
Floor finishes
Self-Leveling Epoxy with surface preparation

Wall Finishes
9mm thk. Fiber cement Board on 2''X4" GA#24 Metal Studs Spaced @600mm O.C.B.W; Painted
Finish - Double Sided
Ceiling Finishes
CF-2, 4.5mm Fiber Cement Board on 1" x 2" Metal Furring Spaced @ every 600mm x 600rnm O,C.

Painting works
Columns, walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams

Scrapping of existing Interior Celling Paint


Painting of Concrete Slab

IE Laboratory Room, Manufacturing Lecture/Lab, IE Laboratory Head Office, IE Research Room, IE


Printing Laboratory, IE Lab. Room extension, Time and Motion Lecture/Lab
Floor Finishes
Self-Leveling Epoxy with surface preparation
Supply and Insta!latlon of 600 x 600 Standard Raised Flooring System with provision for floor
mounted outlet installation and hardwares.
Supply and Installatlon 500 x 500 Carpet Tiles

Wall Finishes
100mm thk CHS with 10mm dia. Rebar
Plastering
6mm thk. Fiber Cement Board ACU Gadding on 2"X3" GA#-24 Metal Studs Spaced @600mm
O.C.B.W
9mm thk. Fiber Cement Board on 2''X4" GA#24 Metal Studs Spaced @600mm O.C.B.W; Painted
Finish· Double Sided
Ceiling Finishes
CF-2, 4.5mm Fiber Cement Board on 1" x 2" Metal Furrings Spaced@ every 600mm x 600mm O.C.

Painting works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing
Painting of Ceiling

Room 211 CE Computer Laboratory


Floor Finishes
Supply and Installation of 600 x 600 Standard Raised Flooring system with provision for floor
mounted outlet
Supply and Installation
Installation 300and hardwares.
x 300 Carpet Tiles

Wall Finishes
6mm thk. Fiber Cement Board ACU Cladding on 2''X3" GA#24 Metal Studs Spaced @600mm
O.C.B.W
Painting works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Ceiling Paint
Painting of Ceiling

Carpentry Works
ComputerTable 1
Computer Table 2
Computer Table 3

Room 212A & 212B CADD Room


Floor Finishes
Self-Leveling Epoxy with surface preparation

Wall Finishes
6mm thk. Fiber Cement Board ACU □adding on 2''X3" GA#24 Metal Studs Spaced 600mm O.C.B.W
9mm thk. Fiber cement Board on 2''X4" GA#24 Metal Studs Spaced @600mm O.C.B.W; Painted
Finish• Double Sided
Ceiling Finishes
CF-2, 4.5mm thk. Fiber Cement Board on 1" x 2" Metal Furring, Spaced@ every 600mm o.c. B.W
Painting works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Ceiling Paint
Painting of Ceiling
Scrapping of Metal (Window Paint)
Painting of Casement Window

Room 303 A and B Center for Industrial Electronics Tech Room J & 2
Floor Finishes
Self-Leveling Epoxy with surface preparation

Wall Finishes
6mm thk. Fiber Cememt Board ACU Cladding on 2"X3" GA/124 Metal Stud, Spaced @600mm
O,C.B.W
Painting Works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Ceiling Paint
Painting of Concrete Slab - Ceiling

Room 305B Communication Fnglneering Laboratory


Floor Finishes
Self-leveling Epoxy with surface preparation

Painting Works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Ceiling Paint
Painting of Concrete Slab - Ceiling

Room 311 Computer EngJneering Laboratory


Floor Finishes
500mmx500mm Carpet Tile on existing Raised Floor

Wall Finishes
6mm thk. Fiber Cement Board ACU Cladding on 2"X3" GA#24 Metal Studs Spaced @600mm
0.C.B.W
Painting Works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Ceiling Paint
Painting of Concrete Slab - Ceiling

Room 313 Computer Engineering Laboratory


Floor Finishes
500mmx500mm carpet TIie on existing Raised Floor

Wall Finishes
6mm thk. Fiber Cement Board ACU Oadding on 2"X3" GA#24 Metal Studs Spaced @600mm
O.C.8,W
Painting Works
Columns, Walls and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Ceiling Paint
Painting of Concrete Slab - Ceiling

Room 315 Computer Engineering laboratory


Floor Finishes
Self-leveling Epoxy with surface preparation

Wall Finishes
6mm thk. Fiber Cement Board ACU Cladding on 2''X3" GA#24 Metal Studs Spaced @600mm
O.C.B.W
Painting Works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Ceiling Paint
Painting of Concrete Slab - Ceiling

Room 404 Physics Laboratory 2


Floor Finishes
Self-leveling Epoxy with surface preparation

Wall Finishes
Masonry works
100mm thk CHB With 10mm dia. Rebar
Plastering
6mm thk. Fiber Cement Board ACU Cladding on 2"X3" GA#24 Metal Studs Spaced @600mm
O.C.B,W
9mm thk. Fiber Cement Board on 2"X4" GA#24 Metal Studs Spaced @600mm O.C.B,W - Double
Sided
Studs Spaced
Concrete @600mm O.C.B.W • Double Sided
Counter
300mmx300mm ceramic Tires

Painting works
Columns, Walls, and Beams
Scrapping of existing Interior Wall Paint
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Celling Paint
Painting of Concrete Slab - Ceiling
Painting of casement Window
Room 405 Physics Laboratory
Floor Finishes
Self-leveling Epoxy with surface preparation

Wall Finishes
Masonry Works
100mm thk CHB with 10mm dia. Rebar
Plaster!ng
6mm thk. Fiber Cement Board ACU Cladding on 2''X3" GA#24 Metal Studs Spaced @600mm
O.C.B.W
9mm thk. Fiber Cement Board on 2"X4" GA#24 Metal Studs Spaced @60omm O.C.B.W- Double
Sided
Counter Finishes
300mmx300mm Ceramic Tiles

Painting Works
Columns, Walls, and Beams
Scrapping of existing Interior Wall Paint
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Celling Paint
Painting of Concrete Slab - Ceiling

Room 419 Chemistry Laboratory 1


Floor finishes
Self-leveling Epoxy with surface preparation
300mmx300mm Ceramic Tiles (Emergency Shower)

Wall Finishes
Masonry Works
150mm CHB Laying with 10mm Rebar and Mortar Filler
Plastering
6mm thk. fiber Cement Board Cladding on 2''X3" Metal Stud
9mm thk. Fiber Cement Board on 2"X4" GA#24 Metal studs Sooced @600mm O.C.B.W- Double
Sided
Painting Works
Columns, Walls, and Beams
Scrapping of existing Interior Wall Paint
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Celling Paint
Painting of Concrete Slab - Ceiling

Room 420 Chemistry Laboratory 2


Finishes
Floor Finishes
Self-leveling Epoxy with surface preparation
300mmx300mm Ceramic Tiles (Emergency Shower)

Wall Finishes
Masonry Works
150mm CHB Laying with 10mm Rebar and Mortar filler
Plastering
6mm thk. Fiber Cement Board Cladding on 2"X3" Metal Stud
9mm thk. Fiber Cement Board on 2''X4" GA#24 Metal Studs Spaced @600mm O.C.B.W - Double
Sided
Painting Works
Columns, Walls, and Beams
Scrapping of existing Columns, Walls, and Beams
Painting of Columns, Walls, and Beams
Scrapping of existing Interior Ceiling Paint
Painting of Concrete Slab - Ceiling

CAL Laboratory
Finishes
Floor Finishes
Supply and Installation of 600mm x 600mm New Raised Floor System
Supply and Installation of New 500mm x 500mm Carpet Tiles (including hardware and accessories)

Wall Finishes
1/2" thk Veneer Wall Cladding on 2" x 3" Metal Stud spaced @600mm O.C.B.W., complete with
hardware
6mm thk. and accessories
Fiber Cement Board Cladding on 2" x 3" Metal Studs spaced @600mm 0.C. B.W.,
complete with hardwar and accessories
Wall Finishes
12mm thk. Gypsum Ceiling Board on 1" x 2" Metal Furring, Spaced @ every 600mm x 600mm O.C

Wall Finishes
Steel
Metal Paint

Ceiling
Stripping of worn-off/loose paint for ceiling
Flat Latex Paint (Including surface preparation)

Doors
D-l, 800 x 2100 Swing Type Flush Door (1/2" marine plywood) with Vision Glass on 2" x 4" wood
door jamb,xcomplete
D-2, 1400 2100 Doublewith swing
accessories, painted
Type Flush finish
Door - see
(1/2" plansplywood)
marine for locations
with Vision Glass on 2" x
4" wood door Jamb, complete with accessories, painted finish
D-3, 1600 x 2100 Double Swing Type Flush Door (1/2" marine plywood) with - see plans for locations
Vision Glass on 2" x
4" wood door jamb, complete with accessories, painted finish - see plans for location
D-4, 1800 x 2100 Double Swing Type Flush Door (1/2" marine plywood) with Vision Glass on 2" x
4" wood
D-5, 600 door
x 2100jamb,
Swingcomplete with acr.essorles,
Type Flush paintedplywood)
Door (1/2" marine finish • seeon plans forwood
2" x 4'' locations
door jamb,
complete with accessories, painted finish - see plans for locations
D-6, 800 x 2100 Swing Type 6mm thk Glass Panel on Aluminum Frame, Analok Finish with stainless
steel handle,
D-7, 800 complete
x 2100 SwingwithTypeaccessories
Flush Door- see plans
{1/2" for location
marine plywood) on 2" x 4" wood door jamb,
complete with accessories, painted finish - see
D-8, 800 x 2100 Swing Type Steel Fire Door on steel jambplans for locations
with panic device handle, complete with
accessories,
D-9, painted
900 x 2100 SWing finish - see
Type plans
Flush for location
Door (1 set)
(1/2" marine plywood) with Vision Glass on 2" x 4" wood
door
D-10,jamb,
1900 x 2100 Double Swing Type Flush Door {1/2" marine plywood) with Vision Glass on 2" x
complete
'l" withjamb,
accessories, painted accessories,
finish - see plans forfinish
locations
D-11, 700door
wood x 2100 SWingcomplete
Typewith
Flush Door (1/2"painted
marine plywood) • see with
plansLouver
for locations
on 2" x 4" wood door
jamb, complete with accessories, painted finish - see plans for locations
D-12, 3895 x 2800 Steel Roll Up Door, complete with accessories, painted finish - see plans for
locations
D-13, 3025 x 2800 Steel Roll Up Door, complete with accessories, painted finish - see plans for
locations
D-14, 3530 x 3000 Double SWIng Type Door in 12mm thk Clear Tempered Glass Frameless Swing
Door
D-15,& Fixed
7670 Side Double
x 3000 Wlrdows and Transom
Swing Type Door with
In Frosted
12mm thk Glass
ClearDesign & Stainless
Tempered Glass Handle, complete
Frame!ess swing
with
Door accessories
& Fixed -
Sidesee plans
Windows for location
and Transom with Frosted Glass Design &. Stainless Handle, complete
D-16, 5465 x 3000 Double Swing Type Door in 12mm thk Clear Tempered Glass Frameless Swing
with
Dooraccessories
D-17, &.
900Fixed
x 2100 - Swing
SideseeWindows
plans forand
Type location
FlushTransom withmarine
Door (1/2" Frostedplywood)
Glass Design
with & Stainless
Louver on 2"Handle, complete
x 4" wood door
with accessories
jamb, ccmplete with- seeaccessories,
p!ans for location
painted finish - see plans for locations
D-18, BOO x 2100 Swing Type Flush Door {1/2" marine plywood) with Louver on 2" x 4" wood
door jamb,
D-19, 1000 complete with accessories,
x 2100 Swing Type Flush Doorpainted finish
(1/2" - seeplywood)
marine plans foronlocations
2" x 4" wood door jamb,
complete
D-20, 600with accessories,
x 2100 Swing Type painted
Flushfinish
Door- {1/2"
see plans for locations
marine plywood) with Louver on 2" x4" wood door
jamb,
D-21, 900 x 2100 Swing Type Steel Fire Door on steel jambfor
ccmplete with accessories, painted finish - see plans locations
w!th panic device handle, complete with
accessories, painted finish - see plans for location
D-22, 2000 x 2100 Double Swing Type Steel Fire Door on steel jamb with panic device handle,
complete
D-23, 800with accessories,
x 2100 Swing Type painted
Steelfinish - see
Louver plans
Door on for location
steel Jamb, complete with accessories, painted
finish - see plans for locations
D-24, 1800 x 3000 Double swing Type Door in 12mm thk Clear Tempered Glass Frameless swing
Door
D-25,& 1600 x 2400 Double swing Type Door In 12mm thk Clear Tempered Glass Frameless Swing
Transom
Door with Frosted Glass Design & Stainless Handle, complete
withwith accessories- see plans for
D-26, 1950Frosted
with x 2550 Glass
Steel Design
Roll Up&Door,
Stainless Handle,
complete withcomplete
accessories, accessories•
painted finishsee
- seeplans forfor
plans
location
location
locations
Windows
W-1, 2975 x 550, Sliding Window with 6mm thk Clear Tempered Glass Panel on Aluminum Frame,
Analok600
W-3, Finish - See
x 600, plans Window
Awning for locations
with 6mm thk Clear Tempered Glass Panel on Aluminum Frame,
Analok Finish - See plans for locations
W-4, 3300 x 550, Awning Window with 6mm thk Clear Tempered Glass Panel on Aluminum Frame,
Analok
W-5, 600Finish - SeeAwning
x 1000, plans for locations
Window with 6mm thk Clear Tempered Glass Panel on Aluminum Frame, Ana
W-6, 1700 x 550, Awning Window with 6mm thk Clear Tempered Glass Panel on Aluminum Frame, Ana
W-7, 3286 x 1000, Awning Window with 6mm thk Clear Tempered Glass Panel on Aluminum Frame, An
W-8, 3380 x 500, Sliding Window with 6mm thk Clear Tempered Glass Panel on Aluminum Frame,
Analok Finish
W-9, 2650 - seeSliding
x 550, plans for location
Window with 6mm thk Clear Tempered Glass Panel on Aluminum Frame,
Analok 3850
W-10, Finishx -550,
see Sliding
plans forWindow
locationwith 6mm thk Clear Tempered Glass Panel on Aluminum
Frame, 3300
W-11, Analok Finish
x 550, - see plans
Sliding Window for with
location
6mm thk Clear Tempered Glass Panel on Aluminum
Frame, Analok Finish - see plans for location
W-12, 3600 x 550, Sliding Window with 6mm thk Clear Tempered Glass Panel on Aluminum
Frame, Analok
W-13, 2975 FinishSliding
x 1300, - see plans
Window for location
with 6mm thk Clear Tempered Glass Panel on Aluminum
Frame, 3200
W-14, Analok FinishSliding
x 1000, - see plans
Window for location
with 6mm thk Clear Tempered Glass Panel on Aluminum
Frame, 3600
W-15, Analok Finish
x 950, - see Window
Sliding plans forwithlocation
6mm thk Clear Tempered Glass Panel on Aluminum
Frame, Analok Finish - see plans for location
W-16, 600 x 600, Jalousie Window with 6mm thk Smoke Glass Blade and uPVC Shutter on
Aluminum
W-17, 1325Frame
x 600,and Jamb Analok
Jalousie WindowFinish - see plans
with 6mm for location
thk Smoke Glass Blade and uPVC Shutter on
Aluminum
W-18, 2000Frame
x 550,and Jamb Analok
Jalousie WindowFinish - see plans
with 6mm for location
thk Smoke Glass Blade and uPVC Shutter on
Aluminum
W-19, 1950Frame
x 600,and Jamb,Window
Sliding Analok with
Finish6mm- seethk
plans forTempered
Clear locations Glass Panel on Aluminum
Frame, Analok Finish - see plans for locations
W-20, 3400 x 1250, fixed Window with 10mm thk Clear Tempered Glass Panel on Frameless
Window - seexplans
W-21, 4522 3000,for location
Curtain Glass Window with 12mm thk Clear Tempered Frameless Curtain Glass
Windows
W-22, with
5655 Frosted
x 3000, Glass Glass
Curtain DesignWindow
- see plans
withfor location
12mm thk Clear Tempered Frameless Curtain Glass
Windows
W-23, 900with Frosted
x 1000, Glass
Sliding Designwith
Window - see6mm
plansthkforClear
location
Tempered Glass Panel on Aluminum Frame
with Fixed Glass, Analok Finish - see plans for location
W-24, 2243 x 600, Sliding Window with 6mm thk Clear Tempered Glass Panel on Aluminum Frame
with Fixed Glass, Analok Finish - see plans for location
Installation of New Backpalnted Glass Board
Supply and Installation of 1200 x 2400 x 6mm thk Tempered GLass Board
Installation of 1200 x 2400 x 6mm thk Mirror on 3/4" Marine Plywood Backing with 2" x 2" Wood
Frame
TOTAL OF PART B
113.82 sq.m 1,084.11 123,393.65
372.32 sq.m 946.66 352,459.76
28.21 sq.m 2,160.27 60,941.27

146.74 sq.m 818.88 120,162.69


293.48 sq.m 230.84 67,747.16
290.27 sq.m 2,031.11 589,569.72
61.41 sq.m 839.00 243,537.17

426.29 sq.m 341.13 145,420.07


104.36 sq.m 902.01 94,133.93

438.33 sq.m 21.75 9,532.07


648.48 sq.m 304.10 197,199.74
428.28 sq.m 400.79 171,649.42
290.72 sq.m 474.18 137,853.96

1.00 lot 66,953.88 66,953.88


1.00 lot 66,953.88 66,953.88
1.00 lot 46,498.54 46,498.54
1.00 lot 66,953.88 66,953.88
1.00 lot 66,953.88 66,953.88
15.69 sq.m 3,276.59 51,409.71
0.98 sq.m 22,265.14 21,819.84
0.68 sq.m 32,085.53 21,818.16
4.00 pcs 4,768.47 19,073.88
9.00 pcs 10,910.97 43,643.88

71.79 sq.m 1,127.60 80,950.75

146.16 sq.m 59.80 8,740.72


146.16 sq.m 332.85 48,648.91
62.84 sq.m 70.68 4,441.26
62.84 sq.m 402.30 25,280.67
78.34 sq.m 1,116.73 87,484.76

5.02 sq.m 17,594.65 88,325.14


12.26 sq.m 3,355.75 41,141.55

169.61 sq.m 48.93 8,298.89


181.87 sq.m 312.32 56,801.68
69.90 sq.m 125.04 8,740.40
80.42 sq.m 390.72 31,421.73
21.43 sq.m 159.49 3,417.81
21.43 sq.m 620.37 13,294.56

94.08 sq.m 1,100.42 103,527.70

13.53 sq.m. 2,092.54 28,312.01


27.06 sq.m. 1,127.64 30,513.87

154.74 sq.m 54.37 8,412.57


168.40 sq.m 318.79 53,683.65
77.08 sq.m 114.17 8,800.09
77.08 sq.m 397.53 30,641.59

64.65 sq.m 1,143.91 73,954.08

140.33 sq.m 59.80 8,392.08


140.33 sq.m 346.47 48,619.48
54.26 sq.m 157.66 8,554.68
54.26 sq.m 435.43 23,626.30

61.13 sq.m 1,133.04 69,262.82


26.56 sq.m 1,454.08 38,620.37

141.71 sq.m 55.80 7,907.76


209.11 sq.m 321.44 67,215.87
137.82 sq.m 57.38 7,907.76
137.82 sq.m 350.35 48,285.17

1.00 lot 42,992.46 42,992.46

62.87 sq.m 1,291.00 81,165.42

32.53 sq.m 1,732.18 56,347.85

140.94 sq.m 126.24 17,792.46


140.94 sq.m 418.61 58,998.37
53.95 sq.m 146.58 7,907.76
53.95 sq.m 482.19 26,013.91

11.12 sq.m 1,717.11 19,094.31

86.48 sq.m.
108.72 sq.m.
30.90 sq.m.
30.90 sq.m

1.00 unit
22.62 sq.m.
1.00 unit
1.00 unit

93.88 sq.m.
25.82 sq.m.
51.64 sq.m.
1.14 sq.m.

224.05 sq.m.
225.19 sq.m.
79.48 sq.m.
79.48 sq.m.

17.16 sq.m.

193.61 sq.m.
193.61 sq.m.

103.51 sq.m.
120.67 sq.m.

1.00 lot

179.51 sq.m
7.21 sq.m

62.79 sq. m
125.58 sq. m
39.40 sq.m.

311.51 sq.m.
568.35 sq.m

150.74 sq.m.
150.74 sq,m

29.50 sq.m.
29.50 sq.m.
68.04 sq.m

17.40 sq. m
34.80 sq.m

116.50 sq.m.
116.50 sq.m

55.10 sq.m.
55.10 sq.m.

25.55 sq.m.
51.54 sq.m.

15.00 sq.m.

121.70 sq.m.
121.70 sq.m

69.36 sq.m

52.52 sq.m

3.06 sq.m
6.12 sq. m
1.71 sq.m.

178.84 sq.m.
181.90 sq.m.

81.47 sq.m.
81.47 sq.m.
96.27 sq.m

1.14 SQ,m
2.94 sq.m

161.16 sq.m.
161.16 sq.m

77.67 sq.m.
77.67 sq.m

8,92 .sq.m.
8.92 sq.m.

93.95 sq.m

1.00 lot
1.00 lot

167.34 sq.m.
167.34 sq.m

77.21 sq.m.
77.21 sq.m

8.92 sq.m.
8.92 sq.m.

182.80 sq.m

8.14 sq.m.
316.64 sq.m.
316.64 sq.m.
121.01 sq.m.
121.01 sq.m.

17.31 sq.m.
17.31 sq.m.

107.65 sq.m

1.14 sq.m.
22.55 sq.m.

40.39 sq.m.

130.66 sq.m.
175.36 sq.m.

101.55 sq.m

131.52 sq.m.

31.43 sq.m.

8.80 sq.m.

227.65 sq.m.
227.65 sq.m.

116.17 sq.m.
116.17 sq.m

218.40 sq.m.
24.90 sq.m.
24.90 sq.m.

1.71 sq. m
3.42 sq.m.
5.50 sq.m.
42.80 sq.m.

148.70 sq.m.

333.70 sq.m.
410.70 sq.m.
72.20 sq.m.
220.90 sq.m.

61.58 sq.m
61.58 s,.m

0.57 sq.m.

97.42 sq.m.
97.42 sq.m
53.52 sq.m.
53.52 sq.m

2.00 unit
4.00 unit
2.00 unit

93.88 sq.m

2.13 sq.m.
28.54 sq.m.

46.44 sq.m.
121.25 sq.m.
137.87 sq.m.
85.91 sq.m.
85.91 sq.m.
7.33 sq.m.
7.33 sq.m.

94.34 sq.m.

2.02 sq.m.

135.85 sq.m.
131.85 sq.m.
84.32 sq.m.
84.32 sq.m.

62.55 sq.m

96.47 sq.m.
96.47 sq.m
54.51 sq.m.
54.51 sq.m

62.59 sq.m

1.22 sq.m.

90.90 sq.m.
90.90 sq.m
55.60 sq.m.
55.60 sq.m
62.96 sq.m

1.22 sq.m.

90.84 sq.m.
90.84 sq.m
54.85 sq.m.
54.85 sq.m

62.96 sq.m

1.14 sq.m.

94.61 sq.m.
94.61 sq.m
57.12 sq.m.
57.12 sq.m

73.05 sq.m

5.54 sq.m.
11.08 sq.m.
2.07 sq.m.
15.02 sq.m.

0.04 sq.m

100.47 sq.m.
110.87 sq.m
81.65 sq.m.
81.65 sq.m.
2.43 sq.m.
73.74 sq.m.

6.39 sq. m
13.83 sq.m
2.18 sq.m
12.25 sq.m.

0.04 sq.m

82.85 sq.m.
119.63 sq.m
82.85 sq.m.
82.85 sq.m

73.67 sq.m
1.31 sq.m

5.44 sq. m
10.88 sq.m
2.17 sq.m.
13.56 sq.m.

104.25 sq.m.
115.31 sq.m.
82.17 sq.m.
82.17 sq.m.

73.67 sq.m
1.31 sq.m

5.45 sq. m
10.90 sq.m
2.07 sq,m.
13.82 sq.m.

104.41 sq.m.
115.31 sq.m
82.17 sq.m.
82.17 sq.m

78.85 sq.m
78.85 sq.m

69.38 sq.m.
13.31 sq.m.

68.17 sq.m.

0.68 sq.m

11.37 sq.m
11.37 sq.m

31.00 set 13,634.50 422,669.52


21.00 set
1.00 set
6.00 set
2.00 set
1.00 set
1.00 set
1.68 sq.m.
13.23 set
9.00 set
1.00 set
1.00 set
1.00 set
1.00 set
1.00 set
1.00 set
2.00 set
3.00 set
4.00 set
2.00 set
1.00 set
4.20 set
3.36 sq.m.
1.00 set
1.00 set
1.00 set

3.28 sq.m.
1.80 sq.m.
1.47 sq.m.
36.00 sq.m.
1.70 sq.m.
3.29 sq.m.
1.94 sq.m.
1.46 sq.m.
14.84 sq.m.
1.82 sq.m.
1.98 sq.m.
30.96 sq.m.
3.20 sq.m.
17.28 sq.m.
0.72 sq.m.
0.80 sq.m.
2.20 sq.m.
4.68 sq.m,
4.25 sq.m.
13.56 sq.m.
16.98 sq.m.
0.90 sq.m.
1.34 sq.m.

1.00 set
70.00 set
6.00 set
4,691,888.89
SUMMARY SHEET OF MATERIALS

Repai/Rehabilitation of Various Laboratories - PUP Main Campus


Project Identifiacation Number :
(CAL Laboratory, CEA Laboratories and Mechatronics Laboratory)

Name of Contract : CPB-22-0-001


Location of Contract : PUP Main Campus, Sta. Mesa, Manila

ITEM MATERIAL DESCRIPTION UNIT UNIT COST


Marine Plywood (4'x8'x1/4") pcs 475.00
Tarpauline pcs 800.00
Assorted Sized Lumber bd.ft 35.00
Assorted Sized CW Nails kg 75.00
Safety Helmets (Free Sizes) pcs. 300.00
Safety Gloves (Free Sizes) pairs 45.00
Safety Shoes (Different Sizes) pairs 1,500.00
Safety Masks (Free Sizes) pcs. 52.00
Scaffoldings (Rental Basis) lot 120,000.00
Tempacil (Rental Basis) months 25,000.00
Countertop and Cabinet L.S. 50,000.00
Slop Sink L.S. 30,000.00
2"x4"x6.00mm thk. Rectangular Steel kg 70.00
Welding Rod kg 140.00
2"x4"x3.00mm thk. Rectangular Steel kg 70.00
2"x2"x4.00mm thk. Angle Bar kg 72.00
2"x2"x3.0mm thk. Square Steel kg 75.00
10mm dia. Round Bar kg 62.00
3/8" thk. Steel Base Plate kg 62.00
10mm Anchor Bolt pcs 150.00
10mm thk. Solid Polycarbonate Sheet sq.m 2,500.00
Prepainted GA #24 G.I. Roof Flashing ln.m. 350.00
Cement bags 260.00
Sand cu.m 1,300.00
Gravel cu.m 1,300.00
Water l.s. 84.38
Rebars kg. 52.00
Tie Wire kg. 75.00
Marine Plywood 1/2 pcs 600.00
3" G.I Pipe schedule 40 pcs 5,500.00
2" x 4" x 4mm Tubular Steel kg 70.00
2" x 4" x 2mm Tubular Steel kg 70.00
2" x 2" x 2mm Tubular Steel kg 70.00
10mm MS Plate kg 62.00
3mm MS Checkered Plate kg 75.00
4mm Stiffiner Plate kg 62.00
3' x 10" x 3"mm C-Channel kg 70.00
2" G.I. Pipe pcs 2,800.00
10mm Dyna Bolt pcs 25.00
Drillbit pcs 250.00
2" x 3" x 1.2mm Tubular Steel kg 70.00
3" x 10" x 2.5mm C-Channel kg 70.00

Self - Leveling Epoxy sq.m 800.00


Tile Adhesive bags 350.00
Cement bags 260.00
Bistay Sand cu.m 1,300.00
Grout bags 130.00
60x60 homogeneous tiles pcs 150.00
60x60 ceramic tiles pcs 120.00
100mm chb pcs 20.00
Concrete Epoxy gal 750.00
Metal Studs pcs 275.00
Metal Tracks pcs 200.00
wood veneers lot 1,000.00
4.5mm Fiber Cement Board pcs 700.00
4.5mm Fiber Cement Board pcs 1,200.00
Main Tee-Runner pcs 250.00
Cross Tee-Runner pcs 150.00
Metal Furring pcs 120.00
Gypsum Board pcs 550.00
Boysen Flat Latex gal 625.00
Boysen Semi Gloss Latex gal 735.00
Hudson Polyurethane Varnish gal 1,330.00
Front Desk Counter lot 50,000.00
Computer Table Partition lot 50,000.00
Suspended Steel lantern, painted finish lot 30,000.00
Computer and working table partition (Mechatronic lot 50,000.00
Book Shelve lot 50,000.00
Phenolic Board pcs 1,300.00
Laminate Sheet pcs 3,500.00
Room Signage(200x200) pcs 3,000.00
Room Signage(100x400) pcs 3,500.00
9mm Fiber Cement Board pcs 1,200.00
Boysen Red Oxide Metal Primer gal 405.00
Boysen Quick Dry Enamel gal 605.00
Skimcoat bags 530.00
SUMMARY SHEET OF EQUIPMENT

Repai/Rehabilitation of Various Laboratories - PUP Main Campus


Project Identifiacation Number :
(CAL Laboratory, CEA Laboratories and Mechatronics Laboratory)

Name of Contract : CPB-22-0-001


Location of Contract : PUP Main Campus, Sta. Mesa, Manila

ITEM EQUIPMENT DESCRIPTION UNIT RATE


Mobilization & Demobilization lot 80,000.00
Dumptruck hour 1,500.00
Chipping Gun hour 112.50
Jackhammer 150.00
Welding Machine 150.00
Cut off machine 125.00
Cutting Outfit 300.00
Plate Compactor 160.00
Bar Cutter 110.00
Bar Bender 90.00
Hammer Drill 180.00

Grinder hour 100.00


Circular Saw hour 100.00
Compressor hour 120.00
SUMMARY SHEET OF LABOR

Repai/Rehabilitation of Various Laboratories - PUP Main Campus


Project Identifiacation Number :
(CAL Laboratory, CEA Laboratories and Mechatronics Laboratory)

Name of Contract : CPB-22-0-001


Location of Contract : PUP Main Campus, Sta. Mesa, Manila

ITEM LABOR DESCRIPTION UNIT RATE


#REF! hour 93.75
#REF! hour 81.25
#REF! hour 68.00
Safety Practitioner hour 87.50
First Aider hour 81.25
Skilled hour 81.25
Electrician hour 81.25
Plumber hour 81.25
Welder hour 81.25
Steelman hour 81.25

Mason hour 81.25


Painter hour 81.25
Installer hour 81.25
Carpenter hour 81.25

You might also like