SUBJECT: BILL OF MATERIALS AND ESTIMATES

QTY UNIT DESCRIPTION U.PRICE TOTAL

1. CONCRETE & MASONRY
60 bags cement 275.00 16,500.00
5 cu.m sand 1,400.00 7,000.00
6 cu.m gravel 1,400.00 8,400.00
130 pcs CHB #4 13.00 1,690.00
1123 pcs CHB #6 16.00 17,968.00
SUB-TOTAL 51,558.00

2. ROUGH HARDWARES
16 lgt 16mmx20' def. bar 415.00 6,640.00
60 lgt 10mmx20' def. bar 147.84 8,870.40
9 lgt 100mm dia GI Pipe Schedule 40 10,120.00 91,080.00
12 lgt 2"x4" c-purlins 375.00 4,500.00
56 0.5m 10mm sagrod 90.00 5,040.00
4 box welding rod 3,200.00 12,800.00
2 gals red oxide 450.00 900.00
2 gals thinner 425.00 850.00
10 kls #16 g.i. tie wire 80.00 800.00
45 shts 6mm Fiber cement board 780.00 35,100.00
SUB-TOTAL 166,580.40

3. ROOFING
45 sq.m ga.26 gisuper r span 423.00 19,035.00
25 ln.m bended sheets 306.00 7,650.00
6 ln.m gutter 360.00 2,160.00
150 pcs tekscrew 3.00 450.00
120 pcs blind rivets 1.50 180.00
6 tubes sealant 300.00 1,800.00
SUB-TOTAL 31,275.00

4. ELECTRICAL
1 lot roughing-in 6,800.00 6,800.00
1 lot wires & cables 12,350.00 12,350.00
1 lot panel boards & circuit breakers 10,800.00 10,800.00
SUB-TOTAL 29,950.00

5. SANITARY WORKS
1 lot sanitary line 25,000.00 25,000.00
1 lot waterline 10,000.00 10,000.00
1 lot storm drainage 17,500.00 17,500.00
SUB-TOTAL 52,500.00
6. FINISHING WORKS
1 lot plumbing fixtures 11,500.00 11,500.00
1 lot electrical fixture 12,000.00 12,000.00
1 lot tiles 23,600.00 23,600.00
1 lot doors & windows 27,800.00 27,800.00
1 lot painting 35,000.00 35,000.00
SUB-TOTAL 109,900.00

7.MECHANICAL WORKS
1 lot mechanical fixtures 36,000.00 36,000.00

8. FORMWORKS
lump sum 21,000.00 20,000.00

SUMMARY
1. CONCRETE & MASONRY 51,558.00
2. ROUGH HARDWARE 166,580.40
3. ROOFING 31,275.00
4. ELECTRICAL WORKS 29,950.00
5. SANITARY WORKS 52,500.00
6. FINISHING WORKS 109,900.00
7. MECHANICAL WORKS 36,000.00
8. FORMWORKS 20,000.00
Total Cost of Materials 497,763.40
Labor Cost 223,993.53
Contingencies 49,776.34
TOTAL PROJECT COST 771,533.27