PROJECT: TWO-STOREY RESIDENTIAL BUILDINGNG

OWNER: EMILEE M. MESTICA

SITE: BRGY. CATO, INFANTA, PANGASINAN

BILL OF MATERIALS AND COST STIMATES

Materials Unit Pcs Unit Cost Total

I. On fill 24500.00
Sub-Total: 24500.00
II. Concrete and Masonry works
16MM RSB PCS. 78 380.00 24320.00
12MMRSB pcs 96 278.00 26688.00
Cement bags 168 240.00 40320.00
# 16 tie wire kg 112 65.00 7280.00
Screened Sand cu.m 32 600.00 19200.00
Crushed STONE cu.m 38 1800.00 68400.00
1/4" Plywood pcs 8 380.00 3040.00
2"x2"x14" pcs 50 262.00 13100.00
4" ACWN kg 5 70.00 350.00
3" ACWN kg 3 70.00 210.00
4"x*'CHB pcs 1980 12.00 23760.00
10MM RSB pcs 245 185.00 45325.00
Sub-Total: 226668.00
III. Roofing Works
2"x4"x16 pcs 16 875.00 14000.00
2:X3: x16 PURLINS pcs. 42 565.00 15820.00
LONG SPAN ROOFING pcs 24 3680.00 88320.00
Tek Screw pcs 450 1.00 450.00
Fascia Board pcs 14 1350.00 18900.00
s-type gutter pcs 15 580.00 8700.00
Blind Rivet pcs. 7 250.00 1750.00
ridge cap pcs. 8 225.00 1800.00
Sub-Total: 271993.00

IV. Ceiling Works

1/4" Plywood pcs 35 300.00 10500.00
1" x 2" Metal Furring pcs 73 90.00 6570.00
Bar Angle pcs 8 120.00 960.00
Blind Rivet box 7 250.00 1750.00
Sub-Total: 19780.00
V. Electrical Works
#14 TW AWG box 4 1800.00 7200.00
#12 TW AWG box 5 2400.00 12000.00
#10 TW AWG meter 5 2750.00 13750.00
Panel Board set 1 870.00 870.00
60 Amp Circuit Breaker set 2 600.00 1200.00
15 Amp Circuit Breaker set 3 500.00 1500.00
20 Amp Circuit Breaker set 2 550.00 1100.00
Junction Box pcs 14 25.00 350.00
Utility Box pcs 18 25.00 450.00
Flexi Hose meter 200 10.00 2000.00
C.O. pcs 20 180.00 3600.00
Receptacle pcs 15 55.00 825.00
Electrical Tape pcs 4 35.00 140.00
30AMP CORCUIT BREAKER SET 1 550.00 550.00
Sub-Total: 45535.00
VI. Plumbing Works
Water Closet set 2 4500.00 9000.00
Shower Head set 2 350.00 700.00
Lavatory set 2 2300.00 4600.00
Floor Drain set 2 50.00 100.00
4" PVC Pipe pcs 12 460.00 5520.00
2" PVC Pipe pcs 9 220.00 1980.00
Piping Accessories 1500.00
Shower Valve set 1 250.00 250.00
Kitchen Set set 1 1500.00 1500.00
Solvent litter 1 180.00 180.00
Teflon pcs 3 15.00 45.00
1/2" PVC Pipe pcs 24 60.00 1440.00
Elbow pcs 8 15.00 120.00
Tee 1/2" pcs 6 15.00 90.00
Coufling pcs 12 15.00 180.00
Water Faucet pcs 7 50.00 350.00
Sub-Total: 27555.00
VII. Doors
panel type set 3 4500.00 13500.00
Flush Type set 2 2300.00 4600.00
Sub-Total: 18100.00
VIII. Sliding Windows
L.S. 21500.00
Sub-Total: 21500
IX. Tile Works
L.S. 28500.00
Sub-Total: 28500.00
X. Painting
L.S. 23400.00
Sub-Total: 23400.00
XI. Finishes
L.S. 14700.00
steel railings LS 8400
Sub-Total: 23100.00

Total Material Cost 730,630.00

Labor Cost 255,720.85
Total Projected Cost 986,351.85

CIVIL ENGINEER/RCHITECT

PRC NO.
PTR NO.
DATE:
PLACE
T.I.N.