Date : November 21, 2015

Project : INSTALLATION OF FEEDER LINES FOR WATER SUPPLY (3RD. & 2ND. FLOOR) & WATER TANKS
Location : Blk. 9, Lot 30, Beverly Drive, Robinson's Highlands, Davao City
Owner : Mr. & Mrs. Francis S. Hofilena

Subject : Bill of Materials & Cost Estimates (Roughing-in Only)

Item No. Description Qty Unit Unit Cost Material Cost Labor Cost Total

I. FORMS & SCAFFOLDS 19,280.00 6,748.00 26,028.00

Coco Lumber, Assorted 1,200 bf 13.50 16,200.00

C.W. Nails , Assorted, 25kg 2 box 1,540.00 3,080.00

II STRUCTURAL STEEL WORKS: m2 104,290.00 41,716.00 146,006.00

1.00 TANK FRAME (1-UNIT 5000L TANK) 104,290.00 41,716.00

W-10 X 24 (I-beam) 4 lg 12,860.00 51,440.00

16mm dia. x 150mm Anchor bolt (by: hilti) 24 pcs. 325.00 7,800.00
RE-500 (hilti chem.) 2 tube 2,800.00 5,600.00
Angle bar,<50x50x6.0 mm 18 lg 980.00 17,640.00
Plain round bar, 12mmØ x 6.0 mm 10 lg 246.00 2,460.00
Std. Turnbuckle, 12mmØ 10 lg 120.00 1,200.00
Welding Electrode, no. 6011 40 kgs. 98.00 3,920.00
Ace-oxygen, refilled 2 set 2,215.00 4,430.00
Epoxy primer gray 8 gals 450.00 3,600.00
Lacq. thinner 4 gals 300.00 1,200.00
Misc. supplies ( Grinding stone, welding mask, etc.) 1.00 lot 5,000.00 5,000.00

III. PLUMBING WORKS 181,066.30 93,373.20 274,439.51

1.00 WATER LINE: 1 LOT 181,066.30 63,373.20

(PN20) PPR Pipe #1-1/2" dia. 46 lghts 1,680.00 77,280.00

(PN20) PPR Pipe #3/4" dia. 95 lghts 560.00 53,200.00
(PN20) PPR Pipe #1/2" dia. 10 lghts 280.00 2,800.00
W. Socket 50mm (1-1/2" coupling ) 44 pcs 88.00 3,872.00
W. Socket 25mm (3/4" coupling ) 76 pcs 34.00 2,584.00
W. Elbow 90deg. X 50mm (1-1/2") 24 pcs 55.00 1,320.00
W. Elbow 90deg. X 25mm (3/4") 22 pcs 28.00 616.00
W. Tee 20mm (1/2") 12 pcs 30.00 360.00
W. Tee 25mm (3/4") 20 pcs 90.00 1,800.00
W. Tee (reduced) 25x20x25 24 pcs 90.00 2,160.00
W.Socket (reduced) 25x20 24 pcs 98.00 2,352.00
Adapter 25mm x 3/4"f 20 pcs 218.66 4,373.20
Adapter 20mm x 1/2"m 10 pcs 213.88 2,138.80
Elbow adapter 20mm x 1/2" F 10 pcs 269.03 2,690.30
Shut- off valve 50mm complete 8 pc 1,700.00 13,600.00
Shut- off valve 25mm complete 6 pc 520.00 3,120.00
Shut- off valve 20mm complete 20 pcs 340.00 6,800.00

2.00 TAPPING FROM FEEDER LINES TO TENANT 1 Lot 30,000.00

 IV. OTHER WORKS: 22,500.00 22,500.00

1 LIFTING OF 1-UNIT 5000L WATER TANK 1 LOT 10,000.00

(From ground fl. To roof deck)

2 INSTALLATION OF GROUND TANK, PRESSURE TANK 1 LOT 12,500.00

MOTOR PUMP.

Prepared by:

Engr. Eduard F. Alamillo

Civil/ Structural Engineer

PRC-Reg. No. : 111338

SEAD No. : 177-A
PTR no. : 5313710B
Date issued : Jan. 05, 2015
Place issued : Davao City
TIN : 269-439-589
VIIl PLUMBING & SANITARY WORKS RETAIL PRICE DISCOUNTED PRICE

1.00 SANITARY LINES: 1 LOT

PVC Pipe, 4" x 10' S-1000 30 lg

2" x 10' S-1000 10 lg
PVC Elbow, 4" x 90° 24 pcs
4" x 45° 16 pcs
2" x 90° 20 pcs
2" x 45° 10 pcs
PVC Wye, 4" x 4" 24 pcs
4" x 2" 8 pcs
PVC Tee, 4" x 4" 4 pcs
PVC Tee, 2" x 2" 12 pcs
PVC Coupling, 4" 20 pcs
2" 10 pcs
PVC P-trap, 4" 6 pcs
PVC Clean-out Plug, 4" 10 pcs
Solvent Cement, 200cc 16 cans
Vulcaseal 1 gal

2.00 WATER LINE: 1 LOT

(PN10) Pipe 20x2.3mm x 4m 1/2" 22 lghts

(PN10) Pipe 25x2.5mm x 4m 3/4" 15 lghts
(PN20) Pipe 20x3.4mm x 4m 1/2" 9 lghts
W. Socket 20mm (1/2" coupling ) 20 pcs
W. Socket 25mm (3/4" coupling ) 18 pcs
W. Elbow 90deg. X 20mm 24 pcs
W. Elbow 90deg. X 25mm 9 pcs
W. Tee 20mm 16 pcs
W. Tee 25mm 8 pcs
W. Tee (reduced) 25x20x25 9 pcs
W.Socket (reduced) 25x20 8 pcs
Adapter 25mm x 3/4"f 8 pcs
Adapter 20mm x 1/2"m 8 pcs
Elbow adapter 20mm x 1/2" F 32 pcs
Shut- off valve 25mm complete 4 pc
Shut- off valve 20mm complete 4 pcs

4.00 DRAINAGE SYSTEM: 1 LOT

PVC Pipe, 3"x 10', S-1000 20 lg

PVC Elbow, 3"x 90° 30 pcs
PVC tee, 3"x3" 10 pcs
Floor/Roof Drain Strainer 10 pcs
Solvent Cement, 200cc 12 cans
Vulcaseal 1 gal
150 mmØx 6.0 P.E pipe 6 lg