BOQ MATERIALS FOR THE CONSTRUCTION OF ONE TANK CIP (EDWARD TO MIGORI AREA )

ITEMS No DESCRIPTION QTY PRICE PER EACH TOTAL T-SH TOTAL K-SH UNIT Remarks

A CIL Tank
1 Mild Steel Plate 6mm x 1220mm x 2440mm 22 650,000.00 14,300,000.00 790,929.20 Sheet To be rolled
2 Mild Steel Plate 6mm x 1220mm x 2440mm 6 650,000.00 3,900,000.00 215,707.96 Sheet For Tank base
3 Angle iron 2'' × 2'' × 6mm 2 70,000.00 140,000.00 7,743.36 6m
4 Angle iron 3'' × 3'' × 6mm 1 175,000.00 175,000.00 9,679.20 6m
5 Flange 3'' 6 30,000.00 180,000.00 9,955.75 Pcs
6 Flange 6'' 4 50,000.00 200,000.00 11,061.95 Pcs
7 Flange 8'' 4 60,000.00 240,000.00 13,274.34 Pcs
8 Knife gate Valve 6'' 1 1,500,000.00 1,500,000.00 82,964.60 Pcs
9 Knife gate Valve 8'' 1 1,900,000.00 1,900,000.00 105,088.50 Pcs
10 MS But Steel Elbow 6'' 1 80,000.00 80,000.00 4,424.78 Pcs
11 Steel Elbow 8'' 1 120,000.00 120,000.00 6,637.17 Pcs
12 PVC Pipe 4'' 1 70,000.00 70,000.00 3,871.68 Pcs
13 PVC Elbow 4'' 1 5,000.00 5,000.00 276.55 Pcs
14 M12 x 45mm Hexagon Head Bolt 50 3,000.00 150,000.00 8,296.46 Pcs
15 M12 × 45mm Hexagon Nut 50 3,000.00 150,000.00 8,296.46 Pcs
16 M12 Washers 60 300.00 18,000.00 995.58 Pcs
17 Gasket rubber in meter 4mm 2 60,000.00 120,000.00 6,637.17 Roll
18 Black Steel Pipe 3'' x 6mm Class C 1 200,000.00 200,000.00 11,061.95 Pcs
19 Black Steel Pipe 6'' x 6mm Class C 1 630,000.00 630,000.00 34,845.13 Pcs
20 Black Steel Pipe 8'' x 6mm Class C 1 900,000.00 900,000.00 49,778.76 Pcs
21 Polythene Tank 5000lts (for cyanide mixing) 1 850,000.00 850,000.00 47,013.27 Pcs
22 Pedrollo pump 0.75kw 1 400,000.00 400,000.00 22,123.89 Pcs
23 PPR pipes for Cyanide and water 10 300,000.00 3,000,000.00 165,929.20 Pcs
24 Vibrating motor 0.7kw 2 1,200,000.00 2,400,000.00 132,743.36 Pcs
25 SS Screen wedged wire Mcrn 800 2 500,000.00 1,000,000.00 55,309.73 Pcs
26 Vibriting spring 10thk/60dia/hyt 200 2 60,000.00 120,000.00 6,637.17 Pcs
27 HDPE Poly pipe 3'' in meters 30 6,000.00 180,000.00 9,955.75 Pcs
28 HDPE Poly pipe 1.5" in meters 100 4,500.00 450,000.00 24,889.38 Pcs
B Tank (Agitator) - -
1 H-Beam 152×152×10×8 1 520,000.00 520,000.00 28,761.06 Pcs
2 Seamless Pipes 3" class C 1 350,000.00 350,000.00 19,358.41 Pcs
3 Pillow Bearing 212 2 145,000.00 290,000.00 16,039.82 Pcs
4 Ms plate 8x1225x2450 for blade 1 800,000.00 800,000.00 44,247.79 Sheet
5 Shaft 3'' in meter Length 2 45,000.00 90,000.00 4,977.88 Pcs
6 Pulley 22'' 38 Bore 1 180,000.00 180,000.00 9,955.75 Pcs
7 Pulley 24'' 38 Bore 1 195,000.00 195,000.00 10,785.40 Pcs
8 Pulley 4'' 48 Bore 1 40,000.00 40,000.00 2,212.39 Pcs
9 Pulley 6'' 1 60,000.00 60,000.00 3,318.58 Pcs
10 Motor 11kw 975rpm 1 2,000,000.00 2,000,000.00 110,619.47 Pcs
11 V-belt B95 7 25,000.00 175,000.00 9,679.20 Pcs
12 Full thread Bolts M24x150mm 2 45,000.00 90,000.00 4,977.88 Pcs
13 Flange 3'' Flat 9 30,000.00 270,000.00 14,933.63 Pcs
14 Plummer blocks & bearings for 50mm Dia. Shaft 2 250,000.00 500,000.00 27,654.87 Pcs
- -
C Cyclone Structure - -
1 Channel 4'' × 2'' × 6mm 1 150,000.00 150,000.00 8,296.46 6m
2 Angle iron 2'' × 2'' × 6mm 3 70,000.00 210,000.00 11,615.04 6m
3 Cyclone for 2.5tphs 1 5,000,000.00 5,000,000.00 276,548.67 pc
4 Poly pipe 2''CLASS C (m) 50 4,333.33 216,666.67 11,983.78 Pc
- -
D Buffler - -
Mild Steel Plate 6mm x 1220mm x 2440mm 2 650,000.00 1,300,000.00 71,902.65 Sheet
Angle iron 2'' × 2'' × 6mm 5 70,000.00 350,000.00 19,358.41 6m
- -
E Sparge 1 - -
1 Mild Steel Plate 6mm x 1220mm x 2440mm 1.5 650,000.00 975,000.00 53,926.99 Sheet
2 Galvanized Pipe 2'' x 6mm Class C 3 180,000.00 540,000.00 29,867.26 6m
3 Butterfly Valve 2'' x 6mm Class C 4 80,000.00 320,000.00 17,699.12 6m
4 Flange 2'' x 6mm Class C 8 20,000.00 160,000.00 8,849.56 6m
- -
F Ball Mill discharge Launder and hopper - -
1 Mild Steel Plate 6mm x 1220mm x 2440mm 2 650,000.00 1,300,000.00 71,902.65 Sheet
2 Angle iron 3'' × 3'' × 6mm 1 175,000.00 175,000.00 9,679.20 6m
3 Gasket rubber 4mm 3 20,000.00 60,000.00 3,318.58 mts
4 Slurry pump 3/2 1 550,000.00 550,000.00 30,420.35 pcs
- -
G Tank platform Structure - -
1 Angle iron 3'' × 3'' × 6mm 8 175,000.00 1,400,000.00 77,433.63 6m
2 Channel 4'' × 2'' × 6mm 1 150,000.00 150,000.00 8,296.46 6m
3 Angle iron 2'' × 2'' × 6mm 4 70,000.00 280,000.00 15,486.73 6m
4 M20 x 60mm Hexagon Head Bolt 20 3,000.00 60,000.00 3,318.58 Pcs
5 M20 Hexagon Nut 20 12,000.00 240,000.00 13,274.34 Pcs
6 M20 Washers 40 3,000.00 120,000.00 6,637.17 Pcs
7 M16 x 60mm Hexagon Head Bolt 20 3,000.00 60,000.00 3,318.58 Pcs
8 M16 Hexagon Nut 20 560.00 11,200.00 619.47 Pcs
9 M16 Washers 40 3,000.00 120,000.00 6,637.17 Pcs
10 M12 x 45mm Hexagon Head Bolt 100 3,000.00 300,000.00 16,592.92 Pcs
11 M12 × 45mm Hexagon Nut 100 560.00 56,000.00 3,097.35 Pcs
12 M12 Washers 150 3,000.00 450,000.00 24,889.38 Pcs
13 Galvanized Gratings 1220mm × 2440 × 6mm 3 1,200,000.00 3,600,000.00 199,115.04 Sheet
14 Galvanized Stair Steps 750mm wide 25 62,000.00 1,550,000.00 85,730.09 Pcs
15 Flat bar 4'' × 6mm 2 65,000.00 130,000.00 7,190.27 6m
16 Black Steel Pipe 1 1/4'' x 3mm Class C 3 25,000.00 75,000.00 4,148.23 6m
H Oxy-Acety and welding equipment - -
1 Cutting nozzle LPG 4 30,000.00 120,000.00 6,637.17 Pcs
2 Angle grinder Machine 9" 1 600,000.00 600,000.00 33,185.84 Pcs
3 Angle grinder Machine 4"1/4" 1 300,000.00 300,000.00 16,592.92 Pcs
4 Oxy Regulator 1 250,000.00 250,000.00 13,827.43 Pcs
5 LPG High Pressure Gauge 1 40,000.00 40,000.00 2,212.39 Pcs
6 Gas Hose pipe Oxy-Acety (in Meters) 10 10,000.00 100,000.00 5,530.97 Pcs
7 Welding Holder 600Amp 4 600,000.00 2,400,000.00 132,743.36 Pcs
8 Welding Haed tilt shield 4 80,000.00 320,000.00 17,699.12 Pcs
9 Earth Clamp 600Amps 2 20,000.00 40,000.00 2,212.39 Pcs
10 Engineering Chalk 1 60,000.00 60,000.00 3,318.58 ctn
11 Electrode LH 7018 3.2mm 5 160,000.00 800,000.00 44,247.79 ctn
12 Electrode LH 7018- 4mm 5 160,000.00 800,000.00 44,247.79 ctn
13 Electrode MS 6013 - 3.2mm 2 60,000.00 120,000.00 6,637.17 ctn
14 Electrode MS 6013 - 4mm 2 60,000.00 120,000.00 6,637.17 ctn
15 Cutting Disc 9" 5 82,500.00 412,500.00 22,815.27 ctn
16 Cutting Disc 4"1/2" 2 75,000.00 150,000.00 8,296.46 ctn
17 Grinding Disc 9" 2 55,000.00 110,000.00 6,084.07 ctn
18 Grinding Disc 4"1/2" pcs 2 45,000.00 90,000.00 4,977.88 ctn
19 Working Gloves/Cotton 10 6,000.00 60,000.00 3,318.58 prs
20 Cutting Torch (BLOWPIPE) 1 350,000.00 350,000.00 19,358.41 Pcs
21 Welding Gloves (lather) 6 15,000.00 90,000.00 4,977.88 prs
TOTAL BUDGET ITEMS 66,179,366.67 3,660,363.20
15% Miscellaneous 9,926,905.00 549,054.48
TOTAL EXPENSES 76,106,271.67 4,209,417.68
20% TOTAL CHARGE ENGINEERING DESGNING PLAN AND SUPERVISION COMMISSIONING ALSO THE COST OF PAYMENT WILL INCREASES AS MISSING MATERIAL 15,221,254.33 841,883.54
INCREASES ALONG WITH THE IMPROVEMENT OF WORK..

T-Sh GRAND TOTAL 91,327,526.00

K-Sh GRAND TOTAL 5,051,301.22
BETWEEN AGREEMENT AND CONTRACT
TITLE NAMES ID SIGNATURE
1)CLIENT
2)CLIENT

1)DESIGN AND MECHANICAL ENGINEER

2)ARTIST ENGINEER