Project : TANGGOL RESIDENCE EXTRAWORK

Owner : Farrah A. Tangol

Location : B10 L5, Camella Homes, Upper Balulang, Cagayan De Oro City

QNTY UNIT DESCRIPTION UNIT COST TOTAL

1. GENERAL REQUIREMENTS
a. DEMOLITION WORKS 6,800.00

2. OVERHEAD TANK PLATFORM

8 pcs Flat bar 1 1/2'' x 1/4'' 927.00 7,416.00
16 pcs Flat bar 1'' x 1/4'' 618.00 9,888.00
12 pcs Angle bar 1 1/2'' x 11/2'' x 1/4'' 1,231.00 14,772.00
8 pcs Angle bar 2'' x 2'' x 1/4'' 1,478.00 11,824.00
15 kls Fuji welding rod 12 140.00 2,100.00
2 gals Rust Converter 525.00 1,050.00
3 gals Red lead primer 434.00 1,302.00
sub-total 48,352.00
labor 21,758.40

3. WATER TANK/SUMP TANK

A. SUPPLY PIPE
22 pcs PPR 3/4" dia Pipe 480.00 10,560.00
10 pcs PPR 3/4" dia Male Adaptor 28.00 280.00
14 pcs PPR 3/4" dia Cap 250.00 3,500.00
12 pcs PPR 1" dia Elbow 70.00 840.00
12 pcs PPR 1/2" Cap 18.00 216.00
16 tube Gasket Cement 89.00 1,424.00
8 pcs Ballvalve 1'' brass 452.00 3,616.00
4 pcs Check valve 1'' 535.00 2,140.00
18 pcs G.I nipple 1''x3'' 17.00 306.00
14 pcs G.I boushing 1''x3'' 152.00 2,128.00
2 pcs Ballcock 3/4'' 654.00 1,308.00
2 pcs Liquid level control switch 420.00 840.00
80 mtrs Royal chord wire #16 49.00 3,920.00
4 pcs G.I Tee 3/4'' 48.00 192.00
4 pcs G.I plug 3/4'' 24.00 96.00
30 rolls Teflon tape 1'' 40.00 1,200.00
2 pcs Ballvalve 3/4'' 291.00 582.00
20 pcs PPR pipe 1'' blue line 371.00 7,420.00
12 pcs PPR Tee 1'' 39.00 468.00
45 pcs PPR elbow 1''x90 26.00 1,170.00
16 pcs PPR coupling 1'' 17.00 272.00
8 pcs PPR union 1'' 118.00 944.00
8 pcs PPR reducer 1''x 1/2'' 26.00 208.00
8 pcs PPR reducer 1'' x 3/4'' 27.00 216.00
22 pcs PPR male adaptor 1'' 28.00 616.00
20 pcs PPR elbow 3/4'' x 90 plain 28.00 560.00
18 pcs PPR coupling 3/4'' 27.00 486.00
6 pcs PPR union 3/4'' 29.00 174.00
12 pcs PPR Tee 3/4'' 26.00 312.00
sub-total 45,994.00
 labor 20,697.30
B. WATER TANK
2 pc 1500 liters water tank 28,000.00 56,000.00
2 pc 1200 liters water tank 25,000.00 50,000.00
2 unit Water pump 3/4 HP 13,000.00 26,000.00
sub-total 132,000.00
labor 59,400.00
5. GATE
8 pcs Rectangular tube 2''x4'' 1,170.00 9,360.00
9 sht Plain sheet gauge 18 1,200.00 10,800.00
12 pcs Flat bar 1 1/2'' x 1/4'' 472.00 5,664.00
2 pcs Square tube 2''x2'' 980.00 1,960.00
8 pcs Angle bar 2'' x 2'' x 1/4'' 1,478.00 11,824.00
12 pcs Flat bar 1'' x 1/4'' 388.00 4,656.00
2 lot Pivot Mechanism 9,800.00 19,600.00
12 kls Fuji welding rod 12 150.00 1,800.00
400 pcs Metal Screw 2'' 3.00 1,200.00
2 gals Rust Converter 525.00 1,050.00
2 gals Metal Primer Gray 635.00 1,270.00
sub-total 69,184.00
labor 27,673.60
6. PAINTING WORKS (GATE)
1 gals. Penetrating sealer 494.00 494.00
8 gals. Davies LT primer white 940.00 7,520.00
12 gals. Davies LT Semi Gloss 1,120.00 13,440.00
4 gals. Easytite / bondtite 470.00 1,880.00
2 gals. Davies LQ cast 412.00 824.00
5 gals. Davies LQ reducer 360.00 1,800.00
2 gals. Epoxy A & B 1,480.00 2,960.00
42 doz. Sand paper eagle brand # 120 12.00 504.00
86 doz. Sand paper eagle brand # 180 12.00 1,032.00
30 kls. Waste cotton / Stopa 37.00 1,110.00
25 rolls Masking tape 3/4" 13.00 325.00
14 kls. Used news paper 7.50 105.00
10 pcs. Paint brush 3" 75.00 750.00
8 pcs. Roller w/ handle 9" 90.00 720.00
8 pcs. Baby roller 4" 55.00 440.00
sub-total 33,904.00
labor 22,037.60

Total Material Cost 329,434.00

Total Labor Cost 158,366.90

Total Material and Labor Cost 487,800.90

PREPARED BY :
MARK JEROME L. GANDAROSA, uap, nampap
Architect, RMP

CONFORMED :
FARRAH A. TANGOL
Owner