BILL OF MATERIAL

PROJECT: Jap Glorie Gas Station

LOCATION: Brgy. Cacawan, Pinamalayan, Oriental Mindoro
OWNER: Gregoria Mercene Mendoza/Allen Glenn Ablañez
RE: Bill of Material

I. LOT FORECOURT CANOPY

RSB 16mm x 9m gr. 33 10 pcs 358.00 3,580.00

RSB 10mm x 6m gr. 37 20 pcs 137.00 2,740.00
RSB 16mm x 6m gr.33 12 pcs 358.00 4,296.00
TIE WIRE #16 1 roll 2,400.00 2,400.00
MARINE PLYWOOD ½ 3 pcs 640.00 1,920.00
COCO LUMBER 2x3x12 3 pcs 2,400.00 7,200.00
ASSTD. CWN #2, #3, #4 3 kilos 65.00 195.00
PORTLAND CEMENT 10 bags 215.00 2,150.00
< BAR ¼ x 2 25 pcs 735.00 18,375.00
< BAR ¼ x 1 ½ 15 pcs 585.00 8,775.00
C. PURLINS 2 x 4 12 pcs 580.00 6,960.00
COLOR ROOF 4mmx1.2mx3.5m 6 pcs 797.00 4,782.00
SPANDRELL WHITE .4mmx7mx4inch 30 pcs 145.00 4,350.00
METAL PURRINGS 3mmx2x14 23 pcs 105.00 2,415.00
BLIND RIVET 5/32 x 2 1 box 220.00 220.00
THHN. 12/7 1 box 23.00 23.00
MELTEX ORANGE PIPE 1/2 x 10 6 pcs 70.00 420.00
MELTEX ORANGE PIPE 4 x 10 2 pcs 310.00 620.00
PRE PAINTED GUTTER 24inchx8ft 5 pcs 600.00 3,000.00
GI PLAIN 26/8 3 pcs 600.00 1,800.00
ACP 3mmx4x8 10 pcs 1,650.00 16,500.00
ALUMMINUM TUBULAR 1x1x20 4 pcs 234.00 936.00
ALUMMINUM ANGLE BAR 1x1x20 3 pcs 320.00 960.00
TUBE SILICON CLEAR 10 pcs 120.00 1,200.00
BLACK SAND 5 cubic 1,000.00 5,000.00
GRAVEL ¾ 2 cubic 1,050.00 2,100.00
Led light 60x60x72w 3 pcs 1,800.00 5,400.00
TRANS. 36WATTS 2 pc 300.00 600.00
METAL SCREW 1 ½ 250 pcs 2.00 500.00
VULCA SEAL 1 L 415.00 415.00
WELDING ROD 60/11 10 kilos 100.00 1,000.00
 110,832.00

II. LOT FORECOURT ISLAND & CASHIER BOOTH

CHB #4 30 pcs 9.50 285.00

PORTLAND CEMENT 10 bags 215.00 2,150.00
BLACK SAND 3 cubics 1,000.00 3,000.00
GRAVEL ¾ 3 cubics 1,050.00 3,150.00
RSB 10mm 15 pcs 137.00 2,055.00
CONVINIENT OUTLET DOUBLE 1 pcs 120.00 120.00
ONE WAY SWITCH SINGLE 3 pcs 80.00 240.00
ALUMINUM PANEL BOARD 70x2/10 1 pc 3,800.00 3,800.00
TUBULAR SPILL GATE 1x1x70x2/10 3 pc 234.00 702.00
FIRE ESCAPE HINGES 3 pcs 60.00 180.00
DARK GLASS ¼ 15 sq.ft 413.00 6,195.00
LATEX GLOSS 2 gal 560.00 1,120.00
LATEX FLAT 2 gal 500.00 1,000.00
¼ ACRYC COLOR 2 gal 320.00 640.00
ANGLE BAR ¼ x 2 2 pcs 735.00 1,470.00
PATCHING COMPOUND 3 bags 900.00 2,700.00
FLOOR TILES 40x40 18 pcs 40.00 720.00
ADHESIVE TILES 3 bags 250.00 750.00
ACP 3mx4x8 4 pcs 1,650.00 6,600.00
TUB. ALUM. 1x1x20 3 pcs 234.00 702.00
TUBE SILICON SEALANT CLEAR 3 pcs 120.00 360.00
GI PIPE 3x20 SCHED 20 2 pcs 940.00 1,880.00
QDE BLACK 1 galon 180.00 180.00
QDE YELLOW 1 liter 180.00 180.00
QDE GREY 1 galon 180.00 180.00

40,359.00

III. LOT FORECOURT DRIVEWAY

BANDA Y BANDA 50 cubic 1,050.00 52,500.00

RSB 10mm GR. 33 40 pcs 137.00 5,480.00
BLACK SAND 10 cubic 1,000.00 10,000.00
GRAVEL ¾ 15 cubic 1,050.00 15,750.00
PORTLAND CEMENT 20 bags 215.00 4,300.00
TIE WIRE #16, 35kls. 1 roll 2,400.00 2,400.00
C-PURLINS 2x6x20 10 pcs 580.00 5,800.00
A-BAR ¼ x 2 13 pcs 735.00 9,555.00
MELTEX ORANGE 8 pcs 310.00 2,480.00

108,265.00
IV. 3 UNITS OF UNDERGROUND TANK

MS PLATE 6x20 7 pcs 22,575.00 158,025.00

MS PLATE 4x20 5 pcs 15,402.00 77,010.00
A-BAR ¼ x 2 x 20 15 pcs 735.00 11,025.00
HITENCIL ½ x 9 40 pcs 11.80 472.00
BLACK COALTAR 8 L 650.00 5,200.00
EPOXY PRIMER 8 L 580.00 4,640.00
LAQUER THINNER 6 L 220.00 1,320.00
WELDING ROD 60/11 30 kls 100.00 3,000.00
FRANCE COUPLING 3 8 pcs 380.00 3,040.00
ROLLER BRUSH #9 2 pcs 35.00 70.00
PAINT BRUSH 2 pcs 75.00 150.00

263,952.00

V. 1-LOT INSTALLATION OF UNDERGROUND TANK

BANDA Y BANDA 15 cubic 1,050.00 15,750.00

BLACK SAND 15 cubic 1,000.00 15,000.00
GRAV. ¾ 8 cubic 1,050.00 8,400.00
MARINE PLYWOOD ½ 8 pcs 640.00 5,120.00
COCOLUMBER 2x3x12 5 pcs 2,400.00 12,000.00
PORT. CEMENT 12 bags 215.00 2,580.00
MS PLATES 10mmx60cmx80cm 2 pcs 3,100.00 6,200.00
A-BAR ¼ x 2 6 pcs 735.00 4,410.00
WELL. ROD 4 kls 100.00 400.00
QDE BLACK 1 L 180.00 180.00
QDE RED 1 L 180.00 180.00
QDE YELLOW 1 L 180.00 180.00
QDE GREEN 1 L 180.00 180.00

70,580.00

VI. 1-LOT PIPING INSTALLATION: B.O.M.

KPS HOSE 1 ½ 25 m 240.00 6,000.00

KPS HOSE 2 6 m 840.00 5,040.00
WELDING SOCKET 1 ½ 5 pcs 2,000.00 10,000.00
TRANS. FITTING 1 ½ 5 pcs 5,000.00 25,000.00
KPS WED SOCKET 2 3 pcs 2,500.00 7,500.00
TRANS. FIT 2 2 pcs 5,500.00 11,000.00
BU. BUSHING 3 x 1 ½ 3 pcs 600.00 1,800.00
GI ELBOW 1 ½ 3 pcs 135.00 405.00
GI ST. ELBOW 1 ½ 3 pcs 170.00 510.00
AILE C. VALVE 1 ½ 2 pcs 3,500.00 7,000.00
GI NIPPLE 1 ½ x 4 sched. 40 2 pcs 300.00 600.00
GI NIPPLE 3 x 8 sch. 40 2 pcs 400.00 800.00
CAMLOCK A 250 1 pcs 480.00 480.00
CAMLOCK DC 250 1 pcs 520.00 520.00
TUBE GASKET SEALANT 2 pcs 120.00 240.00
GI PIPE 1 ½ schd.40 2 pcs 350.00 700.00
GI COUPLING 1 ½ schd. 40 3 pcs 140.00 420.00
GI ELBOW 1 ½ schd. 40 3 pcs 135.00 405.00

78,420.00

VII. 1-LOT BUILDING

CHB #5 150 pcs 10.50 1,575.00

RSB 10mm 40 pcs 137.00 5,480.00
PORT CEMENT 30 bags 215.00 6,450.00
B. SAND 3 cubic 1,000.00 3,000.00
GRAV. ¾ 3 cubic 1,050.00 3,150.00
A-BAR ¼ x 2 15 pcs 735.00 11,025.00
COLOR ROOF .4mmx1mx3.5m 10 pcs 792.00 7,920.00
TEXT SCREW 1 ½ 80 pcs 5.00 400.00
VUL. SEAL 4 L 415.00 1,660.00
COLOR ROOF P.SHEET 26x8 6 pcs 792.00 4,752.00
METAL PURRING 4mmx2x14 4 pcs 105.00 420.00
FLOOR TILE 40x40 30 pcs 42.00 1,260.00
WALL TILE 40x40 10 pcs 50.00 500.00
TILE ADHESIVE 5 bag 200.00 1,000.00
PVC PIPE #1 5 pcs 165.00 825.00
PVC PIPE #2 3 pcs 260.00 780.00
PVC PIPE #3 3 pcs 500.00 1,500.00
PVC PIPE #4 3 pcs 620.00 1,860.00
FLUSH BOWL WATER CLOSET 2 pc 3,000.00 6,000.00
400CC MELTEX SOLVENT CEMENT 2 pc 600.00 1,200.00
LATEX GLOSS 2 thin 755.00 1,510.00
SPANDRIL 4x4x3.5m 20 pcs 145.00 2,900.00
ALUMN. DOOR 70x2/10 1 pcs 2,500.00 2,500.00
BLIND RIVET 1 box 350.00 350.00
PANEL DOOR 70x2/10 2 pc 8,000.00 16,000.00
 84,017.00

VIII. 1-LOT ELECTRICAL INSTALLMENT

THW. 30mm RED 10 m 90.00 900.00

THW 30mm BLACK 10 m 90.00 900.00
THHN 10/7 BLACK 10 m 115.00 1,150.00
CONDUIT PIPE ½ x 10 2 pc 1,500.00 3,000.00
METER BASED 1 pc 1,000.00 1,000.00
GROUND ROD 1 pc 180.00 180.00
GROUND CLAMP 1 pc 85.00 85.00
MELTEX PIPE ORANGE 1X10 3 pcs 300.00 900.00
DOUBLE THROW. MAIN BREAKER 100AMP. 1 pcs 3,950.00 3,950.00
PANEL BOX 12 BRANCHES 1 pc 3,800.00 3,800.00
SAFETY BREAKER 100AMP. 1 pc 1,550.00 1,550.00
30AMP. 1 pcs 590.00 590.00
20AMP. 3 pcs 590.00 1,770.00
15AMP. 3 pcs 590.00 1,770.00
THHN WIRE 12/7 3 roll 3,600.00 10,800.00
CONDUIT ELBOW 1 ½ 1 pc 252.00 252.00
ELECTRIC TAPE BIG 4 roll 30.00 120.00
FLOOD LIGHT 40WATTS 4 pcs 850.00 3,400.00
RSB 12MM 4 pcs 308.00 1,232.00
RSB 9MM 4 pcs 120.00 480.00
PORT. CEMENT 3 bags 215.00 645.00
BLACK SAND 1 cubic 1,000.00 1,000.00
GRAV. ¾ 1 cubic 1,050.00 1,050.00
COCOLUMBER 2x2x12 4 pcs 72.00 288.00
MARINE PLYWOOD 2 pcs 270.00 540.00
GI WIRE #16 1 kls 2,400.00 2,400.00

43,752.00

IX. 2-UNITS OF PUMPS

Dispensing Pump 4 Hoses 3 units 280,000.00 840,000.00

840,000.00

TOTAL COST OF MATERIALS: 1,640,177.00

LABOR COST: 610,000.00

TOTAL: 2,250,177.00