Name* *Unit BuyPrice

AER AOV 1A Kran Dapur Pcs 195,750.00

AER D11A/D99BX Kran Double Pcs 217,500.00
AER D33B Kran Shower Pcs 217,500.00
AER FS 04 SS Floor Strainer Pcs 14,500.00
AER SC 07C Jet Shower Pcs 137,750.00
AER Siphon SS Siphon Strainer Pcs 108,750.00
AER SOV 01A F Kran Tembok Pcs 87,000.00
AER TF 03C Kran Closet Pcs 126,875.00
AER TR 5J F Kran Tembok Pcs 87,000.00
AER YSH 5C Hand Shower Pcs 217,500.00
Aquaproof Abu-abu Pail 787,500.00
Aquaproof Putih Pail 787,500.00
Bata Merah Unit 550.00
Bata Ringan Blesscon 60X20X10 M3 525,000.00
Bata Ringan Fastcon 60x20x10 M3 500,000.00
Bata Ringan GE 60x20x10 M3 529,999.80
Bata Ringan GE 60x20x12,5 M3 0.00
Batu Andesit Bakar Panca M2 115,000.00
Batu Andesit Basalto 25x60 M2 230,000.00
Batu Andesit Basalto Hitam 10x60 M2 230,000.00
Batu Andesit Basalto Hitam 15x60 M2 230,000.00
Batu Andesit Basalto Hitam 20x60 M2 230,000.00
Batu Andesit Basalto Hitam 5x60 M2 230,000.00
Batu Andesit Bintik Panca 20x40 M2 115,000.00
Batu Bobos RTA 20/40 M2 95,000.00
Batu Gilang Kewal M2 55,000.00
Batu Gringging Rit 5,500,000.00
Batu Kerikil Hitam Sumbawa 5/7 10kg zak 0.00
Batu Kerikil Hitam Sumbawa 5/7 20kg zak 25,000.00
Batu Kerikil Multi Colour 5/7 10kg zak 0.00
Batu Kerikil Multi Colour 5/7 20kg zak 16,000.00
Batu Lempeng Jember M 55,000.00
Batu Pecah 2/3 M3 280,000.00
Bendrat kg 14,000.00
Besi Ø05,0 - 12 Pcs 19,500.00
Besi Ø07,5 - 12 Pcs 35,000.00
Besi Ø09,5 - 12 Pcs 53,000.00
Besi Ø06,0 - 12 Pcs 24,206.00
Besi Ø08,0 - 12 Pcs 40,764.00
Besi Ø10 - 12 Pcs 63,640.00
Besi Ø11,5 - 12 Pcs 83,000.00
Besi Ø12 - 12 Pcs 91,676.00
Beton Ready Mix K-175 M3 704,000.00
Beton Ready Mix K-250 M3 0.00
Canopi & Ralling Tangga Pcs 0.00
Canopy M2 410,000.00
Cat Avian Besi Hitam Pcs 58,000.00
Cat Dulux Aquashield Dark Grey 20L Pail 663,750.00
Cat Dulux Aquashield Light Grey 20 L Pail 825,000.00
Cat Dulux Catylax Moonstone 20 L Pail 610,000.00
Cat Dulux Prof INT A700 White 20 L Unit 480,000.00
Cat Dulux Prof. INT A700 Moonstone 20L Unit 480,000.00
Cat Dulux Prof. Weathershield E1000 Brilliant White 20L Pail 1,449,375.00
Cat Dulux Weathershield Dark Dessert Pail 2,197,000.00
Cat Dulux Weathershield E-1000 Coastal Beige 90R 51/109 20L Unit 1,449,375.00
Cat Dulux Weathershield E-1000 Grey Tabby 00NN 16/000 20L Unit 1,449,375.00
Cat Dulux Weathershield E1000 Castle Stone Rose 20L Unit 1,449,375.00
Cat Dulux Weathershield E1000 Chocolate Bubble 20L Unit 1,449,375.00
Cat Dulux Weathershield E1000 White Rabbit 50RR 72/010 20L Unit 1,449,375.00
Cat Dulux Weathershield Sand White 20 Ltr Pail 1,449,375.00
Cat Dulux Weathershield Sandsterling 20 Ltr Pail 2,199,000.00
Cat Dulux Weathershield Ski Adventure 02BB 81/030 Pail 1,449,375.00
Cat Dulux Weathershield Slate Brown 20 Ltr Pail 2,107,000.00
Cat Dulux Weathershield Song Porcelain 20 Ltr Pail 2,142,000.00
Cat Nippe NP 517 1ltr Pcs 68,000.00
Closet Jongkok INA Unit 130,000.00
Closet Monoblok Toto CW 633JW/F Unit 1,394,000.00
Closet Toto CW660NJP / SW660J Unit 2,210,000.00
Closet Toto SW420JP / CW421J Pcs 2,210,000.00
Damdex Multifungsi 20 ltr Unit 828,625.00
Damdex Warna Primer 20 ltr Unit 673,750.00
Drum Air Pcs 165,000.00
Duma Panel - Modern @ 4 Mtr - B2 Dos 570,000.00
Duma Panel - Modern @ 5 Mtr - B2 Dos 712,500.00
Eco Mortar 200 Skimcoat abu-abu 40kg zak 49,000.00
Eco Mortar 270 Skimcoat putih 40kg zak 64,000.00
Eco Mortar 301 Plaster 50kg zak 35,750.00
Eco Mortar 380 Thin Bed Adhesive 40kg zak 44,000.00
Eco Mortar 400 Perekat Keramik Multifungsi 40kg zak 49,000.00
Engsel 4 x 3 Pcs 15,000.00
Engsel Hampton Stainless 4x3x2 2BB Set 38,329.00
Expander Plastik L 20-1/2 F Pcs 7,400.00
Expander Plastik L-20 Pcs 6,480.00
Expander Plastik T-20 Pcs 6,480.00
Expander Sock Pcs 8,000.00
Gembok Pcs 25,000.00
Genteng - Monier Exel Ridge (Fitting) Unit 12,050.00
Genteng - Monier Exel Ridge End (Fitting) Pcs 17,800.00
Genteng - Monier Exel Verge Pcs 14,000.00
Genteng - Monier Multiline Midnight Black Pcs 7,700.00
Genteng - Monier Ridge Tree Natural Pcs 17,500.00
Genteng - Monier Starter (Fitting) Unit 17,800.00
Genteng - Monier Three Way Apex (Fitting) Unit 17,800.00
Genteng - Monier Top Flex 2 Anthracite Roll 368,500.00
Genteng - Monier Verge End (Fitting) Unit 17,800.00
Granit Serenity Classic White 60x60 M2 79,000.00
Granit Serenity Crema White 60 x 60 YY1224 M2 82,000.00
Granit Serenity Crystal White 80x80 M2 128,000.00
Granit Serenity Crystal White India 80x80 M2 120,000.00
Handle + Body Dekkson Stainless SST 02-0022 SS Set 373,000.00
HCL Liter 10,000.00
Holo Galvalum 2 X 4 Pcs 15,500.00
Holo Galvalum 4x4 Pcs 22,000.00
Holo Sipatan (6 Meter) Pcs 100,000.00
Jendela Casement ex. Alexindo (Coating Putih) M2 600,000.00
K6/01 Unit 0.00
K6/02 Unit 0.00
Kaca Es 5MM M2 150,000.00
Kaca Polos 10 mm Pcs 700,000.00
Kaca Polos 5 mm M2 100,000.00
Kalsium 40 kg zak 26,000.00
Kawat Ayam Unit 60,000.00
Kayu Gelam Unit 9,000.00
Kayu Glugu 4/6 (4 meter) Pcs 27,500.00
Kayu Glugu 6/12 (4 Meter) Unit 85,000.00
Kayu Glugu 6/12 (5 Meter) Pcs 106,000.00
Kayu Meranti 3/5 (4 Meter) Unit 16,500.00
Kayu Meranti 4/6 (4 Meter) Unit 26,400.00
Keramik Asia Tile 25 X 25 Alpha White M2 47,000.00
Keramik Platinum Adore Grey Decor Embossed 25 x 40A21 M2 68,000.00
Keramik Platinum Adore Grey Embossed 25 x 40 A23 M2 68,000.00
Keramik Platinum Balkan Grey Basic 25X40 A91 M2 67,000.00
Keramik Platinum Balkan Grey Decor Embossed 25x40 A23 M2 71,500.00
Keramik Platinum Cargo Dark Grey 30x30 A75L Dos 47,000.00
Kertas Gosok 100 M 5,000.00
Kertas Gosok 150 M 5,000.00
Kitchen Sink Royal SB 35 Unit 192,500.00
Kitchen Sink Royal SB88 Pcs 347,000.00
Kran Kamar Mandi Pcs 12,500.00
Kran Wastafel SAM W4C Pcs 362,500.00
Kusen Aluminium 4" ex. Alexindo (coating putih) M1 100,000.00
Laser Cutting Facade Ls 3,300,000.00
Lem PVC 400gr Pcs 34,000.00
Lem Rajawali PVAc kg 12,500.00
Lis Siku Duma @ 5 Mtr - B2 Pcs 67,500.00
List Aluminium (6 Meter) Unit 16,500.00
List Atas Duma - B2 (5 Meter) Pcs 112,500.00
Mowilex Woodstain 503 Pcs 73,000.00
Overpal 2 1/2" Pcs 7,500.00
Paku 1,5" kg 13,500.00
Paku 2" kg 12,500.00
Paku 3" kg 12,500.00
Paku Seng kg 30,000.00
Palungan Pcs 400,000.00
Pasir Cor M3 165,000.00
Pasir Plester M3 205,000.00
Perubahan Desain K6/01 Unit 0.00
Pintu Aluminium Pcs 1,700,000.00
Pintu Board WPC 82x240x0.5 Pcs 1,087,500.00
Pintu Kamar Mandi Unit 1,600,000.00
Pintu Kayu Semi Solid 82x240 Pcs 800,000.00
Pintu Kayu Solid 82x240 Pcs 1,300,000.00
Pintu MD Alur Petra 3P 760 Unit 852,500.00
Pintu MD Alur Petra 3P 820 Unit 880,000.00
Pintu MD Alur Petra 3P 840 Unit 880,000.00
Pipa PVC Rucika D 1 ¼" Pcs 35,000.00
Pipa PVC Rucika D 1 1/2" Pcs 40,000.00
Pipa PVC Rucika D 2 1/2" Pcs 67,500.00
Pipa PVC Rucika D 2" (4 Meter) Pcs 51,000.00
Pipa PVC Rucika D 3" (4 Meter) Pcs 90,000.00
Pipa PVC Rucika D 4" (4 Meter) Pcs 141,000.00
Pipa Westpex Cold Blue 20-100 M 9,080.00
Pipe fitting - knee 1 1/2" Pcs 1,400.00
Pipe Fitting - Knee 1¼ Pcs 1,250.00
Pipe fitting - knee 2 1/2" Pcs 4,000.00
Pipe Fitting - Knee D 2" Pcs 2,100.00
Pipe Fitting - Knee D 3" Pcs 5,600.00
Pipe Fitting - Knee D 4" Pcs 10,250.00
Pipe Fitting - Sock 3 x 4" Pcs 0.00
Pipe fitting - Sock 3" Pcs 0.00
Plastik Cor Pcs 6,000.00
PowerBond Pro-678 Pengisi Nat Keramik 1kg Dos 10,000.00
PowerBond Pro-688 Perekat Keramik Area Kering 40kg zak 58,000.00
PowerBond Pro-689 Perekat Keramik Area Basah 40kg zak 59,000.00
PowerBond Pro-788R Perata Lantai 50kg zak 0.00
PowerBond Pro-858 Finish Plaster (Render) 50kg zak 59,000.00
PowerBond Pro-868 Acian Plaster & Beton 40kg zak 62,000.00
PowerBond Pro-869 Acian Plasteran 40kg zak 54,000.00
PowerBond Pro-879R Plasteran 50kg zak 36,000.00
PowerBond Pro-889 Thin Bed Mortar 40kg zak 53,000.00
PowerBond Pro-B0 Beton Instan 50kg zak 0.00
PowerBond Pro-K175 Beton Instan 50kg zak 37,000.00
PowerBond Pro-K225 Beton Instan 50kg zak 44,500.00
PowerBond Pro-K250 Beton Instan 50kg zak 46,000.00
PowerBond Pro-K300 Beton Instan 50kg zak 47,000.00
PowerBond Pro-K350 Beton Instan 50kg zak 55,000.00
PowerBond PS-188 Waterproof 1kg Pail 39,000.00
PowerBond PS-188 Waterproof 20kg Pail 615,000.00
PowerBond PS-188 waterproof 4kg Pail 143,000.00
PowerBond PS-199 Waterproof 50kg Set 550,000.00
PowerBond PS-199 Waterproof 5kg Set 115,000.00
Propan Stone Care Cat Batu Candi Black 2.5 Ltr Pcs 177,500.00
Propan Stone Care Pelapis Batu Alam Gloss 2.5 Ltr Pcs 169,000.00
Ralling Tangga & Balkon M2 425,000.00
Rangka Atap Galvalum M2 125,000.00
Rangka Atap Lisplank M1 55,000.00
Rangka Atap Lisplank & Plafon Duma Unit 0.00
Rangka atap plus dinding spandex Pcs 0.00
Rangka Atap Spandex, plafon, lisplank Unit 0.00
Rangka Plafon plus Gypsum M2 65,500.00
Reduser / Verlup Sock 2x3 Pcs 2,800.00
Reduser / Verlup Sock 3x4 Pcs 6,000.00
Reduser/Overloop 2 ke 1¼ Pcs 2,500.00
Reel Sliding Pcs 600,000.00
Ring Expander Pcs 314.40
Roman Granit Gres Porcellanato Smaltato 120 x 60 M2 0.00
Sales Pcs 0.00
Semen Gresik PPC (40 kg) zak 51,000.00
Semen Instan BB 180 Thinbed 40 kg Pcs 65,000.00
Semen Instan GE 50 kg zak 59,999.50
Semen Instan JR Mortar 40kg zak 0.00
Semen Instan Mortar Unit 55,000.00
Semen Putih Tiga Roda 40 kg zak 89,000.00
seng gelombang 0,2 mm x 210 cm Pcs 58,000.00
Seng Gelombang 0,2 mm x 300 cm Pcs 82,500.00
Seng Gelombang BLJS Gajah Surya 0,2 mm x 240 cm Pcs 66,000.00
Seng Plat 0,2 mm x 90 cm M 30,000.00
Silen Pcs 7,500.00
Sirtu Urug M3 72,916.67
Spandex 400x035 peredam Pcs 278,000.00
Tahap 1 Unit 0.00
Tee 1 1/2" Pcs 2,300.00
Tee 2" Pcs 3,200.00
Tee 3" Pcs 6,700.00
Tee Tekuk (Pipa Hawa) 1¼ Pcs 2,000.00
Thiner A Spesial Liter 18,000.00
Triplek Meranti 4 mm Unit 72,500.00
Triplek Meranti 8 mm Pcs 96,000.00
Triplek Sengon 3 mm Pcs 43,000.00
Triplek Sengon 8 mm Unit 87,500.00
Tutup Pipa 4" Pcs 4,500.00
Wastafel Toto LW236J Unit 581,000.00
Wiremesh M5 Pcs 310,000.00
Wiremesh M6 Roll 0.00
Woodplank Elephant Motif 4m x 20cm Pcs 44,000.00

Titik Lampu Ttk 100,000.00

Titik Stop Kontak Ttk 100,000.00
Titik MCB Ttk 100,000.00
Down Light Out BOO Ttk 65,000.00
Down Light In BOO Ttk 45,000.00
Ground/Arde Ttk 100,000.00
Power/Pudeng M' 35,000.00
Fuse/Box Pcs 45,000.00
Stop Kontak Pompa Ttk 65,000.00

Tandon 1M3 1,500,000.00

Kusen Aluminium 3" ex. Alexindo (coating cokelat) m' 58,000.00

Tutup Kusen Aluminium 3" ex. Alexindo (coating cokelat) m' 20,000.00
Kusen Aluminium 3" ex. Alexindo (coating putih) m' 72,000.00
Tutup Kusen Aluminium 3" ex. Alexindo (coating putih) m' 20,000.00
Kusen Aluminium 4" ex. Alexindo (coating Cokelat) m' 85,000.00
Tutup Kusen Aluminium 4" ex. Alexindo (coating Cokelat) m' 25,000.00

Spandek kencana Lapis Peredam AZ100 400x100 (0,35mm) lbr 69,500.00

Mixer Shower AER SAS BX1 Buah 800,000.00

Granit Roman Travertine Crema Dos 470,000.00

Granit Roman Travertine Noce Dos 474,500.00
ProductCategory
Material
Material

Material
Material
Material

Material
Material
Material

Material
Material
Material
Material 6385.539759
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material

Material
Material 1.408 m2/zak 14.205 kg/M2
Material
Material 1.408 m2/zak 14.205 kg/M2

Material
Material
Material 60
Material
Material 0.252635429 15.1581257
Material 2.664514285714 9084.58256
Material 4.736914285714 8605.6022 44.4 59.5581257
Material 7.401428571429 8598.34009 132.35139
Material
Material 10.65805714286 8601.56769
0.45
Subcontractor
 borong

20 1.3 26 kg/pail 31730.769 79326.923

20 1.3 26 kg/pail 23461.538 58653.846
Material 20 1.3 26 kg/pail 18461.538 46153.846
Material 20 1.3 26 kg/pail 18461.538 46153.846
Material 20 1.3 26 kg/pail 55745.192 139363
20 1.3 26 kg/pail 84500 211250
Material 20 1.3 26 kg/pail 55745.192 139363
Material 20 1.3 26 kg/pail 55745.192 139363
Material 20 1.3 26 kg/pail 55745.192 139363
Material 20 1.3 26 kg/pail 55745.192 139363
Material 20 1.3 26 kg/pail 55745.192 139363
20 1.3 26 kg/pail 55745.192 139363

1.3 g/ml 1,3kg/l

Material

Material

Material
Material

Material
Material
Material
Material
Material

Material
Material

Material
Material
Material
Material
Material

Material
Material

Material
Material

Material

Subcontractor sudah
Service
Service

Subcontractor

Material
0.0096 2750000

Material
Material
Material
Material
Material 0.99
Material
Material
Material
 2750

Material
Material

Material
Service

Subcontractor

Material
Material

Material

Material
Material

Material
Material
Material

Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
Material
28.7194
2.9187092 10.059761 M2 railing

8.4488

Material
Material

Material

Material

Material

material
Material

m2 Rp326,389
m2 Rp329,514
0.71025
 ANALISA HARGA SATUAN PEKERJAAN
DATA PEMBAHARUAN & PENYESUAIAN 2020

No. Uraian Pekerjaan Sat. Koef. Harga Satuan (Rp)

1 2 3 4 5
1 Pembersihan Lokasi m2 1.000
Pekerja OH 0.100 120,000.00
Mandor OH 0.050 170,000.00
Jumlah
2 Pengukuran dan pasangan bouwplank m 1.000
Kayu meranti 4/6 m3 0.012 2,750,000.00
Paku biasa 2" - 5 " kg 0.020 12,500.00
Kayu meranti papan (meranti 4/6) m3 0.007 2,750,000.00
Pekerja oh 0.100 120,000.00
Tukang Kayu oh 0.100 150,000.00
Mandor oh 0.005 170,000.00
Jumlah
3 Galian Tanah Biasa Sedalam 1m m3 1.000
Pekerja OH 0.750 120,000.00
Mandor OH 0.025 170,000.00
Jumlah
4 Bor Pondasi Strous dia 30 cm m3 1.000
Pekerja OH 1.440 120,000.00
Mandor OH 0.072 170,000.00
Sewa alat bor strous jam 1.200 15,000.00
Jumlah
5 Urugan Pasir m3 1.000
Pasir Urug m3 1.100 165,000.00
Pekerja OH 0.300 120,000.00
Mandor OH 0.100 170,000.00
Jumlah
6 Urugan Tasirtu m3 1.000
Tasirtu m3 1.200 72,916.67
Pekerja OH 0.250 120,000.00
Mandor OH 0.025 170,000.00
Jumlah
7 Urugan Tanah Kembali m3 1.000
Pekerja OH 0.092 120,000.00
Mandor OH 0.009 170,000.00
Jumlah
8 Buangan Tanah Galian m3 1.000
 Pekerja OH 0.200 120,000.00
Mandor OH 0.040 170,000.00
Jumlah
9 Pasangan batu bata 1:3 m3 1.000
Batu bata merah 5x11x22 cm bh 630.000 550.00
Semen Portland zak 0.287 49,500.00
Pasir pasang m3 0.040 165,000.00
Pekerja oh 0.300 120,000.00
Tukang Batu oh 0.100 150,000.00
Kepala Tukang Batu oh 0.010 170,000.00
Mandor oh 0.015 170,000.00
Jumlah
10 Pasang Dinding Bata 1:3 1/2 Bata m2 1.000
Batu Bata Merah bh 70.000 550.00
Semen Portland 50 kg zak 0.287 49,500.00
Pasir Pasang m3 0.040 165,000.00
Pekerja OH 0.300 120,000.00
Tukang Batu OH 0.100 150,000.00
Kepala Tukang Batu OH 0.010 170,000.00
Mandor OH 0.015 170,000.00
Jumlah
11 Plesteran Tebal 15mm Campuran 1 : 3 m2 1.000
Semen Portland 50 kg zak 0.156 61,875.00
Pasir pasang m3 0.023 165,000.00
Pekerja OH 0.300 120,000.00
Tukang Batu OH 0.150 150,000.00
Kepala Tukang Batu OH 0.015 170,000.00
Mandor OH 0.015 170,000.00
Jumlah
12 Plesteran Tebal 20mm Campuran 1 : 5 m2 1.000
Semen Portland 50 kg zak 0.138 61,875.00
Pasir pasang m3 0.035 205,000.00
Pekerja OH 0.250 120,000.00
Mandor OH 0.002 170,000.00
Jumlah
13 Benangan Sudut 1 : 2 m 1.000
Semen Portland zak 0.010 61,875.00
Pasir Pasang m3 0.013 205,000.00
Pekerja OH 0.080 120,000.00
Tukang Batu OH 0.040 150,000.00
Mandor OH 0.004 170,000.00
Jumlah
14 Acian Beton m2 1.000
Semen Portland zak 0.065 61,875.00
Pekerja OH 0.075 120,000.00
 Mandor OH 0.008 170,000.00
Jumlah
15 Beton Lantai Kerja 1:3:5 m3 1.000
Semen Portland 40 kg zak 5.750 49,500.00
Pasir beton m3 0.558 165,000.00
Pekerja OH 1.200 120,000.00
Tukang Batu OH 0.200 150,000.00
Kepala Tukang Batu OH 0.020 170,000.00
Mandor OH 0.060 170,000.00
Jumlah
16 Beton Rabat beton 1:3:5 m3 1.000
Semen Portland 40 kg zak 6.900 49,500.00
Pasir beton m3 0.518 165,000.00
Batu pecah mesin 1/2 m3 0.533 280,000.00
Pekerja OH 1.650 120,000.00
Tukang Batu OH 0.275 150,000.00
Kepala Tukang Batu OH 0.028 170,000.00
Mandor OH 0.083 170,000.00
Jumlah
17 Pembesian Dengan Besi Polos kg 1.000
Besi beton polos kg 1.050 10,600.00
Kawat beton (bendrat) kg 0.015 14,000.00
Pekerja OH 0.007 120,000.00
Tukang Besi OH 0.007 150,000.00
Mandor OH 0.001 170,000.00
Jumlah
18 Bekisting non Struktural m2 1.000
Kayu meranti papan (MC) m3 0.022 1,970,720.72
Kayu meranti usuk m3 0.002 2,750,000.00
Paku biasa 2"- 5" kg 0.300 12,500.00
Jumlah bahan
Pekerja OH 0.220 120,000.00
Mandor OH 0.026 170,000.00
Jumlah upah
Bahan Begesting 2x pakai 0.500 52,605.86
Upah bgesting 2 x pakai 1.000 30,820.00
Jumlah begesting 2 x pakai
Bekisting Balok Struktur m3 1.000
19 Kayu meranti usuk m3 0.020 2,750,000.00
Paku biasa 2"- 5" kg 0.400 12,500.00
Balok Kayu Meranti m3 0.018 2,750,000.00
Multiplek tebal 8 mm lbr 0.350 87,500.00
Jumlah bahan
Pekerja OH 0.660 120,000.00
Tukang Kayu OH 0.330 150,000.00
 Mandor OH 0.033 170,000.00
Jumlah upah
Bahan Begesting 2x pakai 0.500 140,125.00
Upah bgesting 2 x pakai 1.000 134,310.00
Jumlah begesting 2 x pakai
Bekisting Plat Lantai m3 1.000
20 Kayu meranti usuk m3 0.0238 2,750,000.00
Paku biasa 2"- 5" kg 0.4000 12,500.00
Balok Kayu Meranti m3 0.0150 2,750,000.00
Multiplek tebal 8 mm lbr 0.3500 87,500.00
Kayu Glugu 6/12 (4 Meter) btg 2.0000 85,000.00
Jumlah bahan
Pekerja OH 0.660 120,000.00
Tukang Kayu OH 0.330 150,000.00
Mandor OH 0.033 170,000.00
Jumlah upah
Bahan Begesting 2x pakai 0.500 312,325.00
Upah bgesting 2 x pakai 1.000 134,310.00
Jumlah begesting 2 x pakai
Bekisting Tangga m3 1.000
21 Kayu meranti usuk m3 0.030 2,750,000.00
Paku Usuk kg 0.400 12,500.00
Kayu Glugu 6/12 (4 Meter) m3 0.015 2,951,388.89
Multiplek tebal 9 mm lbr 0.350 119,800.00
Jumlah bahan
Pekerja OH 0.660 120,000.00
Tukang Kayu OH 0.330 150,000.00
Mandor OH 0.033 170,000.00
Jumlah upah
Bahan Begesting 2x pakai 0.500 173,700.83
Upah bgesting 2 x pakai 1.000 134,310.00
Jumlah begesting 2 x pakai
Pondasi strous dia 30 cm m3 1.000
22 Beton 1:3:5 m3 1.000 834,380.00
Besi beton polos Ø6 kg 68.833 9,084.58
Besi beton polos D10 kg 89.000 8,598.34
Jumlah
Sloof 15/25 m3 1.000
23 Beton 1:3:5 m3 1.000 834,380.00
Begesting 2x pakai m2 13.333 57,122.93
Besi beton polos Ø8 kg 42.106 8605.602
Besi beton polos Ø10 kg 98.686 8598.340
Jumlah
Sloof 20/35 m3 1.000
24 Beton 1:3:5 m3 1.000 834,380.00
24
Begesting 2x pakai m2 11.667 57,122.93
Besi beton polos Ø8 kg 31.016 8605.602
Besi beton polos Ø10 kg 17.622 8598.340
Besi beton polos Ø12 kg 50.753 8601.568
Jumlah
Beton Kolom praktis 10/15 m3 1.000
25 Beton 1:3:5 m3 1.000 834,380.00
Begesting 2x pakai m2 20.000 57,122.93
Besi beton polos Ø6 kg 45.889 9,084.58
Besi beton polos Ø8 kg 105.265 8,605.60
Jumlah
Beton Kolom 15/30 m3 1.000
26 Beton 1:3:5 m3 1.000 834,380.00
Begesting 2x pakai m2 13.333 57,122.93
Besi beton polos Ø8 kg 46.492 8605.602
Besi beton polos Ø10 kg 82.238 8,598.34
Jumlah
Beton Kolom 15/40 m3 1.000
27 Beton 1:3:5 m3 1.000 834,380.00
Begesting 2x pakai m2 18.333 57,122.93
Besi beton polos Ø8 kg 35.527 8605.602
Besi beton polos Ø10 kg 41.119 8,598.34
Besi beton polos Ø12 kg 59.211 8601.568
Jumlah
Beton balok BB (10/52) m3 1.000
28 Beton 1:3:5 m3 1.000 834,380.00
Begesting 2x pakai m2 20.000 57,122.93
Besi beton polos Ø8 kg 45.547 8605.602
Besi beton polos Ø10 kg 94.890 8,598.34
Jumlah
Beton balok B-1 (10/15) m3 1.000
29 Beton 1:3:5 m3 1.000 834,380.00
Begesting 2x pakai m2 13.333 57,122.93
Besi beton polos Ø6 kg 34.047 9,084.58
Besi beton polos Ø8 kg 105.265 8,605.60
Jumlah
Beton balok B-2 (10/20) m3 1.000
30 Beton 1:3:5 m3 1.000 834,380.00
Begesting 2x pakai m2 20.000 57,122.93
Besi beton polos Ø6 kg 35.527 9,084.58
Besi beton polos Ø10 kg 123.357 8,598.34
Jumlah
Beton balok B-3 (15/35) m3 1.000
31 Beton 1:3:5 m3 1.000 834,380.00
Begesting 2x pakai m2 13.333 57,122.93
31

Besi beton polos Ø6 kg 24.061 9,084.58

Besi beton polos Ø10 kg 70.490 8,598.34
Jumlah
Beton balok B-4 (10/55) m3 1.000
31 Beton 1:3:5 m3 1.000 834,380.00
Begesting 2x pakai m2 21.818 57,122.93
Besi beton polos Ø6 kg 26.241 9,084.58
Besi beton polos Ø10 kg 89.714 8,598.34
Jumlah
Beton balok B-5 (10/48) m3 1.000
32 Beton 1:3:5 m3 1.000 834,380.00
Begesting 2x pakai m2 22.083 57,122.93
Besi beton polos Ø8 kg 25.905 8,605.60
Besi beton polos Ø12 kg 38.549 8,601.57
Jumlah
Plat Lantai t = 12 m3 1.000
33 Beton K240 m3 1.000 704,000.00
Begesting 2x pakai m2 8.333 290,472.50
Besi beton polos Ø6 kg 0.000 9,084.58
Besi beton polos Ø8 kg 152.000 8,605.60
Jumlah
Beton plat lantai t= 10 cm m3 1.000
34 Beton 1:2:3 m3 1.000 901,878.48
Begesting 2x pakai m2 10.000 57,122.93
Besi beton polos Ø6 kg 13.522 9,084.58
Besi beton polos Ø8 kg 91.200 8,605.60
Jumlah
Pemasangan Genteng Exel Monier m2 1.000
35 Genteng Monier Xl bh 10.000 7,700.00
Pekerja OH 0.150 120,000.00
Tukang OH 0.075 150,000.00
Mandor OH 0.008 170,000.00
Jumlah
Pemasangan Wuwung Genteng Monier Xl m 1.000
36 Ridge Tree + Hollow + Sekrup m 1.000 16,825.00
Monier Topflex 2 Antrachite m 1.000 36,850.00
Genteng Wuwung Monier Xl bh 5.000 17,800.00
Pekerja OH 0.400 120,000.00
Tukang OH 0.200 150,000.00
Mandor OH 0.002 170,000.00
Jumlah
Pemasangan Tegel Keramik Dinding 40x40cm m2 1.000
37 Semen PC 40 kg zak 0.233 51,000.00
Semen Putih kg 1.940 2,225.00
Pasir Pasang m3 0.018 165,000.00
37

Keramik Platinum Balkan Grey Basic 25X40 A91 m2 1.060 83,750.00

Pekerja OH 0.035 120,000.00
Tukang Batu OH 0.175 150,000.00
Mandor OH 0.004 170,000.00
Jumlah
Pemasangan Keramik Lantai 40x40 cm m2 1.000
38 Semen PC 40 kg zak 0.233 51,000.00
Semen Putih kg 1.500 2,225.00
Pasir Pasang m3 0.018 165,000.00
Keramik Asia Tile 25 X 25 Alpha White m2 1.060 83,750.00
Pekerja OH 0.033 120,000.00
Tukang Batu OH 0.150 150,000.00
Mandor OH 0.020 170,000.00
Jumlah
Pemasangan Keramik Lantai 30x30 cm m2 1.000
39 Semen PC 40 kg zak 0.233 51,000.00
Semen Putih kg 1.500 2,225.00
Pasir Pasang m3 0.045 165,000.00
Keramik Platinum Cargo Dark Grey 30x30 A75L m2 1.068 47,000.00
Pekerja OH 0.033 120,000.00
Tukang Batu OH 0.150 150,000.00
Mandor OH 0.020 170,000.00
Jumlah
Pasang Lantai Granit 80x80 m2 1.000
40 Granit Serenity Crystal White 80x80 m2 1.050 128,000.00
Semen kg 13.330 1,275.00
Pasir Pasang m3 0.045 165,000.00
Semen Putih kg 1.500 2,225.00
Pekerja OH 0.087 120,000.00
Tukang Batu OH 0.400 150,000.00
Mandor OH 0.053 170,000.00
Jumlah
Pengerjaan Cat Dinding Interior m2 1.000
41 Dempul Tembok kg 0.100 11,604.00
Cat Tembok Interior 2,5kg klg 0.104 46,153.85
Kertas Gosok Halus Lbr 0.100 5,000.00
Tukang cat OH 0.064 150,000.00
Mandor OH 0.006 170,000.00
Jumlah
Pengerjaan Cat Dinding Exterior m2 1.000
42 Dempul Tembok kg 0.100 1,428.00
Cat Tembok Exterior 2,5kg klg 0.104 139,362.98
Kertas Gosok Halus Lbr 0.100 5,000.00
Tukang cat OH 0.064 150,000.00
Mandor OH 0.006 170,000.00
 Jumlah
Pengerjaan Cat Plafond Interior m2 1.000
43 Cat Tembok Interior 2,5kg klg 0.208 46,153.85
Kertas Gosok Halus Lbr 0.100 12,500.00
Tukang cat OH 0.064 150,000.00
Mandor OH 0.006 170,000.00
Jumlah
Pengerjaan Cat Plafond Exterior m2 1.000
44 Cat Tembok Exterior 2,5kg klg 0.208 139,362.98
Kertas Gosok Halus Lbr 0.100 12,500.00
Tukang cat OH 0.064 150,000.00
Mandor OH 0.006 170,000.00
Jumlah
Pengerjaan Waterproofing m2 1.000
45 Water Proofing dan Scredding kg 0.350 39,375.00
Tukang cat OH 0.076 150,000.00
Mandor OH 0.008 170,000.00
Jumlah
Saluran Pipa Westpex Air Bersih 1/2" m1 1.000
46 Pipa Westpex Cold Blue 20-100 m1 1.010 9,080.00
Material bantu 10 % dari bahan m1 0.100 9,080.00
Pekerja OH 0.036 120,000.00
Tukang OH 0.060 150,000.00
Mandor OH 0.002 170,000.00
Jumlah
Saluran Pipa Air Panas 1/2" m1 1.000
47 Pipa Air Panas m1 1.010 15,180.00
Material bantu 10 % dari bahan m1 0.100 15,180.00
Pekerja OH 0.036 120,000.00
Tukang OH 0.060 150,000.00
Mandor OH 0.002 170,000.00
Jumlah
Saluran Pipa Air Kotor 1 1/2" m1 1.000
48 Pipa PVC Queenlon D 1 1/2" Pcs 0.300 40,000.00
Pipa PVC Queenlon D 1 1/2" Pcs 0.105 40,000.00
Pekerja OH 0.036 120,000.00
Tukang OH 0.060 150,000.00
Mandor OH 0.002 170,000.00
Jumlah
Saluran Pipa Air Kotor 2 m1 1.000
49 Pipa PVC Queenlon D 2" Pcs 0.300 51,000.00
Pipa PVC Queenlon D 2" Pcs 0.105 51,000.00
Kawat Ayam Pcs 0.050 60,000.00
Pekerja OH 0.055 120,000.00
Tukang OH 0.091 150,000.00
 Mandor OH 0.003 170,000.00
Jumlah
Saluran Pipa Air Kotor 3" m1 1.000
50 Pipa PVC Queenlon D 3" Pcs 0.300 90,000.00
Pipa PVC Queenlon D 3" Pcs 0.105 90,000.00
Pekerja OH 0.082 120,000.00
Tukang OH 0.136 150,000.00
Mandor OH 0.004 170,000.00
Jumlah
Saluran Pipa Air Kotor 4" m1 1.000
51 Pipa PVC Queenlon D 4" Pcs 0.300 141,000.00
Pipa PVC Queenlon D 4" Pcs 0.105 141,000.00
Pekerja OH 0.082 120,000.00
Tukang OH 0.136 150,000.00
Mandor OH 0.004 170,000.00
Jumlah
Kloset Duduk Bh 1.000
52 Closet Monoblok Toto CW 633JW/F Pcs 1.000 1,394,000.00
Closet Monoblok Toto CW 633JW/F Pcs 0.060 1,394,000.00
Pekerja OH 0.082 120,000.00
Tukang OH 1.109 150,000.00
Mandor OH 1.331 170,000.00
Jumlah
Keran Air Bh 1.000
53 AER TR 5J F Kran Tembok Pcs 1.000 87,000.00
AER TR 5J F Kran Tembok Pcs 0.100 87,000.00
Tukang OH 0.151 150,000.00
Mandor OH 0.030 170,000.00
Jumlah
Keran Wastafel Bh 1.000
54 AER AOV 1A Kran Dapur Pcs 1.000 195,750.00
AER AOV 1A Kran Dapur Pcs 0.100 195,750.00
Tukang OH 0.151 150,000.00
Mandor OH 0.030 170,000.00
Jumlah
Keran Mixer Bh 1.000
55 Mixer Shower AER SAS BX1 Pcs 1.000 800,000.00
Mixer Shower AER SAS BX1 Pcs 0.100 800,000.00
Tukang OH 0.151 150,000.00
Mandor OH 0.030 170,000.00
Jumlah
AER SC 07C Jet Shower Bh 1.000
56 AER SC 07C Jet Shower Pcs 1.000 137,750.00
AER SC 07C Jet Shower Pcs 0.100 137,750.00
Tukang OH 0.151 150,000.00
Mandor OH 0.030 170,000.00
56

Jumlah
Avur Bh 1.000
57 AER FS 04 SS Floor Strainer Pcs 1.000 14,500.00
AER FS 04 SS Floor Strainer Pcs 0.100 14,500.00
Tukang OH 0.151 150,000.00
Mandor OH 0.030 170,000.00
Jumlah
Septictank Bh 1.000
58 Galian M3 4.290 94,250.00
Bata Merah M3 1.185 422,556.50
Balok B1 M3 0.020 3,020,541.06
LC M3 0.100 564,295.00
Aci + Plesteran M2 12.100 60,350.63
Tutup cor M3 0.100 2,591,165.13
Jumlah
Resapan Bh 1.000
59 Galian M3 2.125 94,250.00
Bata Merah Kosong M3 1.304 41,250.00
LC M3 0.066 564,295.00
Aci + Plesteran M2 3.269 60,350.63
Tutup cor M3 0.079 2,591,165.13

Jumlah
Bak Kontrol Bh 1.000
60 Galian M3 0.064 94,250.00
Bata Merah M3 0.064 422,556.50
LC M3 0.008 564,295.00
Aci + Plesteran M2 0.640 60,350.63
Tutup cor M3 0.016 2,591,165.13
Jumlah
Spandek Kencana Lapis Peredam AZ100 M2 1.000
61 Spandek Kencana Lapis Peredam AZ100 Pcs 1.250 69,500.00
Seng Plat 0,2 mm x 90 cm M 0.733 30,000.00
Paku Asbes Sekrup Pcs 5.000 8,100.00
Pekerja OH 0.202 120,000.00
Tukang OH 0.252 150,000.00
Mandor OH 0.050 170,000.00
Jumlah
Meja Dapur Bh 1.000
62 Aci M2 0.420 10,275.00
Plester M2 0.420 30,340.00
Pemasangan List Alumunium M' 3.875 10,357.30
Cor 1:3:5 M3 0.155 214,765.38
Keramik M2 4.467 138,989.50
Jumlah
Ampyang M2 1.000
63 Batu Kerikil Hitam Sumbawa 5/7 20kg M2 0.210 25,000.00
Batu Kerikil Multi Colour 5/7 20kg M2 0.420 16,000.00
63

Batu Andesit Bintik Panca 20x40 M2 0.090 115,000.00

List Alumunium m' 0.292 2,750.00

Semen Gresik PC Zak 0.116 51,000.00

Pekerja OH 0.121 120,000.00
Tukang OH 0.121 150,000.00
Kepala Tukang OH 0.012 170,000.00
Mandor OH 0.006 170,000.00
Jumlah
Pemasangan Plint Lantai m' 1.000
64 Semen PC 40 kg zak 0.023 51,000.00
Semen Berwarna Yiyitan kg 0.025 2,225.00
Pasir Pasang m3 0.003 165,000.00
M' 1.010 2,750.00
List Aluminium
Granit Serenity 80x80 m2 0.110 128,000.00
Pekerja OH 0.007 120,000.00
Tukang Batu OH 0.030 150,000.00
Mandor OH 0.040 170,000.00
Jumlah
65 BAN-BANAN AD. 1 Pc : 2 Ps, TINGGI 10 mm, LEBAR 10 CM m'
Semen PC 60 kg Zak 0.0100 61,875.00
Pasir Pasang M3 0.0019 205,000.00
Tukang OH 0.2500 150,000.00
Mandor OH 0.1000 170,000.00
JUMLAH
1 Pemancangan Tiang Pancang 20X20 cm m 1.000
Mini pile □ 200 x 200 mm m 1.000 95,000.00
Jasa m 1.000

66 Wastafel Toto LW236J Bh

Semen PC 40 kg Zak 0.1200 51,000.00
Pasir Pasang M3 0.0100 165,000.00
Wastafel Toto LW236J Bh 1.0000 581,000.00
Tukang OH 0.1460 150,000.00
Mandor OH 0.1000 170,000.00
JUMLAH
AER YSH 5C Hand Shower Bh 1.000
67 AER YSH 5C Hand Shower Pcs 1.000 217,500.00
AER YSH 5C Hand Shower Pcs 0.100 217,500.00
Tukang OH 0.151 150,000.00
Mandor OH 0.030 170,000.00
Jumlah
AER TF 03C Kran Closet Bh 1.000
68 AER TF 03C Kran Closet Pcs 1.000 126,875.00
AER TF 03C Kran Closet Pcs 0.100 126,875.00
Tukang OH 0.151 150,000.00
Mandor OH 0.030 170,000.00
68

Jumlah
Batu Bobos RTA 20/40 M2 1.000
61 Batu Bobos RTA 20/40 M2 1.100 95,000.00
Semen PC 50 kg Zak 0.235 61,875.00
Pasir Pasang M3 0.035 165,000.00
Pekerja OH 0.425 120,000.00
Tukang OH 0.353 150,000.00
Mandor OH 0.035 170,000.00
Jumlah
Duma Ceiling Panel M2 1.000
61 Duma Ceiling Panel Pcs 1.050 150,000.00
Paku Asbes Sekrup Pcs 5.000 8,100.00
Pekerja OH 0.151 120,000.00
Tukang OH 0.252 150,000.00
Mandor OH 0.025 170,000.00
Jumlah
Woodplank M2 1.000
61 Woodplank Elephant Motif 4m x 20cm Pcs 1.250 44,000.00
Paku Asbes Sekrup Pcs 5.000 8,100.00
Pekerja OH 0.151 120,000.00
Tukang OH 0.252 150,000.00
Mandor OH 0.025 170,000.00
Jumlah
Pengerjaan Cat Woodplank m2 1.000
44 Mowilex Woodstain 503 klg 0.530 73,000.00
Kertas Gosok Halus Lbr 0.100 5,000.00
Tukang cat OH 0.064 150,000.00
Mandor OH 0.006 170,000.00
Jumlah
Pemasangan List Alumunium m' 1.000
68 Semen PC 40 kg zak 0.023 51,000.00
Pasir Pasang m3 0.003 205,000.00
M' 1.010 2,750.00
List Aluminium
Pekerja OH 0.007 120,000.00
Tukang Batu OH 0.030 150,000.00
Mandor OH 0.003 170,000.00
Jumlah
Pasang Lantai Keramik Mozaic m2 1.000
40 Keramik Mozaic m2 1.050 424,722.22
Semen kg 13.330 1,275.00
Pasir Pasang m3 0.045 205,000.00
Semen Putih kg 1.500 2,225.00
Pekerja OH 0.035 120,000.00
Tukang Batu OH 0.175 150,000.00
Mandor OH 0.004 170,000.00
 Jumlah
Duma Pooldeck M2 1.000
61 Duma Pooldeck Pcs 1.250 65,517.24
Paku Asbes Sekrup Pcs 6.000 8,100.00
Pekerja OH 0.151 120,000.00
Tukang OH 0.252 150,000.00
Mandor OH 0.025 170,000.00
Jumlah
Pasang Dinding travertine m2 1.000
40 Granit Roman Travertine Noce m2 1.050 329,513.89
Semen kg 13.330 1,275.00
Pasir Pasang m3 0.045 205,000.00
Semen Putih kg 1.500 2,225.00
Pekerja OH 0.403 120,000.00
Tukang Batu OH 0.672 150,000.00
Mandor OH 0.067 170,000.00
Jumlah
Pasang Marmer m2 1.000
40 Marmer Dark Emperador Spain m2 1.010 925,000.00
Semen kg 13.330 1,275.00
Pasir Pasang m3 0.045 205,000.00
Semen Putih kg 1.500 2,225.00
Pekerja OH 1.074 120,000.00
Tukang Batu OH 1.792 150,000.00
Mandor OH 0.179 170,000.00
Jumlah
Pengerjaan Coating Carport m2 1.000
69 Propan Stone Care klg 0.253 177,500.00
Kertas Gosok Halus Lbr 0.100 5,000.00
Tukang cat OH 0.064 150,000.00000
Mandor OH 0.006 170,000.00000
Jumlah
ERJAAN
UAIAN 2020

Material Pekerja
(Rp) (Rp)
6 7 Name*
AER AOV 1A Kran Dapur
12,000.00 AER D11A/D99BX Kran Double
8,500.00 AER D33B Kran Shower
0.00 20,500.00 AER FS 04 SS Floor Strainer
AER SC 07C Jet Shower
33,000.00 AER Siphon SS Siphon Strainer
250.00 AER SOV 01A F Kran Tembok
19,250.00 AER TF 03C Kran Closet
12,000.00 AER TR 5J F Kran Tembok
15,000.00 AER YSH 5C Hand Shower
850.00 Aquaproof Abu-abu
52,500.00 27,850.00 Aquaproof Putih
Bata Merah
90,000.00 Bata Ringan Blesscon 60X20X10
4,250.00 Bata Ringan Fastcon 60x20x10
94,250.00 Bata Ringan GE 60x20x10
Bata Ringan GE 60x20x12,5
172,800.00 Batu Andesit Bakar Panca
12,240.00 Batu Andesit Basalto 25x60
18,000.00 Batu Andesit Basalto Hitam 10x60
185,040.00 Batu Andesit Basalto Hitam 15x60
Batu Andesit Basalto Hitam 20x60
181,500.00 Batu Andesit Basalto Hitam 5x60
36,000.00 Batu Andesit Bintik Panca 20x40
17,000.00 Batu Bobos RTA 20/40
Batu Gilang Kewal
Batu Gringging
87,500.00 Batu Kerikil Hitam Sumbawa 5/7 10kg
30,000.00 Batu Kerikil Hitam Sumbawa 5/7 20kg
4,250.00 Batu Kerikil Multi Colour 5/7 10kg
87,500.00 34,250.00 Batu Kerikil Multi Colour 5/7 20kg
Batu Lempeng Jember
11,040.00 Batu Pecah 2/3
1,564.00 Bendrat
12,604.00 Besi Ø05,0 - 12
Besi Ø07,5 - 12
 Besi Ø09,5 - 12
Besi Ø06,0 - 12
Besi Ø08,0 - 12
Besi Ø10 - 12
346,500.00 Besi Ø11,5 - 12
14,206.50 Besi Ø12 - 12
6,600.00 Beton Ready Mix K-175
36,000.00 Canopi & Ralling Tangga
15,000.00 Canopy
1,700.00 Cat Avian Besi Hitam
2,550.00 Cat Dulux Aquashield Dark Grey 20L
367,306.50 55,250.00 Cat Dulux Aquashield Light Grey 20 L
Cat Dulux Catylax Moonstone 20 L
Cat Dulux Prof INT A700 White 20 L
Cat Dulux Prof. INT A700 Moonstone 20L
Cat Dulux Prof. Weathershield E1000 Brilliant White 20
36,000.00 Cat Dulux Weathershield Dark Dessert
15,000.00 Cat Dulux Weathershield E-1000 Coastal Beige 90R 51/
1,700.00 Cat Dulux Weathershield E-1000 Grey Tabby 00NN 16/
2,550.00 Cat Dulux Weathershield E1000 Castle Stone Rose 20L
55,250.00 Cat Dulux Weathershield E1000 Chocolate Bubble 20L
Cat Dulux Weathershield E1000 White Rabbit 50RR 72/
Cat Dulux Weathershield Sand White 20 Ltr
Cat Dulux Weathershield Sandsterling 20 Ltr
Cat Dulux Weathershield Ski Adventure 02BB 81/030
Cat Dulux Weathershield Slate Brown 20 Ltr
Cat Dulux Weathershield Song Porcelain 20 Ltr
Cat Nippe NP 517 1ltr
Closet Jongkok INA
Closet Monoblok Toto CW 633JW/F
8,538.75 Closet Toto CW660NJP / SW660J
7,175.00 Closet Toto SW420JP / CW421J
30,000.00 Damdex Multifungsi 20 ltr
340.00 Damdex Warna Primer 20 ltr
15,713.75 30,340.00 Drum Air
Duma Panel - Modern @ 4 Mtr - B2
618.75 Duma Panel - Modern @ 5 Mtr - B2
2,665.00 Eco Mortar 200 Skimcoat abu-abu 40kg
9,600.00 Eco Mortar 270 Skimcoat putih 40kg
6,000.00 Eco Mortar 301 Plaster 50kg
680.00 Eco Mortar 380 Thin Bed Adhesive 40kg
3,283.75 16,280.00 Eco Mortar 400 Perekat Keramik Multifungsi 40kg
Engsel 4 x 3
4,021.88 Engsel Hampton Stainless 4x3x2 2BB
9,000.00 Expander Plastik L 20-1/2 F
 1,275.00 Expander Plastik L-20
4,021.88 10,275.00 Expander Plastik T-20
Expander Sock
284,625.00 Gembok
92,070.00 Genteng - Monier Exel Ridge (Fitting)
144,000.00 Genteng - Monier Exel Ridge End (Fitting)
30,000.00 Genteng - Monier Exel Verge
3,400.00 Genteng - Monier Multiline Midnight Black
10,200.00 Genteng - Monier Ridge Tree Natural
376,695.00 187,600.00 Genteng - Monier Starter (Fitting)
Genteng - Monier Three Way Apex (Fitting)
341,550.00 Genteng - Monier Top Flex 2 Anthracite
85,470.00 Genteng - Monier Verge End (Fitting)
149,240.00 Granit Serenity Classic White 60x60
198,000.00 Granit Serenity Crema White 60 x 60 YY1224
41,250.00 Granit Serenity Crystal White 80x80
4,760.00 Granit Serenity Crystal White India 80x80
14,110.00 Handle + Body Dekkson Stainless SST 02-0022 SS
576,260.00 258,120.00 HCL
Holo Galvalum 2 X 4
Holo Galvalum 4x4
210.00 Holo Sipatan (6 Meter)
840.00 Jendela Casement ex. Alexindo (Coating Putih)
1050.00 K6/01
119.00 K6/02
210.00 2009.00 Kaca Es 5MM
Kaca Polos 10 mm
43,355.86 Kaca Polos 5 mm
5,500.00 Kalsium 40 kg
3,750.00 Kawat Ayam
52,605.86 0.00 Kayu Gelam
26,400.00 Kayu Glugu 4/6 (4 meter)
4,420.00 Kayu Glugu 6/12 (4 Meter)
0.00 30,820.00 Kayu Meranti 3/5 (4 Meter)
26,302.93 0.00 Kayu Meranti 4/6 (4 Meter)
0.00 30,820.00 Keramik Asia Tile 25 X 25 Alpha White
26,302.93 30,820.00 Keramik Platinum Adore Grey Decor Embossed 25 x 40
Keramik Platinum Adore Grey Embossed 25 x 40 A23
55,000.00 Keramik Platinum Balkan Grey Basic 25X40 A91
5,000.00 Keramik Platinum Balkan Grey Decor Embossed 25x40
49,500.00 Keramik Platinum Cargo Dark Grey 30x30 A75L
30,625.00 Kertas Gosok 100
140,125.00 0.00 Kertas Gosok 150
79,200.00 Kitchen Sink Royal SB 35
49,500.00 Kitchen Sink Royal SB88
 5,610.00 Kran Kamar Mandi
0.00 134,310.00 Kran Wastafel SAM W4C
70,062.50 70,062.50 Kusen Aluminium 4" ex. Alexindo (coating putih)
0.00 134,310.00 Laser Cutting Facade
70,062.50 204,372.50 Lem PVC 400gr
Lem Rajawali PVAc
65,450.00 Lis Siku Duma @ 5 Mtr - B2
5,000.00 List Aluminium (6 Meter)
41,250.00 List Atas Duma - B2 (5 Meter)
30,625.00 Mowilex Woodstain 503
170,000.00 Overpal 2 1/2"
312,325.00 0.00 Paku 1,5"
79,200.00 Paku 2"
49,500.00 Paku 3"
5,610.00 Paku Seng
0.00 134,310.00 Palungan
156,162.50 0.00 Pasir Cor
0.00 134,310.00 Pasir Plester
156,162.50 134,310.00 Perubahan Desain K6/01
Pintu Aluminium
82,500.00 Pintu Board WPC 82x240x0.5
5,000.00 Pintu Kamar Mandi
44,270.83 Pintu Kayu Semi Solid 82x240
41,930.00 Pintu Kayu Solid 82x240
173,700.83 0.00 Pintu MD Alur Petra 3P 760
79,200.00 Pintu MD Alur Petra 3P 820
49,500.00 Pintu MD Alur Petra 3P 840
5,610.00 Pipa PVC Rucika D 1 ¼"
0.00 134,310.00 Pipa PVC Rucika D 1 1/2"
86,850.42 Pipa PVC Rucika D 2 1/2"
0.00 134,310.00 Pipa PVC Rucika D 2" (4 Meter)
86,850.42 134,310.00 Pipa PVC Rucika D 3" (4 Meter)
Pipa PVC Rucika D 4" (4 Meter)
576,260.00 187,600.00 Pipa Westpex Cold Blue 20-100
625,321.67 138,286.07 Pipe fitting - knee 1 1/2"
765,462.27 363,841.00 Pipe Fitting - Knee 1¼
1,967,043.93 689,727.07 Pipe fitting - knee 2 1/2"
Pipe Fitting - Knee D 2"
576,260.00 187,600.00 Pipe Fitting - Knee D 3"
350,705.71 410,933.33 Pipe Fitting - Knee D 4"
362,556.67 84,590.76 Pipe Fitting - Sock 3 x 4"
848,743.33 198,259.60 Pipe fitting - Sock 3"
2,138,265.71 881,383.70 Plastik Cor
PowerBond Pro-678 Pengisi Nat Keramik 1kg
576,260.00 187,600.00 PowerBond Pro-688 Perekat Keramik Area Kering 40kg
 306,867.49 359,566.67 PowerBond Pro-689 Perekat Keramik Area Basah 40kg
266,907.14 62,310.16 PowerBond Pro-788R Perata Lantai 50kg
151,523.81 35,403.50 PowerBond Pro-858 Finish Plaster (Render) 50kg
436,552.38 101,962.08 PowerBond Pro-868 Acian Plaster & Beton 40kg
1,738,110.83 746,842.41 PowerBond Pro-869 Acian Plasteran 40kg
PowerBond Pro-879R Plasteran 50kg
576,260.00 187,600.00 PowerBond Pro-889 Thin Bed Mortar 40kg
526,058.56 616,400.00 PowerBond Pro-B0 Beton Instan 50kg
416,881.11 92,190.71 PowerBond Pro-K175 Beton Instan 50kg
905,866.67 211,476.91 PowerBond Pro-K225 Beton Instan 50kg
2,425,066.34 1,107,667.62 PowerBond Pro-K250 Beton Instan 50kg
PowerBond Pro-K300 Beton Instan 50kg
576,260.00 187,600.00 PowerBond Pro-K350 Beton Instan 50kg
350,705.71 410,933.33 PowerBond PS-188 Waterproof 1kg
400,091.11 93,402.30 PowerBond PS-188 Waterproof 20kg
707,111.11 165,216.33 PowerBond PS-188 waterproof 4kg
2,034,167.93 857,151.97 PowerBond PS-199 Waterproof 50kg
PowerBond PS-199 Waterproof 5kg
576,260.00 187,600.00 Propan Stone Care Cat Batu Candi Black 2.5 Ltr
482,220.35 565,033.33 Propan Stone Care Pelapis Batu Alam Gloss 2.5 Ltr
305,730.00 71,373.46 Ralling Tangga & Balkon
353,555.56 82,608.17 Rangka Atap Galvalum
509,311.11 118,955.76 Rangka Atap Lisplank
2,227,077.01 1,025,570.72 Rangka Atap Lisplank & Plafon Duma
Rangka atap plus dinding spandex
576,260.00 187,600.00 Rangka Atap Spandex, plafon, lisplank
526,058.56 616,400.00 Rangka Plafon plus Gypsum
391,961.54 91,504.43 Reduser / Verlup Sock 2x3
815,897.44 190,634.23 Reduser / Verlup Sock 3x4
2,310,177.53 1,086,138.66 Reduser/Overloop 2 ke 1¼
Reel Sliding
576,260.00 187,600.00 Ring Expander
350,705.71 410,933.33 Roman Granit Gres Porcellanato Smaltato 120 x 60
309,298.89 68,399.56 Sales
905,866.67 211,476.91 Semen Gresik PPC (40 kg)
2,142,131.26 878,409.80 Semen Instan BB 180 Thinbed 40 kg
Semen Instan GE 50 kg
576,260.00 187,600.00 Semen Instan JR Mortar 40kg
526,058.56 616,400.00 Semen Instan Mortar
322,746.67 71,373.46 Semen Putih Tiga Roda 40 kg
1,060,666.67 247,824.50 seng gelombang 0,2 mm x 210 cm
2,485,731.89 1,123,197.96 Seng Gelombang 0,2 mm x 300 cm
Seng Gelombang BLJS Gajah Surya 0,2 mm x 240 cm
576,260.00 187,600.00 Seng Plat 0,2 mm x 90 cm
350,705.71 410,933.33 Silen
 218,579.75 48,337.58 Sirtu Urug
606,095.24 141,614.00 Spandex 400x035 peredam
1,751,640.70 788,484.91 Tahap 1
Tee 1 1/2"
576,260.00 187,600.00 Tee 2"
573,882.06 672,436.36 Tee 3"
238,392.42 52,719.03 Tee Tekuk (Pipa Hawa) 1¼
771,393.94 180,236.00 Thiner A Spesial
2,159,928.43 1,092,991.39 Triplek Meranti 4 mm
Triplek Meranti 8 mm
576,260.00 187,600.00 Triplek Sengon 3 mm
580,856.33 680,608.33 Triplek Sengon 8 mm
222,928.13 52,043.15 Tutup Pipa 4"
331,582.75 77,445.16 Wastafel Toto LW236J
1,711,627.20 997,696.63 Wiremesh M5
Wiremesh M6
704,000.00 Woodplank Elephant Motif 4m x 20cm
1,301,302.11 1,119,205.23
0.00 0.00
1,308,051.53 305,368.00
3,313,353.65 1,424,573.23 0.245535714285714

685,388.48 216,490.00
263,029.28 308,200.00 26.6666666666667
122,840.28 27,165.38 0.315794285714286
784,830.92 183,220.80 7.40142857142857
1,856,088.96 735,076.18

77,000.00
18,000.00 16.6666666666667
11,250.00 0.434217142857143
1,360.00 7.40142857142857
77,000.00 30,610.00 10.6580571428571

16,825.00
36,850.00 66.6666666666667
89,000.00 0.137666571428571
48,000.00 4.73691428571429
30,000.00
340.00
142,675.00 78,340.00

22.2222222222222
11,883.00 0.418427428571429
4,316.50 7.40142857142857
2,970.00
 88,775.00
4,200.00
26,250.00 16.6666666666667
595.00 0.426322285714286
107,944.50 31,045.00 7.40142857142857
10.6580571428571
11,883.00
3,337.50
2,970.00 19.2307692307692
88,775.00 0.355268571428571
3,900.00 7.40142857142857
22,500.00
3,400.00
106,965.50 29,800.00

66.6666666666667
11,883.00 0.102139714285714
3,337.50 4.73691428571429
7,425.00
50,196.00
3,900.00
22,500.00 50
3,400.00 0.142107428571429
72,841.50 29,800.00 7.40142857142857

134,400.00
16,995.75
7,425.00 19.047619047619
3,337.50 0.252635428571429
10,400.00 7.40142857142857
60,000.00
9,066.67 18.1818181818182
162,158.25 79,466.67 0.288655714285714
7.40142857142857
1,160.40
4,800.00
500.00 20.8333333333333
9,534.00 0.186516
1,079.50 7.40142857142857
6,460.40 10,613.50

142.80
14,493.75 4.16666666666667
500.00 0.102139714285714
9,534.00 4.73691428571429
1,079.50
15,136.55 10,613.50

9,600.00
1,250.00 0.253128857142857
9,534.00 4.73691428571429
1,079.50
10,850.00 10,613.50

28,987.50
1,250.00 1.14
9,534.00
1,079.50
30,237.50 10,613.50

13,781.25
11,350.50
1,285.20
13,781.25 12,635.70 14.4896

9,170.80
908.00
4,356.00
9,000.00
340.00
10,078.80 13,696.00

518000
15,331.80
1,518.00
4,356.00
9,000.00
306.00
16,849.80 13,662.00

12,000.00
4,200.00
4,356.00
9,000.00
306.00
16,200.00 13,662.00

15,300.00
5,355.00
3,000.00
6,540.00
13,620.00
 462.40
23,655.00 20,622.40

27,000.00
9,450.00
9,804.00
20,430.00
697.00
36,450.00 30,931.00

42,300.00
14,805.00
9,804.00
20,430.00
697.00
57,105.00 30,931.00

1,394,000.00
83,640.00
9,804.00
166,350.00
226,270.00
1,477,640.00 402,424.00

87,000.00
8,700.00
22,695.00
5,134.00
95,700.00 27,829.00

195,750.00
19,575.00
22,695.00
5,134.00
215,325.00 27,829.00

800,000.00
80,000.00
22,695.00
5,134.00
880,000.00 27,829.00

137,750.00
13,775.00
22,695.00
5,134.00
151,525.00 27,829.00

14,500.00
1,450.00
22,695.00
5,134.00
15,950.00 27,829.00

404,332.50
435,258.20 65,471.25
41,771.56 17,128.99
37,669.50 18,760.00
238,801.06 252,300.13
185,608.90 73,507.62
939,109.22 831,500.48

200,240.86
478,784.02 72,018.38
25,009.86 12,455.30

145,835.56 57,755.99

649,629.44 342,470.52

6,032.00
23,507.62 3,536.00
3,013.56 1,500.80
12,630.80 16,632.80
29,697.42 11,761.22 21.55
68,849.40 39,462.82

86,875.00
21,990.00
40,500.00
24,228.00
37,800.00
8,500.00
149,365.00 70,528.00

#NAME? 4,315.50
#NAME? 12,742.80
17,651.79 22,482.75
#NAME? 113,569.27
482,188.08 138,678.02
#NAME? 291,788.33

5,250.00
6,720.00
 10,350.00
801.87
5,931.30
14,538.60
18,161.10
2,056.66
1,028.33
29,053.17 35,784.69

1,162.80
55.63
495.00
2,777.50
14,080.00
792.00
4,500.00
6,800.00
18,570.93 12,092.00

618.75 -
394.63 -
- 37,500.00
- 17,000.00
1,013.38 54,500.00

25,000.00

6,120.00 -
1,650.00 -
581,000.00
- 21,900.00
- 17,000.00
588,770.00 38,900.00

217,500.00
21,750.00
22,695.00
5,134.00
239,250.00 27,829.00

126,875.00
12,687.50
22,695.00
5,134.00
139,562.50 27,829.00

104,500.00
14,540.63
5,775.00
51,000.00
52,950.00
5,950.00
124,815.63 109,900.00

157,500.00
40,500.00
18,120.00
37,725.00
4,284.00
198,000.00 60,129.00

55,000.00
40,500.00
18,120.00
37,800.00
4,284.00
95,500.00 60,204.00

38,690.00
500.00
9,534.00
1,079.50
39,190.00 10,613.50

1,162.80
615.00
2,777.50
792.00
4,500.00
510.00
4,555.30 5,802.00

445,958.33
16,995.75
9,225.00
3,337.50
4,200.00
26,250.00
595.00
475,516.58 31,045.00

81,896.55
48,600.00
18,120.00
37,800.00
4,284.00
130,496.55 60,204.00

345,989.58
16,995.75
9,225.00
3,337.50
48,320.00
100,800.00
11,424.00
375,547.83 160,544.00

934,250.00
16,995.75
9,225.00
3,337.50
128,853.33
268,800.00
30,464.00
963,808.25 428,117.33

44,907.50
500.00
9,534.00
1,079.50
45,407.50 10,613.50
*Unit BuyPrice ProductCategory
Pcs 195,750.00 Material
Pcs 217,500.00 Material
Pcs 217,500.00
Pcs 14,500.00 Material
Pcs 137,750.00 Material
Pcs 108,750.00 Material
Pcs 87,000.00
Pcs 126,875.00 Material
Pcs 87,000.00 Material
Pcs 217,500.00 Material
Pail 787,500.00
Pail 787,500.00
Unit 550.00 Material
M3 525,000.00 Material
M3 500,000.00 Material
M3 529,999.80 Material
M3 0.00 Material
M2 115,000.00 Material
M2 230,000.00 Material
M2 230,000.00 Material
M2 230,000.00 Material
M2 230,000.00 Material
M2 230,000.00 Material
M2 115,000.00 Material
M2 95,000.00 Material
M2 55,000.00 Material
Rit 5,500,000.00
zak 0.00 Material
zak 25,000.00 Material
zak 0.00 Material
zak 16,000.00 Material
M 55,000.00
M3 280,000.00 Material 74
kg 14,000.00 Material
Pcs 19,500.00 Material 60
Pcs 35,000.00 Material
Pcs 53,000.00 Material 0.25263543 15.158126
Pcs 24,206.00 Material 2.66451429 9084.5826
Pcs 40,764.00 Material 4.73691429 8605.6022 44.4 59.558126
Pcs 63,640.00 Material 7.40142857 8598.3401 132.35139
Pcs 83,000.00 Material
Pcs 91,676.00 Material 10.6580571 8601.5677
M3 704,000.00 0.45
Pcs 0.00
M2 410,000.00
Pcs 58,000.00
Pail 663,750.00
Pail 825,000.00
Pail 610,000.00
Unit 480,000.00 Material
Unit 480,000.00 Material
Pail 1,449,375.00 Material
Pail 2,197,000.00
Unit 1,449,375.00 Material
Unit 1,449,375.00 Material
Unit 1,449,375.00 Material
Unit 1,449,375.00 Material
Unit 1,449,375.00 Material
Pail 1,449,375.00
Pail 2,199,000.00
Pail 1,449,375.00
Pail 2,107,000.00
Pail 2,142,000.00
Pcs 68,000.00 Material
Unit 130,000.00
Unit 1,394,000.00
Unit 2,210,000.00 Material
Pcs 2,210,000.00
Unit 828,625.00 Material
Unit 673,750.00 Material
Pcs 165,000.00
Dos 570,000.00
Dos 712,500.00
zak 49,000.00 Material
zak 64,000.00 Material
zak 35,750.00 Material
zak 44,000.00 Material
zak 49,000.00 Material
Pcs 15,000.00
Set 31,750.00 Material
Pcs 7,400.00 Material
Pcs 6,480.00
Pcs 6,480.00
Pcs 8,000.00
Pcs 25,000.00
Unit 12,050.00 Material
Pcs 17,800.00 Material
Pcs 14,000.00 Material
Pcs 7,700.00 Material
Pcs 17,500.00 Material
Unit 17,800.00
Unit 17,800.00
Roll 368,500.00 Material
Unit 17,800.00 Material
M2 79,000.00
M2 82,000.00 Material
M2 128,000.00 Material
M2 120,000.00
Set 261,000.00
Liter 10,000.00
Pcs 15,500.00
Pcs 22,000.00 Material
Pcs 100,000.00
M2 500,000.00 Subcontractor
Unit 0.00 Service
Unit 0.00 Service
M2 125,000.00
Pcs 700,000.00
M2 85,000.00 Subcontractor
zak 26,000.00
Unit 60,000.00
Unit 9,000.00
Pcs 27,500.00
Unit 85,000.00 0.0288 2951388.89
Unit 16,500.00 Material 0.006 2750000
Unit 26,400.00 0.0096 2750000
M2 47,000.00
M2 68,000.00 Material
M2 68,000.00 Material
M2 67,000.00 Material
M2 71,500.00 Material
Dos 47,000.00 Material
M 5,000.00 Material
M 5,000.00 Material
Unit 192,500.00 Material
Pcs 347,000.00
Pcs 12,500.00
Pcs 362,500.00
M1 85,000.00
Unit 0.00
Pcs 34,000.00
kg 12,500.00
Pcs 67,500.00
Unit 16,500.00
Pcs 112,500.00
Pcs 73,000.00
Pcs 7,500.00
kg 13,500.00 Material
kg 12,500.00 Material
kg 12,500.00
kg 30,000.00
Pcs 400,000.00
M3 165,000.00
M3 205,000.00 Material
Unit 0.00 Service
Pcs 1,600,000.00
Pcs 1,087,500.00
Unit 1,500,000.00 Subcontractor
Pcs 800,000.00
Pcs 950,000.00
Unit 852,500.00
Unit 880,000.00
Unit 880,000.00
Pcs 35,000.00 Material
Pcs 40,000.00 Material
Pcs 67,500.00
Pcs 51,000.00 Material
Pcs 90,000.00
Pcs 141,000.00 Material
M 9,080.00 Material
Pcs 1,400.00
Pcs 1,250.00
Pcs 4,000.00 Material
Pcs 2,100.00 Material
Pcs 5,600.00 Material
Pcs 10,250.00
Pcs 0.00
Pcs 0.00 Material
Pcs 6,000.00 Material
Dos 10,000.00 Material
zak 58,000.00 Material
zak 59,000.00 Material
zak 0.00 Material
zak 59,000.00 Material
zak 62,000.00 Material
zak 54,000.00 Material
zak 36,000.00 Material
zak 53,000.00 Material
zak 0.00 Material
zak 37,000.00 Material
zak 44,500.00 Material
zak 46,000.00 Material
zak 47,000.00 Material
zak 55,000.00 Material
Pail 39,000.00 Material
Pail 615,000.00 Material
Pail 143,000.00 Material
Set 550,000.00 Material
Set 115,000.00 Material
Pcs 177,500.00 Material
Pcs 169,000.00 Material
M2 425,000.00
M2 125,000.00
M1 55,000.00
Unit 0.00
Pcs 0.00
Unit 0.00
M2 65,500.00
Pcs 2,800.00
Pcs 6,000.00
Pcs 2,500.00
Pcs 600,000.00
Pcs 314.40 Material
M2 0.00 Material
Pcs 0.00
zak 49,500.00 61875 50kg
Pcs 65,000.00
zak 59,999.50
zak 0.00 Material
zak 55,000.00
zak 89,000.00 Material
Pcs 58,000.00
Pcs 82,500.00
Pcs 66,000.00 Material
M 30,000.00
Pcs 7,500.00
M3 87,500.00
Pcs 278,000.00
Unit 0.00
Pcs 2,300.00
Pcs 3,200.00
Pcs 6,700.00
Pcs 2,000.00
Liter 18,000.00
Unit 72,500.00
Pcs 96,000.00
Pcs 43,000.00 Material
Unit 87,500.00 0.0444 1970720.72
Pcs 4,500.00
Unit 581,000.00
Pcs 310,000.00
Roll 0.00
Pcs 44,000.00

482979.54

13.333333
18.947657 42.105904761905 *hak 10xDx2
44.408571 98.685714285714

11.666667
26.053029 31.015510204082 *hak 10xDx2
14.802857 17.622448979592
42.632229 50.752653061225

20
8.2599943 45.888857142857 *hak 10xDx2
18.947657 105.26476190476

13.333333
25.105646 46.491936507937 *hak 10xDx2
44.408571 82.238095238095
18.333333
25.579337 35.526857142857 *hak 10xDx2
29.605714 41.119047619048
42.632229 59.211428571429

20
28.421486 45.547252747253 *hak 10xDx2
59.211429 94.89010989011

13.333333
6.1283829 34.046571428572 *hak 10xDx2
18.947657 105.26476190476

20
8.5264457 35.526857142857 *hak 10xDx2
29.605714 123.35714285714

13.333333
15.158126 24.060517006803 *hak 10xDx2
44.408571 70.489795918367

21.818182
17.319343 26.241428571429 *hak 10xDx2
59.211429 89.714285714286

22.083333
14.92128 25.905 *hak 10xDx2
22.204286 38.549107142857

16.666667
6.1283829 34.046571428572 *hak 10xDx2
18.947657 105.26476190476
15.187731 13.521840659341 *hak 10xDx2
18.947657 105.26476190476

6.6666666666667

0.2939074 0.0209933824457
0.5830389 0.0416456335184

0.1230538 0.0087895554644
0.7329932
 P L T jml V Luas
Sloof S1 34.5 0.15 0.25 1.29375 5.175
Sloof S2 81.4 0.2 0.35 5.698 16.28
PC 2 0.8 0.8 0.3 13 2.496 0.64
PC 3 0 0 0 0 0 0
PC 1 0.6 0.6 0.3 5 0.54 0.36
Rollag 14.5 0.2 0.6 1.74 8.7
LC 0.05 1.593625 31.8725
Urugan tanah kmbl 5.026
Urugan Sirtu Rumah 0.5 28.90625 57.8125
Trasram 115.9 0.11 0.5 6.3745
Dinding 362.2988
Dinding Sopi 29.9668
Penebalan dinding 0.1 2.52708 25.2708
PJ1 1.545 2.74 1 4.2333
PJ2 1.795 2.74 1 4.9183
PJ3 3.275 2.74 1 8.9735
PJ3 2.32 2.74 1 6.3568
PJ3 4.775 2.74 1 13.0835
P1 0.92 2.74 4 10.0832
P2 0.82 2.14 3 5.2644
P2A 0
J1 0.68 2.74 1 1.8632
J2 0.85 2.74 1 2.329
J3 1 0.48 1 0.48
J4 0 0 0
BV1 0.3 1.9 1 0.57
BV2 0 0 0 0
BV K1 1.35 2.74 1 3.699
BV K2 0.3 2.74 1 0.822
Strous 3 31 4.5669643 0.0491071
K1 0.15 0.1 88.3 1.3245
K2 0.15 0.3 107.9 4.8555
K3 0 0 0 0 0
B1 72.33 0.15 0.1 1.08495
B2 40.05 0.1 0.2 0.801
B3 86 0.15 0.35 4.515
B4 0 0.0725 0
B5 0 0.1 0.48 0
BB 0 0.1 0.52 0
Dak Lantai 0.12 11.7291 97.7425
Dak Atap 0.12 0.3798 3.165
Plesteran dinding 754.5644
Woodplank 11.7469
WPC 0
Pekerjaan Benangan 18.58 31.92
Cat Teksture 70.56
Railing Tangga 10.059761
Dinding dlam 583.9354
Dinding Luar 170.629
Aqua Proof 239.657
Tiang Pancang 6 0 0
12.48
0
3.6

2.545 7.025
2.795 7.275
4.275 8.755
3.32 7.8
5.775 10.255
7.68 25.6
5.46 15.3
0 0
1.68 6.16
1.85 6.33
2 1.96
0 0
1.3 4.1
0 0
2.35 6.83
1.3 5.78

0.1253644

2.9187092 28.7194 10.059761 M2 railing

 RENCANA ANGGARAN BIAYA
RAB B3/05 TIPE 180-140 EDELWEISS SAFIRA GARDEN

VOLUME PEKERJA HARGA

NO. URAIAN PEKERJAAN SAT PEKERJA
TUNGGAL RP RP

I. PEKERJAAN PERSIAPAN :
1 Pembersihan Lapangan M2 94.79 20,500 1,943,168
20,500 1,943,168
II. PEKERJAAN PONDASI :
1 Pasangan Bouplank M' 55.60 27,850 1,548,460
2 Galian Tanah Biasa M3 10.03 94,250 945,115
3 Galian Tanah Biasa 2m (Kolam) M3 25.71 96,750 2,487,053
4 Galian Pondasi Rolaag Teras M3 1.74 94,250 163,995
5 Pekerjaan Lantai kerja Pondasi M3 1.59 187,600 298,964
6 Pasangan Batu Kali 1 : 4 M3 - -
7 Pasangan Bata Merah Pondasi Rollag M3 1.74 55,250 96,135
8 Urugan Tanah Kembali M3 5.03 12,604 63,348
9 Urugan Sirtu M3 23.88 34,250 817,899
602,804 6,420,969
III. PEKERJAAN BETON
A. PONDASI
1 Pemancangan Tiang Pancang Mini Pile 20x20cm M' - - -
2 Bekisting Pilecap M2 16.08 30,820 495,586
3 Pasangan Beton Bertulang 1 : 3 : 5
- Strous M3 4.57 689,727 3,149,959
- Strous (Kolam) M3 1.18 689,727 812,893
- Pilecap Ø10 M3 3.04 319,257 969,264
- Sloof 15/25 + Bekisting M3 1.29 881,384 1,140,290
- Sloof 20/35 + Bekisting M3 3.64 746,842 2,718,506
- Sloof 20/35 + Bekisting (Kolam) M3 2.06 746,842 1,537,002
4,104,599 10,823,499
B. KOLOM
- Kolom 10/15 + Bekisting M3 1.32 1,107,668 1,467,106
- Kolom 15/30 + Bekisting M3 4.86 857,152 4,161,901
1,964,820 5,629,007
C. BALOK
- Balok B1 10/15 + Bekisting M3 1.08 1,123,198 1,218,614
- Balok B2 10/20 + Bekisting M3 0.80 1,123,198 899,682
- Balok B3 15/35 + Bekisting M3 4.52 788,485 3,560,009
- Balok B4 10/55 + Bekisting M3 - 1,092,991 -
- Balok B5 10/48 + Bekisting M3 - 997,697 -
- Balok BB 10/52 + Bekisting M3 - 1,086,139 -
6,211,708 5,678,305
D. LANTAI
 - Plat Lantai K-250 t=12cm + Bekisting M3 11.73 1,424,573 16,708,962
- Plat Lantai K-250 t=10cm + Bekisting (Kolam) M3 4.50 1,424,573 6,417,617
- Plat Dak 1:2:3 t=10cm + Bekisting M3 0.38 735,076 279,182
- Plat Dak 1:2:3 t=10cm + Bekisting (Pompa) M3 1.09 735,076 798,293
- Rabat Lantai M3 5.78 214,765 1,241,612
- Rabat Lantai Pooldeck M3 1.16 214,765 248,108
4,748,830 25,693,774
IV. PEKERJAAN DINDING
A. PASANGAN DINDING
1 Pasangan Dinding Bata Merah M3 8.90 55,250 491,812
2 Pasangan Dinding Bata Ringan GE M2 362.30 55,250 20,017,009
3 Pasangan Dinding Bata Ringan GE Dinding Sopi M2 29.97 55,250 1,655,666
165,750 22,164,487
B. PENUTUP DINDING
1 Plesteran Dinding 20mm 1 : 5 M2 754.56 30,340 22,893,484
2 Plesteran Dinding 20mm 1 : 5 (Kolam) M2 48.81 30,340 1,480,877
3 Acian Dinding M2 754.56 10,275 7,753,149
4 Acian Dinding (Kolam) M2 48.81 10,275 501,517
5 Benangan M' 295.01 16,280 4,802,787
6 Ban-banan 10x5cm M' 25.65 54,500 1,397,925
152,010 38,829,739
V. PEKERJAAN ATAP :
1 Penutup Atap Genteng Beton M2 77.55 30,610 2,373,806
2 Wuwung Genteng Beton M' 33.25 78,340 2,604,805
3 Pas. Lisplang Gypsum M' 39.20 - -
4 Pekerjaan rangka atap baja ringan M2 39.50 - -
4,978,611
VI. PEKERJAAN PLAFOND :
1 Pas Rangka Plafond Plus Gypsum M2 103.02 - -
2 List Plafond Gypsum 5CM M' 153.63 - -
- -
VII. PEKERJAAN LANTAI :
1 Pas. Granit 80/80 M2 91.17 79,467 7,245,032
2 Pas. Keramik Mozaik Kolam M2 48.81 31,045 1,515,288
3 Pas. Duma Pooldeck M2 11.55 60,204 695,507
4 Pas. Keramik 30/30 lantai teras M2 9.63 29,800 287,072
5 Pas. Keramik 40/40 lantai km/wc M2 7.15 29,800 213,106
6 Pas. Keramik 40/40 dinding km/wc M2 42.63 31,045 1,323,448
7 Plint Lantai M' 132.63 12,092 1,603,702
261,361 12,883,154
VIII. PEKERJAAN INSTALASI LISTRIK
1 Titik Lampu Ttk 17.00 - -
2 Titik Stop Kontak Ttk 16.00 - -
3 Titik Stop Kontak AC Ttk 5.00 - -
4 Titik MCB Ttk 6.00 - -
 5 Down Light Out BOO Ttk - - -
6 Down Light In BOO Ttk 17.00 - -
7 Ground/Arde Ttk 1.00 - -
8 Power/Pudeng M' 39.59 - -
9 Fuse/Box Pcs 2.00 - -
10 Stop Kontak Pompa Ttk 2.00 - -
- -
IX. PEKERJAAN INSTALASI AIR :
1 Saluran Air Bersih Westpex Ø 20mm M' 53.55 13,696 733,421
2 Saluran Pipa Air Panas M' 5.70 13,662 77,873
3 Pipa Hawa PVC Ø 1 1/4" M' 5.95 11,100 66,045
4 Pipa air kotor wastavel dan zink PVC Ø 1,5" M' 5.70 13,662 77,873
5 Pipa Pembuangan Air Kotor PVC Ø 2" M' 53.40 20,622 1,101,236
6 Saluran Air Limbah PVC Ø 3" M' 30.50 30,931 943,396
7 Saluran Air Tinja PVC Ø 4" M' 26.90 30,931 832,044
134,604 3,831,888
X. PEKERJAAN SANITAIR :
1 Closet Monoblok Toto CW 633JW/F Bh 3.00 402,424 1,207,272
2 Kitchen Sink Royal SB 35 Bh 1.00 13,500 13,500
3 Kran Dinding AER TR 5J F Bh 2.00 27,829 55,658
4 Kran Wastafel AER AOV 1A Bh 1.00 27,829 27,829
5 Mixer Shower AER SAS BX1 Bh 3.00 27,829 83,487
6 Hand Shower AER YSH 5C Bh 3.00 27,829 83,487
7 Kran Closet AER TF 03C Bh 3.00 27,829 83,487
8 Jet Shower AER SC 07C Bh 3.00 27,829 83,487
9 Floor Strainer AER FS 04 SS (Avur) Bh 3.00 27,829 83,487
10 Pemasangan Fitting Saluran Air Panas Bh 6.00 22,686 136,116
11 Pekerjaan Septictank Bh 1.00 831,500 831,500
12 Pekerjaan Sumur Resapan Bh 1.00 342,471 342,471
13 Pemasangan Tandon Air 1m3 Bh 1.00 - -
14 Pemasangan Tandon Balancing Kolam 2m3 Bh 1.00 - -
15 Pas. Bak Kontrol 40x40 Bh 4.00 39,463 157,851
1,846,847 3,189,632
XI. PEKERJAAN PENGECATAN :
1 Pengecatan Dinding dalam M2 583.94 10,614 6,197,598
2 Pengecatan Dinding luar M2 170.63 10,614 1,810,971
3 Pengecatan Tekstur M2 70.56 19,215 1,355,810
4 Pengecatan Plafond M2 103.02 10,614 1,093,401
5 Pengecatan Lisplang M2 11.76 10,614 124,815
6 Pelapisan Aquaproof Kolam (5x) M2 48.81 63,179 3,083,705
7 Pelapisan Aquaproof M2 239.66 12,636 3,028,234
137,483 16,694,534
XII. PEKERJAAN PINTU & JENDELA :
1 - Pintu Tipe PJ1 Bh 1.00 178,500 178,500
- Pintu Tipe PJ2 Bh 1.00 178,500 178,500
 - Pintu Tipe PJ3 Bh 1.00 - -
- Pintu Tipe PJ4 Bh 1.00 - -
- Pintu Tipe PJ5 Bh 2.00 - -
- Pintu Tipe P1 Bh 3.00 178,500 535,500
- Pintu Tipe P2 Bh 3.00 - -
- Jendela Tipe PJ1 M2 1.88 - -
- Jendela Tipe PJ3 M2 3.73 - -
- Jendela Tipe PJ4 M2 1.86 - -
- Jendela Tipe J1 M2 1.86 - -
- Jendela Tipe J3 M2 0.48 - -
- Jendela Tipe J4 M2 - - -
2 Kusen Alumunium 4"
- Pintu Tipe PJ1 M' 10.49 - -
- Pintu Tipe PJ2 M' 10.99 - -
- Pintu Tipe PJ3 M' 19.45 - -
- Pintu Tipe PJ4 M' 14.78 - -
- Pintu Tipe PJ5 M' 24.39 - -
- Pintu Tipe P1 M' 25.60 - -
- Pintu Tipe P2 M' 15.30 - -
- Jendela Tipe J1 M' 6.84 - -
- Jendela Tipe J2 M' 7.18 - -
- Jendela Tipe J3 M' 2.96 - -
- Jendela Tipe J4 M' - - -
3 Kaca Tebal 5mm
- Jendela Tipe PJ2 M2 2.56 - -
- Jendela Tipe PJ3 M2 2.96 - -
- Jendela Tipe PJ4 M2 2.03 - -
- Jendela Tipe PJ5 M2 8.70 - -
- Jendela Tipe J2 M2 2.33 - -
- Jendela Tipe BV1 *Kaca Es M2 0.57 - -
- Jendela Tipe K1 *8mm M2 3.70 - -
- Jendela Tipe K2 M2 0.82 - -
- Kaca Kombinasi Railing untuk Fasad M2 7.13 - -
4 Handle + Body Dekkson Stainless SST 02-0022 SS Bh 6.00 - -
535,500 892,500
XIII. FINISHING :
1 Laser Cutting LS 1.00 - -
2 Railing Tangga M2 12.28 - -
3 Pas. Marmer Dark Emperador Spain M2 30.44 - -
- -
XIV. PEKERJAAN LAIN - LAIN :
1 Rabat untuk Carport + Inrit M3 1.72 735,076 1,266,169
2 Ampyangan(Include list dan batu andesit) + Inrit M2 34.45 46,398 1,598,418
3 Palungan Ls 1.00 - -
4 Meja Dapur Bh 1.00 291,788 291,788
5 Pas. List Pembatas Kavling M' 27.60 5,802 160,144
6 Aksesoris Kolam
- Pompa Emaux SPH 1,5 Hp Bh 1.00 - -
- Sand filter emaux v 650 Bh 1.00 - -
- Maindrain Square 30 x 30 Bh 1.00 - -
- Walt Inlet Bh 2.00 - -
- Vacuum Fitting Bh 4.00 - -
- Telescopic handle 2.4 - 4.8 m Hayward Bh 1.00 - -
- Lampu Emaux LED Bh 2.00 - -
- Vacuum house 9 m Hayward Bh 1.00 - -
- Vacuum Head 8 roda Hayward Bh 1.00 - -
- Leaf Rake Hayward Bh 1.00 - -
- Pool Brom / Wall Bruss Hayward Bh 1.00 - -
- Test Kit Hayward Bh 1.00 - -
- Piping, Electrical, Material & Instalation Ls 1.00 - -
- Power Panel Control Timer Ls 1.00 - -
1,079,065 3,316,519
 REKAPITULASI RENCANA ANGGARAN BIAYA
RAB B3/05 TIPE 180-140 EDELWEISS SAFIRA GARDEN

PEKERJA
NO. URAIAN PEKERJAAN

RP
I. Pekerjaan Persiapan …………………………………………………………………………………… 1,943,168

II. Pekerjaan Pondasi ……………………………………………………………………………………… 6,420,969

III. Pekerjaan Beton

A. Pondasi ……………………………………………………………………………………………………………… 10,823,499

B. Kolom ………………………………………………………………………………………………………………… 5,629,007

C. Balok ………………………………………………………………………………………………………………… 5,678,305

D. Lantai ………………………………………………………………………………………………………………… 25,693,774

IV. Pekerjaan Dinding

A. Pasangan Dinding …………………………………………………………………………………………… 22,164,487

B. Penutup Dinding …………………………………………………………………………………………… 38,829,739

V. Pekerjaan Atap ……………………………………………………………………………………………… 4,978,611

VI. Pekerjaan Plafond ………………………………………………………………………………………… -

VII. Pekerkjaan Lantai …………………………………………………………………………………… 12,883,154

VIII. Pekerjaan Instalasi Listrik ……………………………………………………………………… -

IX. Pekerjaan Instalasi Air …………………………………………………………………………… 3,831,888

X. Pekerjaan Sanitair ……………………………………………………………………………………… 3,189,632

XI. Pekerjaan Pengecatan ………………………………………………………………………………… 16,694,534

XII. Pekerjaan Pintu & Jendela ………………………………………………………………………… 892,500

XIII. Pekerjaan Finishing …………………………………………………………………………………… -

XIV. Pekerjaan Lain - Lain ………………………………………………………………………………… 3,316,519

Jumlah ………………………………………………………………………...162,969,784
Harga / M2 (Tanpa PPN) …………………………………………… 1,038,024
PPN 10 % ………………………………………………………............. 16,296,978
Jumlah + PPN 10 % ………………................................... 179,266,763
Harga / M2 …………………………………………………………….... 1,141,827