PROJECT: PROPOSED RESIDENTIAL BUILDING

LOCATION: PLOT:85, BLOCK: 442 AT BUSAMBAGA, BUNONO ZONE, KATABI TOWN

COUNCIL.Z

OWNER: Mr and Mrs. MWEBAZE FRANCIS

SUBJECT: MATERIAL SCHECDULE AND COST ESTIMATION

S/N MATERIAL QUANTITY UNIT UNIT AMOUNT

COST
1 Reinforcement bars
(for foundation ,
columns,
Beams ,solid slabs,
lift shaft.

R-8 8mm 240 15,000 3,600,000

T10 169 Pcs 25,000 4,225,000

T-12 267 38,000 10,146,000

T16 342 88,000 3,009,600

2
CEMENT 3509 Bags 33,000 115,797,000

3 Lake Sand 375 tonnes 61,000 22,875,000

4 Aggregates 745 tonnes 57,500 42,837,500

5
Binding wire 10 Rolls 110,000 1,100,000

6 Hard core 345 tonnes 37,500 11,250,000

7 Timber
‘’30x250x2400’’mm 3600 7,500 27,000,000
100x75 520 13500 7,020,000
150x50 300 Pcs 12000 3,600,000
75x50 100 10000 1,000,000
Eucalyptus 1,000 3,000 3,000,000

9 DPM 8 Roll 135,000 1,080,000

10 Termidor 10 LTRS 140,010 1,400,100

(anti-termite
 treatment)
11 A142 BRC 8 Roll 800,000 6,400,000
mesh
12 Hoop iron 1 Roll 40,000 40,000
Nails(inches)
13 kgs 5,000 400,000
2 20
3 20
5 20
6 20

14 Clay Max pans

1200 Pcs 4,600 5,520,000

15
Concrete blocks 10988 Pcs 2,000 21,976,000

16 Roof material
Gauge 28 prepainted IT4 50 Pcs 73,000 3,650,000
roofing sheets

Fascia board 8 20,000 160,000

17 Aluminium 138.97 Square meter 380,000 52,808,600
Door and windows
railings

TOTAL AMOUNT : 305,820,800

ADD 30% labour of material 397,567,040

Electricity 1,200,000
Water 1,500,000

GRAND TOTAL 400,367,040