PROJECT TITLE : RENOVATION OF 3-BEDROOM BUNGALOW HOUSE

DATE :
SUBJECT : ADDITIONAL SCOPE OF WORK (LANAI & PLANTERS ALONG PATIO)

ITEM UNIT QTY UNIT PRICE AMOUNT

Demolition lot 1.00 5,000.00 5,000.00
Excavation cum 2.72 350.00 951.30
Fill cum 17.68 400.00 7,070.12
Cement bags 90.00 225.00 20,250.00
Sand cum 23.18 500.00 11,591.40
Gravel cum 13.37 533.00 7,123.86
White Pebbles sack 3.00 650.00 1,950.00
10mm RSB pcs 60.00 172.00 10,320.00
chb pcs 561.00 12.00 6,732.00
Tie Wire kg 10.00 90.00 900.00
2x4 Tubular pcs 10.00 1,028.00 10,280.00
2x2 Tubular pcs 10.00 350.00 3,500.00
Polycarbonate sheet pcs 10.00 2,800.00 28,000.00
connector pcs 21.00 220.00 4,620.00
tekscrew pcs 85.00 2.00 170.00
Epoxy Primer gal 3.00 750.00 2,250.00
Flat Latex gal 3.00 700.00 2,100.00
Semi Gloss Latex gal 2.00 820.00 1,640.00
vulcaseal pcs 3.00 300.00 900.00
30x60 Tiles pcs 20.00 150.00 3,000.00
Adhesive bags 2.00 280.00 560.00
Grout bags 1.00 60.00 60.00
Electrical Works lot 1.00 3,000.00 3,000.00
total 131,968.68
contingency -
labor cost 59,385.91
contractor profit 13,196.87
PROJECT COST 204,551.46
 26.5 2.65

70 66.25 136.25 22.70833

2.65 33.125
23.85

47.9 7.983333
44.8 7.466667