PROJECT BASILICA

LOCATION CHRISTINA VILLAS MOUNTAINT RESORT AND HOTEL, ANTIPOLO CITY

SUBJECT BILL OF MATERIALS
DATE MAY 14, 2019

ITEM WORK DESCRIPTION QTY. UNIT COST AMOUNT

I EARTHWORKS
General Preliminaries
1.1 Excavation 44.16 cu.m. - -
1.2 Backfill 108.00 cu.m. 600.00 64,800.00
1.3 Soil Poisoning 1L (164sqm @15sqm coverage) 11.00 li 600.00 6,600.00
Subtotal 71,400.00
II. CONCRETING & MASONRY
2.1 40 kgs. Bag Cement 711.00 bags 215.00 152,865.00
2.2 White Sand 40.00 cu.m. 900.00 36,000.00
2.3 Gravel 3/4 80.00 cu.m. 1,100.00 88,000.00
2.4 CHB 6" 1280.00 pcs. 16.00 20,480.00
2.5 16 mm x 6 m Deformed Bar 102.00 pcs. 473.00 48,246.00
2.6 10 mm x 6 m Deformed Bar 232.00 pcs. 147.84 34,298.88
2.7 Tie Wire #16 2.00 rolls 1,800.00 3,600.00
Subtotal 383,489.88
III CARPENTRY, WOODWORKS, & CEILING FRAME
3.1 2x2x12 R.O. 44 pcs. 42.00 1,848.00
3.2 2x4x12 R.O. 50 pcs. 42.00 2,100.00
3.3 1/4 thk. Ordinary Plywood 25 pcs. 385.00 9,625.00
3.4 1/4 thk. Hardilite 77.00 pcs. 420.00 32,340.00
3.5 Ventilation 4.00 pcs. 250.00 1,000.00
3.6 2x3X2.44m Metal Furring - 545m 224.00 pcs. 108.65 24,337.60
3.7 Hardware 1.00 lot lumpsum 3,000.00
Subtotal 74,250.60
IV TILEWORKS & CLADDING
4.1 Mariwasa Ceramic Tiles 30x30 -168sqm 187.00 pcs. 19.50 3,646.50
4.2 Mariwasa Ceramic Floor Tiles 30x30 - 20sqm Common T&B 223.00 pcs. 19.50 4,348.50
4.3 Mariwasa Ceramic Wall Tiles 30x30 - 2sqm Common T&B 23.00 pcs. 19.50 448.50
4.4 Mariwasa Ceramic Floor Tiles 30x30 - 18.6 sqm Veranda 207.00 pcs. 19.50 4,036.50
4.5 40 kgs. Bag Cement - 208.6sqmx25mm 47.00 bag 215.00 10,105.00
4.6 White Sand 3.00 cu.m. 900.00 2,700.00
4.7 2kgs. Bag ABC Tile Grout 20.00 bag 85.00 1,700.00
4.8 20kgs. Bag ABC Tile Adhesive 6.00 bag 250.00 1,500.00
4.9 1kg Sahara Waterproofing 20.00 pack 35.00 700.00
4.10 Deco Stone (1400 per sqm) 17.5 sqm 18.00 sqm 1,400.00 25,200.00
Subtotal 54,385.00
4.11 Granite (Salt & Pepper) 1.00 slab 1,400.00 1,400.00
4.12 Accessories 1.00 lumpsum 1,500.00 1,500.00
Subtotal 2,900.00
V DOORS AND WINDOWS
5.1 Double Sliding Glass Type Door 11.00 set 25,000.00 275,000.00
5.2 Double Glass Type Door 1.00 set 20,000.00 20,000.00
5.3 Single Acting Wood Type Door with Glass 2.00 set 8,000.00 16,000.00
5.4 Single Acting Woo Type Door 5.00 set 4,000.00 20,000.00
5.5 Awning Glass Type Window 2.00 set 2,500.00 5,000.00
Subtotal 336,000.00
VI STEELWORKS
6.1 2x3x1.5mm C-Purlin 40.00 pcs. 485.00 19,400.00
6.2 10mm Square Bar 10.00 pcs. 165.00 1,650.00
6.3 Welding rod 10.00 kg 120.00 1,200.00
6.4 Disc 5.00 pcs. 125.00 625.00
Subtotal 22,875.00
VII TINSMITHRY
7.1 GA 26 G.I.Box Gutter 0.40mm x 2.44 x 24"- 56lm 23.00 pcs. 600.00 13,800.00
7.2 GA 26 G.I. Center Capping Flashing 0.40 x 2.44 x 48" -30lm 13.00 pcs. 1,200.00 15,600.00
7.3 GA 26 Rib Type Roofing 168.00 lm 590.00 99,120.00
7.4 Hardwares 1.00 lot lumpsum 1,500.00
Subtotal 130,020.00
VIII PLUMBING WORKS
Water Line
8.1 1/2"Ø PVC Pipe - 32m 11.00 pcs. 68.47 753.17
8.2 1/2"Ø PVC Elbow 7.00 pcs. 6.00 42.00
8.3 1/2"Ø PVC Tee 9.00 pcs. 13.00 117.00
8.4 1/2"Ø PVC Coupling 2.00 pcs. 3.00 6.00
8.5 1/2"Ø Brass Gate Valve 3.00 pcs. 245.00 735.00
8.6 Water Meter 1.00 pcs. 600.00 600.00
Sanitary & Storm Line
8.7 4"Ø PVC Pipe - 32.58m 11.00 pcs. 748.99 8,238.89
8.8 3"Ø PVC Pipe - 20.6m 7.00 pcs. 562.00 3,934.00
8.9 2"Ø PVC Pipe - 10.86m 4.00 pcs. 262.43 1,049.72
8.10 4X3 45deg Wye (Neltex) 3.00 pcs. 130.00 390.00
8.11 4X2 45deg Wye (Neltex) 1.00 pcs. 115.98 115.98
8.12 2" 45deg Wye 3.00 pcs. 55.00 165.00
8.13 4" 45deg Elbow 4.00 pcs. 86.98 347.92
8.14 3" 45deg Elbow 5.00 pcs. 52.45 262.25
8.15 2" 45deg Elbow 2.00 pcs. 28.99 57.98
 8.16 4" Floor Clean-out (Neltex) 1.00 pcs. 50.00 50.00
8.17 Solvent Cement 200cc 1.00 can 114.45 114.45
8.18 Teflon Tape 16.00 rolls 5.00 80.00
8.19 Fixtures
8.20 Water Closet, Lavatory, Tissue Holder Set 5.00 set 5,750.00 28,750.00
8.21 Faucet 4.00 set 195.00 780.00
8.22 Floor drain 5.00 set 68.00 340.00
Septic Tank
8.23 40kgs. Bag Cement 19.00 bags 215.00 4,085.00
8.24 White Sand 1.01 cu.m. 900.00 912.60
8.25 Gravel 3/4 2.03 cu.m. 1,100.00 2,230.80
8.26 CHB 4" 290.00 pcs. 13.00 3,770.00
8.27 10mm x 6m Deformed Bar 28.00 pcs. 147.84 4,139.52
8.28 Tie Wire #16 1.00 rolls 1,800.00 1,800.00
Subtotal 2 61,614.11

IX ELECTRICAL WORKS
9.1 Power Distribution & Lighting System Wire
9.2 8.0mm2 ∅ THHN - 150m Philflex 10.00 meter 55.00 550.00
9.3 5.5mm2 ∅ THHN - 150m Philflex 2.00 box 4,848.00 9,696.00
9.4 3.5mm2 ∅ THHN - 150m Philflex 2.00 box 3,366.00 6,732.00
Conduits, Pipes & Accessories
9.5 3/4" ∅ RSC 1.00 pc 350.00 350.00
9.6 1/2" ∅ Flexible Hose 100m 2.00 rolls 612.00 1,224.00
9.7 Utility Box 2"x4" 23.00 set 25.00 575.00
9.8 Junction Box 4"x4" 9.00 set 17.00 153.00
9.9 Electrical Tape 2.00 pcs. 20.00 40.00
9.10 15A (Lighting) 1.00 pcs. 450.00 450.00
9.11 20A (Convinient outlet) 6.00 pcs. 500.00 3,000.00
9.12 Panel Board Housing 1.00 set 1,200.00 1,200.00
Electrical Fixtures
9.13 Wall Lamp 9 pcs. 1495 13455
9.14 Pinlight Housing 33.00 set 179.00 5,907.00
9.15 Receptacle 33.00 set 50.00 1,650.00
9.16 5w Bulbs 33.00 set 135.00 4,455.00
9.17 Hanging Light set 6.00 set 3,000.00 18,000.00
9.18 1 gang 1 way Switch 2.00 set 51.00 102.00
9.19 2 gang 1 way Switch 3.00 set 81.60 244.80
9.20 3 gang 1 way Switch 3.00 set 112.20 336.60
9.21 Convenience Outlet 16.00 set 81.60 1,305.60
9.22 Aircon Outlet 4.00 set 103.70 414.80
Subtotal 69,840.80
X PAINTING WORKS
10.1 Primer- Flat Wall Latex 4.00 16-L 1,290.00 5,160.00
10.2 Top Coat Semi-gloss Latex - White 3.00 16-L 1,723.30 5,169.90
10.3 Quick Dry Enamel 8.00 4-L 441.75 3,534.00
10.4 Accessories 1.00 lot lumpsum 1,000.00
Subtotal 14,863.90

PREPARED BY: HOUSE MATERIAL COST 1,221,639.29

CONTINGENCY 15% 183,245.89
AR. FATIMA MARIE D. BATOON SUBTOTAL 1,404,885.18
Project Designer LABOR 45% 632,198.33
GRAND TOTAL 2,037,083.52