PROJECT:PROPOSED TWO (2) STOREY RESIDENCE

LOCATION:LOT 38, BLK N-8) NO. 7 7TH ST. BAGONG PAG-ASA, QUEZON CITY
OWNER: MR. &. MRS JOSE LAMBANG
SUBJECT: BILL OF MATERIALS/ COST ESTIMATE

Item No Description Qty Unit Unit Cost Total Amount

I PRELIMINARIES
Building Permits & Clearances 1.00 1set 199,426 ₱ 199,426.00
Temporary facilty 1.00 1set 15000.00 15,000.00
Water & Electricity 1.00 Lot 22000.00 22,000.00
Mobilization/Demob. 1.00 Lot 150000.00 150,000.00
386,426.00

II EARTHWORKS
A. Clearing and Grubiing/Ground Impv 110.00 sqm 450.00 49,500.00
B. Excavation 12.50 Cu.m 350.00 4,375.00
C. Filling Materials 15.60 Cu.m 120.00 1,872.00
D. Hauling 12.00 truck/trips 4500.00 54,000.00
Labor 17,600.00
127,347.00

III CONCRETE WORKS

Concrete Mix (3000Psi) 35.30 Cu.m 2600.00 91,780.00
Ready Mix Service 2.00 Lot 278989.80 557,979.60
Steel Reinforcement 315.00 Kgs 220.00 69,300.00
Formworks & Scafolding 1.00 Lot 19000.00 19,000.00
G.I. Tie Wires #16 5.00 Rolls 18000.00 90,000.00
Labor 150,000.00
978,059.60
IV MASONRY WORKS (Blocklaying and Plastering)
6" CHB 4500.00 Pcs 15.00 67,500.00
4" CHB 1500.00 Pcs 13.00 19,500.00
Porland Cement 1250.00 Bags 225.00 281,250.00
Sand 975.60 Cu.m 450.00 439,020.00
Variuos Sizes Deformed Bars 165.00 Kgs 220.00 36,300.00
Labor 154,000.00
997,570.00

V CARPENTRY WORKS (general)

Door jamb 7.85 Sq.m 150.00 1,177.50
Misc. Interior Carpentry Works 1.00 Lot 17,500.00 7,500.00
3/4" THK PLYBOARD 20.00 pcs 250.00 5,000.00
Labor 7,000.00
20,677.50
VI TINSMITRY (including Gutter & Accessories)
Ga. 24 G.I. Long Span Roofing 129.29 Sq.m 550.00 71,109.50
Ga. 24 G.I. Plain sheet Flashing 6.00 pcs 350.00 2,100.00
10MM Dia Dowels 50.00 kgs 36.00 1,800.00
4.8 x 55mm TEK SCREW 6.00 box 500.00 3,000.00
Labor 5,940.00
83,949.50

VII STEEL WORKS

Gate & Railings 28.30 Sqm 5500.00 155,650.00
Labor 7,950.00
163,600.00

VIII MASONRY FINISHING (T&B & Countertop)

0.20 x 0.30 Vitrified Tiles 10.74 Sq.m 120.00 1,288.80
0.20 x 0.20 Vitrified Tiles 6.81 Sq.m 120.00 817.20
300mm X 300mm Tiles for stairs 10.45 Sq.m 150.00 1,567.50
Labor 5,800.00
 9,473.50

IX FENESTRATION (Doors & Windows)

Doors
0.90 x 2.10 Panel Door 7.00 set 3500.00 24,500.00
0.60 x 2.1 PVC Flush door 4.00 sets 1200.00 4,800.00
Windows
0.6 x 1.10 Analok Framed Swing 2.00 set 1500.00 3,000.00
0.6 x .006 Analok Framed Awning 2.00 set 1000.00 2,000.00
1.50 x 1.20 Alum Framed Sliding Window 4.00 set 1700.00 6,800.00
1.50 x 0.60 Alum Framed awning Window 2.00 set 1200.00 2,400.00
1.20x1.84 Sliding glass window 1.00 sets 2500.00 2,500.00
2.60 X 2.01 Fixed glass window 1.00 set 3500.00 3,500.00
Labor 12,000.00
61,500.00

X PLUMBING WORKS
Rough-in/ Installation 1.00 Lot 8000.00 8,000.00
Septic Tank 1.00 Lot 15000.00 15,000.00
Waterlines 1.00 Lot 7500.00 7,500.00
Sewerlines 1.00 Lot 7500.00 7,500.00
Downspout 2.00 set 6000.00 12,000.00
Fixtures (w/ complet set)
Water Closet 3.00 sets 4000.00 12,000.00
Lavatory (Batroom Sink) 3.00 sets 1800.00 5,400.00
Floor Drain 3.00 sets 150.00 450.00
Kitchen Sink 3.00 set 2200.00 6,600.00
Labor 3,000.00
77,450.00

XI ELECTRICAL WORKS
chipping works 1.00 lot 1,240.00 1,240.00
panel board/circuit breaker 3.00 set 12,681.00 38,043.00
homerun 3.00 set 5,640.00 16,920.00
nema 3R 2.00 sets 850.00 1,700.00
service entrance 1.00 set 12,500.00 12,500.00
power layout 206.00 sq.m. 335.00 69,010.00
lighting layout 206.00 sq.m. 355.00 73,130.00
supply and intall ACU 3.00 set 18,000.00 54,000.00
consumables 1.00 lot 4,320.00 4,320.00
Labor 12,000.00
282,863.00

XII PAINTING WORKS

Ceiling 206.00 Sq.m 80.00 16,480.00
Int. Ext. Walls 135.00 Sq.m 100.00 13,500.00
Labor 10,000.00
39,980.00

XIII WATER PROOFING 13.74 Sq.m 380.00 5,221.20

TOTAL DIRECT COST P 3,234,177.30

PREPARED BY: