BILL OF MATERIALS AND DETAILED COST ESTIMATES

TWO STOREY COMMERCIAL-RESIDENTIAL BUILDING

PUROK 14-C, FD. RD. 4, TIBAL-OG, STO.TOMAS. DAVAO DEL NORTE

NAME: LEON EDIG ISTURIS, JR.

DESCRIPTION UNIT QTY. UNIT COST MATERIALS LABOR COST TOTAL COST
I. GENERAL REQUIREMENTS
a. BUILDING PERMITS, ETC. 20,000.00
b. OCCUPANCY PERMITS 3,000.00
Subtotal for permits: P 23,000.00
c. Temporary Facilities
d. Warranties and Bonds
e. Mobilization/Demobilization
f. Others
Subtotal : P
g. Architectural, Structural, Electrical and Plumbing Signed & sealed 8,000.00
h. As Built and Shop Plans 25,000.00
i. Structural Analysis 15,000.00
j. General Specifications 5,000.00
Subtotal for Sets of Plans: P 53,000.00

Total Cost I P 76,000.00

II. SITEWORKS
A. Layout
80-2"x 2" x 12' Coco Lumber bd.ft. 120 22.00 2,100 630.00 2,730.00
80-2" x 3" x 12' Coco Lumber bd.ft. 280 22.00 4,120 1,236.00 5,356.00
Nylon String roll 5 70.00 100 30.00 130.00
Assorted CW Nails kgs. 4 75.00 100 30.00 130.00
5mm thk. X 4" x 8" Ord. Plywood shts. 3 325.00 350 105.00 455.00

Total Cost II P 8,801.00

III CONCRETE and MASONRY WORKS

A. GROUND FLOOR
1 Foundation Footing
Good mix cu.m. 12 550.00 1,200 360.00 1,560.00
Cement bags 20 300.00 270 81.00 351.00
12mm Ø Deformed Bar lgth 30 780.00 220 66.00 286.00
#16 Tie Wire kgs. 5 100.00 100 30.00 130.00

2 Column
Good mix cu.m. 20 550.00 1,200 360.00 1,560.00
Cement bags 40 300.00 270 81.00 351.00
16mm Ø Deformed Bar lgth 36 680.00 310 93.00 403.00
10mm Ø Deformed Bar lgth 50 240.00 110 33.00 143.00
#16 Tie Wire kgs. 12 100.00 100 30.00 130

3 Tie Beam
Good mix cu.m. 5 550.00 1,200 360.00 1,560.00
Cement bags 15 300.00 270 81.00 351.00
16mm Ø Deformed Bar lgth 62 680.00 310 93.00 403.00
10mm Ø Deformed Bar lgth 36 240.00 110 33.00 143.00
#16 Tie Wire kgs. 8 100.00 100 30.00 130

4 Concrete Floor Slab

Good mix cu.m. 80 550.00 1,200 360.00 1,560.00
Cement bags 158 300.00 270 81.00 351.00
10mm Ø Deformed Bar lgth 95 240.00 110 33.00 143.00
#16 Tie Wire kgs. 8 100.00 100 30.00 130.00

5 CHB Wall
Good mix cu.m. 15 550.00 15 4.50 19.50
Cement bags 55 300.00 270 81.00 351.00
15mm CHB pcs. 5000 12.00 25 7.50 32.50
10mm Ø Deformed Bar lgth 300 240.00 110 33.00 143.00
#16 Tie Wire kgs. 8 100.00 100 30.00 130.00

6 Stair
Good mix cu.m. 12 550.00 1,200 360.00 1,560.00
Cement bags 25 300.00 270 81.00 351.00
16mm Ø Deformed Bar lgth 95 680.00 310 93.00 403.00
10mm Ø Deformed Bar lgth 50 240.00 110 33.00 143.00
#16 Tie Wire kgs. 9 100.00 100 30.00 130.00

B. SECOND FLOOR
1 Concrete Floor Slab
Good mix cu.m. 90 550.00 1,200 360.00 1,560.00
Cement bags 185 300.00 270 81.00 351.00
12mm Ø Deformed Bar lgth 130 320.00 210 63.00 273.00
10mm Ø Deformed Bar lgth 85 240.00 110 33.00 143.00
#16 Tie Wire kgs. 8 100.00 100 30.00 130.00

2 Column
Good mix cu.m. 20 550.00 1,200 360.00 1,560.00
Cement bags 40 300.00 270 81.00 351.00
16mm Ø Deformed Bar lgth 36 680.00 310 93.00 403.00
10mm Ø Deformed Bar lgth 50 240.00 110 33.00 143.00
#16 Tie Wire kgs. 12 100.00 100 30.00 130.00
 3 Beam
Good mix cu.m. 25 550.00 1,200 360.00 1,560.00
Cement bags 145 300.00 270 81.00 351.00
16mm Ø Deformed Bar lgth 150 680.00 310 93.00 403.00
10mm Ø Deformed Bar lgth 110 240.00 110 33.00 143.00
#16 Tie Wire kgs. 12 100.00 100 30.00 130.00

4 CHB Wall
Good mix cu.m. 15 550.00 1,200 360.00 1,560.00
Cement bags 68 300.00 270 81.00 351.00
12mm CHB pcs. 5000 12.00 210 63.00 273.00
10mm Ø Deformed Bar lgth 210 240.00 110 33.00 143.00
#16 Tie Wire kgs. 8 100.00 100 30.00 130.00

Total Cost III P 23,036.00

IV. CARPENTRY WORKS
A. Forms and Scaffolding
2" x 3" Coco Lumber - 200pcs. bd.ft. 1,000 22.00 35 10.50 45.50
2" x 4" Coco Lumber - 100pcs. bd.ft. 666.67 22.00 35 10.50 45.50
10mm Ordinary Plywood shts. 20 780.00 350 105.00 455.00
CW Nails # 4 kgs. 10 100.00 100 30.00 130.00
CW Nails # 3 kgs. 10 100.00 100 30.00 130.00
CW Nails # 2-1/2 kgs. 10 100.00 100 30.00 130.00

B. Ground Floor Ceiling

4.5mm thk. X 1.20 x 2.40m Hardilite Ceiling on
1" x 3" metal furring include installation
with accessories sq.m 60.00 600.00 36,000 10,800.00 46,800.00

C. Second Floor Ceiling

4.5mm thk. X 1.20 x 2.40m Hardilite Ceiling on
1" x 3" metal furring include installation
with accessories sq.m 60.00 600.00 36,000 10,800.00 46,800.00

Total Cost IV P 94,536.00

V. DOORS AND WINDOWS
A. Door ( materials including installation )
a. 2.00 x 2.10m Sliding Glass Door units 3 15,000.00 45,000 13,500.00 58,500.00
with complete accessories including installations
b. 0.90m x 2.10m Kiln Dried Solid Panel Door units 8 5,500.00 44,000 13,200.00 57,200.00
c. 0.85m x 2.10m Kiln Dried Solid Panel Door units 2 9,000.00 18,000 5,400.00 23,400.00
d. 0.60m x 2.10m Pln. uPVC Door and Door Knob
and Jamb and 3"x3" Hinges units 5 2,500.00 12,500 3,750.00 16,250.00

B. Window ( materials including installation )

e. 0.90m x 2.60m x 6mm thk. Tinted Brown Glass Fixed Window unit 1 12,000.00 12,000 3,600.00 15,600.00
on coated brown analok frame include installations
g. 2.00m x 4.50m x 6mm thk. Tinted Brown Glass Fixed Window unit 1 10,000.00 10,000 3,000.00 13,000.00
on coated brown analok frame include installations
h. 1.30m x 2.50m x 6mm thk. + 1.20m x 2.50m \Tinted Brown Glass unit 1 5,000.00 5,000 1,500.00 6,500.00
Fixed Window on coated brown analok frame include installations
i. 0.60m x 2.60m x 6mm thk. Tinted Brown Glass Fixed Window unit 1 5,000.00 5,000 1,500.00 6,500.00
on coated brown analok frame include installations
j. 1.20m x 1.20m x 6mm thk. Tinted Brown Glass Sliding Window units 1 4,500.00 4,500 1,350.00 5,850.00
on coated brown analok frame
k. 0.60m x 1.20m x 6mm thk. Tinted Brown Glass Sliding Window units 1 2,500.00 2,500 750.00 3,250.00
on coated brown analok frame
l. 0.60m x 0.60m x 6mm thk. Tinted Brown Glass Sliding Window units 3 1,500.00 4,500 1,350.00 5,850.00
on coated brown analok frame
Total Cost V P 211,900.00

VI. METALS
A. Roof Framing of Lattice Roofing
2" Ø G.I. Pipe lngths 5 650.00 3,250 975.00 4,225.00
1.50mm x 2 x 4 Rectangular Tube lngths 8 730.00 5,840 1,752.00 7,592.00
Welding Rod box 3 100.00 300.00 90.00 390.00
Primer Aluminum Paint gals 2 450.00 900.00 270.00 1,170.00
Paint Thinner gals 1 380.00 380.00 114.00 494.00
Paint brush No.3 pcs. 2 40.00 80.00 24.00 104.00

B. Fabrication/ Installation of Railings

1 Stair Railings
1-1/4" Ø G.I. Pipe lngths 9 1,100.00 9,900 2,970.00 12,870.00
1.20mm x 2 x 2 Rectangular Tube lngths 20 680.00 13,600 4,080.00 17,680.00
Welding Rod box 5 220.00 1,100.00 330.00 1,430.00
Primer Aluminum Paint gals 4 650.00 2,600.00 780.00 3,380.00
Paint Thinner gals 2 380.00 760.00 228.00 988.00
Paint brush No.3 pcs. 2 80.00 160.00 48.00 208.00
2 Other Railings (Decorations)
1-1/4" Ø G.I. Pipe lngths 9 1,100.00 9,900 2,970.00 12,870.00
1.20mm x 2 x 2 Rectangular Tube lngths 20 680.00 13,600 4,080.00 17,680.00
Welding Rod box 5 220.00 1,100.00 330.00 1,430.00
Primer Steel Paint gals 4 650.00 2,600.00 780.00 3,380.00
Tingting color pints 3 90.00 270.00 81.00 351.00
Paint Thinner gals 2 380.00 760.00 228.00 988.00
Paint brush No.3 pcs. 2 80.00 160.00 48.00 208.00
3 Roofing
Pre-painted coloroof Hi-Rib Type 0.80m x 6.00mlngth shts 50 2,400.00 120,000.00 36,000.00 156,000.00
include installations
1200mm thk. Solid polycarbonate Roofing shts 11 1,400.00 15,400.00 4,620.00 20,020.00
G-26 Galvanum Pln Sht Pre-painted /Pre-formed gutter pcs. 7 750.00 5,250.00 1,575.00 6,825.00
Teckscrew pcs. 500 2.50 1,250.00 375.00 1,625.00
Blind Revets pcs. 500 1.50 750.00 225.00 975.00
Vulcaseal quart 1 490.00 490.00 147.00 637.00
 C. Fabrication/ Installation of Trusses
1.5mm x 2" x 3" Cee Purlins lngths 30 670.00 20,100 6,030.00 26,130.00
3/16" x 2" x 2" Angle Bar lngths 50 1,500.00 75,000 22,500.00 97,500.00
3/16" x 1" x 1" Angle Bar lngths 45 1,350.00 60,750 18,225.00 78,975.00
Special Welding Rod kgs. 8 150.00 1,200.00 360.00 1,560.00
Primer Steel Paint gals 4 650.00 2,600.00 780.00 3,380.00
Tingting color pints 3 90.00 270.00 81.00 351.00
Paint Thinner gals 2 380.00 760.00 228.00 988.00
Paint brush No.3 pcs. 2 80.00 160.00 48.00 208.00

D. Steel Flooring
1 Metal Flooring Support
0.261mm x 0.950mm x 11.61m Webdeck Union Galva Steel shts. 50 1,680.00 84,000.00 25,200.00 109,200.00
Special Welding Rod kgs. 8 150.00 1,200.00 360.00 1,560.00

E. Aluminum Installations
1 Roofing Partiton Design shts. 8 1,850.00 14,800.00 4,440.00 19,240.00
5mmthk. Aluminum Composite Panel
Total Cost VI P 612,612.00

VII. THERMAL & MOISTURE PROTECTION

A. Roof Gutter
Water Proofing membrane type (25kgs./bag) kgs. 2 250.00 500.00 150.00 650.00
Accessories sq.m 1 150.00 150.00 45.00 195.00

Total Cost VII P 845.00

VIII. FINISHES
A. Painting
1 Ground Floor
Concrete Surface lot 1 25,000.00 25,000.00 7,500.00 32,500.00
Wood Surface lot 1 10,000.00 10,000.00 3,000.00 13,000.00
Misc. lot 1 5,000.00 5,000.00 1,500.00 6,500.00
2 Second Floor
2 coats Paint lot 1 20,000.00 20,000.00 6,000.00 26,000.00
Wood Surface lot 1 10,000.00 10,000.00 3,000.00 13,000.00
Misc. lot 1 5,000.00 5,000.00 1,500.00 6,500.00
B. Tiling
1 Ground Floor
600mm x 600mm Ceramic Tiles lot 1 600.00 600.00 180.00 780.00
400mm x 400mm Ceramic Tiles lot 1 250.00 250.00 75.00 325.00
2 Second Floor
600mm x 600mm Ceramic Tiles lot 1 600.00 600.00 180.00 780.00
400mm x 400mm Ceramic Tiles lot 1 250.00 250.00 75.00 325.00

Total Cost VIII P 99,710.00

IX. SPECIAL FINISHES

A. Post & Wall Décor
Wall Right Cement bags 10 220.00 2,200 660.00 2,860.00
Beaver old creak stone cladding m² 30 1,500.00 45,000 13,500.00 58,500.00
Deco Clay m² 15 1,400.00 21,000 6,300.00 27,300.00
Screen Sand m³ 8 1,500.00 12,000 3,600.00 15,600.00
G.I. Screen (US) mtrs. 3 200.00 600 180.00 780.00

Total Cost IX P 105,040.00

X. MECHANICAL WORKS
A. Sanitary Lines
Catch Basin sets 2 1,500.00 3,000.00 900.00 3,900.00
Drainage System lot 1 1,800.00 1,800.00 540.00 2,340.00
Septic Vault set 1 35,000.00 35,000.00 10,500.00 45,500.00
Grease Trap set 1 2,200.00 2,200.00 660.00 2,860.00

B. Finishing Materials
Set Fixtures lot 2 5,200.00 10,400.00 3,120.00 13,520.00
Water Closet w/ Lavatory & Accessories set 5 7,500.00 37,500.00 11,250.00 48,750.00
Stailess Shower w/ Accessories sets 5 5,000.00 25,000.00 7,500.00 32,500.00
Stainless Kitchen System sets 1 35,000.00 35,000.00 10,500.00 45,500.00
1000 ltrs storage tank w/ pumps set 1 55,000.00 55,000.00 16,500.00 71,500.00
Misc. lot 1 5,000.00 5,000.00 1,500.00 6,500.00

Total Cost IX P 272,870.00

X. ELECTRICAL WORKS
A. Light and Power
Roughing-in lot 1 10,000.00 10,000.00 3,000.00 13,000.00
Switches and Outlets lot 1 10,000.00 10,000.00 3,000.00 13,000.00

B. Finishes Materials
Chandelier set 2 1,500.00 3,000.00 900.00 3,900.00
20w Flourescent box type sets 25 250.00 6,250.00 1,875.00 8,125.00
6" Pinlights w/ 11w PL light bulb sets 30 230.00 6,900.00 2,070.00 8,970.00
1.5HP Window Type Aircon sets 6 23,000.00 138,000.00 41,400.00 179,400.00
Misc. lot 1 5,000.00 5,000.00 1,500.00 6,500.00

C. Fire Alarm System

smoke detector unit 2 2,900.00 5,800.00 1,740.00 7,540.00
manual pull station sets 1 2,200.00 2,200.00 660.00 2,860.00
8" bell sets 1 1,500.00 1,500.00 450.00 1,950.00
fire alarm control panel unit 1 38,000.00 38,000.00 11,400.00 49,400.00
15mmØ emt pipe lngths 20 90.00 1,800.00 540.00 2,340.00
15mmØ emt coupling pcs 10 25.00 250.00 75.00 325.00
15mmØ emt connector pcs 10 20.00 200.00 60.00 260.00
15mmØ emt elbow pcs 10 135.00 1,350.00 405.00 1,755.00
20mmØ emt pipe lngths 10 135.00 1,350.00 405.00 1,755.00
 20mmØ emt coupling pcs 10 35.00 350.00 105.00 455.00
20mmØ emt connector pcs 10 32.00 320.00 96.00 416.00
20mmØ emt elbow pcs 5 55.00 275.00 82.50 357.50
wires and cables lot 1 9,500.00 9,500.00 2,850.00 12,350.00
2" x 4" Utility Box ( metal/depth type) pcs 10 35.00 350.00 105.00 455.00
4" x 4" Junction Box ( metal/depth type) pcs 5 50.00 250.00 75.00 325.00
PVC electrical Tape pcs 2 35.00 70.00 21.00 91.00
#16 tf wire rls 2 2,750.00 5,500.00 1,650.00 7,150.00
#16 Tie wire kgs. 2 100.00 200.00 60.00 260.00
Support & Hangers lot 1 880.00 880.00 264.00 1,144.00

D. Boxes/ Terminal boxes

Telephone teminal Cabinet
with 2-25pair terminal block, 2-100pairs terminal block assy 1 9,860.00 9,860.00 2,958.00 12,818.00
Pull boxes (PB/D, PB/E, PB/F, PBB/G,PB/H,PB/I) (300mm x
300mm x 400mm, Ga. 16. G.I.Sht.) pcs. 2 610.00 1,220.00 366.00 1,586.00
2" x 4" Utility Box ( metal/depth type) pcs 40 20.00 800.00 240.00 1,040.00
4" x 4" Junction Box ( metal/depth type) pcs 40 25.00 1,000.00 300.00 1,300.00
4-4/10"x 4- 1/6" Junction Box ( metal/depth type) pcs 10 65.00 650.00 195.00 845.00
Support & Hangers lot 1 1,900.00 1,900.00 570.00 2,470.00

E. Others
Cable Manager lot 1 3,800.00 3,800.00 1,140.00 4,940.00
Cable tiles lot 1 450.00 450.00 135.00 585.00
Wire Markers lot 1 650.00 650.00 195.00 845.00
Electrical Tape lot 1 880.00 880.00 264.00 1,144.00
Masking Tape lot 1 450.00 450.00 135.00 585.00

Total Cost X P 352,241.50

XI. EQUIPMENT RENTAL

Concrete Vibrator 1 13 800.00 10,400.00
Concrete Bagger Mixer, one bagger (w/ fuel &oil) 2 13 800.00 10,400.00
Bar Cutter 1 13 200.00 2,600.00

Total Cost XI P 23,400.00

TOTAL COST P 1,880,991.50

PREPARED BY:

CIVIL ENGINEER
REG NO.:
PTR NO.:
PLACE: CONFORMED BY:
DATE:
TIN NO.:

OWNER
PROJECT : PROPOSED CHILD MINDING CENTER
LOCATION : Mun.Comp. ,Fd. Rd. 3, Tibal-og, Sto. Tomas, Davao del Norte
PROJECT DURATION: 90 CD
SUBJECT: BAR CHART/CONSTRUCTION TIME SCHEDULE
as of
ITEM WORK Rel. Implementation Schedule Remarks
NO. DESCRIPTION AMOUNT Wt. FIRST MONTH SECOND MONTH THIRD MONTH
(%) 15 days 30 days 45 days 60 days 75 days 90 days

l. #REF! #REF! #REF!

ll. #REF! #REF! #REF!

lll. #REF! #REF! #REF!

lV. #REF! #REF! #REF!

V #REF! #REF! #REF!

VI #REF! #REF! #REF!

VII #REF! #REF! #REF!

VIII #REF! #REF! #REF!

IX #REF! #REF! #REF!

X #REF! #REF! #REF!

XI #REF! #REF! #REF!

XII #REF! #REF! #REF!

XIII #REF! #REF! #REF!

XIV #REF! #REF! #REF!

TOTAL A #REF! #REF!

Monthly Accomplishment P #REF! #REF! #REF! #REF! #REF! #REF!

A
Monthly Cumulative Accomplishment P #REF! #REF! #REF! #REF! #REF! #REF!
A
Monthly Slippage
Cumulative Slippage

PREPARED BY: CHECKED BY:

SHIELA S. ANDO MARIO S. REBOTE

Engineering Assistant Municipal Engineer OIC
A INDIVIDUAL PROJECT PROGRAM OF WORK
(Building, Waterworks, etc.)
( Page - 1 )
POW NO.: 2016-10-070 M
(1) Date: 10-6-2016
(2) Name of Project : (3) Location: (4) Type of Project:
Municipal Compound Building
.
PROPOSED CHILD MINDING CENTER. Tibal-og, Sto.Tomas, . Waterworks
Davao del Norte Others
(5) Project Description (6) Category
New construction of building, paintings, Buildings Waterworks
electrical, plumbing and mechanical 1. Room Level I Home Economics
works. 2. Room Level II Other Specify
3. Room Level III
(5.1) Dimension: 10.00 m x 8.00 m + 4.00 m x 6.00 m (8) Source of Funds:
(5.2) Floor Area : 104.00 sq.m. GAD 2014 - 700,000.00 P 1,200,000.00
(7) Calendar days to complete: 90 CD GAD 2015 - 500,000.00
(9) Implementation Scheme Administration Contract
(10) Summary of Estimated Cost (10.1) Materials ( 11 ) Direct Cost
SUMMARY OF ITEMS % of QTY. UNIT UNIT ADD NON-ADD
Total COST MINICIPAL
I. #REF! #REF! #REF! #REF! #REF!
II. #REF! #REF! #REF! #REF! #REF!
III. #REF! #REF! #REF! #REF! #REF!
IV. #REF! #REF! #REF! #REF! #REF!
V. #REF! #REF! #REF! #REF! #REF!
VI #REF! #REF! #REF! #REF! #REF!
VII #REF! #REF! #REF! #REF! #REF!
VIII #REF! #REF! #REF! #REF! #REF!
IX #REF! #REF! #REF! #REF! #REF!
X #REF! #REF! #REF! #REF! #REF!
XI #REF! #REF! #REF! #REF! #REF!
XII #REF! #REF! #REF! #REF! #REF!
XIII #REF! #REF! #REF! #REF! #REF!
XIV #REF! #REF! #REF! #REF! #REF!

#REF!
PREPARED BY: TOTAL #REF!

SHIELA S. ANDO
Eng'g. Assist
CHECKED BY: Supervision / Administrative #REF!

MARIO M. REBOTE,CE Contingencies 2,500.00

Engineer III
AS TO APPROPRIATION: BAC 2,500.00

BELINDA D. GONZAGA
MBO
ATTESTED BY:

MEDEL G. SUBIBI, ECE TOTAL P #REF!

MPDC SAY
Total Project Cost (Add + Non-Add):
RECOMMENDING APPROVAL: APPROVED BY:

MARIO S. REBOTE,CE DANIEL S. BATOSALEM, JR.

OIC Municipal Engineer Municipal Mayor
Name of the Procuring Entity: LGU- Sto. Tomas Project Reference Number: P.O.W. No. 2016 -10 -070 M
Name of Project: PROPOSED CHILD
MINDING CENTER
Standard Form Number: Location of The Project MUN. COMPOUND
Revised on: Source of Fund: GAD 2016
1,200,000.00

PROJECT PROCUREMENT MANAGEMENT PLAN

Procurement Schedule
Ref.1 Contract Package Procurement ABC2 Pre-Procurement Advertisement Eligibility Submission and Bid Post Award of
( Description ) Method conference screening Reciept of Bids Evaluation Quilification Contract

2016- 08- 49 M Straight Contract Public #REF! 11/5/2016 11/6 -13/2016 11/14/2016 11/23/2016 11/26/2016 11/27/2016 12/5/2016
PROPOSED CHILD Bidding
MINDING CENTER.

BAC/ Ads admin #REF!

TOTAL BUDGET AMOUNT #REF!

Prepared by: Reviewed by: Approved by:

SHIELA S. ANDO REY L. SAGOT, CE,MPA DANIEL S. BATOSALEM JR.

Engineering Assistant Municipal Engineer Municipal Mayor
1
Ref. = Reference
2
ABC = Approved Budget for the Contract

The BAC Secretariate shall consolidate all the Project Procurement Management Plans ( PPMP ) prepared by the project Management Offices ( PMOs)
into an Annual Procurement Plan ( APP). The APP shall bear the approval of the head of the procuring entity. Updating of the PPMP and consolidated APP
shall be undertaken every six (6) months or as often as required by the head of the procuring entity.
 APPROVED BUDGET FOR THE CONTRACT ATTACHMENT "A"
PROPOSED CHILD MINDING CENTER
PROJECT NAME AND LOCATION D.O.______,SERIESOF
STATIONS:
Area: 104.00 sq.m ` CONTRACT DURATION : 90 CD

TOTAL
ITEM DESCRIPTION QUANTITY UNIT ESTIMATED MAKS-UP IN PERCENT TOTAL MARK-UP
VAT INDIRECT TOTAL COST UNIT COST
NO. DIRECT COST OCM PROFIT % VALUE COST
(9) ( 10 ) ( 11 ) ( 12 ) ( 13 )
(1) (2) (3) (4) (5) (6) (7) (8)
(5) x ( 8) 5% [(5)+(9)] (9) + (10) (5) + (11) (12)/(3)

PROPOSED CHILD MINDING

BUILDING
I #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
II #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
III #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
IV #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
V #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
VI #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
VII #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
VIII #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
IX #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
X #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
XI #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
XII #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
XIII #REF! 3.00 #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!
XIV #REF! #REF! #REF! #REF! 6% 10% 16% #REF! #REF! #REF! #REF! #REF!

TOTAL #REF! #REF! #REF! #REF! #REF!

PREPARED BY: RECOMMENDING APPROVAL APPROVED BY;

SHIELA S. ANDO REY. L. SAGOT , CE,MPA DANIEL S. BATOSALEM Jr.

Engineering Assistant Municipal Engineer Municipal Mayor
 PURCHASE REQUEST
Department: MEO PR No. Date:
Section: SAI No. Date:
ALOBS No. Date:
QTY. UNIT UNIT TOTAL
DESCRIPTION COST COST

STRAIGHT CONTRACT

I #REF! #REF! #REF! #REF! #REF!

II #REF! #REF! #REF! #REF! #REF!
III #REF! #REF! #REF! #REF! #REF!
IV #REF! #REF! #REF! #REF! #REF!
V #REF! #REF! #REF! #REF! #REF!
VI #REF! #REF! #REF! #REF! #REF!
VII #REF! #REF! #REF! #REF! #REF!
VIII #REF! #REF! #REF! #REF! #REF!
IX #REF! #REF! #REF! #REF! #REF!
X #REF! #REF! #REF! #REF! #REF!
XI #REF! #REF! #REF! #REF! #REF!
XII #REF! #REF! #REF! #REF! #REF!
XIII #REF! 3.00 #REF! #REF! #REF!
XIV #REF! #REF! #REF! #REF! #REF!

#REF!
Purpose: PROPOSED CHILD MINDING CENTER.
Mun. Comp., Tibal-og, Sto.tomas, Davao del Norte

Requested by: Approved:

REY L. SAGOT,CE, MPA DANIEL S. BATOSALEM JR.

Municipal Engineer Municipal Mayor