Project Name :Luna Warehouse - Pipe Laying No. of Personnel Req'd: 1.

00 Carpenter
Project Location :Brgy. Luna, Surigao City 2.00 Mason
Projected No. 1.00 Steelman
of Working Days : 36 days 3.00 Labor/Helper
BILL OF MATERIALS
Item Description Quantity Unit Unit Cost Material Cost Unit Labor Labor Cost Total Cost
Earth Works 2,579.40
Excavation
Foundation
Dimension
Volume
Length Width Depth
0.8 0.8 1 0.64
Note: 6mh/m³
450/day for skilled
300/day for non-skilled
Computation:
0.64cu.m. x 6mh/m³
= 3.84 mh

Manpower Required:
2 Labor 0.192 Man Days 300.00 115.20 115.20

Wall Footing
Dimension
Volume
Length Width Depth
28.5 0.3 0.8 6.84
Note: 6mh/m³
450/day for skilled
300/day for non-skilled
Computation:
6.84cu.m. x 6mh/m³
= 41.04 mh

Manpower Required:
2 Labor 2.052 Man Days 300.00 1,231.20 1,231.20

Backfill
Foundation
Dimension (Back Fill) Dimension (Column Dimension)
No. of Footing Volume Net Volume
Length Width Depth Length Width Depth
10 0.8 0.8 0.8 5.12 0.2 0.2 0.8 4.80
Note: 5mh/m³
450/day for skilled
300/day for non-skilled
Computation:
5.12cu.m. x 5mh/m³
= 24.00 mh

Manpower Required:
2 Labor 1.2 Man Days 300.00 720.00 720.00

Wall Footing

Page 1 of 17
Project Name :Luna Warehouse - Pipe Laying No. of Personnel Req'd: 1.00 Carpenter
Project Location :Brgy. Luna, Surigao City 2.00 Mason
Projected No. 1.00 Steelman
of Working Days : 36 days 3.00 Labor/Helper
BILL OF MATERIALS
Dimension (Back Fill) Dimension (CHB Wall Dimension)
Volume Net Volume
Length Width Depth Length Width Depth
28.5 0.3 0.6 5.13 28.5 0.1 0.6 3.42
Note: 5mh/m³
450/day for skilled
300/day for non-skilled
Computation:
5.13cu.m. x 5mh/m³
= 17.10 mh

Manpower Required:
1 Labor 1.71 Man Days 300.00 513.00 513.00

Item Description Quantity Unit Unit Cost Material Cost Unit Labor Labor Cost Total Cost
Concrete Works 10,551.14
Foundation
Portland Cement 18 bags 260.00 4,680.00 4,680.00
Sand 0.96 cu.m. 1,000.00 960.00 960.00
Gravel 1.92 cu.m. 1,000.00 1,920.00 1,920.00

Dimension
No. of Footing Volume
Length Width Depth
10 0.8 0.8 0.3 1.92
Note: 8.54mh/m³
450/day for skilled
300/day for non-skilled
Computation:
1.92cu.m. x 8.54mh/m³
= 16.40 mh

Manpower Required:
1 Mason 1.64 Man Days 450.00 737.86 737.86
1 Labor 1.64 Man Days 300.00 491.90 491.90

Column
Portland Cement 10 bags 260.00 2,600.00

Page 2 of 17
Project Name :Luna Warehouse - Pipe Laying No. of Personnel Req'd: 1.00 Carpenter
Project Location :Brgy. Luna, Surigao City 2.00 Mason
Projected No. 1.00 Steelman
of Working Days : 36 days 3.00 Labor/Helper
BILL OF MATERIALS
Sand 0.52 cu.m. 1,000.00 520.00
Gravel 1.04 cu.m. 1,000.00 1,040.00

Dimension
No. of Column Volume
Length Width Depth
10 0.2 0.2 2.6 1.04
Note: 8.54mh/m³
450/day for skilled
300/day for non-skilled
Computation:
1.04cu.m. x 8.54mh/m³
= 8.88 mh

Manpower Required:
1 Mason 0.89 Man Days 450.00 399.67 399.67
1 Labor 0.89 Man Days 300.00 266.45 266.45

Wall Footing
Portland Cement 16 bags 260.00 4,160.00
Sand 0.855 cu.m. 1,000.00 855.00
Gravel 1.71 cu.m. 1,000.00 1,710.00

Dimension
Volume
Length Width Depth
28.5 0.3 0.2 1.71
Note: 8.54mh/m³
450/day for skilled
300/day for non-skilled
Computation:
1.71cu.m. x 8.54mh/m³
= 14.60 mh

Manpower Required:
1 Mason 1.46 Man Days 450.00 657.15 657.15
1 Labor 1.46 Man Days 300.00 438.10 438.10

Item Description Quantity Unit Unit Cost Material Cost Unit Labor Labor Cost Total Cost
Formworks 15,402.40
Column

Page 3 of 17
Project Name :Luna Warehouse - Pipe Laying No. of Personnel Req'd: 1.00 Carpenter
Project Location :Brgy. Luna, Surigao City 2.00 Mason
Projected No. 1.00 Steelman
of Working Days : 36 days 3.00 Labor/Helper
BILL OF MATERIALS
Phenolic Board 8.00 sheet 1,400.00 11,200.00 11,200.00
Concrete Nails # 2 1/2 2.00 kg 60.00 120.00 120.00
CWN #2 2.00 kg 60.00 120.00 120.00

Dimension
No. of Column Area
Length Width Depth
10 0.2 0.2 2.6 20.80
Note: 2.54mh/m²
450/day for skilled
300/day for non-skilled
Computation:
20.8m² x 2.54mh/m²
= 52.83 mh

Manpower Required:
1 Carpenter 5.28 Man Days 450.00 2,377.44 2,377.44
1 Labor 5.28 Man Days 300.00 1,584.96 1,584.96

Item Description Quantity Unit Unit Cost Material Cost Unit Labor Labor Cost Total Cost
Masonry Works 63,808.68
CHB Wall
4" CHB 1019 pcs 14.00 14,266.00 14,266.00
Portland Cement 39 bags 260.00 10,140.00 10,140.00
Sand 32.46 cu.m. 1,000.00 32,455.80 32,455.80

Dimension
Area
Length Depth
28.5 2.6 74.10
Note: 8m²/day
450/day for skilled
300/day for non-skilled
Computation:
74.1m² ÷ 8m²/day
= 9.26 days

Manpower Required:
2 Mason 4.63 Man Days 450.00 4,168.13 4,168.13
2 Labor 4.63 Man Days 300.00 2,778.75 2,778.75

Item Description Quantity Unit Unit Cost Material Cost Unit Labor Labor Cost Total Cost
Steel Works 28,040.92
Foundation
16mm RSB at 6.00 m. 11.00 length 330.00 3,630.00 3,630.00

Page 4 of 17
Project Name :Luna Warehouse - Pipe Laying No. of Personnel Req'd: 1.00 Carpenter
Project Location :Brgy. Luna, Surigao City 2.00 Mason
Projected No. 1.00 Steelman
of Working Days : 36 days 3.00 Labor/Helper
BILL OF MATERIALS
#16 G.I. Tie Wire 1.42 kg 60.00 84.91 84.91

Reinf. Bar Cutting and Bending

No. of Req'd Reinf. Bar Reinf. Bar Reinf. Bar
Reinf. Bar Size
Footing Qty. Length Total Length Wgt. (Kg)
16mm RSB at 6.00 m. 10 10 0.65 65.00 102.59
Note: 0.07mh/kg
450/day for skilled
300/day for non-skilled
Computation:
102.59kg x 0.07mh/kg
= 7.18 mh

Reinf. Bar Installation

Dimension
No. of Footing Volume
Length Width Depth
10 0.8 0.8 0.3 1.92
Note: 0.07mh/m³
450/day for skilled
300/day for non-skilled
Computation:
1.92m³ x 0.07mh/m³
= 0.13 mh

Manpower Required:
1 Steel Man 0.73 Man Days 450.00 329.21 329.21

Column
10mm RSB at 6.00 m. 37.00 length 125.00 4,625.00 4,625.00
16mm RSB at 6.00 m. 22.00 length 330.00 7,260.00 7,260.00
#16 G.I. Tie Wire 6.64 kg 60.00 398.49 398.49

Reinf. Bar Cutting and Bending

No. of Req'd Reinf. Bar Reinf. Bar Reinf. Bar
Reinf. Bar Size
Column Qty. Length Total Length Wgt. (Kg)
10mm RSB at 6.00 m. 10 22 0.9 198.00 122.10
16mm RSB at 6.00 m. 10 4 3 120.00 189.40
Note: 0.07mh/kg
450/day for skilled
300/day for non-skilled

Computation:
189.4kg x 0.07mh/kg
= 13.26 mh

Reinf. Bar Installation

Page 5 of 17
Project Name :Luna Warehouse - Pipe Laying No. of Personnel Req'd: 1.00 Carpenter
Project Location :Brgy. Luna, Surigao City 2.00 Mason
Projected No. 1.00 Steelman
of Working Days : 36 days 3.00 Labor/Helper
BILL OF MATERIALS
Dimension
No. of Column Volume
Length Width Depth
10 0.2 0.2 2.6 1.04
Note: 0.07mh/m³
450/day for skilled
300/day for non-skilled
Computation:
1.04m³ x 0.07mh/m³
= 0.07 mh

Manpower Required:
1 Steel Man 1.33 Man Days 450.00 599.89 599.89

CHB Wall
10mm RSB at 6.00 m. 40.00 length 125.00 5,000.00 5,000.00
10mm RSB at 6.00 m. 43.00 length 125.00 5,375.00 5,375.00
#16 G.I. Tie Wire 4.35 kg 60.00 260.83 260.83

Reinf. Bar Cutting and Bending

Req'd Reinf. Bar Reinf. Bar Reinf. Bar
Reinf. Bar Size
Qty. Length Total Length Wgt. (Kg)
Vertical Bars 10mm RSB at 6.00 m. 72 3 216.00 133.20
Horizontal Bars 10mm RSB at 6.00 m. 8 29 232.00 143.07
Note: 0.07mh/kg
450/day for skilled
300/day for non-skilled
Computation:
143.07kg x 0.07mh/kg
= 10.01 mh

Reinf. Bar Installation

Dimension
Volume
Length Width Depth
28.5 3 0.1 8.55
Note: 0.07mh/m³
450/day for skilled
300/day for non-skilled
Computation:
8.55m³ x 0.07mh/m³
= 0.60 mh

Manpower Required:
1 Mason 1.06 Man Days 450.00 477.59 477.59

Item Description Quantity Unit Unit Cost Material Cost Unit Labor Labor Cost Total Cost
Barbwire Fence 7,550.00

Page 6 of 17
Project Name :Luna Warehouse - Pipe Laying No. of Personnel Req'd: 1.00 Carpenter
Project Location :Brgy. Luna, Surigao City 2.00 Mason
Projected No. 1.00 Steelman
of Working Days : 36 days 3.00 Labor/Helper
BILL OF MATERIALS
Barbwire Fence
10mm RSB at 6.00 m. 18.00 length 125.00 2,250.00 2,250.00
Barbwire 2.00 roll 2,500.00 5,000.00 5,000.00
#16 G.I. Tie Wire 5.00 kg 60.00 300.00 300.00

Reinf. Bar Cutting and Bending

Req'd Reinf. Bar Reinf. Bar Reinf. Bar
Reinf. Bar Size
Qty. Length Total Length Wgt. (Kg)
Vertical Bars 10mm RSB at 6.00 m. 72 1.3 93.60 57.72
Barbwire 10 28.5 285.00 51.51
Note: 0.07mh/kg
450/day for skilled
300/day for non-skilled
Computation:
51.51kg x 0.07mh/kg
= 3.61 mh

Reinf. Bar Installation

Dimension
Volume
Length Width Depth
28.5 1.3 0.1 3.71
Note: 0.07mh/m³
450/day for skilled
300/day for non-skilled
Computation:
3.71m³ x 0.07mh/m³
= 0.26 mh

Manpower Required:
1 Labor 0.39 Man Days 300.00 115.94 115.94

Direct Cost
Prepared by: Total Material Cost: 120,931.03
Total Labor Cost: 18,002.44
Aldrene R.S. Badilla Contingencies: 6946.67
Quantity Surveyor Indirect Cost
VAT (12%): 14,511.72

Total Project Cost: 160,391.87

Page 7 of 17
 CONSTRUCTION ESTIMATE

MANPOWER AND EQUIPMENT PRODUCTIVITY RATIO

DESCRIPTION
1.STRUCTURAL EXCAVATION
Common excavation
Hand
Machine
Rock excavation
Hauling of spoils
2.STRUCTURAL BACKFILL
By hand
By machine
3.TRENCHING
By hand
By machine
EXCAVATION- MANUAL
Common earth
Loam of sand
Clay or heavy soil
Rock
EXCAVATION- MECHANICAL
Common earth
Rock with jack hammer
BACKFILLING
Common manual
Gravel fill manual
TRENCHING & BACFILLING OF UNDERGROUND PIPING USING EXCAVATION MATLS MANUAL FROM:
0 – 2m Depth
2 – 3m Depth
3 – 4m Depth
4 – 5m Depth
Placing binder gravel
Escombro backfilling
Spreading,tamping & grading
Mechanical compaction, plate compaction
MANUAL CLEARING & GRUBBING
Clearing under growth & trees – 12″
Clearing under growth & shrubs
Disposal of soil
Hauling of soil
Gravel fill
EXCAVATION – CRANE & CLAMPSHELL
With 8 men & 2 carpenters
5.ROOFING AND SIDING
 Roofing
Metallic
Non-Metallic
Siding
Metallic
Non-Metallic
CONCRETE WORKS
4.CONCRETE WORKS
Grade members
Formworks
Concreting
Rebar
Finishing
Suspended members
Formworks
Concreting
Rebar
Finishing
Embeded metal
Water proofing
Joint filler
PLACING CONCRETE
Slab on Fill
Slip Form
Floor Finish Unhardened
Concrete finished hardened
REBAR WORKS
Ground floor installation
Upper floor installation
Fabrication
Mixing manual
Mixing machine
MORE THAN  1.8 M3 POUR
Chute from truck
Crane & bucket
Wheeling
Finishing
FORMWORKS & CARPENTRY WORKS
FORM WORKS INSTALLATION
Wall on ground
Wall above ground
Beams
Columns
Suspended slab
Suspended slab 0 – 18″
Suspended slab 10 – 36″ up
Elevated & shored slab forming
Forming only
Forming & Shoring
Wood wall & Partition
FORM WORKS FABRICATION
Form works fabrication
STRIPPING OF FORMS
Wall on ground
Wall above 10″
Beams
Columns
Suspended slab
Suspended slab 0 – 18″
Suspended slab 10 – 36″ up
Elevated & shored slab forming – strip of forms
Floor slab at grade – strip of forms
INSTALLATION OF CARPENTRY WORKS
Plywood partition
T & G Flooring and Siding
Ceiling & frame work
Siding frame work
Flooring framing
Wooden post errection
Truss Fabrication
Truss Installation
Girt Installation
Plates Installation
Purlins Installation
Fascia board Installation
1/4″ or 3/4″ thk. plywood
Cutting by manual
Assembly
ARCHITECTURAL SPECIALTIES
DOORS
Wooden
Steel
Aluminum
Cyclone wire
WINDOWS
Glass
Louver
Steel
PARTITIONS
single wall
Wooden wall
Wooden Louver
cyclone Louver
PAINTING ( 3 coats )
Equipment
Pipes
Miscillaneous
STRUCTURAL STEEL WORKS
7. STRUCTURAL STEEL
Fabrication
Light
Heavy
Errection
Light
Heavy
WELDING ( one pass only )
1- Welder and 1- Helper ( 16 total mh )
G.1 STRUCTURAL STEEL
Fabrication
Heavy weight
Light weight
Grating 1 1/4″ x 3/16″
Star threat grating
Errection
Heavy Structural Steel
Light Structural Steel
Stacks ( Inc. full welding )
Tanks ( Inc. full welding )

FINISHING AND MASONRY WORKS

H. CHB
4” CHB
Laying
Tooling
Plastering
6” CHB
Laying
Tooling
Plastering
8” CHB
Laying
Tooling
Plastering
UCTION ESTIMATE

MANHOUR/UNIT UNIT

6 MH/M3
0.5 MH/M3
8 MH/M3
1 MH/M3

5 MH/M3
2 MH/M3

6 MH/M3
0.5 MH/M3

8 MH/M3
1.31 MH/M3
1.64 MH/M3
2.63 MH/M3

6.67 MH/M3
16.67 MH/M3

0.82 MH/M3
5 MH/M3

1.25 MH/LM
1.67 MH/LM
2.5 MH/LM
3.33 MH/LM
0.11 MH/M3
0.21 MH/M3
0.48 MH/M2
0.06 MH/M3

0.05 MH/M2
0.03 MH/M2
1.69 MH/M3
1 MH/M3
2.07 MH/M3

1.07 MH/M3
0.97 MH/m2
1.51 MH/m2

1.29 MH/m2
1.51 MH/m2

2.54 MH/M2
8.54 MH/M3
0.07 MH/kg
0.4 MH/M2

3.28 MH/M2
16.7 MH/M3
0.08 MH/kg
0.8 MH/M2
0.27 MH/kg
1.82 MH/M2
0.3 MH/lLm

5 MH/M3
25 MH/M3
1 MH/M3
1.43 MH/M3

0.07 MH/M3
0.08 MH/M3
0.1 MH/M3
16 MH/M3
1.8 MH/M3

7 MH/M3
14 MH/M3
27 MH/M3
2.8 MH/M3

2 MH/M2
2.35 MH/M2
3.08 MH/M2
2.35 MH/M2

1.67 MH/M2
3.33 MH/M2
 8.6 MH/M2
11 MH/M2
0.5 MH/M2

1 MH/M2

0.25 MH/M2
1.29 MH/M2
1.03 MH/M2
0.85 MH/M2

0.83 MH/M2
1.08 MH/M2
3.5 MH/M2
2.8 MH/M2

1 MH/PC
0.14 MH/B.F.
0.36 MH/B.F.
0.27 MH/B.F.
0.97 MH/B.F.
0.43 MH/B.F.
0.35 MH/B.F.
0.8 MH/B.F.
0.21 MH/B.F.
0.13 MH/B.F.
0.27 MH/B.F.
0.46 MH/B.F.

1 MH/PC
0.42 MH/M2

2.37 MH/M2
7.64 MH/M2
8.07 MH/M2
7.64 MH/M2

3.23 MH/M2
4.63 MH/M2
32.29 MH/M2

2.48 MH/M2
3.44 MH/M2
3.44 MH/M2
5.38 MH/M2
 0.24 MH/f2
0.3 MH/f2
0.24 MH/f2

110-130 MH/MT
60-90 MH/MT

70-100 MH/MT
40-60 MH/MT

40-50 Lf/day

50-90 MH/MT
100-125 MH/MT
3.0 – 3.5 MH/SF
4.0 – 5.0 MH/SF

30 – 60 MH/MT
60- 90 MH/MT
250 – 300 MH/MT
200 – 275 MH/MT

8.0 – 10 m2/day
11 – 14 m2/day
8.0 – 10 m2/day

7.0 – 9.0 m2/day

11 – 14 m2/day
8.0 – 10 m2/day

6.0 – 8.0 m2/day

11 – 14 m2/day
8.0 – 10 m2/day